{ "ticker": { "uuid": "a2e2b408-81c8-4e45-9b4c-807750556b31", "symbol": "URGN", "name": "UroGen Pharma Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a2e2b408-81c8-4e45-9b4c-807750556b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2e2b408-81c8-4e45-9b4c-807750556b31/" }, "ticker_metadata": { "id": 8741, "uuid": "a2e2b408-81c8-4e45-9b4c-807750556b31", "symbol": "URGN", "name": "UroGen Pharma Ltd", "asset_type": "equity", "market_cap": 1432418000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "UroGen Pharma Ltd (URGN) is a pioneering biotechnology company dedicated to advancing treatment options for urological diseases, particularly urothelial carcinoma and bladder cancer. Utilizing its proprietary reverse thermal gel platform, UroGen facilitates targeted and sustained local drug delivery, enhancing therapeutic effectiveness while minimizing systemic adverse effects. With a robust clinical pipeline aimed at addressing significant unmet medical needs, UroGen is well-positioned to transform patient care and solidify its leadership role in the urological oncology market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2e2b408-81c8-4e45-9b4c-807750556b31", "symbol": "URGN", "name": "UroGen Pharma Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a2e2b408-81c8-4e45-9b4c-807750556b31/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2e2b408-81c8-4e45-9b4c-807750556b31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 26.85, "market_cap": 1347407052.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0722, "piotroski_f_score": 1, "momentum_12_1": 2.9891, "volatility_252d": 0.65 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.623390+00:00", "batch_id": "" }, "size": { "price_close": 26.85, "market_cap": 1347407052.3, "market_cap_usd": 1347407052.3, "enterprise_value": 1427558052.3, "shares_outstanding": 50182758, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.5906, "pcf_ratio": null, "pfcf_ratio": -8.1445, "ev_ebitda": null, "ev_ebit": -12.0012, "ev_sales": 10.1611, "ev_fcf": -8.629, "earnings_yield": null, "fcf_yield": -0.1159, "price_to_sales": 9.5906, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0984 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8985, "operating_margin": -0.8467, "net_margin": -0.9483, "ebitda_margin": -0.8284, "fcf_margin": -1.1775, "roe": 1.0722, "roa": -0.5251, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5538, "cash_conversion": 1.2418, "accruals_ratio": 0.1282, "sbc_to_revenue": 0.0962, "piotroski_f_score": 1, "altman_z_score": -3.397, "earnings_stability_5y": 0.2811, "revenue_stability_5y": 0.7012, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4976, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.0417, "net_debt_to_ebitda": -0.6887, "debt_to_assets": 0.7546, "interest_coverage": -3.092, "current_ratio": 4.6897, "quick_ratio": 4.2765, "net_debt": 80151000, "local_beta": 0.0028, "volatility_252d": 0.65, "volatility_60d": 1.3784, "max_drawdown_12m": -0.404, "risk_adjusted_momentum": 4.5987 }, "growth": { "revenue_growth_1y": 0.5292, "revenue_growth_3y_cagr": 0.1949, "revenue_growth_5y_cagr": 0.5622, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5292, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0867, "price_return_3m": 0.3123, "price_return_6m": 0.1684, "price_return_9m": 0.4221, "price_return_12m": 2.6431, "price_return_12m_ex1m": 2.9891, "momentum_6m": 0.1684, "momentum_12m": 2.6431, "momentum_12_1": 2.9891, "distance_from_52w_high": -0.0867, "distance_from_52w_low": 1.2319, "relative_strength": 2.4852 }, "raw_ttm": { "revenue_ttm": 140493000, "gross_profit_ttm": 126237000, "ebit_ttm": -118951000, "ebitda_ttm": -116385000, "net_income_ttm": -133225000, "eps_diluted_ttm": -2.6548, "operating_cash_flow_ttm": -165736000, "capital_expenditure_ttm": 299000, "fcf_ttm": -165437000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38471000, "cash_and_equivalents": 111295000, "total_current_assets": 237464000, "total_current_liabilities": 50635000, "net_ppe": null, "total_assets": 253690000, "total_debt": 191446000, "total_equity": -124253000, "net_working_capital": 77450000, "book_value_per_share": -2.476, "retained_earnings": -983290000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3120, "ticker_id": 8741, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.623390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.85, "market_cap": 1347407052.3, "market_cap_usd": 1347407052.3, "enterprise_value": 1427558052.3, "shares_outstanding": 50182758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.5905636, "pcf_ratio": null, "pfcf_ratio": -8.14453268, "ev_ebitda": null, "ev_ebit": -12.00122784, "ev_sales": 10.16106178, "ev_fcf": -8.62901317, "earnings_yield": null, "fcf_yield": -0.11588811, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89852875, "operating_margin": -0.84666852, "net_margin": -0.94826789, "ebitda_margin": -0.82840426, "fcf_margin": -1.17754621, "roe": 1.07220751, "roa": -0.5251488, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.55379794, "cash_conversion": 1.24178645, "accruals_ratio": 0.12815247, "sbc_to_revenue": 0.0962112, "debt_to_equity": -3.04172133, "net_debt_to_ebitda": -0.68867122, "debt_to_assets": 0.75464543, "interest_coverage": -3.09196538, "current_ratio": 4.68972055, "quick_ratio": 4.27654784, "net_debt": 80151000, "revenue_growth_1y": 0.52924209, "revenue_growth_3y_cagr": 0.19486735, "revenue_growth_5y_cagr": 0.56221907, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -3.39704906, "earnings_stability_5y": 0.281086, "revenue_stability_5y": 0.701183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08673469, "price_return_3m": 0.31231672, "price_return_6m": 0.16840731, "price_return_9m": 0.42213983, "price_return_12m": 2.6431479, "price_return_12m_ex1m": 2.98914518, "distance_from_52w_high": -0.08673469, "distance_from_52w_low": 1.2319202, "relative_strength": 2.48520685, "local_beta": 0.0028, "volatility_252d": 0.649995, "volatility_60d": 1.378403, "max_drawdown_12m": -0.40402638, "revenue_ttm": 140493000, "gross_profit_ttm": 126237000, "ebit_ttm": -118951000, "ebitda_ttm": -116385000, "net_income_ttm": -133225000, "eps_diluted_ttm": -2.65479629, "operating_cash_flow_ttm": -165736000, "capital_expenditure_ttm": 299000, "fcf_ttm": -165437000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38471000, "cash_and_equivalents": 111295000, "total_current_assets": 237464000, "total_current_liabilities": 50635000, "net_ppe": null, "total_assets": 253690000, "total_debt": 191446000, "total_equity": -124253000, "net_working_capital": 77450000, "book_value_per_share": -2.47600979, "retained_earnings": -983290000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.85, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0722, "momentum_12_1": 2.9891, "complete_fields": { "id": 3120, "ticker_id": 8741, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.623390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.85, "market_cap": 1347407052.3, "market_cap_usd": 1347407052.3, "enterprise_value": 1427558052.3, "shares_outstanding": 50182758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.5905636, "pcf_ratio": null, "pfcf_ratio": -8.14453268, "ev_ebitda": null, "ev_ebit": -12.00122784, "ev_sales": 10.16106178, "ev_fcf": -8.62901317, "earnings_yield": null, "fcf_yield": -0.11588811, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89852875, "operating_margin": -0.84666852, "net_margin": -0.94826789, "ebitda_margin": -0.82840426, "fcf_margin": -1.17754621, "roe": 1.07220751, "roa": -0.5251488, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.55379794, "cash_conversion": 1.24178645, "accruals_ratio": 0.12815247, "sbc_to_revenue": 0.0962112, "debt_to_equity": -3.04172133, "net_debt_to_ebitda": -0.68867122, "debt_to_assets": 0.75464543, "interest_coverage": -3.09196538, "current_ratio": 4.68972055, "quick_ratio": 4.27654784, "net_debt": 80151000, "revenue_growth_1y": 0.52924209, "revenue_growth_3y_cagr": 0.19486735, "revenue_growth_5y_cagr": 0.56221907, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -3.39704906, "earnings_stability_5y": 0.281086, "revenue_stability_5y": 0.701183, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08673469, "price_return_3m": 0.31231672, "price_return_6m": 0.16840731, "price_return_9m": 0.42213983, "price_return_12m": 2.6431479, "price_return_12m_ex1m": 2.98914518, "distance_from_52w_high": -0.08673469, "distance_from_52w_low": 1.2319202, "relative_strength": 2.48520685, "local_beta": 0.0028, "volatility_252d": 0.649995, "volatility_60d": 1.378403, "max_drawdown_12m": -0.40402638, "revenue_ttm": 140493000, "gross_profit_ttm": 126237000, "ebit_ttm": -118951000, "ebitda_ttm": -116385000, "net_income_ttm": -133225000, "eps_diluted_ttm": -2.65479629, "operating_cash_flow_ttm": -165736000, "capital_expenditure_ttm": 299000, "fcf_ttm": -165437000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38471000, "cash_and_equivalents": 111295000, "total_current_assets": 237464000, "total_current_liabilities": 50635000, "net_ppe": null, "total_assets": 253690000, "total_debt": 191446000, "total_equity": -124253000, "net_working_capital": 77450000, "book_value_per_share": -2.47600979, "retained_earnings": -983290000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 109788000, "cost_of_revenue": 12447000, "gross_profit": 97341000, "ebit": -138071000, "ebitda": -135660000, "pretax_income": -153416000, "tax_provision": 78000, "net_income": -153494000, "net_income_to_common": -153494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110745000, "total_current_assets": 186024000, "total_assets": 200455000, "short_term_debt": null, "long_term_debt": 122210000, "total_debt": 122210000, "total_liabilities": 305929000, "total_equity": -105474000, "shares_outstanding": 48116098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162444000, "capital_expenditure": 289000, "free_cash_flow": -162155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192344, "ticker_id": 8741, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138071000", "ebitda": "-135660000", "netIncome": "-153494000", "grossProfit": "97341000", "depreciation": "None", "totalRevenue": "109788000", "costOfRevenue": "12447000", "interestIncome": "5965000", "incomeBeforeTax": "-153416000", "interestExpense": "33848000", "operatingIncome": "-124863000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-27883000", "nonInterestIncome": "None", "operatingExpenses": "222204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "155097000", "netIncomeFromContinuingOperations": "-153494000" }, "balance": { "goodwill": "None", "inventory": "16464000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "200455000", "longTermDebt": "122210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-959716000", "totalLiabilities": "305929000", "otherCurrentAssets": "16022000", "totalCurrentAssets": "186024000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9711000", "currentNetReceivables": "33082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14431000", "currentAccountsPayable": "12137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "-105474000", "capitalLeaseObligations": "6122000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "46418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259511000", "cashAndShortTermInvestments": "110745000", "commonStockSharesOutstanding": "48116098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7237000", "operatingCashflow": "-162444000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39918000", "cashflowFromInvestment": "61558000", "stockBasedCompensation": "11959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109788000, "cost_of_revenue": 12447000, "gross_profit": 97341000, "research_and_development": 67107000, "selling_general_admin": 155097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138071000, "depreciation_amortisation": 2411000, "ebitda": -135660000, "interest_expense": 33848000, "interest_income": null, "other_non_operating": null, "pretax_income": -153416000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -153494000, "net_income_continuing_ops": -153494000, "net_income_to_common": -153494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110745000, "short_term_investments": 9711000, "net_receivables": 33082000, "inventory": 16464000, "other_current_assets": null, "total_current_assets": 186024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14431000, "total_assets": 200455000, "short_term_debt": null, "accounts_payable": 12137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46418000, "long_term_debt": 122210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259511000, "total_liabilities": 305929000, "total_debt": 122210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959716000, "total_equity": -105474000, "shares_outstanding": 48116098, "operating_cash_flow": -162444000, "stock_based_compensation": 11959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39918000, "free_cash_flow": -162155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138071000", "ebitda": "-135660000", "netIncome": "-153494000", "grossProfit": "97341000", "depreciation": "None", "totalRevenue": "109788000", "costOfRevenue": "12447000", "interestIncome": "5965000", "incomeBeforeTax": "-153416000", "interestExpense": "33848000", "operatingIncome": "-124863000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-27883000", "nonInterestIncome": "None", "operatingExpenses": "222204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "155097000", "netIncomeFromContinuingOperations": "-153494000" }, "balance": { "goodwill": "None", "inventory": "16464000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "200455000", "longTermDebt": "122210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-959716000", "totalLiabilities": "305929000", "otherCurrentAssets": "16022000", "totalCurrentAssets": "186024000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9711000", "currentNetReceivables": "33082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14431000", "currentAccountsPayable": "12137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "-105474000", "capitalLeaseObligations": "6122000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "46418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259511000", "cashAndShortTermInvestments": "110745000", "commonStockSharesOutstanding": "48116098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7237000", "operatingCashflow": "-162444000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39918000", "cashflowFromInvestment": "61558000", "stockBasedCompensation": "11959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 90398000, "cost_of_revenue": 8881000, "gross_profit": 81517000, "ebit": -95682000, "ebitda": -95353000, "pretax_income": -124042000, "tax_provision": 2832000, "net_income": -126874000, "net_income_to_common": -126874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171987000, "total_current_assets": 276135000, "total_assets": 285711000, "short_term_debt": 1530000, "long_term_debt": 121734000, "total_debt": 123264000, "total_liabilities": 294514000, "total_equity": -8803000, "shares_outstanding": 42876737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96766000, "capital_expenditure": 295000, "free_cash_flow": -96471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192349, "ticker_id": 8741, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95682000", "ebitda": "-95353000", "netIncome": "-126874000", "grossProfit": "81517000", "depreciation": "None", "totalRevenue": "90398000", "costOfRevenue": "8881000", "interestIncome": "8901000", "incomeBeforeTax": "-124042000", "interestExpense": "12521000", "operatingIncome": "-96782000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2832000", "reportedCurrency": "USD", "netInterestIncome": "-3620000", "nonInterestIncome": "None", "operatingExpenses": "178299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "121154000", "netIncomeFromContinuingOperations": "-126874000" }, "balance": { "goodwill": "None", "inventory": "9227000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "285711000", "longTermDebt": "121734000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-806222000", "totalLiabilities": "294514000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "276135000", "currentLongTermDebt": "None", "longTermInvestments": "5022000", "shortTermInvestments": "64698000", "currentNetReceivables": "20302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "10931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123387000", "totalShareholderEquity": "-8803000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "35018000", "totalCurrentLiabilities": "45949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248565000", "cashAndShortTermInvestments": "171987000", "commonStockSharesOutstanding": "42876737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3554000", "operatingCashflow": "-96766000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194619000", "cashflowFromInvestment": "-20613000", "stockBasedCompensation": "13108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90398000, "cost_of_revenue": 8881000, "gross_profit": 81517000, "research_and_development": 57145000, "selling_general_admin": 121154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95682000, "depreciation_amortisation": 329000, "ebitda": -95353000, "interest_expense": 12521000, "interest_income": null, "other_non_operating": null, "pretax_income": -124042000, "tax_provision": 2832000, "effective_tax_rate": null, "net_income": -126874000, "net_income_continuing_ops": -126874000, "net_income_to_common": -126874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171987000, "short_term_investments": 64698000, "net_receivables": 20302000, "inventory": 9227000, "other_current_assets": null, "total_current_assets": 276135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9576000, "total_assets": 285711000, "short_term_debt": 1530000, "accounts_payable": 10931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45949000, "long_term_debt": 121734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248565000, "total_liabilities": 294514000, "total_debt": 123264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -806222000, "total_equity": -8803000, "shares_outstanding": 42876737, "operating_cash_flow": -96766000, "stock_based_compensation": 13108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194619000, "free_cash_flow": -96471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95682000", "ebitda": "-95353000", "netIncome": "-126874000", "grossProfit": "81517000", "depreciation": "None", "totalRevenue": "90398000", "costOfRevenue": "8881000", "interestIncome": "8901000", "incomeBeforeTax": "-124042000", "interestExpense": "12521000", "operatingIncome": "-96782000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2832000", "reportedCurrency": "USD", "netInterestIncome": "-3620000", "nonInterestIncome": "None", "operatingExpenses": "178299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "121154000", "netIncomeFromContinuingOperations": "-126874000" }, "balance": { "goodwill": "None", "inventory": "9227000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "285711000", "longTermDebt": "121734000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-806222000", "totalLiabilities": "294514000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "276135000", "currentLongTermDebt": "None", "longTermInvestments": "5022000", "shortTermInvestments": "64698000", "currentNetReceivables": "20302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "10931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123387000", "totalShareholderEquity": "-8803000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "35018000", "totalCurrentLiabilities": "45949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248565000", "cashAndShortTermInvestments": "171987000", "commonStockSharesOutstanding": "42876737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3554000", "operatingCashflow": "-96766000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194619000", "cashflowFromInvestment": "-20613000", "stockBasedCompensation": "13108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 82713000, "cost_of_revenue": 9361000, "gross_profit": 73352000, "ebit": -62057000, "ebitda": -60352000, "pretax_income": -98324000, "tax_provision": 3920000, "net_income": -102244000, "net_income_to_common": -102244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95002000, "total_current_assets": 169186000, "total_assets": 178311000, "short_term_debt": 819000, "long_term_debt": 98551000, "total_debt": 99370000, "total_liabilities": 243523000, "total_equity": -65212000, "shares_outstanding": 28834303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76376000, "capital_expenditure": 194000, "free_cash_flow": -76182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192354, "ticker_id": 8741, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62057000", "ebitda": "-60352000", "netIncome": "-102244000", "grossProfit": "73352000", "depreciation": "None", "totalRevenue": "82713000", "costOfRevenue": "9361000", "interestIncome": "2384000", "incomeBeforeTax": "-98324000", "interestExpense": "14715000", "operatingIncome": "-65536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3920000", "reportedCurrency": "USD", "netInterestIncome": "-11896000", "nonInterestIncome": "None", "operatingExpenses": "138888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "90357000", "netIncomeFromContinuingOperations": "-105097000" }, "balance": { "goodwill": "None", "inventory": "5673000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "178311000", "longTermDebt": "98551000", "shortTermDebt": "819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679348000", "totalLiabilities": "243523000", "otherCurrentAssets": "11102000", "totalCurrentAssets": "169186000", "currentLongTermDebt": "None", "longTermInvestments": "4502000", "shortTermInvestments": "41966000", "currentNetReceivables": "15443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000", "currentAccountsPayable": "6514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99395000", "totalShareholderEquity": "-65212000", "capitalLeaseObligations": "844000", "otherCurrentLiabilities": "24698000", "totalCurrentLiabilities": "31212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212311000", "cashAndShortTermInvestments": "95002000", "commonStockSharesOutstanding": "28834303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1348000", "operatingCashflow": "-76376000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116931000", "cashflowFromInvestment": "-953000", "stockBasedCompensation": "9343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82713000, "cost_of_revenue": 9361000, "gross_profit": 73352000, "research_and_development": 45614000, "selling_general_admin": 90357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62057000, "depreciation_amortisation": 1705000, "ebitda": -60352000, "interest_expense": 14715000, "interest_income": null, "other_non_operating": null, "pretax_income": -98324000, "tax_provision": 3920000, "effective_tax_rate": null, "net_income": -102244000, "net_income_continuing_ops": -105097000, "net_income_to_common": -102244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95002000, "short_term_investments": 41966000, "net_receivables": 15443000, "inventory": 5673000, "other_current_assets": null, "total_current_assets": 169186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9125000, "total_assets": 178311000, "short_term_debt": 819000, "accounts_payable": 6514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31212000, "long_term_debt": 98551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212311000, "total_liabilities": 243523000, "total_debt": 99370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -679348000, "total_equity": -65212000, "shares_outstanding": 28834303, "operating_cash_flow": -76376000, "stock_based_compensation": 9343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116931000, "free_cash_flow": -76182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62057000", "ebitda": "-60352000", "netIncome": "-102244000", "grossProfit": "73352000", "depreciation": "None", "totalRevenue": "82713000", "costOfRevenue": "9361000", "interestIncome": "2384000", "incomeBeforeTax": "-98324000", "interestExpense": "14715000", "operatingIncome": "-65536000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3920000", "reportedCurrency": "USD", "netInterestIncome": "-11896000", "nonInterestIncome": "None", "operatingExpenses": "138888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "90357000", "netIncomeFromContinuingOperations": "-105097000" }, "balance": { "goodwill": "None", "inventory": "5673000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "178311000", "longTermDebt": "98551000", "shortTermDebt": "819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679348000", "totalLiabilities": "243523000", "otherCurrentAssets": "11102000", "totalCurrentAssets": "169186000", "currentLongTermDebt": "None", "longTermInvestments": "4502000", "shortTermInvestments": "41966000", "currentNetReceivables": "15443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000", "currentAccountsPayable": "6514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99395000", "totalShareholderEquity": "-65212000", "capitalLeaseObligations": "844000", "otherCurrentLiabilities": "24698000", "totalCurrentLiabilities": "31212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212311000", "cashAndShortTermInvestments": "95002000", "commonStockSharesOutstanding": "28834303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1348000", "operatingCashflow": "-76376000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116931000", "cashflowFromInvestment": "-953000", "stockBasedCompensation": "9343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 64357000, "cost_of_revenue": 7654000, "gross_profit": 56703000, "ebit": -78031000, "ebitda": -76214000, "pretax_income": -108028000, "tax_provision": 1755000, "net_income": -109783000, "net_income_to_common": -109783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55408000, "total_current_assets": 128907000, "total_assets": 135619000, "short_term_debt": 941000, "long_term_debt": 97537000, "total_debt": 98478000, "total_liabilities": 224980000, "total_equity": -89361000, "shares_outstanding": 22806812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87559000, "capital_expenditure": 254000, "free_cash_flow": -87305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192359, "ticker_id": 8741, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78031000", "ebitda": "-76214000", "netIncome": "-109783000", "grossProfit": "56703000", "depreciation": "None", "totalRevenue": "64357000", "costOfRevenue": "7654000", "interestIncome": "938000", "incomeBeforeTax": "-108028000", "interestExpense": "8438000", "operatingIncome": "-79041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "-7428000", "nonInterestIncome": "None", "operatingExpenses": "135744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52906000", "otherNonOperatingIncome": "1010000", "costofGoodsAndServicesSold": "7654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000", "sellingGeneralAndAdministrative": "82838000", "netIncomeFromContinuingOperations": "-109783000" }, "balance": { "goodwill": "None", "inventory": "4325000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "135619000", "longTermDebt": "97537000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577104000", "totalLiabilities": "224980000", "otherCurrentAssets": "11914000", "totalCurrentAssets": "128907000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "44556000", "currentNetReceivables": "12704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6712000", "currentAccountsPayable": "5527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297000", "shortLongTermDebtTotal": "99123000", "totalShareholderEquity": "-89361000", "capitalLeaseObligations": "1586000", "otherCurrentLiabilities": "18389000", "totalCurrentLiabilities": "23916000", "otherNonCurrentLiabilities": "4604000", "totalNonCurrentLiabilities": "201064000", "cashAndShortTermInvestments": "55408000", "commonStockSharesOutstanding": "22806812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-362000", "operatingCashflow": "-87559000", "capitalExpenditures": "254000", "changeInReceivables": "-987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97134000", "cashflowFromInvestment": "1060000", "stockBasedCompensation": "10580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64357000, "cost_of_revenue": 7654000, "gross_profit": 56703000, "research_and_development": 52906000, "selling_general_admin": 82838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78031000, "depreciation_amortisation": 1817000, "ebitda": -76214000, "interest_expense": 8438000, "interest_income": null, "other_non_operating": null, "pretax_income": -108028000, "tax_provision": 1755000, "effective_tax_rate": null, "net_income": -109783000, "net_income_continuing_ops": -109783000, "net_income_to_common": -109783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55408000, "short_term_investments": 44556000, "net_receivables": 12704000, "inventory": 4325000, "other_current_assets": null, "total_current_assets": 128907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6712000, "total_assets": 135619000, "short_term_debt": 941000, "accounts_payable": 5527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23916000, "long_term_debt": 97537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201064000, "total_liabilities": 224980000, "total_debt": 98478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577104000, "total_equity": -89361000, "shares_outstanding": 22806812, "operating_cash_flow": -87559000, "stock_based_compensation": 10580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97134000, "free_cash_flow": -87305000, "net_change_in_cash": 10635000 }, "raw_data": { "income": { "ebit": "-78031000", "ebitda": "-76214000", "netIncome": "-109783000", "grossProfit": "56703000", "depreciation": "None", "totalRevenue": "64357000", "costOfRevenue": "7654000", "interestIncome": "938000", "incomeBeforeTax": "-108028000", "interestExpense": "8438000", "operatingIncome": "-79041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "-7428000", "nonInterestIncome": "None", "operatingExpenses": "135744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52906000", "otherNonOperatingIncome": "1010000", "costofGoodsAndServicesSold": "7654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817000", "sellingGeneralAndAdministrative": "82838000", "netIncomeFromContinuingOperations": "-109783000" }, "balance": { "goodwill": "None", "inventory": "4325000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "135619000", "longTermDebt": "97537000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577104000", "totalLiabilities": "224980000", "otherCurrentAssets": "11914000", "totalCurrentAssets": "128907000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "44556000", "currentNetReceivables": "12704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6712000", "currentAccountsPayable": "5527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297000", "shortLongTermDebtTotal": "99123000", "totalShareholderEquity": "-89361000", "capitalLeaseObligations": "1586000", "otherCurrentLiabilities": "18389000", "totalCurrentLiabilities": "23916000", "otherNonCurrentLiabilities": "4604000", "totalNonCurrentLiabilities": "201064000", "cashAndShortTermInvestments": "55408000", "commonStockSharesOutstanding": "22806812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-362000", "operatingCashflow": "-87559000", "capitalExpenditures": "254000", "changeInReceivables": "-987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97134000", "cashflowFromInvestment": "1060000", "stockBasedCompensation": "10580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 48042000, "cost_of_revenue": 5157000, "gross_profit": 42885000, "ebit": -92292000, "ebitda": -91461000, "pretax_income": -109371000, "tax_provision": 1449000, "net_income": -110820000, "net_income_to_common": -110820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44360000, "total_current_assets": 114390000, "total_assets": 119746000, "short_term_debt": 3330000, "long_term_debt": null, "total_debt": 3330000, "total_liabilities": 111333000, "total_equity": 8413000, "shares_outstanding": 22347481, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84892000, "capital_expenditure": 752000, "free_cash_flow": -84140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192364, "ticker_id": 8741, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92292000", "ebitda": "-91461000", "netIncome": "-110820000", "grossProfit": "42885000", "depreciation": "None", "totalRevenue": "48042000", "costOfRevenue": "5157000", "interestIncome": "365000", "incomeBeforeTax": "-109371000", "interestExpense": "17444000", "operatingIncome": "-92292000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1449000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "135177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47642000", "otherNonOperatingIncome": "212000", "costofGoodsAndServicesSold": "5157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "39943000", "netIncomeFromContinuingOperations": "-110820000" }, "balance": { "goodwill": "None", "inventory": "4832000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "119746000", "longTermDebt": "None", "shortTermDebt": "3330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467321000", "totalLiabilities": "111333000", "otherCurrentAssets": "8702000", "totalCurrentAssets": "114390000", "currentLongTermDebt": "None", "longTermInvestments": "675000", "shortTermInvestments": "44779000", "currentNetReceivables": "11717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5356000", "currentAccountsPayable": "5786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1967000", "shortLongTermDebtTotal": "398000", "totalShareholderEquity": "8413000", "capitalLeaseObligations": "398000", "otherCurrentLiabilities": "16594000", "totalCurrentLiabilities": "22380000", "otherNonCurrentLiabilities": "88953000", "totalNonCurrentLiabilities": "88953000", "cashAndShortTermInvestments": "44360000", "commonStockSharesOutstanding": "22347481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2868000", "operatingCashflow": "-84892000", "capitalExpenditures": "752000", "changeInReceivables": "-4671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72319000", "cashflowFromInvestment": "4069000", "stockBasedCompensation": "23113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48042000, "cost_of_revenue": 5157000, "gross_profit": 42885000, "research_and_development": 47642000, "selling_general_admin": 39943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92292000, "depreciation_amortisation": 831000, "ebitda": -91461000, "interest_expense": 17444000, "interest_income": null, "other_non_operating": null, "pretax_income": -109371000, "tax_provision": 1449000, "effective_tax_rate": null, "net_income": -110820000, "net_income_continuing_ops": -110820000, "net_income_to_common": -110820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44360000, "short_term_investments": 44779000, "net_receivables": 11717000, "inventory": 4832000, "other_current_assets": null, "total_current_assets": 114390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5356000, "total_assets": 119746000, "short_term_debt": 3330000, "accounts_payable": 5786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88953000, "total_liabilities": 111333000, "total_debt": 3330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467321000, "total_equity": 8413000, "shares_outstanding": 22347481, "operating_cash_flow": -84892000, "stock_based_compensation": 23113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72319000, "free_cash_flow": -84140000, "net_change_in_cash": -8504000 }, "raw_data": { "income": { "ebit": "-92292000", "ebitda": "-91461000", "netIncome": "-110820000", "grossProfit": "42885000", "depreciation": "None", "totalRevenue": "48042000", "costOfRevenue": "5157000", "interestIncome": "365000", "incomeBeforeTax": "-109371000", "interestExpense": "17444000", "operatingIncome": "-92292000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1449000", "reportedCurrency": "USD", "netInterestIncome": "212000", "nonInterestIncome": "None", "operatingExpenses": "135177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47642000", "otherNonOperatingIncome": "212000", "costofGoodsAndServicesSold": "5157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "39943000", "netIncomeFromContinuingOperations": "-110820000" }, "balance": { "goodwill": "None", "inventory": "4832000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "119746000", "longTermDebt": "None", "shortTermDebt": "3330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467321000", "totalLiabilities": "111333000", "otherCurrentAssets": "8702000", "totalCurrentAssets": "114390000", "currentLongTermDebt": "None", "longTermInvestments": "675000", "shortTermInvestments": "44779000", "currentNetReceivables": "11717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5356000", "currentAccountsPayable": "5786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1967000", "shortLongTermDebtTotal": "398000", "totalShareholderEquity": "8413000", "capitalLeaseObligations": "398000", "otherCurrentLiabilities": "16594000", "totalCurrentLiabilities": "22380000", "otherNonCurrentLiabilities": "88953000", "totalNonCurrentLiabilities": "88953000", "cashAndShortTermInvestments": "44360000", "commonStockSharesOutstanding": "22347481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2868000", "operatingCashflow": "-84892000", "capitalExpenditures": "752000", "changeInReceivables": "-4671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "72319000", "cashflowFromInvestment": "4069000", "stockBasedCompensation": "23113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8504000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 11799000, "cost_of_revenue": 1009000, "gross_profit": 10790000, "ebit": -126739000, "ebitda": -124695000, "pretax_income": -125110000, "tax_provision": 3374000, "net_income": -128484000, "net_income_to_common": -128484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52864000, "total_current_assets": 115619000, "total_assets": 122005000, "short_term_debt": 1859000, "long_term_debt": null, "total_debt": 1859000, "total_liabilities": 25650000, "total_equity": 96355000, "shares_outstanding": 21780826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105886000, "capital_expenditure": 1215000, "free_cash_flow": -104671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192369, "ticker_id": 8741, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126739000", "ebitda": "-124695000", "netIncome": "-128484000", "grossProfit": "10790000", "depreciation": "None", "totalRevenue": "11799000", "costOfRevenue": "1009000", "interestIncome": "1986000", "incomeBeforeTax": "-125110000", "interestExpense": "3673000", "operatingIncome": "-126739000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3374000", "reportedCurrency": "USD", "netInterestIncome": "1629000", "nonInterestIncome": "None", "operatingExpenses": "137529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "90219000", "netIncomeFromContinuingOperations": "-128484000" }, "balance": { "goodwill": "None", "inventory": "1964000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "122005000", "longTermDebt": "None", "shortTermDebt": "1859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356501000", "totalLiabilities": "25650000", "otherCurrentAssets": "4590000", "totalCurrentAssets": "115619000", "currentLongTermDebt": "None", "longTermInvestments": "1893000", "shortTermInvestments": "49154000", "currentNetReceivables": "7047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6386000", "currentAccountsPayable": "3271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4204000", "shortLongTermDebtTotal": "1497000", "totalShareholderEquity": "96355000", "capitalLeaseObligations": "1497000", "otherCurrentLiabilities": "18165000", "totalCurrentLiabilities": "21436000", "otherNonCurrentLiabilities": "2717000", "totalNonCurrentLiabilities": "4214000", "cashAndShortTermInvestments": "52864000", "commonStockSharesOutstanding": "21780826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1964000", "operatingCashflow": "-105886000", "capitalExpenditures": "1215000", "changeInReceivables": "-7047000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16527000", "cashflowFromInvestment": "93238000", "stockBasedCompensation": "28025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11799000, "cost_of_revenue": 1009000, "gross_profit": 10790000, "research_and_development": 47310000, "selling_general_admin": 90219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126739000, "depreciation_amortisation": 2044000, "ebitda": -124695000, "interest_expense": 3673000, "interest_income": null, "other_non_operating": null, "pretax_income": -125110000, "tax_provision": 3374000, "effective_tax_rate": null, "net_income": -128484000, "net_income_continuing_ops": -128484000, "net_income_to_common": -128484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52864000, "short_term_investments": 49154000, "net_receivables": 7047000, "inventory": 1964000, "other_current_assets": null, "total_current_assets": 115619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6386000, "total_assets": 122005000, "short_term_debt": 1859000, "accounts_payable": 3271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4214000, "total_liabilities": 25650000, "total_debt": 1859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356501000, "total_equity": 96355000, "shares_outstanding": 21780826, "operating_cash_flow": -105886000, "stock_based_compensation": 28025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16527000, "free_cash_flow": -104671000, "net_change_in_cash": 3879000 }, "raw_data": { "income": { "ebit": "-126739000", "ebitda": "-124695000", "netIncome": "-128484000", "grossProfit": "10790000", "depreciation": "None", "totalRevenue": "11799000", "costOfRevenue": "1009000", "interestIncome": "1986000", "incomeBeforeTax": "-125110000", "interestExpense": "3673000", "operatingIncome": "-126739000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3374000", "reportedCurrency": "USD", "netInterestIncome": "1629000", "nonInterestIncome": "None", "operatingExpenses": "137529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "90219000", "netIncomeFromContinuingOperations": "-128484000" }, "balance": { "goodwill": "None", "inventory": "1964000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "122005000", "longTermDebt": "None", "shortTermDebt": "1859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356501000", "totalLiabilities": "25650000", "otherCurrentAssets": "4590000", "totalCurrentAssets": "115619000", "currentLongTermDebt": "None", "longTermInvestments": "1893000", "shortTermInvestments": "49154000", "currentNetReceivables": "7047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6386000", "currentAccountsPayable": "3271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4204000", "shortLongTermDebtTotal": "1497000", "totalShareholderEquity": "96355000", "capitalLeaseObligations": "1497000", "otherCurrentLiabilities": "18165000", "totalCurrentLiabilities": "21436000", "otherNonCurrentLiabilities": "2717000", "totalNonCurrentLiabilities": "4214000", "cashAndShortTermInvestments": "52864000", "commonStockSharesOutstanding": "21780826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1964000", "operatingCashflow": "-105886000", "capitalExpenditures": "1215000", "changeInReceivables": "-7047000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16527000", "cashflowFromInvestment": "93238000", "stockBasedCompensation": "28025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 48000, "gross_profit": 18000, "ebit": -109478000, "ebitda": -108154000, "pretax_income": -105146000, "tax_provision": -4616000, "net_income": -105146000, "net_income_to_common": -105146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49688000, "total_current_assets": 148634000, "total_assets": 202388000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22086000, "total_equity": 180302000, "shares_outstanding": 20528727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71017000, "capital_expenditure": 325000, "free_cash_flow": -70692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192374, "ticker_id": 8741, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109478000", "ebitda": "-108154000", "netIncome": "-105146000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "48000", "interestIncome": "4616000", "incomeBeforeTax": "-105146000", "interestExpense": "284000", "operatingIncome": "-109478000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4616000", "reportedCurrency": "USD", "netInterestIncome": "4616000", "nonInterestIncome": "None", "operatingExpenses": "109496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "60199000", "netIncomeFromContinuingOperations": "-105146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "202388000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228017000", "totalLiabilities": "22086000", "otherCurrentAssets": "1557000", "totalCurrentAssets": "148634000", "currentLongTermDebt": "None", "longTermInvestments": "48555000", "shortTermInvestments": "97389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53754000", "currentAccountsPayable": "4694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4712000", "shortLongTermDebtTotal": "2604000", "totalShareholderEquity": "180302000", "capitalLeaseObligations": "2604000", "otherCurrentLiabilities": "14788000", "totalCurrentLiabilities": "19482000", "otherNonCurrentLiabilities": "2604000", "totalNonCurrentLiabilities": "2604000", "cashAndShortTermInvestments": "49688000", "commonStockSharesOutstanding": "20528727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1964000", "operatingCashflow": "-71017000", "capitalExpenditures": "325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165250000", "cashflowFromInvestment": "-145593000", "stockBasedCompensation": "29967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 48000, "gross_profit": 18000, "research_and_development": 49297000, "selling_general_admin": 60199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109478000, "depreciation_amortisation": 1324000, "ebitda": -108154000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": -105146000, "tax_provision": -4616000, "effective_tax_rate": null, "net_income": -105146000, "net_income_continuing_ops": -105146000, "net_income_to_common": -105146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49688000, "short_term_investments": 97389000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53754000, "total_assets": 202388000, "short_term_debt": null, "accounts_payable": 4694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2604000, "total_liabilities": 22086000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228017000, "total_equity": 180302000, "shares_outstanding": 20528727, "operating_cash_flow": -71017000, "stock_based_compensation": 29967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165250000, "free_cash_flow": -70692000, "net_change_in_cash": -51360000 }, "raw_data": { "income": { "ebit": "-109478000", "ebitda": "-108154000", "netIncome": "-105146000", "grossProfit": "18000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "48000", "interestIncome": "4616000", "incomeBeforeTax": "-105146000", "interestExpense": "284000", "operatingIncome": "-109478000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4616000", "reportedCurrency": "USD", "netInterestIncome": "4616000", "nonInterestIncome": "None", "operatingExpenses": "109496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "60199000", "netIncomeFromContinuingOperations": "-105146000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "202388000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228017000", "totalLiabilities": "22086000", "otherCurrentAssets": "1557000", "totalCurrentAssets": "148634000", "currentLongTermDebt": "None", "longTermInvestments": "48555000", "shortTermInvestments": "97389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53754000", "currentAccountsPayable": "4694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4712000", "shortLongTermDebtTotal": "2604000", "totalShareholderEquity": "180302000", "capitalLeaseObligations": "2604000", "otherCurrentLiabilities": "14788000", "totalCurrentLiabilities": "19482000", "otherNonCurrentLiabilities": "2604000", "totalNonCurrentLiabilities": "2604000", "cashAndShortTermInvestments": "49688000", "commonStockSharesOutstanding": "20528727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1964000", "operatingCashflow": "-71017000", "capitalExpenditures": "325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165250000", "cashflowFromInvestment": "-145593000", "stockBasedCompensation": "29967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 1128000, "cost_of_revenue": 1803000, "gross_profit": -675000, "ebit": -77180000, "ebitda": -76763000, "pretax_income": -75532000, "tax_provision": 125000, "net_income": -75657000, "net_income_to_common": -75657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101318000, "total_current_assets": 102243000, "total_assets": 103559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13465000, "total_equity": 90094000, "shares_outstanding": 15754193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37334000, "capital_expenditure": 560000, "free_cash_flow": -36774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192379, "ticker_id": 8741, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77180000", "ebitda": "-76763000", "netIncome": "-75657000", "grossProfit": "-675000", "depreciation": "None", "totalRevenue": "1128000", "costOfRevenue": "1803000", "interestIncome": "1872000", "incomeBeforeTax": "-75532000", "interestExpense": "0", "operatingIncome": "-77180000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "1748000", "nonInterestIncome": "None", "operatingExpenses": "76505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "39571000", "netIncomeFromContinuingOperations": "-75657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "103559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122871000", "totalLiabilities": "13465000", "otherCurrentAssets": "925000", "totalCurrentAssets": "102243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316000", "currentAccountsPayable": "4272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9193000", "totalCurrentLiabilities": "13465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101318000", "commonStockSharesOutstanding": "15754193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "-37334000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66421000", "cashflowFromInvestment": "35287000", "stockBasedCompensation": "30642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128000, "cost_of_revenue": 1803000, "gross_profit": -675000, "research_and_development": 36934000, "selling_general_admin": 39571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77180000, "depreciation_amortisation": 417000, "ebitda": -76763000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -75532000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -75657000, "net_income_continuing_ops": -75657000, "net_income_to_common": -75657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316000, "total_assets": 103559000, "short_term_debt": null, "accounts_payable": 4272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13465000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122871000, "total_equity": 90094000, "shares_outstanding": 15754193, "operating_cash_flow": -37334000, "stock_based_compensation": 30642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66421000, "free_cash_flow": -36774000, "net_change_in_cash": 64374000 }, "raw_data": { "income": { "ebit": "-77180000", "ebitda": "-76763000", "netIncome": "-75657000", "grossProfit": "-675000", "depreciation": "None", "totalRevenue": "1128000", "costOfRevenue": "1803000", "interestIncome": "1872000", "incomeBeforeTax": "-75532000", "interestExpense": "0", "operatingIncome": "-77180000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "1748000", "nonInterestIncome": "None", "operatingExpenses": "76505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "39571000", "netIncomeFromContinuingOperations": "-75657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "103559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122871000", "totalLiabilities": "13465000", "otherCurrentAssets": "925000", "totalCurrentAssets": "102243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316000", "currentAccountsPayable": "4272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9193000", "totalCurrentLiabilities": "13465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "101318000", "commonStockSharesOutstanding": "15754193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "-37334000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66421000", "cashflowFromInvestment": "35287000", "stockBasedCompensation": "30642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64374000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 50959000, "cost_of_revenue": 4139000, "gross_profit": 46820000, "ebit": -20263000, "ebitda": -19611000, "pretax_income": -28346000, "tax_provision": -4772000, "net_income": -23574000, "net_income_to_common": -23574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111295000, "total_current_assets": 237464000, "total_assets": 253690000, "short_term_debt": 1916000, "long_term_debt": 189530000, "total_debt": 191446000, "total_liabilities": 377943000, "total_equity": -124253000, "shares_outstanding": 50182758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45316000, "capital_expenditure": 54000, "free_cash_flow": -45262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192342, "ticker_id": 8741, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20263000", "ebitda": "-19611000", "netIncome": "-23574000", "grossProfit": "46820000", "depreciation": "None", "totalRevenue": "50959000", "costOfRevenue": "4139000", "interestIncome": "931000", "incomeBeforeTax": "-28346000", "interestExpense": "8691000", "operatingIncome": "-20263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4772000", "reportedCurrency": "USD", "netInterestIncome": "-7760000", "nonInterestIncome": "None", "operatingExpenses": "67083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "51486000", "netIncomeFromContinuingOperations": "-23574000" }, "balance": { "goodwill": "None", "inventory": "20921000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "253690000", "longTermDebt": "189530000", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-983290000", "totalLiabilities": "377943000", "otherCurrentAssets": "19530000", "totalCurrentAssets": "237464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30306000", "currentNetReceivables": "55412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16226000", "currentAccountsPayable": "17209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197093000", "totalShareholderEquity": "-124253000", "capitalLeaseObligations": "5647000", "otherCurrentLiabilities": "23232000", "totalCurrentLiabilities": "50635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327308000", "cashAndShortTermInvestments": "111295000", "commonStockSharesOutstanding": "50182758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-45316000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65204000", "cashflowFromInvestment": "-20688000", "stockBasedCompensation": "4627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50959000, "cost_of_revenue": 4139000, "gross_profit": 46820000, "research_and_development": 15597000, "selling_general_admin": 51486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20263000, "depreciation_amortisation": 652000, "ebitda": -19611000, "interest_expense": 8691000, "interest_income": null, "other_non_operating": null, "pretax_income": -28346000, "tax_provision": -4772000, "effective_tax_rate": null, "net_income": -23574000, "net_income_continuing_ops": -23574000, "net_income_to_common": -23574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111295000, "short_term_investments": 30306000, "net_receivables": 55412000, "inventory": 20921000, "other_current_assets": null, "total_current_assets": 237464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16226000, "total_assets": 253690000, "short_term_debt": 1916000, "accounts_payable": 17209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50635000, "long_term_debt": 189530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327308000, "total_liabilities": 377943000, "total_debt": 191446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -983290000, "total_equity": -124253000, "shares_outstanding": 50182758, "operating_cash_flow": -45316000, "stock_based_compensation": 4627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65204000, "free_cash_flow": -45262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20263000", "ebitda": "-19611000", "netIncome": "-23574000", "grossProfit": "46820000", "depreciation": "None", "totalRevenue": "50959000", "costOfRevenue": "4139000", "interestIncome": "931000", "incomeBeforeTax": "-28346000", "interestExpense": "8691000", "operatingIncome": "-20263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4772000", "reportedCurrency": "USD", "netInterestIncome": "-7760000", "nonInterestIncome": "None", "operatingExpenses": "67083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "51486000", "netIncomeFromContinuingOperations": "-23574000" }, "balance": { "goodwill": "None", "inventory": "20921000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "253690000", "longTermDebt": "189530000", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-983290000", "totalLiabilities": "377943000", "otherCurrentAssets": "19530000", "totalCurrentAssets": "237464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30306000", "currentNetReceivables": "55412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16226000", "currentAccountsPayable": "17209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197093000", "totalShareholderEquity": "-124253000", "capitalLeaseObligations": "5647000", "otherCurrentLiabilities": "23232000", "totalCurrentLiabilities": "50635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327308000", "cashAndShortTermInvestments": "111295000", "commonStockSharesOutstanding": "50182758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4457000", "operatingCashflow": "-45316000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65204000", "cashflowFromInvestment": "-20688000", "stockBasedCompensation": "4627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 37837000, "cost_of_revenue": 3289000, "gross_profit": 34548000, "ebit": -22867000, "ebitda": -22188000, "pretax_income": -26639000, "tax_provision": -275000, "net_income": -26364000, "net_income_to_common": -26364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110745000, "total_current_assets": 186024000, "total_assets": 200455000, "short_term_debt": null, "long_term_debt": 122210000, "total_debt": 122210000, "total_liabilities": 305929000, "total_equity": -105474000, "shares_outstanding": 49230277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38325000, "capital_expenditure": 17000, "free_cash_flow": -38308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192343, "ticker_id": 8741, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22867000", "ebitda": "-22188000", "netIncome": "-26364000", "grossProfit": "34548000", "depreciation": "None", "totalRevenue": "37837000", "costOfRevenue": "3289000", "interestIncome": "908000", "incomeBeforeTax": "-26639000", "interestExpense": "13010000", "operatingIncome": "-19115000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-275000", "reportedCurrency": "USD", "netInterestIncome": "-7519000", "nonInterestIncome": "None", "operatingExpenses": "53663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000", "sellingGeneralAndAdministrative": "39349000", "netIncomeFromContinuingOperations": "-26364000" }, "balance": { "goodwill": "None", "inventory": "16464000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "200455000", "longTermDebt": "122210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-959716000", "totalLiabilities": "305929000", "otherCurrentAssets": "16022000", "totalCurrentAssets": "186024000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9711000", "currentNetReceivables": "33082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14431000", "currentAccountsPayable": "12137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "-105474000", "capitalLeaseObligations": "6122000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "46418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259511000", "cashAndShortTermInvestments": "110745000", "commonStockSharesOutstanding": "49230277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8601979", "operatingCashflow": "-38325000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31316000", "cashflowFromInvestment": "27717000", "stockBasedCompensation": "3130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37837000, "cost_of_revenue": 3289000, "gross_profit": 34548000, "research_and_development": 14314000, "selling_general_admin": 39349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22867000, "depreciation_amortisation": 679000, "ebitda": -22188000, "interest_expense": 13010000, "interest_income": null, "other_non_operating": null, "pretax_income": -26639000, "tax_provision": -275000, "effective_tax_rate": null, "net_income": -26364000, "net_income_continuing_ops": -26364000, "net_income_to_common": -26364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110745000, "short_term_investments": 9711000, "net_receivables": 33082000, "inventory": 16464000, "other_current_assets": null, "total_current_assets": 186024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14431000, "total_assets": 200455000, "short_term_debt": null, "accounts_payable": 12137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46418000, "long_term_debt": 122210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259511000, "total_liabilities": 305929000, "total_debt": 122210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -959716000, "total_equity": -105474000, "shares_outstanding": 49230277, "operating_cash_flow": -38325000, "stock_based_compensation": 3130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31316000, "free_cash_flow": -38308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22867000", "ebitda": "-22188000", "netIncome": "-26364000", "grossProfit": "34548000", "depreciation": "None", "totalRevenue": "37837000", "costOfRevenue": "3289000", "interestIncome": "908000", "incomeBeforeTax": "-26639000", "interestExpense": "13010000", "operatingIncome": "-19115000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-275000", "reportedCurrency": "USD", "netInterestIncome": "-7519000", "nonInterestIncome": "None", "operatingExpenses": "53663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679000", "sellingGeneralAndAdministrative": "39349000", "netIncomeFromContinuingOperations": "-26364000" }, "balance": { "goodwill": "None", "inventory": "16464000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "200455000", "longTermDebt": "122210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-959716000", "totalLiabilities": "305929000", "otherCurrentAssets": "16022000", "totalCurrentAssets": "186024000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9711000", "currentNetReceivables": "33082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14431000", "currentAccountsPayable": "12137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128332000", "totalShareholderEquity": "-105474000", "capitalLeaseObligations": "6122000", "otherCurrentLiabilities": "34281000", "totalCurrentLiabilities": "46418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259511000", "cashAndShortTermInvestments": "110745000", "commonStockSharesOutstanding": "49230277", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8601979", "operatingCashflow": "-38325000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31316000", "cashflowFromInvestment": "27717000", "stockBasedCompensation": "3130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 27482000, "cost_of_revenue": 3278000, "gross_profit": 24204000, "ebit": -26407000, "ebitda": -25768000, "pretax_income": -34401000, "tax_provision": -1054000, "net_income": -33347000, "net_income_to_common": -33347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90039000, "total_current_assets": 168546000, "total_assets": 185046000, "short_term_debt": 1588000, "long_term_debt": 122111000, "total_debt": 123699000, "total_liabilities": 300454000, "total_equity": -115408000, "shares_outstanding": 48057386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42270000, "capital_expenditure": 87000, "free_cash_flow": -42183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192345, "ticker_id": 8741, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26407000", "ebitda": "-25768000", "netIncome": "-33347000", "grossProfit": "24204000", "depreciation": "None", "totalRevenue": "27482000", "costOfRevenue": "3278000", "interestIncome": "1176000", "incomeBeforeTax": "-34401000", "interestExpense": "7994000", "operatingIncome": "-27386000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1054000", "reportedCurrency": "USD", "netInterestIncome": "-2197000", "nonInterestIncome": "None", "operatingExpenses": "51590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "37582000", "netIncomeFromContinuingOperations": "-33347000" }, "balance": { "goodwill": "None", "inventory": "8340999", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "185046000", "longTermDebt": "122111000", "shortTermDebt": "1588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-933352000", "totalLiabilities": "300454000", "otherCurrentAssets": "13469000", "totalCurrentAssets": "168546000", "currentLongTermDebt": "None", "longTermInvestments": "380000", "shortTermInvestments": "36994000", "currentNetReceivables": "19703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16500000", "currentAccountsPayable": "10279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129940000", "totalShareholderEquity": "-115408000", "capitalLeaseObligations": "6241000", "otherCurrentLiabilities": "30377000", "totalCurrentLiabilities": "42244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258210000", "cashAndShortTermInvestments": "90039000", "commonStockSharesOutstanding": "48057386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "-42270000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8272000", "cashflowFromInvestment": "31398000", "stockBasedCompensation": "3027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27482000, "cost_of_revenue": 3278000, "gross_profit": 24204000, "research_and_development": 14008000, "selling_general_admin": 37582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26407000, "depreciation_amortisation": 639000, "ebitda": -25768000, "interest_expense": 7994000, "interest_income": null, "other_non_operating": null, "pretax_income": -34401000, "tax_provision": -1054000, "effective_tax_rate": null, "net_income": -33347000, "net_income_continuing_ops": -33347000, "net_income_to_common": -33347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90039000, "short_term_investments": 36994000, "net_receivables": 19703000, "inventory": 8340999, "other_current_assets": null, "total_current_assets": 168546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16500000, "total_assets": 185046000, "short_term_debt": 1588000, "accounts_payable": 10279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42244000, "long_term_debt": 122111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258210000, "total_liabilities": 300454000, "total_debt": 123699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -933352000, "total_equity": -115408000, "shares_outstanding": 48057386, "operating_cash_flow": -42270000, "stock_based_compensation": 3027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8272000, "free_cash_flow": -42183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26407000", "ebitda": "-25768000", "netIncome": "-33347000", "grossProfit": "24204000", "depreciation": "None", "totalRevenue": "27482000", "costOfRevenue": "3278000", "interestIncome": "1176000", "incomeBeforeTax": "-34401000", "interestExpense": "7994000", "operatingIncome": "-27386000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1054000", "reportedCurrency": "USD", "netInterestIncome": "-2197000", "nonInterestIncome": "None", "operatingExpenses": "51590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000", "sellingGeneralAndAdministrative": "37582000", "netIncomeFromContinuingOperations": "-33347000" }, "balance": { "goodwill": "None", "inventory": "8340999", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "185046000", "longTermDebt": "122111000", "shortTermDebt": "1588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-933352000", "totalLiabilities": "300454000", "otherCurrentAssets": "13469000", "totalCurrentAssets": "168546000", "currentLongTermDebt": "None", "longTermInvestments": "380000", "shortTermInvestments": "36994000", "currentNetReceivables": "19703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16500000", "currentAccountsPayable": "10279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129940000", "totalShareholderEquity": "-115408000", "capitalLeaseObligations": "6241000", "otherCurrentLiabilities": "30377000", "totalCurrentLiabilities": "42244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258210000", "cashAndShortTermInvestments": "90039000", "commonStockSharesOutstanding": "48057386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "-42270000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8272000", "cashflowFromInvestment": "31398000", "stockBasedCompensation": "3027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 24215000, "cost_of_revenue": 3550000, "gross_profit": 20665000, "ebit": -49414000, "ebitda": -48818000, "pretax_income": -48925000, "tax_provision": 1015000, "net_income": -49940000, "net_income_to_common": -49940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92904000, "total_current_assets": 196868000, "total_assets": 208717000, "short_term_debt": 1548000, "long_term_debt": 122508000, "total_debt": 124056000, "total_liabilities": 302093000, "total_equity": -93376000, "shares_outstanding": 47739816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39825000, "capital_expenditure": 141000, "free_cash_flow": -39684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192346, "ticker_id": 8741, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49414000", "ebitda": "-48818000", "netIncome": "-49940000", "grossProfit": "20665000", "depreciation": "None", "totalRevenue": "24215000", "costOfRevenue": "3550000", "interestIncome": "1677000", "incomeBeforeTax": "-48925000", "interestExpense": "8776000", "operatingIncome": "-41448000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "-2455000", "nonInterestIncome": "None", "operatingExpenses": "62113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "43199000", "netIncomeFromContinuingOperations": "-49940000" }, "balance": { "goodwill": "None", "inventory": "7128000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "208717000", "longTermDebt": "122508000", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-900005000", "totalLiabilities": "302093000", "otherCurrentAssets": "13137000", "totalCurrentAssets": "196868000", "currentLongTermDebt": "None", "longTermInvestments": "4632000", "shortTermInvestments": "64050000", "currentNetReceivables": "19649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11849000", "currentAccountsPayable": "13564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127469000", "totalShareholderEquity": "-93376000", "capitalLeaseObligations": "3413000", "otherCurrentLiabilities": "32436000", "totalCurrentLiabilities": "47548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254545000", "cashAndShortTermInvestments": "92904000", "commonStockSharesOutstanding": "47739816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "462000", "operatingCashflow": "-39825000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000", "cashflowFromInvestment": "28406000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24215000, "cost_of_revenue": 3550000, "gross_profit": 20665000, "research_and_development": 18914000, "selling_general_admin": 43199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49414000, "depreciation_amortisation": 596000, "ebitda": -48818000, "interest_expense": 8776000, "interest_income": null, "other_non_operating": null, "pretax_income": -48925000, "tax_provision": 1015000, "effective_tax_rate": null, "net_income": -49940000, "net_income_continuing_ops": -49940000, "net_income_to_common": -49940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92904000, "short_term_investments": 64050000, "net_receivables": 19649000, "inventory": 7128000, "other_current_assets": null, "total_current_assets": 196868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11849000, "total_assets": 208717000, "short_term_debt": 1548000, "accounts_payable": 13564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47548000, "long_term_debt": 122508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254545000, "total_liabilities": 302093000, "total_debt": 124056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -900005000, "total_equity": -93376000, "shares_outstanding": 47739816, "operating_cash_flow": -39825000, "stock_based_compensation": 2733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296000, "free_cash_flow": -39684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49414000", "ebitda": "-48818000", "netIncome": "-49940000", "grossProfit": "20665000", "depreciation": "None", "totalRevenue": "24215000", "costOfRevenue": "3550000", "interestIncome": "1677000", "incomeBeforeTax": "-48925000", "interestExpense": "8776000", "operatingIncome": "-41448000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "-2455000", "nonInterestIncome": "None", "operatingExpenses": "62113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "43199000", "netIncomeFromContinuingOperations": "-49940000" }, "balance": { "goodwill": "None", "inventory": "7128000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "208717000", "longTermDebt": "122508000", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-900005000", "totalLiabilities": "302093000", "otherCurrentAssets": "13137000", "totalCurrentAssets": "196868000", "currentLongTermDebt": "None", "longTermInvestments": "4632000", "shortTermInvestments": "64050000", "currentNetReceivables": "19649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11849000", "currentAccountsPayable": "13564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127469000", "totalShareholderEquity": "-93376000", "capitalLeaseObligations": "3413000", "otherCurrentLiabilities": "32436000", "totalCurrentLiabilities": "47548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "254545000", "cashAndShortTermInvestments": "92904000", "commonStockSharesOutstanding": "47739816", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "462000", "operatingCashflow": "-39825000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000", "cashflowFromInvestment": "28406000", "stockBasedCompensation": "2733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 20254000, "cost_of_revenue": 2330000, "gross_profit": 17924000, "ebit": -39383000, "ebitda": -38886000, "pretax_income": -43451000, "tax_provision": 392000, "net_income": -43843000, "net_income_to_common": -43843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104033000, "total_current_assets": 237177000, "total_assets": 247618000, "short_term_debt": 1414000, "long_term_debt": 122108000, "total_debt": 123522000, "total_liabilities": 294076000, "total_equity": -46458000, "shares_outstanding": 47422119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42024000, "capital_expenditure": 44000, "free_cash_flow": -41980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192347, "ticker_id": 8741, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39383000", "ebitda": "-38886000", "netIncome": "-43843000", "grossProfit": "17924000", "depreciation": "None", "totalRevenue": "20254000", "costOfRevenue": "2330000", "interestIncome": "2204000", "incomeBeforeTax": "-43451000", "interestExpense": "4068000", "operatingIncome": "-36914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "392000", "reportedCurrency": "USD", "netInterestIncome": "-1864000", "nonInterestIncome": "None", "operatingExpenses": "54838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "34967000", "netIncomeFromContinuingOperations": "-43843000" }, "balance": { "goodwill": "None", "inventory": "7590000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "247618000", "longTermDebt": "122108000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-850065000", "totalLiabilities": "294076000", "otherCurrentAssets": "14059000", "totalCurrentAssets": "237177000", "currentLongTermDebt": "None", "longTermInvestments": "4514000", "shortTermInvestments": "91857000", "currentNetReceivables": "19638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10441000", "currentAccountsPayable": "14567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124949000", "totalShareholderEquity": "-46458000", "capitalLeaseObligations": "2841000", "otherCurrentLiabilities": "27433000", "totalCurrentLiabilities": "42000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252076000", "cashAndShortTermInvestments": "104033000", "commonStockSharesOutstanding": "47422119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1637000", "operatingCashflow": "-42024000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-25963000", "stockBasedCompensation": "3069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20254000, "cost_of_revenue": 2330000, "gross_profit": 17924000, "research_and_development": 19871000, "selling_general_admin": 34967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39383000, "depreciation_amortisation": 497000, "ebitda": -38886000, "interest_expense": 4068000, "interest_income": null, "other_non_operating": null, "pretax_income": -43451000, "tax_provision": 392000, "effective_tax_rate": null, "net_income": -43843000, "net_income_continuing_ops": -43843000, "net_income_to_common": -43843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104033000, "short_term_investments": 91857000, "net_receivables": 19638000, "inventory": 7590000, "other_current_assets": null, "total_current_assets": 237177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10441000, "total_assets": 247618000, "short_term_debt": 1414000, "accounts_payable": 14567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42000000, "long_term_debt": 122108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252076000, "total_liabilities": 294076000, "total_debt": 123522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850065000, "total_equity": -46458000, "shares_outstanding": 47422119, "operating_cash_flow": -42024000, "stock_based_compensation": 3069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000, "free_cash_flow": -41980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39383000", "ebitda": "-38886000", "netIncome": "-43843000", "grossProfit": "17924000", "depreciation": "None", "totalRevenue": "20254000", "costOfRevenue": "2330000", "interestIncome": "2204000", "incomeBeforeTax": "-43451000", "interestExpense": "4068000", "operatingIncome": "-36914000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "392000", "reportedCurrency": "USD", "netInterestIncome": "-1864000", "nonInterestIncome": "None", "operatingExpenses": "54838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "34967000", "netIncomeFromContinuingOperations": "-43843000" }, "balance": { "goodwill": "None", "inventory": "7590000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "247618000", "longTermDebt": "122108000", "shortTermDebt": "1414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-850065000", "totalLiabilities": "294076000", "otherCurrentAssets": "14059000", "totalCurrentAssets": "237177000", "currentLongTermDebt": "None", "longTermInvestments": "4514000", "shortTermInvestments": "91857000", "currentNetReceivables": "19638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10441000", "currentAccountsPayable": "14567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124949000", "totalShareholderEquity": "-46458000", "capitalLeaseObligations": "2841000", "otherCurrentLiabilities": "27433000", "totalCurrentLiabilities": "42000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252076000", "cashAndShortTermInvestments": "104033000", "commonStockSharesOutstanding": "47422119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "104033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1637000", "operatingCashflow": "-42024000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000", "cashflowFromInvestment": "-25963000", "stockBasedCompensation": "3069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 24565000, "cost_of_revenue": 2471000, "gross_profit": 22094000, "ebit": -26558000, "ebitda": -26490000, "pretax_income": -34863000, "tax_provision": 2649000, "net_income": -37512000, "net_income_to_common": -37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171987000, "total_current_assets": 276135000, "total_assets": 285711000, "short_term_debt": 3060000, "long_term_debt": 121734000, "total_debt": 124794000, "total_liabilities": 294514000, "total_equity": -8803000, "shares_outstanding": 47030820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13619000, "capital_expenditure": 115000, "free_cash_flow": -13504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192348, "ticker_id": 8741, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26558000", "ebitda": "-26490000", "netIncome": "-37512000", "grossProfit": "22094000", "depreciation": "None", "totalRevenue": "24565000", "costOfRevenue": "2471000", "interestIncome": "2812000", "incomeBeforeTax": "-34863000", "interestExpense": "3892000", "operatingIncome": "-27658000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2649000", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "49752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "34858000", "netIncomeFromContinuingOperations": "-37512000" }, "balance": { "goodwill": "None", "inventory": "9227000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "285711000", "longTermDebt": "121734000", "shortTermDebt": "3060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-806222000", "totalLiabilities": "294514000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "276135000", "currentLongTermDebt": "None", "longTermInvestments": "5022000", "shortTermInvestments": "64698000", "currentNetReceivables": "20302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "10931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123387000", "totalShareholderEquity": "-8803000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "35018000", "totalCurrentLiabilities": "45949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248565000", "cashAndShortTermInvestments": "171987000", "commonStockSharesOutstanding": "47030820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1633000", "operatingCashflow": "-13619000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "60621000", "stockBasedCompensation": "3303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24565000, "cost_of_revenue": 2471000, "gross_profit": 22094000, "research_and_development": 14894000, "selling_general_admin": 34858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26558000, "depreciation_amortisation": 68000, "ebitda": -26490000, "interest_expense": 3892000, "interest_income": null, "other_non_operating": null, "pretax_income": -34863000, "tax_provision": 2649000, "effective_tax_rate": null, "net_income": -37512000, "net_income_continuing_ops": -37512000, "net_income_to_common": -37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171987000, "short_term_investments": 64698000, "net_receivables": 20302000, "inventory": 9227000, "other_current_assets": null, "total_current_assets": 276135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9576000, "total_assets": 285711000, "short_term_debt": 3060000, "accounts_payable": 10931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45949000, "long_term_debt": 121734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248565000, "total_liabilities": 294514000, "total_debt": 124794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -806222000, "total_equity": -8803000, "shares_outstanding": 47030820, "operating_cash_flow": -13619000, "stock_based_compensation": 3303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71000, "free_cash_flow": -13504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26558000", "ebitda": "-26490000", "netIncome": "-37512000", "grossProfit": "22094000", "depreciation": "None", "totalRevenue": "24565000", "costOfRevenue": "2471000", "interestIncome": "2812000", "incomeBeforeTax": "-34863000", "interestExpense": "3892000", "operatingIncome": "-27658000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2649000", "reportedCurrency": "USD", "netInterestIncome": "-1080000", "nonInterestIncome": "None", "operatingExpenses": "49752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "34858000", "netIncomeFromContinuingOperations": "-37512000" }, "balance": { "goodwill": "None", "inventory": "9227000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "285711000", "longTermDebt": "121734000", "shortTermDebt": "3060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-806222000", "totalLiabilities": "294514000", "otherCurrentAssets": "9921000", "totalCurrentAssets": "276135000", "currentLongTermDebt": "None", "longTermInvestments": "5022000", "shortTermInvestments": "64698000", "currentNetReceivables": "20302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "10931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123387000", "totalShareholderEquity": "-8803000", "capitalLeaseObligations": "1653000", "otherCurrentLiabilities": "35018000", "totalCurrentLiabilities": "45949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248565000", "cashAndShortTermInvestments": "171987000", "commonStockSharesOutstanding": "47030820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1633000", "operatingCashflow": "-13619000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71000", "cashflowFromInvestment": "60621000", "stockBasedCompensation": "3303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 25204000, "cost_of_revenue": 2453000, "gross_profit": 22751000, "ebit": -14946000, "ebitda": -14680000, "pretax_income": -23582000, "tax_provision": 91000, "net_income": -23673000, "net_income_to_common": -23673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124916000, "total_current_assets": 295097000, "total_assets": 301943000, "short_term_debt": 825000, "long_term_debt": 121709000, "total_debt": 122534000, "total_liabilities": 276428000, "total_equity": 25515000, "shares_outstanding": 43100237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27664000, "capital_expenditure": 96000, "free_cash_flow": -27568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192350, "ticker_id": 8741, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14946000", "ebitda": "-14680000", "netIncome": "-23673000", "grossProfit": "22751000", "depreciation": "None", "totalRevenue": "25204000", "costOfRevenue": "2453000", "interestIncome": "2757000", "incomeBeforeTax": "-23582000", "interestExpense": "2721000", "operatingIncome": "-17545000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "40296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "28941000", "netIncomeFromContinuingOperations": "-23673000" }, "balance": { "goodwill": "None", "inventory": "7594000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "301943000", "longTermDebt": "121709000", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768710000", "totalLiabilities": "276428000", "otherCurrentAssets": "15126000", "totalCurrentAssets": "295097000", "currentLongTermDebt": "None", "longTermInvestments": "4641000", "shortTermInvestments": "124659000", "currentNetReceivables": "22802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6846000", "currentAccountsPayable": "5556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121921000", "totalShareholderEquity": "25515000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "27231000", "totalCurrentLiabilities": "32787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243641000", "cashAndShortTermInvestments": "124916000", "commonStockSharesOutstanding": "43100237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-152000", "operatingCashflow": "-27664000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39606000", "cashflowFromInvestment": "-106750000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25204000, "cost_of_revenue": 2453000, "gross_profit": 22751000, "research_and_development": 11355000, "selling_general_admin": 28941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14946000, "depreciation_amortisation": 266000, "ebitda": -14680000, "interest_expense": 2721000, "interest_income": null, "other_non_operating": null, "pretax_income": -23582000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -23673000, "net_income_continuing_ops": -23673000, "net_income_to_common": -23673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124916000, "short_term_investments": 124659000, "net_receivables": 22802000, "inventory": 7594000, "other_current_assets": null, "total_current_assets": 295097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6846000, "total_assets": 301943000, "short_term_debt": 825000, "accounts_payable": 5556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32787000, "long_term_debt": 121709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243641000, "total_liabilities": 276428000, "total_debt": 122534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768710000, "total_equity": 25515000, "shares_outstanding": 43100237, "operating_cash_flow": -27664000, "stock_based_compensation": 3489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39606000, "free_cash_flow": -27568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14946000", "ebitda": "-14680000", "netIncome": "-23673000", "grossProfit": "22751000", "depreciation": "None", "totalRevenue": "25204000", "costOfRevenue": "2453000", "interestIncome": "2757000", "incomeBeforeTax": "-23582000", "interestExpense": "2721000", "operatingIncome": "-17545000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "40296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "28941000", "netIncomeFromContinuingOperations": "-23673000" }, "balance": { "goodwill": "None", "inventory": "7594000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "301943000", "longTermDebt": "121709000", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-768710000", "totalLiabilities": "276428000", "otherCurrentAssets": "15126000", "totalCurrentAssets": "295097000", "currentLongTermDebt": "None", "longTermInvestments": "4641000", "shortTermInvestments": "124659000", "currentNetReceivables": "22802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6846000", "currentAccountsPayable": "5556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121921000", "totalShareholderEquity": "25515000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "27231000", "totalCurrentLiabilities": "32787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243641000", "cashAndShortTermInvestments": "124916000", "commonStockSharesOutstanding": "43100237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-152000", "operatingCashflow": "-27664000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39606000", "cashflowFromInvestment": "-106750000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 21848000, "cost_of_revenue": 2229000, "gross_profit": 19619000, "ebit": -29904000, "ebitda": -29641000, "pretax_income": -33365000, "tax_provision": 38000, "net_income": -33403000, "net_income_to_common": -33403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219972000, "total_current_assets": 278968000, "total_assets": 281849000, "short_term_debt": 1592000, "long_term_debt": 97813000, "total_debt": 99405000, "total_liabilities": 251535000, "total_equity": 30314000, "shares_outstanding": 36821915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23748000, "capital_expenditure": 84000, "free_cash_flow": -23664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192351, "ticker_id": 8741, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29904000", "ebitda": "-29641000", "netIncome": "-33403000", "grossProfit": "19619000", "depreciation": "None", "totalRevenue": "21848000", "costOfRevenue": "2229000", "interestIncome": "1722000", "incomeBeforeTax": "-33365000", "interestExpense": "3461000", "operatingIncome": "-25839000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-1739000", "nonInterestIncome": "None", "operatingExpenses": "45458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "30056000", "netIncomeFromContinuingOperations": "-33403000" }, "balance": { "goodwill": "None", "inventory": "7442000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "281849000", "longTermDebt": "97813000", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745037000", "totalLiabilities": "251535000", "otherCurrentAssets": "13033000", "totalCurrentAssets": "278968000", "currentLongTermDebt": "None", "longTermInvestments": "203000", "shortTermInvestments": "21106000", "currentNetReceivables": "17415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2881000", "currentAccountsPayable": "8317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98238000", "totalShareholderEquity": "30314000", "capitalLeaseObligations": "425000", "otherCurrentLiabilities": "25906000", "totalCurrentLiabilities": "34223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217312000", "cashAndShortTermInvestments": "219972000", "commonStockSharesOutstanding": "36821915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "-23748000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100285000", "cashflowFromInvestment": "11998000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21848000, "cost_of_revenue": 2229000, "gross_profit": 19619000, "research_and_development": 15402000, "selling_general_admin": 30056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29904000, "depreciation_amortisation": 263000, "ebitda": -29641000, "interest_expense": 3461000, "interest_income": null, "other_non_operating": null, "pretax_income": -33365000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -33403000, "net_income_continuing_ops": -33403000, "net_income_to_common": -33403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219972000, "short_term_investments": 21106000, "net_receivables": 17415000, "inventory": 7442000, "other_current_assets": null, "total_current_assets": 278968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2881000, "total_assets": 281849000, "short_term_debt": 1592000, "accounts_payable": 8317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34223000, "long_term_debt": 97813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217312000, "total_liabilities": 251535000, "total_debt": 99405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745037000, "total_equity": 30314000, "shares_outstanding": 36821915, "operating_cash_flow": -23748000, "stock_based_compensation": 3560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100285000, "free_cash_flow": -23664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29904000", "ebitda": "-29641000", "netIncome": "-33403000", "grossProfit": "19619000", "depreciation": "None", "totalRevenue": "21848000", "costOfRevenue": "2229000", "interestIncome": "1722000", "incomeBeforeTax": "-33365000", "interestExpense": "3461000", "operatingIncome": "-25839000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-1739000", "nonInterestIncome": "None", "operatingExpenses": "45458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "30056000", "netIncomeFromContinuingOperations": "-33403000" }, "balance": { "goodwill": "None", "inventory": "7442000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "281849000", "longTermDebt": "97813000", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745037000", "totalLiabilities": "251535000", "otherCurrentAssets": "13033000", "totalCurrentAssets": "278968000", "currentLongTermDebt": "None", "longTermInvestments": "203000", "shortTermInvestments": "21106000", "currentNetReceivables": "17415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2881000", "currentAccountsPayable": "8317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98238000", "totalShareholderEquity": "30314000", "capitalLeaseObligations": "425000", "otherCurrentLiabilities": "25906000", "totalCurrentLiabilities": "34223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217312000", "cashAndShortTermInvestments": "219972000", "commonStockSharesOutstanding": "36821915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "-23748000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100285000", "cashflowFromInvestment": "11998000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 18781000, "cost_of_revenue": 1728000, "gross_profit": 17053000, "ebit": -24125000, "ebitda": -23774000, "pretax_income": -32232000, "tax_provision": 54000, "net_income": -32286000, "net_income_to_common": -32286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132262000, "total_current_assets": 196760000, "total_assets": 200574000, "short_term_debt": 779000, "long_term_debt": 97590000, "total_debt": 98369000, "total_liabilities": 240708000, "total_equity": -40134000, "shares_outstanding": 33379786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31735000, "capital_expenditure": 53543, "free_cash_flow": -31681457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192352, "ticker_id": 8741, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24125000", "ebitda": "-23774000", "netIncome": "-32286000", "grossProfit": "17053000", "depreciation": "None", "totalRevenue": "18781000", "costOfRevenue": "1728000", "interestIncome": "1798000", "incomeBeforeTax": "-32232000", "interestExpense": "2447000", "operatingIncome": "-25740000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-649000", "nonInterestIncome": "None", "operatingExpenses": "42793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "27299000", "netIncomeFromContinuingOperations": "-32286000" }, "balance": { "goodwill": "None", "inventory": "7243000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "200574000", "longTermDebt": "97590000", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711634000", "totalLiabilities": "240708000", "otherCurrentAssets": "10491000", "totalCurrentAssets": "196760000", "currentLongTermDebt": "None", "longTermInvestments": "481000", "shortTermInvestments": "32606000", "currentNetReceivables": "14158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814000", "currentAccountsPayable": "6259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99006000", "totalShareholderEquity": "-40134000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "14062000", "totalCurrentLiabilities": "26340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214368000", "cashAndShortTermInvestments": "132262000", "commonStockSharesOutstanding": "33379786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "-31735000", "capitalExpenditures": "53543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54657000", "cashflowFromInvestment": "13518000", "stockBasedCompensation": "2756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18781000, "cost_of_revenue": 1728000, "gross_profit": 17053000, "research_and_development": 15494000, "selling_general_admin": 27299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24125000, "depreciation_amortisation": 351000, "ebitda": -23774000, "interest_expense": 2447000, "interest_income": null, "other_non_operating": null, "pretax_income": -32232000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -32286000, "net_income_continuing_ops": -32286000, "net_income_to_common": -32286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132262000, "short_term_investments": 32606000, "net_receivables": 14158000, "inventory": 7243000, "other_current_assets": null, "total_current_assets": 196760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3814000, "total_assets": 200574000, "short_term_debt": 779000, "accounts_payable": 6259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26340000, "long_term_debt": 97590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214368000, "total_liabilities": 240708000, "total_debt": 98369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -711634000, "total_equity": -40134000, "shares_outstanding": 33379786, "operating_cash_flow": -31735000, "stock_based_compensation": 2756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53543, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54657000, "free_cash_flow": -31681457, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24125000", "ebitda": "-23774000", "netIncome": "-32286000", "grossProfit": "17053000", "depreciation": "None", "totalRevenue": "18781000", "costOfRevenue": "1728000", "interestIncome": "1798000", "incomeBeforeTax": "-32232000", "interestExpense": "2447000", "operatingIncome": "-25740000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-649000", "nonInterestIncome": "None", "operatingExpenses": "42793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "351000", "sellingGeneralAndAdministrative": "27299000", "netIncomeFromContinuingOperations": "-32286000" }, "balance": { "goodwill": "None", "inventory": "7243000", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "200574000", "longTermDebt": "97590000", "shortTermDebt": "779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-711634000", "totalLiabilities": "240708000", "otherCurrentAssets": "10491000", "totalCurrentAssets": "196760000", "currentLongTermDebt": "None", "longTermInvestments": "481000", "shortTermInvestments": "32606000", "currentNetReceivables": "14158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3814000", "currentAccountsPayable": "6259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99006000", "totalShareholderEquity": "-40134000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "14062000", "totalCurrentLiabilities": "26340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214368000", "cashAndShortTermInvestments": "132262000", "commonStockSharesOutstanding": "33379786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "-31735000", "capitalExpenditures": "53543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54657000", "cashflowFromInvestment": "13518000", "stockBasedCompensation": "2756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 23530000, "cost_of_revenue": 2286000, "gross_profit": 21244000, "ebit": -7847000, "ebitda": -7423000, "pretax_income": -22162000, "tax_provision": 3854000, "net_income": -26016000, "net_income_to_common": -26016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95823000, "total_current_assets": 169186000, "total_assets": 178311000, "short_term_debt": 819000, "long_term_debt": 98551000, "total_debt": 99370000, "total_liabilities": 243523000, "total_equity": -65212000, "shares_outstanding": 36153634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13055964, "capital_expenditure": 53543, "free_cash_flow": -13002421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192353, "ticker_id": 8741, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7847000", "ebitda": "-7423000", "netIncome": "-26016000", "grossProfit": "21244000", "depreciation": "None", "totalRevenue": "23530000", "costOfRevenue": "2286000", "interestIncome": "726000", "incomeBeforeTax": "-22162000", "interestExpense": "3586000", "operatingIncome": "-14609000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3854000", "reportedCurrency": "USD", "netInterestIncome": "-2860000", "nonInterestIncome": "None", "operatingExpenses": "35853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "24551000", "netIncomeFromContinuingOperations": "-26016000" }, "balance": { "goodwill": "None", "inventory": "5673000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "178311000", "longTermDebt": "98551000", "shortTermDebt": "819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679348000", "totalLiabilities": "243523000", "otherCurrentAssets": "10281000", "totalCurrentAssets": "169186000", "currentLongTermDebt": "None", "longTermInvestments": "4502000", "shortTermInvestments": "41966000", "currentNetReceivables": "15443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000", "currentAccountsPayable": "6514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100214000", "totalShareholderEquity": "-65212000", "capitalLeaseObligations": "844000", "otherCurrentLiabilities": "19488000", "totalCurrentLiabilities": "31212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212311000", "cashAndShortTermInvestments": "95823000", "commonStockSharesOutstanding": "36153634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-645042", "operatingCashflow": "-13055964", "capitalExpenditures": "53543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-11344000", "stockBasedCompensation": "2611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23530000, "cost_of_revenue": 2286000, "gross_profit": 21244000, "research_and_development": 11302000, "selling_general_admin": 24551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7847000, "depreciation_amortisation": 424000, "ebitda": -7423000, "interest_expense": 3586000, "interest_income": null, "other_non_operating": null, "pretax_income": -22162000, "tax_provision": 3854000, "effective_tax_rate": null, "net_income": -26016000, "net_income_continuing_ops": -26016000, "net_income_to_common": -26016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95823000, "short_term_investments": 41966000, "net_receivables": 15443000, "inventory": 5673000, "other_current_assets": null, "total_current_assets": 169186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9125000, "total_assets": 178311000, "short_term_debt": 819000, "accounts_payable": 6514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31212000, "long_term_debt": 98551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212311000, "total_liabilities": 243523000, "total_debt": 99370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -679348000, "total_equity": -65212000, "shares_outstanding": 36153634, "operating_cash_flow": -13055964, "stock_based_compensation": 2611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53543, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": -13002421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7847000", "ebitda": "-7423000", "netIncome": "-26016000", "grossProfit": "21244000", "depreciation": "None", "totalRevenue": "23530000", "costOfRevenue": "2286000", "interestIncome": "726000", "incomeBeforeTax": "-22162000", "interestExpense": "3586000", "operatingIncome": "-14609000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3854000", "reportedCurrency": "USD", "netInterestIncome": "-2860000", "nonInterestIncome": "None", "operatingExpenses": "35853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "24551000", "netIncomeFromContinuingOperations": "-26016000" }, "balance": { "goodwill": "None", "inventory": "5673000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "178311000", "longTermDebt": "98551000", "shortTermDebt": "819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679348000", "totalLiabilities": "243523000", "otherCurrentAssets": "10281000", "totalCurrentAssets": "169186000", "currentLongTermDebt": "None", "longTermInvestments": "4502000", "shortTermInvestments": "41966000", "currentNetReceivables": "15443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9125000", "currentAccountsPayable": "6514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100214000", "totalShareholderEquity": "-65212000", "capitalLeaseObligations": "844000", "otherCurrentLiabilities": "19488000", "totalCurrentLiabilities": "31212000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212311000", "cashAndShortTermInvestments": "95823000", "commonStockSharesOutstanding": "36153634", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-645042", "operatingCashflow": "-13055964", "capitalExpenditures": "53543", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-11344000", "stockBasedCompensation": "2611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 20852000, "cost_of_revenue": 2367000, "gross_profit": 18485000, "ebit": -12594000, "ebitda": -12179000, "pretax_income": -21888000, "tax_provision": -9000, "net_income": -21879000, "net_income_to_common": -21879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119305000, "total_current_assets": 182123000, "total_assets": 193633000, "short_term_debt": 858000, "long_term_debt": 98518000, "total_debt": 99376000, "total_liabilities": 235626000, "total_equity": -41993000, "shares_outstanding": 32298181, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17299000, "capital_expenditure": 100000, "free_cash_flow": -17199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192355, "ticker_id": 8741, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12594000", "ebitda": "-12179000", "netIncome": "-21879000", "grossProfit": "18485000", "depreciation": "None", "totalRevenue": "20852000", "costOfRevenue": "2367000", "interestIncome": "835000", "incomeBeforeTax": "-21888000", "interestExpense": "3815000", "operatingIncome": "-13500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-2980000", "nonInterestIncome": "None", "operatingExpenses": "31985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "21755000", "netIncomeFromContinuingOperations": "-21879000" }, "balance": { "goodwill": "None", "inventory": "5002000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "193633000", "longTermDebt": "98518000", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653332000", "totalLiabilities": "235626000", "otherCurrentAssets": "16855000", "totalCurrentAssets": "182123000", "currentLongTermDebt": "None", "longTermInvestments": "6507000", "shortTermInvestments": "28114000", "currentNetReceivables": "12847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11510000", "currentAccountsPayable": "4041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99544000", "totalShareholderEquity": "-41993000", "capitalLeaseObligations": "1026000", "otherCurrentLiabilities": "21747000", "totalCurrentLiabilities": "25788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209838000", "cashAndShortTermInvestments": "119305000", "commonStockSharesOutstanding": "32298181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000", "operatingCashflow": "-17299000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116077000", "cashflowFromInvestment": "401000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20852000, "cost_of_revenue": 2367000, "gross_profit": 18485000, "research_and_development": 10230000, "selling_general_admin": 21755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12594000, "depreciation_amortisation": 415000, "ebitda": -12179000, "interest_expense": 3815000, "interest_income": null, "other_non_operating": null, "pretax_income": -21888000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -21879000, "net_income_continuing_ops": -21879000, "net_income_to_common": -21879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119305000, "short_term_investments": 28114000, "net_receivables": 12847000, "inventory": 5002000, "other_current_assets": null, "total_current_assets": 182123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11510000, "total_assets": 193633000, "short_term_debt": 858000, "accounts_payable": 4041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25788000, "long_term_debt": 98518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209838000, "total_liabilities": 235626000, "total_debt": 99376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653332000, "total_equity": -41993000, "shares_outstanding": 32298181, "operating_cash_flow": -17299000, "stock_based_compensation": 2224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116077000, "free_cash_flow": -17199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12594000", "ebitda": "-12179000", "netIncome": "-21879000", "grossProfit": "18485000", "depreciation": "None", "totalRevenue": "20852000", "costOfRevenue": "2367000", "interestIncome": "835000", "incomeBeforeTax": "-21888000", "interestExpense": "3815000", "operatingIncome": "-13500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-2980000", "nonInterestIncome": "None", "operatingExpenses": "31985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "21755000", "netIncomeFromContinuingOperations": "-21879000" }, "balance": { "goodwill": "None", "inventory": "5002000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "193633000", "longTermDebt": "98518000", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-653332000", "totalLiabilities": "235626000", "otherCurrentAssets": "16855000", "totalCurrentAssets": "182123000", "currentLongTermDebt": "None", "longTermInvestments": "6507000", "shortTermInvestments": "28114000", "currentNetReceivables": "12847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11510000", "currentAccountsPayable": "4041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99544000", "totalShareholderEquity": "-41993000", "capitalLeaseObligations": "1026000", "otherCurrentLiabilities": "21747000", "totalCurrentLiabilities": "25788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209838000", "cashAndShortTermInvestments": "119305000", "commonStockSharesOutstanding": "32298181", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000", "operatingCashflow": "-17299000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116077000", "cashflowFromInvestment": "401000", "stockBasedCompensation": "2224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "income_statement": { "revenue": 21139000, "cost_of_revenue": 2443000, "gross_profit": 18696000, "ebit": -20321000, "ebitda": -19890000, "pretax_income": -24082000, "tax_provision": 54000, "net_income": -24136000, "net_income_to_common": -24136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20127000, "total_current_assets": 81333000, "total_assets": 95361000, "short_term_debt": 910000, "long_term_debt": 98296000, "total_debt": 99206000, "total_liabilities": 233795000, "total_equity": -138434000, "shares_outstanding": 23462016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20274000, "capital_expenditure": 15000, "free_cash_flow": -20259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192356, "ticker_id": 8741, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:28.767229+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20321000", "ebitda": "-19890000", "netIncome": "-24136000", "grossProfit": "18696000", "depreciation": "None", "totalRevenue": "21139000", "costOfRevenue": "2443000", "interestIncome": "405000", "incomeBeforeTax": "-24082000", "interestExpense": "3761000", "operatingIncome": "-15382000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-3356000", "nonInterestIncome": "None", "operatingExpenses": "34078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11584000", "otherNonOperatingIncome": "405000", "costofGoodsAndServicesSold": "2443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "22494000", "netIncomeFromContinuingOperations": "-24136000" }, "balance": { "goodwill": "None", "inventory": "4988000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "95361000", "longTermDebt": "98296000", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631453000", "totalLiabilities": "233795000", "otherCurrentAssets": "13539000", "totalCurrentAssets": "81333000", "currentLongTermDebt": "None", "longTermInvestments": "7970000", "shortTermInvestments": "27174000", "currentNetReceivables": "15505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14028000", "currentAccountsPayable": "4659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910000", "shortLongTermDebtTotal": "99505000", "totalShareholderEquity": "-138434000", "capitalLeaseObligations": "1209000", "otherCurrentLiabilities": "22106000", "totalCurrentLiabilities": "26765000", "otherNonCurrentLiabilities": "4227000", "totalNonCurrentLiabilities": "207030000", "cashAndShortTermInvestments": "20127000", "commonStockSharesOutstanding": "23462016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "477000", "operatingCashflow": "-20274000", "capitalExpenditures": "15000", "changeInReceivables": "-3012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000", "cashflowFromInvestment": "3720000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21139000, "cost_of_revenue": 2443000, "gross_profit": 18696000, "research_and_development": 11584000, "selling_general_admin": 22494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20321000, "depreciation_amortisation": 431000, "ebitda": -19890000, "interest_expense": 3761000, "interest_income": null, "other_non_operating": null, "pretax_income": -24082000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -24136000, "net_income_continuing_ops": -24136000, "net_income_to_common": -24136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20127000, "short_term_investments": 27174000, "net_receivables": 15505000, "inventory": 4988000, "other_current_assets": null, "total_current_assets": 81333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14028000, "total_assets": 95361000, "short_term_debt": 910000, "accounts_payable": 4659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26765000, "long_term_debt": 98296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207030000, "total_liabilities": 233795000, "total_debt": 99206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631453000, "total_equity": -138434000, "shares_outstanding": 23462016, "operating_cash_flow": -20274000, "stock_based_compensation": 2222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143000, "free_cash_flow": -20259000, "net_change_in_cash": -16411000 }, "raw_data": { "income": { "ebit": "-20321000", "ebitda": "-19890000", "netIncome": "-24136000", "grossProfit": "18696000", "depreciation": "None", "totalRevenue": "21139000", "costOfRevenue": "2443000", "interestIncome": "405000", "incomeBeforeTax": "-24082000", "interestExpense": "3761000", "operatingIncome": "-15382000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-3356000", "nonInterestIncome": "None", "operatingExpenses": "34078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11584000", "otherNonOperatingIncome": "405000", "costofGoodsAndServicesSold": "2443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "22494000", "netIncomeFromContinuingOperations": "-24136000" }, "balance": { "goodwill": "None", "inventory": "4988000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "95361000", "longTermDebt": "98296000", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631453000", "totalLiabilities": "233795000", "otherCurrentAssets": "13539000", "totalCurrentAssets": "81333000", "currentLongTermDebt": "None", "longTermInvestments": "7970000", "shortTermInvestments": "27174000", "currentNetReceivables": "15505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14028000", "currentAccountsPayable": "4659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "910000", "shortLongTermDebtTotal": "99505000", "totalShareholderEquity": "-138434000", "capitalLeaseObligations": "1209000", "otherCurrentLiabilities": "22106000", "totalCurrentLiabilities": "26765000", "otherNonCurrentLiabilities": "4227000", "totalNonCurrentLiabilities": "207030000", "cashAndShortTermInvestments": "20127000", "commonStockSharesOutstanding": "23462016", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "477000", "operatingCashflow": "-20274000", "capitalExpenditures": "15000", "changeInReceivables": "-3012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000", "cashflowFromInvestment": "3720000", "stockBasedCompensation": "2222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }