{ "ticker": { "uuid": "a2e577a1-7bd6-4910-900f-d8f34ae5d57a", "symbol": "WPM", "name": "Wheaton Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/" }, "latest_snapshot": { "ticker": { "uuid": "a2e577a1-7bd6-4910-900f-d8f34ae5d57a", "symbol": "WPM", "name": "Wheaton Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.09, "quality": 0.97, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": 4 }, "headline_factors": { "price": 111.48, "market_cap": 50625864921.72, "pe_ratio": 28.1208, "earnings_yield": 0.0433, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0034, "roe": 0.1941, "piotroski_f_score": 6, "momentum_12_1": 0.2136, "volatility_252d": 0.4891 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.1208, "ev_ebitda": 20.1674, "earnings_yield": 0.0433, "fcf_yield": 0.0748, "shareholder_yield": 0.0034 }, "quality": { "roe": 0.1941, "roic": 0.2537, "gross_margin": 0.771, "fcf_margin": 1.3201, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.8834, "eps_growth_1y": 1.908, "fcf_growth_1y": 1.4839 }, "momentum": { "price_return_12m": 0.1939, "momentum_12_1": 0.2136, "relative_strength": 0.0255 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.97, "momentum_percentile": 0.7, "growth_composite": 1, "yield_composite": 92, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.23, "os": 0.5, "value": 0.08, "quality": 0.97, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 29.319, "earnings_yield": 0.0414, "shareholder_yield": 0.0033, "roe": 0.1941, "momentum_12_1": 0.5731 }, { "week_end_date": "2026-06-14", "price": 116.1, "os": 0.5, "value": 0.08, "quality": 0.97, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 29.2862, "earnings_yield": 0.0415, "shareholder_yield": 0.0033, "roe": 0.1941, "momentum_12_1": 0.4291 }, { "week_end_date": "2026-06-21", "price": 122.57, "os": 0.48, "value": 0.07, "quality": 0.97, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 30.9183, "earnings_yield": 0.0392, "shareholder_yield": 0.0031, "roe": 0.1941, "momentum_12_1": 0.4258 }, { "week_end_date": "2026-06-28", "price": 113.32, "os": 0.54, "value": 0.09, "quality": 0.97, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 28.585, "earnings_yield": 0.0425, "shareholder_yield": 0.0033, "roe": 0.1941, "momentum_12_1": 0.5282 }, { "week_end_date": "2026-07-05", "price": 115.73, "os": 0.48, "value": 0.09, "quality": 0.97, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 29.1929, "earnings_yield": 0.0416, "shareholder_yield": 0.0033, "roe": 0.1941, "momentum_12_1": 0.2917 }, { "week_end_date": "2026-07-12", "price": 110.05, "os": 0.44, "value": 0.1, "quality": 0.97, "momentum": 0.66, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.7601, "earnings_yield": 0.0439, "shareholder_yield": 0.0034, "roe": 0.1941, "momentum_12_1": 0.2838 }, { "week_end_date": "2026-07-19", "price": 104.18, "os": 0.49, "value": 0.12, "quality": 0.97, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.2794, "earnings_yield": 0.0465, "shareholder_yield": 0.0036, "roe": 0.1941, "momentum_12_1": 0.3967 }, { "week_end_date": "2026-07-26", "price": 111.48, "os": 0.45, "value": 0.09, "quality": 0.97, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 28.1208, "earnings_yield": 0.0433, "shareholder_yield": 0.0034, "roe": 0.1941, "momentum_12_1": 0.2136 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1733654417, "ebitda": 2044163528, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1733654417, "ebitda": 2044163528, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1733654417, "ebitda": 2044163528, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1733654417, "ebitda": 2044163528, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1733654417, "ebitda": 2044163528, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1733654417, "ebitda": 2044163528, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": null, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1620252409, "ebitda": 1930761520, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": 7271000, "net_debt_issued": -505000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1284639000, "cost_of_revenue": 482052000, "gross_profit": 802587000, "ebit": 644628000, "ebitda": 892931000, "pretax_income": 644344000, "tax_provision": 115204000, "net_income": 529140000, "net_income_to_common": 529140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818166000, "total_current_assets": 828080000, "total_assets": 7424457000, "short_term_debt": 262000, "long_term_debt": 4909000, "total_debt": 5171000, "total_liabilities": 165078000, "total_equity": 7259379000, "shares_outstanding": 454119000, "goodwill_and_intangibles": 4617000 }, "cash_flow": { "operating_cash_flow": 1027580999, "capital_expenditure": 658329000, "free_cash_flow": 1685909999, "dividends_paid": 279050000, "share_repurchases": null, "shares_issued": 13192000, "net_debt_issued": -594000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 682936274, "ebitda": 759148770, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": 7081000, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 682936274, "ebitda": 759148770, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": 7081000, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 682936274, "ebitda": 759148770, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": 7081000, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 682936274, "ebitda": 759148770, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": 7081000, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 682936274, "ebitda": 759148770, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": 7081000, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 682936274, "ebitda": 759148770, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": null, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 666922213, "ebitda": 743134709, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": 7081000, "total_debt": 7687198, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": 739000, "net_debt_issued": -159000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "ebit": 662153051, "ebitda": 750061864, "pretax_income": 660679748, "tax_provision": 93848735, "net_income": 566831012, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454841000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 758798233, "capital_expenditure": 657875845, "free_cash_flow": 1416674078, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "ebit": 662153051, "ebitda": 750061864, "pretax_income": 660679748, "tax_provision": 93848735, "net_income": 566831012, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454841000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 758798233, "capital_expenditure": 657875845, "free_cash_flow": 1416674078, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "ebit": 662153051, "ebitda": 750061864, "pretax_income": 660679748, "tax_provision": 93848735, "net_income": 566831012, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454841000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 758798233, "capital_expenditure": 657875845, "free_cash_flow": 1416674078, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "ebit": 662153051, "ebitda": 750061864, "pretax_income": 660679748, "tax_provision": 93848735, "net_income": 566831012, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454841000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 758798233, "capital_expenditure": 657875845, "free_cash_flow": 1416674078, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "ebit": 662153051, "ebitda": 750061864, "pretax_income": 660679748, "tax_provision": 93848735, "net_income": 566831012, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": 7330000, "total_debt": 7890613, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454841000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 758798233, "capital_expenditure": 657875845, "free_cash_flow": 1416674078, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": 856000, "net_debt_issued": -167000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }