{ "ticker": { "uuid": "a2a1354d-a30b-4b3a-8246-84972ef8861a", "symbol": "BELFA", "name": "Bel Fuse A Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/a2a1354d-a30b-4b3a-8246-84972ef8861a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2a1354d-a30b-4b3a-8246-84972ef8861a/" }, "latest_snapshot": { "ticker": { "uuid": "a2a1354d-a30b-4b3a-8246-84972ef8861a", "symbol": "BELFA", "name": "Bel Fuse A Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/a2a1354d-a30b-4b3a-8246-84972ef8861a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2a1354d-a30b-4b3a-8246-84972ef8861a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.48, "value": 0.06, "quality": 0.83, "momentum": 0.96, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 228.73, "market_cap": 2910064772.11, "pe_ratio": 52.8709, "earnings_yield": 0.0322, "ebitda_to_ev": 0.0406, "shareholder_yield": 0.001, "roe": 0.1254, "piotroski_f_score": 9, "momentum_12_1": 1.923, "volatility_252d": 0.4979 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 52.8709, "ev_ebitda": 24.6549, "earnings_yield": 0.0322, "fcf_yield": 0.0309, "shareholder_yield": 0.001 }, "quality": { "roe": 0.1254, "roic": 0.1341, "gross_margin": 0.3922, "fcf_margin": 0.1399, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2554, "eps_growth_1y": 0.2812, "fcf_growth_1y": 0.0907 }, "momentum": { "price_return_12m": 1.5163, "momentum_12_1": 1.923, "relative_strength": 1.3202 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.83, "momentum_percentile": 0.96, "growth_composite": 4, "yield_composite": 88, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.04, "os": 0.48, "value": 0.05, "quality": 0.83, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 53.636, "earnings_yield": 0.0318, "shareholder_yield": 0.001, "roe": 0.1254, "momentum_12_1": 2.9625 }, { "week_end_date": "2026-06-14", "price": 261.32, "os": 0.48, "value": 0.05, "quality": 0.83, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 60.404, "earnings_yield": 0.0285, "shareholder_yield": 0.0009, "roe": 0.1254, "momentum_12_1": 1.953 }, { "week_end_date": "2026-06-21", "price": 265.77, "os": 0.48, "value": 0.05, "quality": 0.83, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.4326, "earnings_yield": 0.028, "shareholder_yield": 0.0009, "roe": 0.1254, "momentum_12_1": 2.1403 }, { "week_end_date": "2026-06-28", "price": 265.85, "os": 0.44, "value": 0.05, "quality": 0.83, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 61.4511, "earnings_yield": 0.028, "shareholder_yield": 0.0009, "roe": 0.1254, "momentum_12_1": 1.7758 }, { "week_end_date": "2026-07-05", "price": 230.16, "os": 0.48, "value": 0.06, "quality": 0.83, "momentum": 0.95, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 53.2014, "earnings_yield": 0.032, "shareholder_yield": 0.001, "roe": 0.1254, "momentum_12_1": 1.4877 }, { "week_end_date": "2026-07-12", "price": 229.55, "os": 0.49, "value": 0.06, "quality": 0.83, "momentum": 0.96, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 53.0604, "earnings_yield": 0.0321, "shareholder_yield": 0.001, "roe": 0.1254, "momentum_12_1": 1.8455 }, { "week_end_date": "2026-07-19", "price": 228.73, "os": 0.48, "value": 0.06, "quality": 0.83, "momentum": 0.96, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 52.8709, "earnings_yield": 0.0322, "shareholder_yield": 0.001, "roe": 0.1254, "momentum_12_1": 1.923 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 675455000, "cost_of_revenue": 411037000, "gross_profit": 264418000, "ebit": 109801000, "ebitda": 136393000, "pretax_income": 95050000, "tax_provision": 20939000, "net_income": 61536000, "net_income_to_common": 61536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12528004, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 79931000, "capital_expenditure": 12002000, "free_cash_flow": 91933000, "dividends_paid": 3465000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 675455000, "cost_of_revenue": 411037000, "gross_profit": 264418000, "ebit": 109801000, "ebitda": 136393000, "pretax_income": 95050000, "tax_provision": 20939000, "net_income": 61536000, "net_income_to_common": 61536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12528004, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 79931000, "capital_expenditure": 12002000, "free_cash_flow": 91933000, "dividends_paid": 3465000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 675455000, "cost_of_revenue": 411037000, "gross_profit": 264418000, "ebit": 109801000, "ebitda": 136393000, "pretax_income": 95050000, "tax_provision": 20939000, "net_income": 61536000, "net_income_to_common": 61536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12528004, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 79931000, "capital_expenditure": 12002000, "free_cash_flow": 91933000, "dividends_paid": 3465000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 675455000, "cost_of_revenue": 411037000, "gross_profit": 264418000, "ebit": 109801000, "ebitda": 136393000, "pretax_income": 95050000, "tax_provision": 20939000, "net_income": 61536000, "net_income_to_common": 61536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12528004, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 79931000, "capital_expenditure": 12002000, "free_cash_flow": 91933000, "dividends_paid": 3465000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 675455000, "cost_of_revenue": 411037000, "gross_profit": 264418000, "ebit": 109801000, "ebitda": 136393000, "pretax_income": 95050000, "tax_provision": 20939000, "net_income": 61536000, "net_income_to_common": 61536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12528004, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 79931000, "capital_expenditure": 12002000, "free_cash_flow": 91933000, "dividends_paid": 3465000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -90000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 675455000, "cost_of_revenue": 411037000, "gross_profit": 264418000, "ebit": 107723000, "ebitda": 134315000, "pretax_income": 95050000, "tax_provision": 20939000, "net_income": 61536000, "net_income_to_common": 61536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 237263000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12528004, "goodwill_and_intangibles": 650753000 }, "cash_flow": { "operating_cash_flow": 79931000, "capital_expenditure": 12002000, "free_cash_flow": 91933000, "dividends_paid": 3465000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -90000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 534792000, "cost_of_revenue": 332434000, "gross_profit": 202358000, "ebit": 65886000, "ebitda": 82343000, "pretax_income": 61808000, "tax_provision": 12616000, "net_income": 40960000, "net_income_to_common": 40960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68253000, "total_current_assets": 373530000, "total_assets": 949789000, "short_term_debt": 7954000, "long_term_debt": 292495000, "total_debt": 318212000, "total_liabilities": 508627000, "total_equity": 360576000, "shares_outstanding": 12547000, "goodwill_and_intangibles": 439984000 }, "cash_flow": { "operating_cash_flow": 74064000, "capital_expenditure": 14108000, "free_cash_flow": 88172000, "dividends_paid": 3453000, "share_repurchases": -16053000, "shares_issued": null, "net_debt_issued": 227500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 534792000, "cost_of_revenue": 332434000, "gross_profit": 202358000, "ebit": 65886000, "ebitda": 82343000, "pretax_income": 61808000, "tax_provision": 12616000, "net_income": 40960000, "net_income_to_common": 40960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68253000, "total_current_assets": 373530000, "total_assets": 949789000, "short_term_debt": 7954000, "long_term_debt": 292495000, "total_debt": 318212000, "total_liabilities": 508627000, "total_equity": 360576000, "shares_outstanding": 12547000, "goodwill_and_intangibles": 439984000 }, "cash_flow": { "operating_cash_flow": 74064000, "capital_expenditure": 14108000, "free_cash_flow": 88172000, "dividends_paid": 3453000, "share_repurchases": -16053000, "shares_issued": null, "net_debt_issued": 227500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178491000, "cost_of_revenue": 108893000, "gross_profit": 69598000, "ebit": 20322000, "ebitda": 26946000, "pretax_income": 17792000, "tax_provision": 2808000, "net_income": 11379000, "net_income_to_common": 11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59446000, "total_current_assets": 397152000, "total_assets": 951920000, "short_term_debt": 7228000, "long_term_debt": 204500000, "total_debt": 226148000, "total_liabilities": 416212000, "total_equity": 438942000, "shares_outstanding": 12366857, "goodwill_and_intangibles": 438953000 }, "cash_flow": { "operating_cash_flow": 13828000, "capital_expenditure": 2643000, "free_cash_flow": 16471000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178491000, "cost_of_revenue": 108893000, "gross_profit": 69598000, "ebit": 20322000, "ebitda": 26946000, "pretax_income": 17792000, "tax_provision": 2808000, "net_income": 11379000, "net_income_to_common": 11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59446000, "total_current_assets": 397152000, "total_assets": 951920000, "short_term_debt": 7228000, "long_term_debt": 204500000, "total_debt": 226148000, "total_liabilities": 416212000, "total_equity": 438942000, "shares_outstanding": 12366857, "goodwill_and_intangibles": 438953000 }, "cash_flow": { "operating_cash_flow": 13828000, "capital_expenditure": 2643000, "free_cash_flow": 16471000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178491000, "cost_of_revenue": 108893000, "gross_profit": 69598000, "ebit": 20322000, "ebitda": 26946000, "pretax_income": 17792000, "tax_provision": 2808000, "net_income": 11379000, "net_income_to_common": 11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59446000, "total_current_assets": 397152000, "total_assets": 951920000, "short_term_debt": 7228000, "long_term_debt": 204500000, "total_debt": 226148000, "total_liabilities": 416212000, "total_equity": 438942000, "shares_outstanding": 12366857, "goodwill_and_intangibles": 438953000 }, "cash_flow": { "operating_cash_flow": 13828000, "capital_expenditure": 2643000, "free_cash_flow": 16471000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178491000, "cost_of_revenue": 108893000, "gross_profit": 69598000, "ebit": 20322000, "ebitda": 26946000, "pretax_income": 17792000, "tax_provision": 2808000, "net_income": 11379000, "net_income_to_common": 11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59446000, "total_current_assets": 397152000, "total_assets": 951920000, "short_term_debt": 7228000, "long_term_debt": 204500000, "total_debt": 226148000, "total_liabilities": 416212000, "total_equity": 438942000, "shares_outstanding": 12366857, "goodwill_and_intangibles": 438953000 }, "cash_flow": { "operating_cash_flow": 13828000, "capital_expenditure": 2643000, "free_cash_flow": 16471000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178491000, "cost_of_revenue": 108893000, "gross_profit": 69598000, "ebit": 20322000, "ebitda": 26946000, "pretax_income": 17792000, "tax_provision": 2808000, "net_income": 11379000, "net_income_to_common": 11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59446000, "total_current_assets": 397152000, "total_assets": 951920000, "short_term_debt": 7228000, "long_term_debt": 204500000, "total_debt": 226148000, "total_liabilities": 416212000, "total_equity": 438942000, "shares_outstanding": 12366857, "goodwill_and_intangibles": 438953000 }, "cash_flow": { "operating_cash_flow": 13828000, "capital_expenditure": 2643000, "free_cash_flow": 16471000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178491000, "cost_of_revenue": 108893000, "gross_profit": 69598000, "ebit": 24361000, "ebitda": 30985000, "pretax_income": 17792000, "tax_provision": 2808000, "net_income": 11379000, "net_income_to_common": 11379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59446000, "total_current_assets": 397152000, "total_assets": 951920000, "short_term_debt": 7228000, "long_term_debt": 204500000, "total_debt": 226148000, "total_liabilities": 416212000, "total_equity": 438942000, "shares_outstanding": 12366857, "goodwill_and_intangibles": 653094000 }, "cash_flow": { "operating_cash_flow": 13828000, "capital_expenditure": 2643000, "free_cash_flow": 16471000, "dividends_paid": 840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175938000, "cost_of_revenue": 106562000, "gross_profit": 69376000, "ebit": 12539000, "ebitda": 19195000, "pretax_income": 9563000, "tax_provision": 3122000, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12355857, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 29568000, "capital_expenditure": 3424000, "free_cash_flow": 32992000, "dividends_paid": 971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175938000, "cost_of_revenue": 106562000, "gross_profit": 69376000, "ebit": 12539000, "ebitda": 19195000, "pretax_income": 9563000, "tax_provision": 3122000, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12355857, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 29568000, "capital_expenditure": 3424000, "free_cash_flow": 32992000, "dividends_paid": 971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175938000, "cost_of_revenue": 106562000, "gross_profit": 69376000, "ebit": 12539000, "ebitda": 19195000, "pretax_income": 9563000, "tax_provision": 3122000, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12355857, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 29568000, "capital_expenditure": 3424000, "free_cash_flow": 32992000, "dividends_paid": 971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175938000, "cost_of_revenue": 106562000, "gross_profit": 69376000, "ebit": 12539000, "ebitda": 19195000, "pretax_income": 9563000, "tax_provision": 3122000, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12355857, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 29568000, "capital_expenditure": 3424000, "free_cash_flow": 32992000, "dividends_paid": 971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175938000, "cost_of_revenue": 106562000, "gross_profit": 69376000, "ebit": 12539000, "ebitda": 19195000, "pretax_income": 9563000, "tax_provision": 3122000, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 221396000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12355857, "goodwill_and_intangibles": 432787000 }, "cash_flow": { "operating_cash_flow": 29568000, "capital_expenditure": 3424000, "free_cash_flow": 32992000, "dividends_paid": 971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175938000, "cost_of_revenue": 106562000, "gross_profit": 69376000, "ebit": 28781000, "ebitda": 35437000, "pretax_income": 9563000, "tax_provision": 3122000, "net_income": -5449000, "net_income_to_common": -5449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57800000, "total_current_assets": 384761000, "total_assets": 935200000, "short_term_debt": 8029000, "long_term_debt": 197500000, "total_debt": 237263000, "total_liabilities": 416526000, "total_equity": 425512000, "shares_outstanding": 12355857, "goodwill_and_intangibles": 650753000 }, "cash_flow": { "operating_cash_flow": 29568000, "capital_expenditure": 3424000, "free_cash_flow": 32992000, "dividends_paid": 971000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -27500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }