{ "ticker": { "uuid": "a2b9305b-11c4-479a-8263-35c3abb097ec", "symbol": "TVSELECT", "name": "TVS Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/a2b9305b-11c4-479a-8263-35c3abb097ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2b9305b-11c4-479a-8263-35c3abb097ec/" }, "ticker_metadata": { "id": 18629, "uuid": "a2b9305b-11c4-479a-8263-35c3abb097ec", "symbol": "TVSELECT", "name": "TVS Electronics Limited", "asset_type": "equity", "market_cap": 9295229952, "stock_exchange_id": 7, "industry": "Computer Hardware", "sector": "Technology", "description": "TVS Electronics Limited, through its subsidiaries, designs, manufactures, assembles, markets, sells, and services various products in India. It operates through Products & Solutions; and Customer Support Services segments. The company offers dot matrix, thermal receipt, label, mobile, specialty, and pos dmp printers, as well as ribbon cartridge and genuine spares; membrane, mechanical, combos, wireless, and heavy duty keyboards; bluetooth wireless mouse, wired, and wireless mouse; handheld, barcode, and portable document scanner; point of sale (POS) and touch POS; and cash counting machine, cash registers and cash drawer, and web camera products. It also provides field support, infra managed, and green energy solutions; and electronics manufacturing, electronics repair, and e-auction services. The company serves BFSI, retail, logistics, and public sector industries. The company was formerly known as TVS eTechnology Limited and changed its name to TVS Electronics Limited in December 2003. TVS Electronics Limited was founded in 1986 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2b9305b-11c4-479a-8263-35c3abb097ec", "symbol": "TVSELECT", "name": "TVS Electronics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/a2b9305b-11c4-479a-8263-35c3abb097ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2b9305b-11c4-479a-8263-35c3abb097ec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.03, "quality": 0.27, "momentum": 0.73, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 470.15, "market_cap": 8768446895.8, "pe_ratio": 695.9085, "earnings_yield": 0.0014, "ebitda_to_ev": 0.026, "shareholder_yield": 0.0007, "roe": 0.0131, "piotroski_f_score": 6, "momentum_12_1": 0.0719, "volatility_252d": 0.5548 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.971078+00:00", "batch_id": "" }, "size": { "price_close": 470.15, "market_cap": 8768446895.7981, "market_cap_usd": 8768446895.7981, "enterprise_value": 9283046895.7981, "shares_outstanding": 18650318, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 695.9085, "pb_ratio": 9.1386, "ptbv_ratio": 9.1386, "ps_ratio": 1.9275, "pcf_ratio": 154.6463, "pfcf_ratio": 775.9688, "ev_ebitda": 38.4869, "ev_ebit": 323.4511, "ev_sales": 2.0406, "ev_fcf": 821.5086, "earnings_yield": 0.0014, "fcf_yield": 0.0012, "price_to_sales": 1.9275, "price_to_book": 9.1386, "price_to_cashflow": 154.6463, "ebitda_to_ev": 0.026, "sales_yield": 0.4901 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.4869, "operating_margin": 0.0063, "net_margin": 0.0028, "ebitda_margin": 0.053, "fcf_margin": 0.0025, "roe": 0.0131, "roa": 0.0045, "roic": 0.0146, "roc_greenblatt": null, "asset_turnover": 1.6101, "cash_conversion": 0.8968, "accruals_ratio": -0.0156, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 19.9282, "revenue_stability_5y": 0.1233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7839, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1335, "debt_to_assets": 0.19, "interest_coverage": 0.4165, "current_ratio": 1.1821, "quick_ratio": 1.1821, "net_debt": 514600000, "local_beta": 1.0188, "volatility_252d": 0.5548, "volatility_60d": 1.3764, "max_drawdown_12m": -0.4555, "risk_adjusted_momentum": 0.1295 }, "growth": { "revenue_growth_1y": 0.0573, "revenue_growth_3y_cagr": 0.0884, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4904, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0324, "revenue_growth": 0.0573, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0703, "price_return_3m": 0.2923, "price_return_6m": -0.01, "price_return_9m": 0.1655, "price_return_12m": -0.0035, "price_return_12m_ex1m": 0.0719, "momentum_6m": -0.01, "momentum_12m": -0.0035, "momentum_12_1": 0.0719, "distance_from_52w_high": -0.2908, "distance_from_52w_low": 0.3024, "relative_strength": 0.1042 }, "raw_ttm": { "revenue_ttm": 4549200000, "gross_profit_ttm": 2214900000, "ebit_ttm": 28700000, "ebitda_ttm": 241200000, "net_income_ttm": 12600000, "eps_diluted_ttm": 0.6756, "operating_cash_flow_ttm": 56700000, "capital_expenditure_ttm": -45400000, "fcf_ttm": 11300000, "dividends_paid_ttm": -6300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68900000, "cash_and_equivalents": 22100000, "total_current_assets": 2056600000, "total_current_liabilities": 1739800000, "net_ppe": null, "total_assets": 2825400000, "total_debt": 536700000, "total_equity": 959500000, "net_working_capital": 657300000, "book_value_per_share": 51.4468, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.4468 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 99, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 45, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 56, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 88, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 34, "rank_fcf_margin": 57, "rank_piotroski": 32, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 39 }, "composites": { "value_composite": 97, "quality_composite": 73, "momentum_composite": 27, "growth_composite": 71, "yield_composite": 37, "svqf_composite": 100, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.09, "os_score": 0.09, "value_percentile": 0.03, "quality_percentile": 0.27, "momentum_percentile": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7275, "ticker_id": 18629, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.971078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 470.15, "market_cap": 8768446895.7981, "market_cap_usd": 8768446895.7981, "enterprise_value": 9283046895.7981, "shares_outstanding": 18650318, "fx_rate_to_usd": null, "pe_ratio": 695.90848379, "pb_ratio": 9.13855852, "ptbv_ratio": 9.13855852, "ps_ratio": 1.92747008, "pcf_ratio": 154.64632973, "pfcf_ratio": 775.96875184, "ev_ebitda": 38.48692743, "ev_ebit": 323.45111135, "ev_sales": 2.04058887, "ev_fcf": 821.50857485, "earnings_yield": 0.00143697, "fcf_yield": 0.00121727, "dividend_yield": 0.00071849, "buyback_yield": 0, "shareholder_yield": 0.00071849, "debt_paydown_yield": null, "total_yield": 0.00071849, "gross_margin": 0.48687681, "operating_margin": 0.0063088, "net_margin": 0.00276972, "ebitda_margin": 0.05302031, "fcf_margin": 0.00248395, "roe": 0.01313184, "roa": 0.00445955, "roic": 0.01460213, "roc_greenblatt": null, "asset_turnover": 1.6101083, "cash_conversion": 0.8968254, "accruals_ratio": -0.01560841, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13349917, "debt_to_assets": 0.1899554, "interest_coverage": 0.41654572, "current_ratio": 1.1820899, "quick_ratio": 1.1820899, "net_debt": 514600000, "revenue_growth_1y": 0.05731418, "revenue_growth_3y_cagr": 0.088393, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49038227, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03238649, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 19.928183, "revenue_stability_5y": 0.12332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07029863, "price_return_3m": 0.29233098, "price_return_6m": -0.01000211, "price_return_9m": 0.16546852, "price_return_12m": -0.00349723, "price_return_12m_ex1m": 0.07185253, "distance_from_52w_high": -0.29082135, "distance_from_52w_low": 0.30235455, "relative_strength": 0.10418251, "local_beta": 1.0188, "volatility_252d": 0.554756, "volatility_60d": 1.37643, "max_drawdown_12m": -0.45546422, "revenue_ttm": 4549200000, "gross_profit_ttm": 2214900000, "ebit_ttm": 28700000, "ebitda_ttm": 241200000, "net_income_ttm": 12600000, "eps_diluted_ttm": 0.6755917, "operating_cash_flow_ttm": 56700000, "capital_expenditure_ttm": -45400000, "fcf_ttm": 11300000, "dividends_paid_ttm": -6300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68900000, "cash_and_equivalents": 22100000, "total_current_assets": 2056600000, "total_current_liabilities": 1739800000, "net_ppe": null, "total_assets": 2825400000, "total_debt": 536700000, "total_equity": 959500000, "net_working_capital": 657300000, "book_value_per_share": 51.44684396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.44684396, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 99, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 45, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 56, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 88, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 34, "rank_fcf_margin": 57, "rank_piotroski": 32, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 39, "value_composite": 97, "quality_composite": 73, "momentum_composite": 27, "growth_composite": 71, "yield_composite": 37, "svqf_composite": 100, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 470.15, "os": 0.09, "value": 0.03, "quality": 0.27, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 695.9085, "earnings_yield": 0.0014, "shareholder_yield": 0.0007, "roe": 0.0131, "momentum_12_1": 0.0719, "complete_fields": { "id": 7275, "ticker_id": 18629, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:05.971078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 470.15, "market_cap": 8768446895.7981, "market_cap_usd": 8768446895.7981, "enterprise_value": 9283046895.7981, "shares_outstanding": 18650318, "fx_rate_to_usd": null, "pe_ratio": 695.90848379, "pb_ratio": 9.13855852, "ptbv_ratio": 9.13855852, "ps_ratio": 1.92747008, "pcf_ratio": 154.64632973, "pfcf_ratio": 775.96875184, "ev_ebitda": 38.48692743, "ev_ebit": 323.45111135, "ev_sales": 2.04058887, "ev_fcf": 821.50857485, "earnings_yield": 0.00143697, "fcf_yield": 0.00121727, "dividend_yield": 0.00071849, "buyback_yield": 0, "shareholder_yield": 0.00071849, "debt_paydown_yield": null, "total_yield": 0.00071849, "gross_margin": 0.48687681, "operating_margin": 0.0063088, "net_margin": 0.00276972, "ebitda_margin": 0.05302031, "fcf_margin": 0.00248395, "roe": 0.01313184, "roa": 0.00445955, "roic": 0.01460213, "roc_greenblatt": null, "asset_turnover": 1.6101083, "cash_conversion": 0.8968254, "accruals_ratio": -0.01560841, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13349917, "debt_to_assets": 0.1899554, "interest_coverage": 0.41654572, "current_ratio": 1.1820899, "quick_ratio": 1.1820899, "net_debt": 514600000, "revenue_growth_1y": 0.05731418, "revenue_growth_3y_cagr": 0.088393, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49038227, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03238649, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 19.928183, "revenue_stability_5y": 0.12332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07029863, "price_return_3m": 0.29233098, "price_return_6m": -0.01000211, "price_return_9m": 0.16546852, "price_return_12m": -0.00349723, "price_return_12m_ex1m": 0.07185253, "distance_from_52w_high": -0.29082135, "distance_from_52w_low": 0.30235455, "relative_strength": 0.10418251, "local_beta": 1.0188, "volatility_252d": 0.554756, "volatility_60d": 1.37643, "max_drawdown_12m": -0.45546422, "revenue_ttm": 4549200000, "gross_profit_ttm": 2214900000, "ebit_ttm": 28700000, "ebitda_ttm": 241200000, "net_income_ttm": 12600000, "eps_diluted_ttm": 0.6755917, "operating_cash_flow_ttm": 56700000, "capital_expenditure_ttm": -45400000, "fcf_ttm": 11300000, "dividends_paid_ttm": -6300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68900000, "cash_and_equivalents": 22100000, "total_current_assets": 2056600000, "total_current_liabilities": 1739800000, "net_ppe": null, "total_assets": 2825400000, "total_debt": 536700000, "total_equity": 959500000, "net_working_capital": 657300000, "book_value_per_share": 51.44684396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.44684396, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 99, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 45, "rank_pcf": 95, "rank_ev_ebitda": 88, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 56, "rank_dividend_yield": 48, "rank_shareholder_yield": 43, "rank_total_yield": 52, "rank_roe": 88, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 34, "rank_fcf_margin": 57, "rank_piotroski": 32, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 39, "value_composite": 97, "quality_composite": 73, "momentum_composite": 27, "growth_composite": 71, "yield_composite": 37, "svqf_composite": 100, "vc1_composite": 94, "vc2_composite": 92, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 4549200000, "cost_of_revenue": 2334300000, "gross_profit": 2214900000, "ebit": 28700000, "ebitda": 241200000, "pretax_income": null, "tax_provision": null, "net_income": 12600000, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22100000, "total_current_assets": 2056600000, "total_assets": 2825400000, "short_term_debt": 362600000, "long_term_debt": 52800000, "total_debt": 536700000, "total_liabilities": null, "total_equity": 959500000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56700000, "capital_expenditure": -45400000, "free_cash_flow": 11300000, "dividends_paid": -6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381713, "ticker_id": 18629, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241200000", "netIncome": "12600000", "grossProfit": "2214900000", "totalRevenue": "4549200000", "costOfRevenue": "2334300000", "interestExpense": "68900000", "operatingIncome": "28700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166800000" }, "balance": { "totalDebt": "536700000", "totalAssets": "2825400000", "longTermDebt": "52800000", "shortTermDebt": "362600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "2056600000", "totalShareholderEquity": "959500000", "totalCurrentLiabilities": "1739800000", "cashAndShortTermInvestments": "22100000" }, "cashflow": { "freeCashFlow": "11300000", "dividendsPaid": "-6300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "56700000", "repurchaseOfStock": null, "capitalExpenditures": "-45400000" } }, "revenue": 4549200000, "cost_of_revenue": 2334300000, "gross_profit": 2214900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28700000, "depreciation_amortisation": 166800000, "ebitda": 241200000, "interest_expense": 68900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12600000, "net_income_continuing_ops": null, "net_income_to_common": 12600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2056600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825400000, "short_term_debt": 362600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1739800000, "long_term_debt": 52800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 536700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 959500000, "shares_outstanding": 18650318, "operating_cash_flow": 56700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241200000", "netIncome": "12600000", "grossProfit": "2214900000", "totalRevenue": "4549200000", "costOfRevenue": "2334300000", "interestExpense": "68900000", "operatingIncome": "28700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166800000" }, "balance": { "totalDebt": "536700000", "totalAssets": "2825400000", "longTermDebt": "52800000", "shortTermDebt": "362600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "2056600000", "totalShareholderEquity": "959500000", "totalCurrentLiabilities": "1739800000", "cashAndShortTermInvestments": "22100000" }, "cashflow": { "freeCashFlow": "11300000", "dividendsPaid": "-6300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "56700000", "repurchaseOfStock": null, "capitalExpenditures": "-45400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 4302600000, "cost_of_revenue": 2172300000, "gross_profit": 2130300000, "ebit": -41000000, "ebitda": 136400000, "pretax_income": null, "tax_provision": null, "net_income": -38800000, "net_income_to_common": -38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26500000, "total_current_assets": 1787300000, "total_assets": 2607000000, "short_term_debt": 211200000, "long_term_debt": 101600000, "total_debt": 425900000, "total_liabilities": null, "total_equity": 929400000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66500000, "capital_expenditure": -88700000, "free_cash_flow": -22200000, "dividends_paid": -33100000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -58600000 }, "complete_fields": { "id": 381718, "ticker_id": 18629, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136400000", "netIncome": "-38800000", "grossProfit": "2130300000", "totalRevenue": "4302600000", "costOfRevenue": "2172300000", "interestExpense": "53600000", "operatingIncome": "-41000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150700000" }, "balance": { "totalDebt": "425900000", "totalAssets": "2607000000", "longTermDebt": "101600000", "shortTermDebt": "211200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1787300000", "totalShareholderEquity": "929400000", "totalCurrentLiabilities": "1511100000", "cashAndShortTermInvestments": "26500000" }, "cashflow": { "freeCashFlow": "-22200000", "dividendsPaid": "-33100000", "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-58600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "66500000", "repurchaseOfStock": null, "capitalExpenditures": "-88700000" } }, "revenue": 4302600000, "cost_of_revenue": 2172300000, "gross_profit": 2130300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41000000, "depreciation_amortisation": 150700000, "ebitda": 136400000, "interest_expense": 53600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38800000, "net_income_continuing_ops": null, "net_income_to_common": -38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1787300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2607000000, "short_term_debt": 211200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511100000, "long_term_debt": 101600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 929400000, "shares_outstanding": 18650318, "operating_cash_flow": 66500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33100000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -58600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136400000", "netIncome": "-38800000", "grossProfit": "2130300000", "totalRevenue": "4302600000", "costOfRevenue": "2172300000", "interestExpense": "53600000", "operatingIncome": "-41000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150700000" }, "balance": { "totalDebt": "425900000", "totalAssets": "2607000000", "longTermDebt": "101600000", "shortTermDebt": "211200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1787300000", "totalShareholderEquity": "929400000", "totalCurrentLiabilities": "1511100000", "cashAndShortTermInvestments": "26500000" }, "cashflow": { "freeCashFlow": "-22200000", "dividendsPaid": "-33100000", "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-58600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "66500000", "repurchaseOfStock": null, "capitalExpenditures": "-88700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 3656400000, "cost_of_revenue": 1905600000, "gross_profit": 1750800000, "ebit": -12600000, "ebitda": 121600000, "pretax_income": null, "tax_provision": null, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17700000, "total_current_assets": 1778300000, "total_assets": 2442800000, "short_term_debt": 221300000, "long_term_debt": 150100000, "total_debt": 404400000, "total_liabilities": null, "total_equity": 987900000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139400000, "capital_expenditure": -279700000, "free_cash_flow": -140300000, "dividends_paid": -37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 277000000 }, "complete_fields": { "id": 381721, "ticker_id": 18629, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121600000", "netIncome": "2700000", "grossProfit": "1750800000", "totalRevenue": "3656400000", "costOfRevenue": "1905600000", "interestExpense": "19600000", "operatingIncome": "-12600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108800000" }, "balance": { "totalDebt": "404400000", "totalAssets": "2442800000", "longTermDebt": "150100000", "shortTermDebt": "221300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1778300000", "totalShareholderEquity": "987900000", "totalCurrentLiabilities": "1295200000", "cashAndShortTermInvestments": "17700000" }, "cashflow": { "freeCashFlow": "-140300000", "dividendsPaid": "-37300000", "issuanceOfDebt": "305100000", "issuanceOfStock": null, "repaymentOfDebt": "-28100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "139400000", "repurchaseOfStock": null, "capitalExpenditures": "-279700000" } }, "revenue": 3656400000, "cost_of_revenue": 1905600000, "gross_profit": 1750800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12600000, "depreciation_amortisation": 108800000, "ebitda": 121600000, "interest_expense": 19600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": null, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1778300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2442800000, "short_term_debt": 221300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1295200000, "long_term_debt": 150100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 987900000, "shares_outstanding": 18650318, "operating_cash_flow": 139400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 277000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -140300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121600000", "netIncome": "2700000", "grossProfit": "1750800000", "totalRevenue": "3656400000", "costOfRevenue": "1905600000", "interestExpense": "19600000", "operatingIncome": "-12600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108800000" }, "balance": { "totalDebt": "404400000", "totalAssets": "2442800000", "longTermDebt": "150100000", "shortTermDebt": "221300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1778300000", "totalShareholderEquity": "987900000", "totalCurrentLiabilities": "1295200000", "cashAndShortTermInvestments": "17700000" }, "cashflow": { "freeCashFlow": "-140300000", "dividendsPaid": "-37300000", "issuanceOfDebt": "305100000", "issuanceOfStock": null, "repaymentOfDebt": "-28100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "139400000", "repurchaseOfStock": null, "capitalExpenditures": "-279700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 3528400000, "cost_of_revenue": 1871100000, "gross_profit": 1657300000, "ebit": 126800000, "ebitda": 213100000, "pretax_income": null, "tax_provision": null, "net_income": 95200000, "net_income_to_common": 95200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90800000, "total_current_assets": 1541100000, "total_assets": 2212300000, "short_term_debt": 32500000, "long_term_debt": 61900000, "total_debt": 136600000, "total_liabilities": null, "total_equity": 1018000000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83400000, "capital_expenditure": -156400000, "free_cash_flow": -239800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 56800000 }, "complete_fields": { "id": 381722, "ticker_id": 18629, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213100000", "netIncome": "95200000", "grossProfit": "1657300000", "totalRevenue": "3528400000", "costOfRevenue": "1871100000", "interestExpense": "13700000", "operatingIncome": "126800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "136600000", "totalAssets": "2212300000", "longTermDebt": "61900000", "shortTermDebt": "32500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1541100000", "totalShareholderEquity": "1018000000", "totalCurrentLiabilities": "1102100000", "cashAndShortTermInvestments": "90800000" }, "cashflow": { "freeCashFlow": "-239800000", "dividendsPaid": null, "issuanceOfDebt": "56800000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-83400000", "repurchaseOfStock": null, "capitalExpenditures": "-156400000" } }, "revenue": 3528400000, "cost_of_revenue": 1871100000, "gross_profit": 1657300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126800000, "depreciation_amortisation": 71000000, "ebitda": 213100000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95200000, "net_income_continuing_ops": null, "net_income_to_common": 95200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1541100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2212300000, "short_term_debt": 32500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1102100000, "long_term_debt": 61900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1018000000, "shares_outstanding": 18650318, "operating_cash_flow": -83400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 56800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -239800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213100000", "netIncome": "95200000", "grossProfit": "1657300000", "totalRevenue": "3528400000", "costOfRevenue": "1871100000", "interestExpense": "13700000", "operatingIncome": "126800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71000000" }, "balance": { "totalDebt": "136600000", "totalAssets": "2212300000", "longTermDebt": "61900000", "shortTermDebt": "32500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1541100000", "totalShareholderEquity": "1018000000", "totalCurrentLiabilities": "1102100000", "cashAndShortTermInvestments": "90800000" }, "cashflow": { "freeCashFlow": "-239800000", "dividendsPaid": null, "issuanceOfDebt": "56800000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-83400000", "repurchaseOfStock": null, "capitalExpenditures": "-156400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000 }, "complete_fields": { "id": 381723, "ticker_id": 18629, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37300000", "issuanceOfDebt": "37600000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37300000", "issuanceOfDebt": "37600000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 1173300000, "cost_of_revenue": 614900000, "gross_profit": 558400000, "ebit": 30000000, "ebitda": 90800000, "pretax_income": null, "tax_provision": null, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22100000, "total_current_assets": 2056600000, "total_assets": 2825400000, "short_term_debt": 362600000, "long_term_debt": 52800000, "total_debt": 536700000, "total_liabilities": null, "total_equity": 959500000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381712, "ticker_id": 18629, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90800000", "netIncome": "28500000", "grossProfit": "558400000", "totalRevenue": "1173300000", "costOfRevenue": "614900000", "interestExpense": "19800000", "operatingIncome": "30000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39900000" }, "balance": { "totalDebt": "536700000", "totalAssets": "2825400000", "longTermDebt": "52800000", "shortTermDebt": "362600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "2056600000", "totalShareholderEquity": "959500000", "totalCurrentLiabilities": "1739800000", "cashAndShortTermInvestments": "22100000" } }, "revenue": 1173300000, "cost_of_revenue": 614900000, "gross_profit": 558400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 39900000, "ebitda": 90800000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28500000, "net_income_continuing_ops": null, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2056600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825400000, "short_term_debt": 362600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1739800000, "long_term_debt": 52800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 536700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 959500000, "shares_outstanding": 18650318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90800000", "netIncome": "28500000", "grossProfit": "558400000", "totalRevenue": "1173300000", "costOfRevenue": "614900000", "interestExpense": "19800000", "operatingIncome": "30000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39900000" }, "balance": { "totalDebt": "536700000", "totalAssets": "2825400000", "longTermDebt": "52800000", "shortTermDebt": "362600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "2056600000", "totalShareholderEquity": "959500000", "totalCurrentLiabilities": "1739800000", "cashAndShortTermInvestments": "22100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 1135200000, "cost_of_revenue": 605400000, "gross_profit": 529800000, "ebit": 24400000, "ebitda": 60100000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381714, "ticker_id": 18629, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60100000", "netIncome": "4100000", "grossProfit": "529800000", "totalRevenue": "1135200000", "costOfRevenue": "605400000", "interestExpense": "15400000", "operatingIncome": "24400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40900000" } }, "revenue": 1135200000, "cost_of_revenue": 605400000, "gross_profit": 529800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24400000, "depreciation_amortisation": 40900000, "ebitda": 60100000, "interest_expense": 15400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4100000, "net_income_continuing_ops": null, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60100000", "netIncome": "4100000", "grossProfit": "529800000", "totalRevenue": "1135200000", "costOfRevenue": "605400000", "interestExpense": "15400000", "operatingIncome": "24400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 1274100000, "cost_of_revenue": 676000000, "gross_profit": 598100000, "ebit": 10300000, "ebitda": 66000000, "pretax_income": null, "tax_provision": null, "net_income": 15500000, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8300000, "total_current_assets": 1942900000, "total_assets": 2755800000, "short_term_debt": 415300000, "long_term_debt": 67900000, "total_debt": 627500000, "total_liabilities": null, "total_equity": 913100000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381715, "ticker_id": 18629, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66000000", "netIncome": "15500000", "grossProfit": "598100000", "totalRevenue": "1274100000", "costOfRevenue": "676000000", "interestExpense": "17100000", "operatingIncome": "10300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37400000" }, "balance": { "totalDebt": "627500000", "totalAssets": "2755800000", "longTermDebt": "67900000", "shortTermDebt": "415300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1942900000", "totalShareholderEquity": "913100000", "totalCurrentLiabilities": "1686600000", "cashAndShortTermInvestments": "8300000" } }, "revenue": 1274100000, "cost_of_revenue": 676000000, "gross_profit": 598100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10300000, "depreciation_amortisation": 37400000, "ebitda": 66000000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15500000, "net_income_continuing_ops": null, "net_income_to_common": 15500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1942900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2755800000, "short_term_debt": 415300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1686600000, "long_term_debt": 67900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 627500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 913100000, "shares_outstanding": 18650318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66000000", "netIncome": "15500000", "grossProfit": "598100000", "totalRevenue": "1274100000", "costOfRevenue": "676000000", "interestExpense": "17100000", "operatingIncome": "10300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37400000" }, "balance": { "totalDebt": "627500000", "totalAssets": "2755800000", "longTermDebt": "67900000", "shortTermDebt": "415300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1942900000", "totalShareholderEquity": "913100000", "totalCurrentLiabilities": "1686600000", "cashAndShortTermInvestments": "8300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 966600000, "cost_of_revenue": 438000000, "gross_profit": 528600000, "ebit": -36000000, "ebitda": 24300000, "pretax_income": null, "tax_provision": null, "net_income": -35500000, "net_income_to_common": -35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381716, "ticker_id": 18629, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24300000", "netIncome": "-35500000", "grossProfit": "528600000", "totalRevenue": "966600000", "costOfRevenue": "438000000", "interestExpense": "16600000", "operatingIncome": "-36000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48600000" } }, "revenue": 966600000, "cost_of_revenue": 438000000, "gross_profit": 528600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36000000, "depreciation_amortisation": 48600000, "ebitda": 24300000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35500000, "net_income_continuing_ops": null, "net_income_to_common": -35500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24300000", "netIncome": "-35500000", "grossProfit": "528600000", "totalRevenue": "966600000", "costOfRevenue": "438000000", "interestExpense": "16600000", "operatingIncome": "-36000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "48600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": 1145100000, "cost_of_revenue": 595800000, "gross_profit": 549300000, "ebit": -20300000, "ebitda": 25100000, "pretax_income": null, "tax_provision": null, "net_income": -6500000, "net_income_to_common": -6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26600000, "total_current_assets": 1787300000, "total_assets": 2607000000, "short_term_debt": 211200000, "long_term_debt": 101600000, "total_debt": 425900000, "total_liabilities": null, "total_equity": 929400000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381717, "ticker_id": 18629, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25100000", "netIncome": "-6500000", "grossProfit": "549300000", "totalRevenue": "1145100000", "costOfRevenue": "595800000", "interestExpense": "14100000", "operatingIncome": "-20300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41700000" }, "balance": { "totalDebt": "425900000", "totalAssets": "2607000000", "longTermDebt": "101600000", "shortTermDebt": "211200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1787300000", "totalShareholderEquity": "929400000", "totalCurrentLiabilities": "1511100000", "cashAndShortTermInvestments": "26600000" } }, "revenue": 1145100000, "cost_of_revenue": 595800000, "gross_profit": 549300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20300000, "depreciation_amortisation": 41700000, "ebitda": 25100000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6500000, "net_income_continuing_ops": null, "net_income_to_common": -6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1787300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2607000000, "short_term_debt": 211200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511100000, "long_term_debt": 101600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 425900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 929400000, "shares_outstanding": 18650318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25100000", "netIncome": "-6500000", "grossProfit": "549300000", "totalRevenue": "1145100000", "costOfRevenue": "595800000", "interestExpense": "14100000", "operatingIncome": "-20300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41700000" }, "balance": { "totalDebt": "425900000", "totalAssets": "2607000000", "longTermDebt": "101600000", "shortTermDebt": "211200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1787300000", "totalShareholderEquity": "929400000", "totalCurrentLiabilities": "1511100000", "cashAndShortTermInvestments": "26600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381719, "ticker_id": 18629, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44600000, "total_current_assets": 1646800000, "total_assets": 2430000000, "short_term_debt": 170300000, "long_term_debt": 118800000, "total_debt": 407600000, "total_liabilities": null, "total_equity": 941400000, "shares_outstanding": 18650318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381720, "ticker_id": 18629, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:31:54.256711+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "407600000", "totalAssets": "2430000000", "longTermDebt": "118800000", "shortTermDebt": "170300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1646800000", "totalShareholderEquity": "941400000", "totalCurrentLiabilities": "1261600000", "cashAndShortTermInvestments": "44600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1646800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2430000000, "short_term_debt": 170300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261600000, "long_term_debt": 118800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 407600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 941400000, "shares_outstanding": 18650318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "407600000", "totalAssets": "2430000000", "longTermDebt": "118800000", "shortTermDebt": "170300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18650318", "totalCurrentAssets": "1646800000", "totalShareholderEquity": "941400000", "totalCurrentLiabilities": "1261600000", "cashAndShortTermInvestments": "44600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }