{ "ticker": { "uuid": "a2e577a1-7bd6-4910-900f-d8f34ae5d57a", "symbol": "WPM", "name": "Wheaton Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/" }, "ticker_metadata": { "id": 4373, "uuid": "a2e577a1-7bd6-4910-900f-d8f34ae5d57a", "symbol": "WPM", "name": "Wheaton Precious Metals Corp", "asset_type": "equity", "market_cap": 58071245000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Wheaton Precious Metals Corp. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2e577a1-7bd6-4910-900f-d8f34ae5d57a", "symbol": "WPM", "name": "Wheaton Precious Metals Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2e577a1-7bd6-4910-900f-d8f34ae5d57a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.07, "quality": 0.97, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 116.23, "market_cap": 52879419650, "pe_ratio": 29.3726, "earnings_yield": 0.034, "ebitda_to_ev": 0.047, "shareholder_yield": 0.0057, "roe": 0.1941, "piotroski_f_score": 6, "momentum_12_1": 0.5731, "volatility_252d": 0.4762 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.185776+00:00", "batch_id": "" }, "size": { "price_close": 116.23, "market_cap": 52879419650, "market_cap_usd": 52879419650, "enterprise_value": 50708378923, "shares_outstanding": 454955000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.3726, "pb_ratio": 5.7021, "ptbv_ratio": 5.7027, "ps_ratio": 19.2536, "pcf_ratio": 22.9022, "pfcf_ratio": 14.5847, "ev_ebitda": 21.2629, "ev_ebit": 24.3894, "ev_sales": 18.4632, "ev_fcf": 13.9859, "earnings_yield": 0.034, "fcf_yield": 0.0715, "price_to_sales": 19.2536, "price_to_book": 5.7021, "price_to_cashflow": 22.9022, "ebitda_to_ev": 0.047, "sales_yield": 0.0542 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": 0, "shareholder_yield": 0.0057, "debt_paydown_yield": null, "total_yield": 0.0057 }, "quality": { "gross_margin": 0.771, "operating_margin": 0.757, "net_margin": 0.6555, "ebitda_margin": 0.8683, "fcf_margin": 1.3201, "roe": 0.1941, "roa": 0.1822, "roic": 0.2518, "roc_greenblatt": null, "asset_turnover": 0.278, "cash_conversion": 2.0139, "accruals_ratio": -0.0515, "sbc_to_revenue": 0.0111, "piotroski_f_score": 6, "altman_z_score": 54.3884, "earnings_stability_5y": 0.6255, "revenue_stability_5y": 0.3923, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0652, "net_debt_to_ebitda": -0.9104, "debt_to_assets": 0.0001, "interest_coverage": 361.5635, "current_ratio": 4.5311, "quick_ratio": 4.5311, "net_debt": -2171040727, "local_beta": 0.0014, "volatility_252d": 0.4762, "volatility_60d": 1.1499, "max_drawdown_12m": -0.2996, "risk_adjusted_momentum": 1.2034 }, "growth": { "revenue_growth_1y": 0.8834, "revenue_growth_3y_cagr": 0.3028, "revenue_growth_5y_cagr": 0.1653, "eps_growth_1y": 1.908, "eps_growth_3y_cagr": 0.308, "eps_growth_5y_cagr": 0.2415, "fcf_growth_1y": 1.4839, "book_value_growth_1y": 0.1935, "revenue_growth": 0.8834, "earnings_growth": 1.908 }, "momentum": { "price_return_1m": -0.1616, "price_return_3m": -0.2061, "price_return_6m": 0.0786, "price_return_9m": 0.1202, "price_return_12m": 0.3188, "price_return_12m_ex1m": 0.5731, "momentum_6m": 0.0786, "momentum_12m": 0.3188, "momentum_12_1": 0.5731, "distance_from_52w_high": -0.2876, "distance_from_52w_low": 0.3395, "relative_strength": 0.2189 }, "raw_ttm": { "revenue_ttm": 2746462847, "gross_profit_ttm": 2117636349, "ebit_ttm": 2079117939, "ebitda_ttm": 2384834248, "net_income_ttm": 1800298695, "eps_diluted_ttm": 3.9571, "operating_cash_flow_ttm": 2308922437, "capital_expenditure_ttm": 1316763755, "fcf_ttm": 3625686192, "dividends_paid_ttm": 301555062, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5750354, "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_current_liabilities": 483937358, "net_ppe": null, "total_assets": 9878577225, "total_debt": 582910, "total_equity": 9273677348, "net_working_capital": -462193081, "book_value_per_share": 20.3837, "retained_earnings": 5342832941, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9272649981, "tangible_book_per_share": 20.3815 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 81, "rank_ptbv": 71, "rank_ps": 95, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 20, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 14, "rank_fcf_margin": 3, "rank_piotroski": 42, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 32 }, "composites": { "value_composite": 93, "quality_composite": 3, "momentum_composite": 19, "growth_composite": 1, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2606, "os_score": 0.5, "value_percentile": 0.07, "quality_percentile": 0.97, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5268, "ticker_id": 4373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.185776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.23, "market_cap": 52879419650, "market_cap_usd": 52879419650, "enterprise_value": 50708378923, "shares_outstanding": 454955000, "fx_rate_to_usd": null, "pe_ratio": 29.37258123, "pb_ratio": 5.70209828, "ptbv_ratio": 5.70273005, "ps_ratio": 19.25364463, "pcf_ratio": 22.90220702, "pfcf_ratio": 14.58466532, "ev_ebitda": 21.26285253, "ev_ebit": 24.38937108, "ev_sales": 18.46315852, "ev_fcf": 13.98587088, "earnings_yield": 0.03404536, "fcf_yield": 0.07150073, "dividend_yield": 0.00570269, "buyback_yield": 0, "shareholder_yield": 0.00570269, "debt_paydown_yield": null, "total_yield": 0.00570269, "gross_margin": 0.77104132, "operating_margin": 0.75701659, "net_margin": 0.6554972, "ebitda_margin": 0.86832933, "fcf_margin": 1.32012934, "roe": 0.19412997, "roa": 0.18224271, "roic": 0.25180505, "roc_greenblatt": null, "asset_turnover": 0.27802211, "cash_conversion": 2.01393591, "accruals_ratio": -0.05148755, "sbc_to_revenue": 0.01108189, "debt_to_equity": 0.06522762, "net_debt_to_ebitda": -0.91035288, "debt_to_assets": 5.901e-05, "interest_coverage": 361.56346879, "current_ratio": 4.53113397, "quick_ratio": 4.53113397, "net_debt": -2171040727, "revenue_growth_1y": 0.88340418, "revenue_growth_3y_cagr": 0.30280826, "revenue_growth_5y_cagr": 0.16525959, "eps_growth_1y": 1.90800861, "eps_growth_3y_cagr": 0.30803096, "eps_growth_5y_cagr": 0.24146126, "fcf_growth_1y": 1.48390294, "book_value_growth_1y": 0.19347594, "piotroski_f_score": 6, "altman_z_score": 54.38841714, "earnings_stability_5y": 0.625515, "revenue_stability_5y": 0.392304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16162533, "price_return_3m": -0.20611774, "price_return_6m": 0.07856056, "price_return_9m": 0.12024813, "price_return_12m": 0.31881573, "price_return_12m_ex1m": 0.57306248, "distance_from_52w_high": -0.28761649, "distance_from_52w_low": 0.33950437, "relative_strength": 0.21885215, "local_beta": 0.0014, "volatility_252d": 0.476192, "volatility_60d": 1.149922, "max_drawdown_12m": -0.29960314, "revenue_ttm": 2746462847, "gross_profit_ttm": 2117636349, "ebit_ttm": 2079117939, "ebitda_ttm": 2384834248, "net_income_ttm": 1800298695, "eps_diluted_ttm": 3.95709179, "operating_cash_flow_ttm": 2308922437, "capital_expenditure_ttm": 1316763755, "fcf_ttm": 3625686192, "dividends_paid_ttm": 301555062, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5750354, "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_current_liabilities": 483937358, "net_ppe": null, "total_assets": 9878577225, "total_debt": 582910, "total_equity": 9273677348, "net_working_capital": -462193081, "book_value_per_share": 20.38372443, "retained_earnings": 5342832941, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9272649981, "tangible_book_per_share": 20.38146626, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 81, "rank_ptbv": 71, "rank_ps": 95, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 20, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 14, "rank_fcf_margin": 3, "rank_piotroski": 42, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 32, "value_composite": 93, "quality_composite": 3, "momentum_composite": 19, "growth_composite": 1, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.23, "os": 0.5, "value": 0.07, "quality": 0.97, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 29.3726, "earnings_yield": 0.034, "shareholder_yield": 0.0057, "roe": 0.1941, "momentum_12_1": 0.5731, "complete_fields": { "id": 5268, "ticker_id": 4373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.185776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.23, "market_cap": 52879419650, "market_cap_usd": 52879419650, "enterprise_value": 50708378923, "shares_outstanding": 454955000, "fx_rate_to_usd": null, "pe_ratio": 29.37258123, "pb_ratio": 5.70209828, "ptbv_ratio": 5.70273005, "ps_ratio": 19.25364463, "pcf_ratio": 22.90220702, "pfcf_ratio": 14.58466532, "ev_ebitda": 21.26285253, "ev_ebit": 24.38937108, "ev_sales": 18.46315852, "ev_fcf": 13.98587088, "earnings_yield": 0.03404536, "fcf_yield": 0.07150073, "dividend_yield": 0.00570269, "buyback_yield": 0, "shareholder_yield": 0.00570269, "debt_paydown_yield": null, "total_yield": 0.00570269, "gross_margin": 0.77104132, "operating_margin": 0.75701659, "net_margin": 0.6554972, "ebitda_margin": 0.86832933, "fcf_margin": 1.32012934, "roe": 0.19412997, "roa": 0.18224271, "roic": 0.25180505, "roc_greenblatt": null, "asset_turnover": 0.27802211, "cash_conversion": 2.01393591, "accruals_ratio": -0.05148755, "sbc_to_revenue": 0.01108189, "debt_to_equity": 0.06522762, "net_debt_to_ebitda": -0.91035288, "debt_to_assets": 5.901e-05, "interest_coverage": 361.56346879, "current_ratio": 4.53113397, "quick_ratio": 4.53113397, "net_debt": -2171040727, "revenue_growth_1y": 0.88340418, "revenue_growth_3y_cagr": 0.30280826, "revenue_growth_5y_cagr": 0.16525959, "eps_growth_1y": 1.90800861, "eps_growth_3y_cagr": 0.30803096, "eps_growth_5y_cagr": 0.24146126, "fcf_growth_1y": 1.48390294, "book_value_growth_1y": 0.19347594, "piotroski_f_score": 6, "altman_z_score": 54.38841714, "earnings_stability_5y": 0.625515, "revenue_stability_5y": 0.392304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16162533, "price_return_3m": -0.20611774, "price_return_6m": 0.07856056, "price_return_9m": 0.12024813, "price_return_12m": 0.31881573, "price_return_12m_ex1m": 0.57306248, "distance_from_52w_high": -0.28761649, "distance_from_52w_low": 0.33950437, "relative_strength": 0.21885215, "local_beta": 0.0014, "volatility_252d": 0.476192, "volatility_60d": 1.149922, "max_drawdown_12m": -0.29960314, "revenue_ttm": 2746462847, "gross_profit_ttm": 2117636349, "ebit_ttm": 2079117939, "ebitda_ttm": 2384834248, "net_income_ttm": 1800298695, "eps_diluted_ttm": 3.95709179, "operating_cash_flow_ttm": 2308922437, "capital_expenditure_ttm": 1316763755, "fcf_ttm": 3625686192, "dividends_paid_ttm": 301555062, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5750354, "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_current_liabilities": 483937358, "net_ppe": null, "total_assets": 9878577225, "total_debt": 582910, "total_equity": 9273677348, "net_working_capital": -462193081, "book_value_per_share": 20.38372443, "retained_earnings": 5342832941, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9272649981, "tangible_book_per_share": 20.38146626, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 81, "rank_ptbv": 71, "rank_ps": 95, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 20, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 14, "rank_fcf_margin": 3, "rank_piotroski": 42, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 32, "value_composite": 93, "quality_composite": 3, "momentum_composite": 19, "growth_composite": 1, "yield_composite": 67, "svqf_composite": 85, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "ebit": 1620252409, "ebitda": 1930761520, "pretax_income": 1727793586, "tax_provision": 230310342, "net_income": 1497483244, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": null, "total_debt": 573953, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454685000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 1938426389, "capital_expenditure": 1364850382, "free_cash_flow": 3303276771, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355630, "ticker_id": 4373, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1620252409", "ebitda": "1930761520", "netIncome": "1497483244", "grossProfit": "1699610718", "depreciation": "None", "totalRevenue": "2355118308", "costOfRevenue": "655507589", "interestIncome": "36729000", "incomeBeforeTax": "1727793586", "interestExpense": "5860831", "operatingIncome": "1620252409", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "230310342", "reportedCurrency": "USD", "netInterestIncome": "30969000", "nonInterestIncome": "None", "operatingExpenses": "79358309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655507589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310509111", "sellingGeneralAndAdministrative": "76828000", "netIncomeFromContinuingOperations": "1471720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3807967436", "currentDebt": "None", "investments": "None", "totalAssets": "9153488653", "longTermDebt": "None", "shortTermDebt": "573953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1117961", "reportedCurrency": "USD", "retainedEarnings": "4690136094", "totalLiabilities": "478796074", "otherCurrentAssets": "3845989", "totalCurrentAssets": "1201977593", "currentLongTermDebt": "None", "longTermInvestments": "410495000", "shortTermInvestments": "None", "currentNetReceivables": "46637971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951511060", "currentAccountsPayable": "22515949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7407075000", "shortLongTermDebtTotal": "7890613", "totalShareholderEquity": "8674692579", "capitalLeaseObligations": "7905000", "otherCurrentLiabilities": "131315590", "totalCurrentLiabilities": "154405492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324390581", "cashAndShortTermInvestments": "1151493633", "commonStockSharesOutstanding": "454685000", "intangibleAssetsExcludingGoodwill": "1117961", "cashAndCashEquivalentsAtCarryingValue": "1151493633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1497483244", "profitLoss": "None", "dividendPayout": "301555062", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1938426389", "capitalExpenditures": "1364850382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294670620", "cashflowFromInvestment": "-1302604479", "stockBasedCompensation": "32504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301555062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310509111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355118308, "cost_of_revenue": 655507589, "gross_profit": 1699610718, "research_and_development": null, "selling_general_admin": 76828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620252409, "depreciation_amortisation": 310509111, "ebitda": 1930761520, "interest_expense": 5860831, "interest_income": null, "other_non_operating": null, "pretax_income": 1727793586, "tax_provision": 230310342, "effective_tax_rate": null, "net_income": 1497483244, "net_income_continuing_ops": 1471720000, "net_income_to_common": 1497483244, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151493633, "short_term_investments": null, "net_receivables": 46637971, "inventory": null, "other_current_assets": null, "total_current_assets": 1201977593, "net_ppe": null, "goodwill": null, "intangible_assets": 1117961, "goodwill_and_intangibles": 1117961, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7951511060, "total_assets": 9153488653, "short_term_debt": 573953, "accounts_payable": 22515949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154405492, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324390581, "total_liabilities": 478796074, "total_debt": 573953, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4690136094, "total_equity": 8674692579, "shares_outstanding": 454685000, "operating_cash_flow": 1938426389, "stock_based_compensation": 32504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1364850382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302604479, "dividends_paid": 301555062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294670620, "free_cash_flow": 3303276771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1620252409", "ebitda": "1930761520", "netIncome": "1497483244", "grossProfit": "1699610718", "depreciation": "None", "totalRevenue": "2355118308", "costOfRevenue": "655507589", "interestIncome": "36729000", "incomeBeforeTax": "1727793586", "interestExpense": "5860831", "operatingIncome": "1620252409", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "230310342", "reportedCurrency": "USD", "netInterestIncome": "30969000", "nonInterestIncome": "None", "operatingExpenses": "79358309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655507589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310509111", "sellingGeneralAndAdministrative": "76828000", "netIncomeFromContinuingOperations": "1471720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3807967436", "currentDebt": "None", "investments": "None", "totalAssets": "9153488653", "longTermDebt": "None", "shortTermDebt": "573953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1117961", "reportedCurrency": "USD", "retainedEarnings": "4690136094", "totalLiabilities": "478796074", "otherCurrentAssets": "3845989", "totalCurrentAssets": "1201977593", "currentLongTermDebt": "None", "longTermInvestments": "410495000", "shortTermInvestments": "None", "currentNetReceivables": "46637971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951511060", "currentAccountsPayable": "22515949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7407075000", "shortLongTermDebtTotal": "7890613", "totalShareholderEquity": "8674692579", "capitalLeaseObligations": "7905000", "otherCurrentLiabilities": "131315590", "totalCurrentLiabilities": "154405492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324390581", "cashAndShortTermInvestments": "1151493633", "commonStockSharesOutstanding": "454685000", "intangibleAssetsExcludingGoodwill": "1117961", "cashAndCashEquivalentsAtCarryingValue": "1151493633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1497483244", "profitLoss": "None", "dividendPayout": "301555062", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1938426389", "capitalExpenditures": "1364850382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294670620", "cashflowFromInvestment": "-1302604479", "stockBasedCompensation": "32504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301555062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310509111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 1284639000, "cost_of_revenue": 482052000, "gross_profit": 802587000, "ebit": 644628000, "ebitda": 892931000, "pretax_income": 644344000, "tax_provision": 115204000, "net_income": 529140000, "net_income_to_common": 529140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818166000, "total_current_assets": 828080000, "total_assets": 7424457000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 165078000, "total_equity": 7259379000, "shares_outstanding": 454119000, "goodwill_and_intangibles": 4617000 }, "cash_flow": { "operating_cash_flow": 1027580999, "capital_expenditure": 658329000, "free_cash_flow": 1685909999, "dividends_paid": 279050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355635, "ticker_id": 4373, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644628000", "ebitda": "892931000", "netIncome": "529140000", "grossProfit": "802587000", "depreciation": "None", "totalRevenue": "1284639000", "costOfRevenue": "482052000", "interestIncome": "24826000", "incomeBeforeTax": "644344000", "interestExpense": "5549000", "operatingIncome": "620832000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115204000", "reportedCurrency": "USD", "netInterestIncome": "19277000", "nonInterestIncome": "None", "operatingExpenses": "181755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248303000", "sellingGeneralAndAdministrative": "61570000", "netIncomeFromContinuingOperations": "529140000" }, "balance": { "goodwill": "None", "inventory": "3698", "commonStock": "3798108000", "currentDebt": "None", "investments": "None", "totalAssets": "7424457000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4617000", "reportedCurrency": "USD", "retainedEarnings": "3524774000", "totalLiabilities": "165078000", "otherCurrentAssets": "3697000", "totalCurrentAssets": "828080000", "currentLongTermDebt": "None", "longTermInvestments": "98975000", "shortTermInvestments": "-9698262", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6596377000", "currentAccountsPayable": "13553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6388271000", "shortLongTermDebtTotal": "5171000", "totalShareholderEquity": "7259379000", "capitalLeaseObligations": "5171000", "otherCurrentLiabilities": "13562000", "totalCurrentLiabilities": "29504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135574000", "cashAndShortTermInvestments": "818166000", "commonStockSharesOutstanding": "454119000", "intangibleAssetsExcludingGoodwill": "4617000", "cashAndCashEquivalentsAtCarryingValue": "818166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529140000", "profitLoss": "None", "dividendPayout": "279050000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1027580999", "capitalExpenditures": "658329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267389000", "cashflowFromInvestment": "-488303000", "stockBasedCompensation": "23268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1284639000, "cost_of_revenue": 482052000, "gross_profit": 802587000, "research_and_development": null, "selling_general_admin": 61570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644628000, "depreciation_amortisation": 248303000, "ebitda": 892931000, "interest_expense": 5549000, "interest_income": null, "other_non_operating": null, "pretax_income": 644344000, "tax_provision": 115204000, "effective_tax_rate": null, "net_income": 529140000, "net_income_continuing_ops": 529140000, "net_income_to_common": 529140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818166000, "short_term_investments": -9698262, "net_receivables": 6217000, "inventory": 3698, "other_current_assets": null, "total_current_assets": 828080000, "net_ppe": null, "goodwill": null, "intangible_assets": 4617000, "goodwill_and_intangibles": 4617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6596377000, "total_assets": 7424457000, "short_term_debt": 262000, "accounts_payable": 13553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135574000, "total_liabilities": 165078000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3524774000, "total_equity": 7259379000, "shares_outstanding": 454119000, "operating_cash_flow": 1027580999, "stock_based_compensation": 23268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 658329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488303000, "dividends_paid": 279050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267389000, "free_cash_flow": 1685909999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644628000", "ebitda": "892931000", "netIncome": "529140000", "grossProfit": "802587000", "depreciation": "None", "totalRevenue": "1284639000", "costOfRevenue": "482052000", "interestIncome": "24826000", "incomeBeforeTax": "644344000", "interestExpense": "5549000", "operatingIncome": "620832000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115204000", "reportedCurrency": "USD", "netInterestIncome": "19277000", "nonInterestIncome": "None", "operatingExpenses": "181755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248303000", "sellingGeneralAndAdministrative": "61570000", "netIncomeFromContinuingOperations": "529140000" }, "balance": { "goodwill": "None", "inventory": "3698", "commonStock": "3798108000", "currentDebt": "None", "investments": "None", "totalAssets": "7424457000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4617000", "reportedCurrency": "USD", "retainedEarnings": "3524774000", "totalLiabilities": "165078000", "otherCurrentAssets": "3697000", "totalCurrentAssets": "828080000", "currentLongTermDebt": "None", "longTermInvestments": "98975000", "shortTermInvestments": "-9698262", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6596377000", "currentAccountsPayable": "13553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6388271000", "shortLongTermDebtTotal": "5171000", "totalShareholderEquity": "7259379000", "capitalLeaseObligations": "5171000", "otherCurrentLiabilities": "13562000", "totalCurrentLiabilities": "29504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135574000", "cashAndShortTermInvestments": "818166000", "commonStockSharesOutstanding": "454119000", "intangibleAssetsExcludingGoodwill": "4617000", "cashAndCashEquivalentsAtCarryingValue": "818166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "529140000", "profitLoss": "None", "dividendPayout": "279050000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1027580999", "capitalExpenditures": "658329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267389000", "cashflowFromInvestment": "-488303000", "stockBasedCompensation": "23268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 1016045000, "cost_of_revenue": 442605000, "gross_profit": 573440000, "ebit": 539265000, "ebitda": 755191000, "pretax_income": 539058000, "tax_provision": 1414000, "net_income": 537644000, "net_income_to_common": 537644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546527000, "total_current_assets": 567411000, "total_assets": 7031185000, "short_term_debt": 604000, "long_term_debt": null, "total_debt": 604000, "total_liabilities": 45669000, "total_equity": 6985516000, "shares_outstanding": 453463000, "goodwill_and_intangibles": 6396000 }, "cash_flow": { "operating_cash_flow": 750809000, "capital_expenditure": 675871000, "free_cash_flow": 1426680000, "dividends_paid": 265109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355640, "ticker_id": 4373, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539265000", "ebitda": "755191000", "netIncome": "537644000", "grossProfit": "573440000", "depreciation": "None", "totalRevenue": "1016045000", "costOfRevenue": "442605000", "interestIncome": "28895000", "incomeBeforeTax": "539058000", "interestExpense": "5510000", "operatingIncome": "505270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "23380000", "nonInterestIncome": "None", "operatingExpenses": "68170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215926000", "sellingGeneralAndAdministrative": "58367000", "netIncomeFromContinuingOperations": "535334000" }, "balance": { "goodwill": "None", "inventory": "1372000", "commonStock": "3777323000", "currentDebt": "None", "investments": "None", "totalAssets": "7031185000", "longTermDebt": "None", "shortTermDebt": "604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6396000", "reportedCurrency": "USD", "retainedEarnings": "3248284000", "totalLiabilities": "45669000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "567411000", "currentLongTermDebt": "None", "longTermInvestments": "246678000", "shortTermInvestments": "36622904", "currentNetReceivables": "9335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463774000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6130079000", "shortLongTermDebtTotal": "6229000", "totalShareholderEquity": "6985516000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "26075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19594000", "cashAndShortTermInvestments": "546527000", "commonStockSharesOutstanding": "453463000", "intangibleAssetsExcludingGoodwill": "6396000", "cashAndCashEquivalentsAtCarryingValue": "546527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537644000", "profitLoss": "None", "dividendPayout": "265109000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750809000", "capitalExpenditures": "675871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254244000", "cashflowFromInvestment": "-646646000", "stockBasedCompensation": "22744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "846328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016045000, "cost_of_revenue": 442605000, "gross_profit": 573440000, "research_and_development": null, "selling_general_admin": 58367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539265000, "depreciation_amortisation": 215926000, "ebitda": 755191000, "interest_expense": 5510000, "interest_income": null, "other_non_operating": null, "pretax_income": 539058000, "tax_provision": 1414000, "effective_tax_rate": null, "net_income": 537644000, "net_income_continuing_ops": 535334000, "net_income_to_common": 537644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546527000, "short_term_investments": 36622904, "net_receivables": 9335000, "inventory": 1372000, "other_current_assets": null, "total_current_assets": 567411000, "net_ppe": null, "goodwill": null, "intangible_assets": 6396000, "goodwill_and_intangibles": 6396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6463774000, "total_assets": 7031185000, "short_term_debt": 604000, "accounts_payable": 13458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19594000, "total_liabilities": 45669000, "total_debt": 604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3248284000, "total_equity": 6985516000, "shares_outstanding": 453463000, "operating_cash_flow": 750809000, "stock_based_compensation": 22744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646646000, "dividends_paid": 265109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254244000, "free_cash_flow": 1426680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539265000", "ebitda": "755191000", "netIncome": "537644000", "grossProfit": "573440000", "depreciation": "None", "totalRevenue": "1016045000", "costOfRevenue": "442605000", "interestIncome": "28895000", "incomeBeforeTax": "539058000", "interestExpense": "5510000", "operatingIncome": "505270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "23380000", "nonInterestIncome": "None", "operatingExpenses": "68170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215926000", "sellingGeneralAndAdministrative": "58367000", "netIncomeFromContinuingOperations": "535334000" }, "balance": { "goodwill": "None", "inventory": "1372000", "commonStock": "3777323000", "currentDebt": "None", "investments": "None", "totalAssets": "7031185000", "longTermDebt": "None", "shortTermDebt": "604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6396000", "reportedCurrency": "USD", "retainedEarnings": "3248284000", "totalLiabilities": "45669000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "567411000", "currentLongTermDebt": "None", "longTermInvestments": "246678000", "shortTermInvestments": "36622904", "currentNetReceivables": "9335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463774000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6130079000", "shortLongTermDebtTotal": "6229000", "totalShareholderEquity": "6985516000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "26075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19594000", "cashAndShortTermInvestments": "546527000", "commonStockSharesOutstanding": "453463000", "intangibleAssetsExcludingGoodwill": "6396000", "cashAndCashEquivalentsAtCarryingValue": "546527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537644000", "profitLoss": "None", "dividendPayout": "265109000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750809000", "capitalExpenditures": "675871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254244000", "cashflowFromInvestment": "-646646000", "stockBasedCompensation": "22744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "846328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 1065053000, "cost_of_revenue": 499573000, "gross_profit": 565480000, "ebit": 669726000, "ebitda": 903265000, "pretax_income": 669635000, "tax_provision": 509000, "net_income": 669126000, "net_income_to_common": 669126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696089000, "total_current_assets": 720093000, "total_assets": 6759906000, "short_term_debt": 818000, "long_term_debt": null, "total_debt": 818000, "total_liabilities": 42231000, "total_equity": 6717675000, "shares_outstanding": 452344000, "goodwill_and_intangibles": 2270000 }, "cash_flow": { "operating_cash_flow": 743424000, "capital_expenditure": 21666000, "free_cash_flow": 765090000, "dividends_paid": 237097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355645, "ticker_id": 4373, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669726000", "ebitda": "903265000", "netIncome": "669126000", "grossProfit": "565480000", "depreciation": "None", "totalRevenue": "1065053000", "costOfRevenue": "499573000", "interestIncome": "2078000", "incomeBeforeTax": "669635000", "interestExpense": "5364667", "operatingIncome": "511904000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "735000", "nonInterestIncome": "None", "operatingExpenses": "53576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233539000", "sellingGeneralAndAdministrative": "53187000", "netIncomeFromContinuingOperations": "669126000" }, "balance": { "goodwill": "None", "inventory": "10530000", "commonStock": "3752662000", "currentDebt": "None", "investments": "None", "totalAssets": "6759906000", "longTermDebt": "None", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2270000", "reportedCurrency": "USD", "retainedEarnings": "2898466000", "totalLiabilities": "42231000", "otherCurrentAssets": "4316000", "totalCurrentAssets": "720093000", "currentLongTermDebt": "None", "longTermInvestments": "255535000", "shortTermInvestments": "None", "currentNetReceivables": "9158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6039813000", "currentAccountsPayable": "12570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5711229000", "shortLongTermDebtTotal": "1970000", "totalShareholderEquity": "6717675000", "capitalLeaseObligations": "1970000", "otherCurrentLiabilities": "14566000", "totalCurrentLiabilities": "30717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11514000", "cashAndShortTermInvestments": "696089000", "commonStockSharesOutstanding": "452344000", "intangibleAssetsExcludingGoodwill": "2270000", "cashAndCashEquivalentsAtCarryingValue": "696089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669126000", "profitLoss": "None", "dividendPayout": "237097000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1579000", "operatingCashflow": "743424000", "capitalExpenditures": "21666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228886000", "cashflowFromInvestment": "-44297000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065053000, "cost_of_revenue": 499573000, "gross_profit": 565480000, "research_and_development": null, "selling_general_admin": 53187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669726000, "depreciation_amortisation": 233539000, "ebitda": 903265000, "interest_expense": 5364667, "interest_income": null, "other_non_operating": null, "pretax_income": 669635000, "tax_provision": 509000, "effective_tax_rate": null, "net_income": 669126000, "net_income_continuing_ops": 669126000, "net_income_to_common": 669126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696089000, "short_term_investments": null, "net_receivables": 9158000, "inventory": 10530000, "other_current_assets": null, "total_current_assets": 720093000, "net_ppe": null, "goodwill": null, "intangible_assets": 2270000, "goodwill_and_intangibles": 2270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6039813000, "total_assets": 6759906000, "short_term_debt": 818000, "accounts_payable": 12570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11514000, "total_liabilities": 42231000, "total_debt": 818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2898466000, "total_equity": 6717675000, "shares_outstanding": 452344000, "operating_cash_flow": 743424000, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44297000, "dividends_paid": 237097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228886000, "free_cash_flow": 765090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "669726000", "ebitda": "903265000", "netIncome": "669126000", "grossProfit": "565480000", "depreciation": "None", "totalRevenue": "1065053000", "costOfRevenue": "499573000", "interestIncome": "2078000", "incomeBeforeTax": "669635000", "interestExpense": "5364667", "operatingIncome": "511904000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "509000", "reportedCurrency": "USD", "netInterestIncome": "735000", "nonInterestIncome": "None", "operatingExpenses": "53576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233539000", "sellingGeneralAndAdministrative": "53187000", "netIncomeFromContinuingOperations": "669126000" }, "balance": { "goodwill": "None", "inventory": "10530000", "commonStock": "3752662000", "currentDebt": "None", "investments": "None", "totalAssets": "6759906000", "longTermDebt": "None", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2270000", "reportedCurrency": "USD", "retainedEarnings": "2898466000", "totalLiabilities": "42231000", "otherCurrentAssets": "4316000", "totalCurrentAssets": "720093000", "currentLongTermDebt": "None", "longTermInvestments": "255535000", "shortTermInvestments": "None", "currentNetReceivables": "9158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6039813000", "currentAccountsPayable": "12570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5711229000", "shortLongTermDebtTotal": "1970000", "totalShareholderEquity": "6717675000", "capitalLeaseObligations": "1970000", "otherCurrentLiabilities": "14566000", "totalCurrentLiabilities": "30717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11514000", "cashAndShortTermInvestments": "696089000", "commonStockSharesOutstanding": "452344000", "intangibleAssetsExcludingGoodwill": "2270000", "cashAndCashEquivalentsAtCarryingValue": "696089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669126000", "profitLoss": "None", "dividendPayout": "237097000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1579000", "operatingCashflow": "743424000", "capitalExpenditures": "21666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228886000", "cashflowFromInvestment": "-44297000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 1201665000, "cost_of_revenue": 542740000, "gross_profit": 658925000, "ebit": 754968000, "ebitda": 1011653000, "pretax_income": 754616000, "tax_provision": -269000, "net_income": 754885000, "net_income_to_common": 754885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226045000, "total_current_assets": 249724000, "total_assets": 6296151000, "short_term_debt": 813000, "long_term_debt": 0, "total_debt": 813000, "total_liabilities": 46034000, "total_equity": 6250117000, "shares_outstanding": 451170000, "goodwill_and_intangibles": 2652000 }, "cash_flow": { "operating_cash_flow": 845145000, "capital_expenditure": 525962000, "free_cash_flow": 1371107000, "dividends_paid": 218052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355650, "ticker_id": 4373, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "754968000", "ebitda": "1011653000", "netIncome": "754885000", "grossProfit": "658925000", "depreciation": "None", "totalRevenue": "1201665000", "costOfRevenue": "542740000", "interestIncome": "5630000", "incomeBeforeTax": "754616000", "interestExpense": "5765816", "operatingIncome": "754657000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-269000", "reportedCurrency": "USD", "netInterestIncome": "-5576000", "nonInterestIncome": "None", "operatingExpenses": "-95732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256685000", "sellingGeneralAndAdministrative": "52124000", "netIncomeFromContinuingOperations": "754885000" }, "balance": { "goodwill": "None", "inventory": "8712000", "commonStock": "3698998000", "currentDebt": "None", "investments": "None", "totalAssets": "6296151000", "longTermDebt": "0", "shortTermDebt": "813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2652000", "reportedCurrency": "USD", "retainedEarnings": "2504083000", "totalLiabilities": "46034000", "otherCurrentAssets": "3763000", "totalCurrentAssets": "249724000", "currentLongTermDebt": "None", "longTermInvestments": "61477000", "shortTermInvestments": "None", "currentNetReceivables": "11204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6046427000", "currentAccountsPayable": "13939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5911306000", "shortLongTermDebtTotal": "2873000", "totalShareholderEquity": "6250117000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "14807000", "totalCurrentLiabilities": "29691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16343000", "cashAndShortTermInvestments": "226045000", "commonStockSharesOutstanding": "451170000", "intangibleAssetsExcludingGoodwill": "2652000", "cashAndCashEquivalentsAtCarryingValue": "226045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754885000", "profitLoss": "None", "dividendPayout": "218052000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4444000", "operatingCashflow": "845145000", "capitalExpenditures": "525962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407606000", "cashflowFromInvestment": "-404216000", "stockBasedCompensation": "2337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1201665000, "cost_of_revenue": 542740000, "gross_profit": 658925000, "research_and_development": null, "selling_general_admin": 52124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754968000, "depreciation_amortisation": 256685000, "ebitda": 1011653000, "interest_expense": 5765816, "interest_income": null, "other_non_operating": null, "pretax_income": 754616000, "tax_provision": -269000, "effective_tax_rate": null, "net_income": 754885000, "net_income_continuing_ops": 754885000, "net_income_to_common": 754885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226045000, "short_term_investments": null, "net_receivables": 11204000, "inventory": 8712000, "other_current_assets": null, "total_current_assets": 249724000, "net_ppe": null, "goodwill": null, "intangible_assets": 2652000, "goodwill_and_intangibles": 2652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6046427000, "total_assets": 6296151000, "short_term_debt": 813000, "accounts_payable": 13939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29691000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16343000, "total_liabilities": 46034000, "total_debt": 813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2504083000, "total_equity": 6250117000, "shares_outstanding": 451170000, "operating_cash_flow": 845145000, "stock_based_compensation": 2337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404216000, "dividends_paid": 218052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407606000, "free_cash_flow": 1371107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "754968000", "ebitda": "1011653000", "netIncome": "754885000", "grossProfit": "658925000", "depreciation": "None", "totalRevenue": "1201665000", "costOfRevenue": "542740000", "interestIncome": "5630000", "incomeBeforeTax": "754616000", "interestExpense": "5765816", "operatingIncome": "754657000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-269000", "reportedCurrency": "USD", "netInterestIncome": "-5576000", "nonInterestIncome": "None", "operatingExpenses": "-95732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256685000", "sellingGeneralAndAdministrative": "52124000", "netIncomeFromContinuingOperations": "754885000" }, "balance": { "goodwill": "None", "inventory": "8712000", "commonStock": "3698998000", "currentDebt": "None", "investments": "None", "totalAssets": "6296151000", "longTermDebt": "0", "shortTermDebt": "813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2652000", "reportedCurrency": "USD", "retainedEarnings": "2504083000", "totalLiabilities": "46034000", "otherCurrentAssets": "3763000", "totalCurrentAssets": "249724000", "currentLongTermDebt": "None", "longTermInvestments": "61477000", "shortTermInvestments": "None", "currentNetReceivables": "11204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6046427000", "currentAccountsPayable": "13939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5911306000", "shortLongTermDebtTotal": "2873000", "totalShareholderEquity": "6250117000", "capitalLeaseObligations": "2873000", "otherCurrentLiabilities": "14807000", "totalCurrentLiabilities": "29691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16343000", "cashAndShortTermInvestments": "226045000", "commonStockSharesOutstanding": "451170000", "intangibleAssetsExcludingGoodwill": "2652000", "cashAndCashEquivalentsAtCarryingValue": "226045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754885000", "profitLoss": "None", "dividendPayout": "218052000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4444000", "operatingCashflow": "845145000", "capitalExpenditures": "525962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407606000", "cashflowFromInvestment": "-404216000", "stockBasedCompensation": "2337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 1096224000, "cost_of_revenue": 510652000, "gross_profit": 585572000, "ebit": 517695000, "ebitda": 763474000, "pretax_income": 505329000, "tax_provision": -2475000, "net_income": 507804000, "net_income_to_common": 507804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192683000, "total_current_assets": 201831000, "total_assets": 5957272000, "short_term_debt": 773000, "long_term_debt": 195000000, "total_debt": 195773000, "total_liabilities": 242701000, "total_equity": 5714571000, "shares_outstanding": 450070000, "goodwill_and_intangibles": 3036000 }, "cash_flow": { "operating_cash_flow": 765442000, "capital_expenditure": 1822000, "free_cash_flow": 767264000, "dividends_paid": 167212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355655, "ticker_id": 4373, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517695000", "ebitda": "763474000", "netIncome": "507804000", "grossProfit": "585572000", "depreciation": "None", "totalRevenue": "1096224000", "costOfRevenue": "510652000", "interestIncome": "16638000", "incomeBeforeTax": "505329000", "interestExpense": "16715000", "operatingIncome": "519874000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2475000", "reportedCurrency": "USD", "netInterestIncome": "-16715000", "nonInterestIncome": "None", "operatingExpenses": "65698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245779000", "sellingGeneralAndAdministrative": "58017000", "netIncomeFromContinuingOperations": "507804000" }, "balance": { "goodwill": "None", "inventory": "2388000", "commonStock": "3646291000", "currentDebt": "None", "investments": "None", "totalAssets": "5957272000", "longTermDebt": "195000000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3036000", "reportedCurrency": "USD", "retainedEarnings": "1941398000", "totalLiabilities": "242701000", "otherCurrentAssets": "3719000", "totalCurrentAssets": "201831000", "currentLongTermDebt": "None", "longTermInvestments": "199878000", "shortTermInvestments": "None", "currentNetReceivables": "5429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5755441000", "currentAccountsPayable": "13023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5494680000", "shortLongTermDebtTotal": "198637000", "totalShareholderEquity": "5714571000", "capitalLeaseObligations": "3637000", "otherCurrentLiabilities": "17373000", "totalCurrentLiabilities": "31169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211532000", "cashAndShortTermInvestments": "192683000", "commonStockSharesOutstanding": "450070000", "intangibleAssetsExcludingGoodwill": "3036000", "cashAndCashEquivalentsAtCarryingValue": "192683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507804000", "profitLoss": "None", "dividendPayout": "167212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4444000", "operatingCashflow": "765442000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826897000", "cashflowFromInvestment": "149648000", "stockBasedCompensation": "14830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1096224000, "cost_of_revenue": 510652000, "gross_profit": 585572000, "research_and_development": null, "selling_general_admin": 58017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517695000, "depreciation_amortisation": 245779000, "ebitda": 763474000, "interest_expense": 16715000, "interest_income": null, "other_non_operating": null, "pretax_income": 505329000, "tax_provision": -2475000, "effective_tax_rate": null, "net_income": 507804000, "net_income_continuing_ops": 507804000, "net_income_to_common": 507804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192683000, "short_term_investments": null, "net_receivables": 5429000, "inventory": 2388000, "other_current_assets": null, "total_current_assets": 201831000, "net_ppe": null, "goodwill": null, "intangible_assets": 3036000, "goodwill_and_intangibles": 3036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5755441000, "total_assets": 5957272000, "short_term_debt": 773000, "accounts_payable": 13023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31169000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211532000, "total_liabilities": 242701000, "total_debt": 195773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1941398000, "total_equity": 5714571000, "shares_outstanding": 450070000, "operating_cash_flow": 765442000, "stock_based_compensation": 14830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149648000, "dividends_paid": 167212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826897000, "free_cash_flow": 767264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517695000", "ebitda": "763474000", "netIncome": "507804000", "grossProfit": "585572000", "depreciation": "None", "totalRevenue": "1096224000", "costOfRevenue": "510652000", "interestIncome": "16638000", "incomeBeforeTax": "505329000", "interestExpense": "16715000", "operatingIncome": "519874000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2475000", "reportedCurrency": "USD", "netInterestIncome": "-16715000", "nonInterestIncome": "None", "operatingExpenses": "65698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245779000", "sellingGeneralAndAdministrative": "58017000", "netIncomeFromContinuingOperations": "507804000" }, "balance": { "goodwill": "None", "inventory": "2388000", "commonStock": "3646291000", "currentDebt": "None", "investments": "None", "totalAssets": "5957272000", "longTermDebt": "195000000", "shortTermDebt": "773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3036000", "reportedCurrency": "USD", "retainedEarnings": "1941398000", "totalLiabilities": "242701000", "otherCurrentAssets": "3719000", "totalCurrentAssets": "201831000", "currentLongTermDebt": "None", "longTermInvestments": "199878000", "shortTermInvestments": "None", "currentNetReceivables": "5429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5755441000", "currentAccountsPayable": "13023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5494680000", "shortLongTermDebtTotal": "198637000", "totalShareholderEquity": "5714571000", "capitalLeaseObligations": "3637000", "otherCurrentLiabilities": "17373000", "totalCurrentLiabilities": "31169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211532000", "cashAndShortTermInvestments": "192683000", "commonStockSharesOutstanding": "450070000", "intangibleAssetsExcludingGoodwill": "3036000", "cashAndCashEquivalentsAtCarryingValue": "192683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507804000", "profitLoss": "None", "dividendPayout": "167212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4444000", "operatingCashflow": "765442000", "capitalExpenditures": "1822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826897000", "cashflowFromInvestment": "149648000", "stockBasedCompensation": "14830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 861332000, "cost_of_revenue": 258559000, "gross_profit": 602773000, "ebit": 122014000, "ebitda": 380744000, "pretax_income": 77072000, "tax_provision": -9066000, "net_income": 86138000, "net_income_to_common": 86138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103986000, "total_current_assets": 154752000, "total_assets": 6278007000, "short_term_debt": 724000, "long_term_debt": 874500000, "total_debt": 875224000, "total_liabilities": 952087000, "total_equity": 5325920000, "shares_outstanding": 446930000, "goodwill_and_intangibles": 3419000 }, "cash_flow": { "operating_cash_flow": 501620000, "capital_expenditure": 3207000, "free_cash_flow": 504827000, "dividends_paid": 129986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355660, "ticker_id": 4373, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122014000", "ebitda": "380744000", "netIncome": "86138000", "grossProfit": "602773000", "depreciation": "None", "totalRevenue": "861332000", "costOfRevenue": "258559000", "interestIncome": "48942000", "incomeBeforeTax": "77072000", "interestExpense": "49862898", "operatingIncome": "125528000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9066000", "reportedCurrency": "USD", "netInterestIncome": "-47689000", "nonInterestIncome": "None", "operatingExpenses": "477245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258730000", "sellingGeneralAndAdministrative": "54507000", "netIncomeFromContinuingOperations": "86138000" }, "balance": { "goodwill": "None", "inventory": "41500000", "commonStock": "3599203000", "currentDebt": "None", "investments": "None", "totalAssets": "6278007000", "longTermDebt": "874500000", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3419000", "reportedCurrency": "USD", "retainedEarnings": "1566016000", "totalLiabilities": "952087000", "otherCurrentAssets": "46416000", "totalCurrentAssets": "154752000", "currentLongTermDebt": "None", "longTermInvestments": "310639000", "shortTermInvestments": "None", "currentNetReceivables": "4350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6123255000", "currentAccountsPayable": "11794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5741417000", "shortLongTermDebtTotal": "878752000", "totalShareholderEquity": "5325920000", "capitalLeaseObligations": "4252000", "otherCurrentLiabilities": "52182000", "totalCurrentLiabilities": "64700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887387000", "cashAndShortTermInvestments": "103986000", "commonStockSharesOutstanding": "446930000", "intangibleAssetsExcludingGoodwill": "3419000", "cashAndCashEquivalentsAtCarryingValue": "103986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86138000", "profitLoss": "None", "dividendPayout": "129986000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4444000", "operatingCashflow": "501620000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484191000", "cashflowFromInvestment": "10630000", "stockBasedCompensation": "13525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861332000, "cost_of_revenue": 258559000, "gross_profit": 602773000, "research_and_development": null, "selling_general_admin": 54507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122014000, "depreciation_amortisation": 258730000, "ebitda": 380744000, "interest_expense": 49862898, "interest_income": null, "other_non_operating": null, "pretax_income": 77072000, "tax_provision": -9066000, "effective_tax_rate": null, "net_income": 86138000, "net_income_continuing_ops": 86138000, "net_income_to_common": 86138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103986000, "short_term_investments": null, "net_receivables": 4350000, "inventory": 41500000, "other_current_assets": null, "total_current_assets": 154752000, "net_ppe": null, "goodwill": null, "intangible_assets": 3419000, "goodwill_and_intangibles": 3419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6123255000, "total_assets": 6278007000, "short_term_debt": 724000, "accounts_payable": 11794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64700000, "long_term_debt": 874500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887387000, "total_liabilities": 952087000, "total_debt": 875224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1566016000, "total_equity": 5325920000, "shares_outstanding": 446930000, "operating_cash_flow": 501620000, "stock_based_compensation": 13525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10630000, "dividends_paid": 129986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484191000, "free_cash_flow": 504827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122014000", "ebitda": "380744000", "netIncome": "86138000", "grossProfit": "602773000", "depreciation": "None", "totalRevenue": "861332000", "costOfRevenue": "258559000", "interestIncome": "48942000", "incomeBeforeTax": "77072000", "interestExpense": "49862898", "operatingIncome": "125528000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9066000", "reportedCurrency": "USD", "netInterestIncome": "-47689000", "nonInterestIncome": "None", "operatingExpenses": "477245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258730000", "sellingGeneralAndAdministrative": "54507000", "netIncomeFromContinuingOperations": "86138000" }, "balance": { "goodwill": "None", "inventory": "41500000", "commonStock": "3599203000", "currentDebt": "None", "investments": "None", "totalAssets": "6278007000", "longTermDebt": "874500000", "shortTermDebt": "724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3419000", "reportedCurrency": "USD", "retainedEarnings": "1566016000", "totalLiabilities": "952087000", "otherCurrentAssets": "46416000", "totalCurrentAssets": "154752000", "currentLongTermDebt": "None", "longTermInvestments": "310639000", "shortTermInvestments": "None", "currentNetReceivables": "4350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6123255000", "currentAccountsPayable": "11794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5741417000", "shortLongTermDebtTotal": "878752000", "totalShareholderEquity": "5325920000", "capitalLeaseObligations": "4252000", "otherCurrentLiabilities": "52182000", "totalCurrentLiabilities": "64700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887387000", "cashAndShortTermInvestments": "103986000", "commonStockSharesOutstanding": "446930000", "intangibleAssetsExcludingGoodwill": "3419000", "cashAndCashEquivalentsAtCarryingValue": "103986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86138000", "profitLoss": "None", "dividendPayout": "129986000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4444000", "operatingCashflow": "501620000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484191000", "cashflowFromInvestment": "10630000", "stockBasedCompensation": "13525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 794012000, "cost_of_revenue": 498081000, "gross_profit": 295931000, "ebit": 478822000, "ebitda": 732165000, "pretax_income": 442983000, "tax_provision": 15868000, "net_income": 427115000, "net_income_to_common": 427115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75767000, "total_current_assets": 79704000, "total_assets": 6470046000, "short_term_debt": 5578000, "long_term_debt": 1264000000, "total_debt": 1269578000, "total_liabilities": 1298130000, "total_equity": 5171916000, "shares_outstanding": 443862000, "goodwill_and_intangibles": 3291000 }, "cash_flow": { "operating_cash_flow": 477413000, "capital_expenditure": 1125664000, "free_cash_flow": 1603077000, "dividends_paid": 132915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355665, "ticker_id": 4373, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478822000", "ebitda": "732165000", "netIncome": "427115000", "grossProfit": "295931000", "depreciation": "None", "totalRevenue": "794012000", "costOfRevenue": "498081000", "interestIncome": "40215000", "incomeBeforeTax": "442983000", "interestExpense": "39086579", "operatingIncome": "244281000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15868000", "reportedCurrency": "USD", "netInterestIncome": "-44754000", "nonInterestIncome": "None", "operatingExpenses": "49040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253343000", "sellingGeneralAndAdministrative": "47983000", "netIncomeFromContinuingOperations": "427115000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3516437000", "currentDebt": "None", "investments": "None", "totalAssets": "6470046000", "longTermDebt": "1264000000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3291000", "reportedCurrency": "USD", "retainedEarnings": "1647586000", "totalLiabilities": "1298130000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "79704000", "currentLongTermDebt": "None", "longTermInvestments": "167315000", "shortTermInvestments": "None", "currentNetReceivables": "2396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6390342000", "currentAccountsPayable": "19883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6160465000", "shortLongTermDebtTotal": "1269578000", "totalShareholderEquity": "5171916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "28841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1269289000", "cashAndShortTermInvestments": "75767000", "commonStockSharesOutstanding": "443862000", "intangibleAssetsExcludingGoodwill": "3291000", "cashAndCashEquivalentsAtCarryingValue": "75767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427115000", "profitLoss": "None", "dividendPayout": "132915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477413000", "capitalExpenditures": "1125664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360907000", "cashflowFromInvestment": "-861326000", "stockBasedCompensation": "14949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 794012000, "cost_of_revenue": 498081000, "gross_profit": 295931000, "research_and_development": null, "selling_general_admin": 47983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478822000, "depreciation_amortisation": 253343000, "ebitda": 732165000, "interest_expense": 39086579, "interest_income": null, "other_non_operating": null, "pretax_income": 442983000, "tax_provision": 15868000, "effective_tax_rate": null, "net_income": 427115000, "net_income_continuing_ops": 427115000, "net_income_to_common": 427115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75767000, "short_term_investments": null, "net_receivables": 2396000, "inventory": 1, "other_current_assets": null, "total_current_assets": 79704000, "net_ppe": null, "goodwill": null, "intangible_assets": 3291000, "goodwill_and_intangibles": 3291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6390342000, "total_assets": 6470046000, "short_term_debt": 5578000, "accounts_payable": 19883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28841000, "long_term_debt": 1264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269289000, "total_liabilities": 1298130000, "total_debt": 1269578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1647586000, "total_equity": 5171916000, "shares_outstanding": 443862000, "operating_cash_flow": 477413000, "stock_based_compensation": 14949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861326000, "dividends_paid": 132915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360907000, "free_cash_flow": 1603077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478822000", "ebitda": "732165000", "netIncome": "427115000", "grossProfit": "295931000", "depreciation": "None", "totalRevenue": "794012000", "costOfRevenue": "498081000", "interestIncome": "40215000", "incomeBeforeTax": "442983000", "interestExpense": "39086579", "operatingIncome": "244281000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15868000", "reportedCurrency": "USD", "netInterestIncome": "-44754000", "nonInterestIncome": "None", "operatingExpenses": "49040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253343000", "sellingGeneralAndAdministrative": "47983000", "netIncomeFromContinuingOperations": "427115000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3516437000", "currentDebt": "None", "investments": "None", "totalAssets": "6470046000", "longTermDebt": "1264000000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3291000", "reportedCurrency": "USD", "retainedEarnings": "1647586000", "totalLiabilities": "1298130000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "79704000", "currentLongTermDebt": "None", "longTermInvestments": "167315000", "shortTermInvestments": "None", "currentNetReceivables": "2396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6390342000", "currentAccountsPayable": "19883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6160465000", "shortLongTermDebtTotal": "1269578000", "totalShareholderEquity": "5171916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "28841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1269289000", "cashAndShortTermInvestments": "75767000", "commonStockSharesOutstanding": "443862000", "intangibleAssetsExcludingGoodwill": "3291000", "cashAndCashEquivalentsAtCarryingValue": "75767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427115000", "profitLoss": "None", "dividendPayout": "132915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477413000", "capitalExpenditures": "1125664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360907000", "cashflowFromInvestment": "-861326000", "stockBasedCompensation": "14949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "ebit": 666922213, "ebitda": 743134709, "pretax_income": 681550736, "tax_provision": 107569053, "net_income": 573981683, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171623637, "total_current_assets": 2192785004, "total_assets": 9878577225, "short_term_debt": 582910, "long_term_debt": null, "total_debt": 582910, "total_liabilities": 604899877, "total_equity": 9273677348, "shares_outstanding": 454955000, "goodwill_and_intangibles": 1027367 }, "cash_flow": { "operating_cash_flow": 752212204, "capital_expenditure": 60306910, "free_cash_flow": 812519114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355628, "ticker_id": 4373, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666922213", "ebitda": "743134709", "netIncome": "573981683", "grossProfit": "689261430", "depreciation": "None", "totalRevenue": "888982094", "costOfRevenue": "199720664", "interestIncome": "13015000", "incomeBeforeTax": "681550736", "interestExpense": "1385538", "operatingIncome": "666922213", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "107569053", "reportedCurrency": "USD", "netInterestIncome": "11610000", "nonInterestIncome": "None", "operatingExpenses": "22339216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199720664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76212496", "sellingGeneralAndAdministrative": "21786000", "netIncomeFromContinuingOperations": "582044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3830736250", "currentDebt": "None", "investments": "None", "totalAssets": "9878577225", "longTermDebt": "None", "shortTermDebt": "582910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1027367", "reportedCurrency": "USD", "retainedEarnings": "5342832941", "totalLiabilities": "604899877", "otherCurrentAssets": "3063041", "totalCurrentAssets": "2192785004", "currentLongTermDebt": "None", "longTermInvestments": "164217000", "shortTermInvestments": "None", "currentNetReceivables": "18098326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7685792220", "currentAccountsPayable": "13543395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7687198", "totalShareholderEquity": "9273677348", "capitalLeaseObligations": "7662000", "otherCurrentLiabilities": "469811053", "totalCurrentLiabilities": "483937358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120962518", "cashAndShortTermInvestments": "2171623637", "commonStockSharesOutstanding": "454955000", "intangibleAssetsExcludingGoodwill": "1027367", "cashAndCashEquivalentsAtCarryingValue": "2171623637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573981683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752212204", "capitalExpenditures": "60306910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571965", "cashflowFromInvestment": "247617885", "stockBasedCompensation": "10113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76212496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888982094, "cost_of_revenue": 199720664, "gross_profit": 689261430, "research_and_development": null, "selling_general_admin": 21786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666922213, "depreciation_amortisation": 76212496, "ebitda": 743134709, "interest_expense": 1385538, "interest_income": null, "other_non_operating": null, "pretax_income": 681550736, "tax_provision": 107569053, "effective_tax_rate": null, "net_income": 573981683, "net_income_continuing_ops": 582044000, "net_income_to_common": 573981683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2171623637, "short_term_investments": null, "net_receivables": 18098326, "inventory": null, "other_current_assets": null, "total_current_assets": 2192785004, "net_ppe": null, "goodwill": null, "intangible_assets": 1027367, "goodwill_and_intangibles": 1027367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7685792220, "total_assets": 9878577225, "short_term_debt": 582910, "accounts_payable": 13543395, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483937358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120962518, "total_liabilities": 604899877, "total_debt": 582910, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5342832941, "total_equity": 9273677348, "shares_outstanding": 454955000, "operating_cash_flow": 752212204, "stock_based_compensation": 10113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60306910, "acquisitions": null, "other_investing": null, "investing_cash_flow": 247617885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 571965, "free_cash_flow": 812519114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666922213", "ebitda": "743134709", "netIncome": "573981683", "grossProfit": "689261430", "depreciation": "None", "totalRevenue": "888982094", "costOfRevenue": "199720664", "interestIncome": "13015000", "incomeBeforeTax": "681550736", "interestExpense": "1385538", "operatingIncome": "666922213", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "107569053", "reportedCurrency": "USD", "netInterestIncome": "11610000", "nonInterestIncome": "None", "operatingExpenses": "22339216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199720664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76212496", "sellingGeneralAndAdministrative": "21786000", "netIncomeFromContinuingOperations": "582044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3830736250", "currentDebt": "None", "investments": "None", "totalAssets": "9878577225", "longTermDebt": "None", "shortTermDebt": "582910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1027367", "reportedCurrency": "USD", "retainedEarnings": "5342832941", "totalLiabilities": "604899877", "otherCurrentAssets": "3063041", "totalCurrentAssets": "2192785004", "currentLongTermDebt": "None", "longTermInvestments": "164217000", "shortTermInvestments": "None", "currentNetReceivables": "18098326", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7685792220", "currentAccountsPayable": "13543395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7687198", "totalShareholderEquity": "9273677348", "capitalLeaseObligations": "7662000", "otherCurrentLiabilities": "469811053", "totalCurrentLiabilities": "483937358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120962518", "cashAndShortTermInvestments": "2171623637", "commonStockSharesOutstanding": "454955000", "intangibleAssetsExcludingGoodwill": "1027367", "cashAndCashEquivalentsAtCarryingValue": "2171623637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "573981683", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752212204", "capitalExpenditures": "60306910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "571965", "cashflowFromInvestment": "247617885", "stockBasedCompensation": "10113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76212496", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "ebit": 660017726, "ebitda": 747926539, "pretax_income": 660679748, "tax_provision": 93848735, "net_income": 566831012, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1151493633, "total_current_assets": 1201977593, "total_assets": 9153488653, "short_term_debt": 573953, "long_term_debt": null, "total_debt": 573953, "total_liabilities": 478796074, "total_equity": 8674692579, "shares_outstanding": 454841000, "goodwill_and_intangibles": 1117961 }, "cash_flow": { "operating_cash_flow": 758798233, "capital_expenditure": 657875845, "free_cash_flow": 1416674078, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355629, "ticker_id": 4373, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660017726", "ebitda": "747926539", "netIncome": "566831012", "grossProfit": "673373919", "depreciation": "None", "totalRevenue": "878005753", "costOfRevenue": "204631833", "interestIncome": "9748000", "incomeBeforeTax": "660679748", "interestExpense": "1473303", "operatingIncome": "660017726", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93848735", "reportedCurrency": "USD", "netInterestIncome": "8297000", "nonInterestIncome": "None", "operatingExpenses": "13356193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204631833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87908813", "sellingGeneralAndAdministrative": "13027000", "netIncomeFromContinuingOperations": "558249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3807967436", "currentDebt": "None", "investments": "None", "totalAssets": "9153488653", "longTermDebt": "None", "shortTermDebt": "573953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1117961", "reportedCurrency": "USD", "retainedEarnings": "4690136094", "totalLiabilities": "478796074", "otherCurrentAssets": "3845989", "totalCurrentAssets": "1201977593", "currentLongTermDebt": "None", "longTermInvestments": "410495000", "shortTermInvestments": "None", "currentNetReceivables": "46637971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951511060", "currentAccountsPayable": "22515949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7407075000", "shortLongTermDebtTotal": "7890613", "totalShareholderEquity": "8674692579", "capitalLeaseObligations": "7905000", "otherCurrentLiabilities": "131315590", "totalCurrentLiabilities": "154405492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324390581", "cashAndShortTermInvestments": "1151493633", "commonStockSharesOutstanding": "454841000", "intangibleAssetsExcludingGoodwill": "1117961", "cashAndCashEquivalentsAtCarryingValue": "1151493633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566831012", "profitLoss": "None", "dividendPayout": "75335145", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "758798233", "capitalExpenditures": "657875845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74638452", "cashflowFromInvestment": "-688587718", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75335145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87908813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878005753, "cost_of_revenue": 204631833, "gross_profit": 673373919, "research_and_development": null, "selling_general_admin": 13027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660017726, "depreciation_amortisation": 87908813, "ebitda": 747926539, "interest_expense": 1473303, "interest_income": null, "other_non_operating": null, "pretax_income": 660679748, "tax_provision": 93848735, "effective_tax_rate": null, "net_income": 566831012, "net_income_continuing_ops": 558249000, "net_income_to_common": 566831012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1151493633, "short_term_investments": null, "net_receivables": 46637971, "inventory": null, "other_current_assets": null, "total_current_assets": 1201977593, "net_ppe": null, "goodwill": null, "intangible_assets": 1117961, "goodwill_and_intangibles": 1117961, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7951511060, "total_assets": 9153488653, "short_term_debt": 573953, "accounts_payable": 22515949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154405492, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324390581, "total_liabilities": 478796074, "total_debt": 573953, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4690136094, "total_equity": 8674692579, "shares_outstanding": 454841000, "operating_cash_flow": 758798233, "stock_based_compensation": 1709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657875845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688587718, "dividends_paid": 75335145, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74638452, "free_cash_flow": 1416674078, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660017726", "ebitda": "747926539", "netIncome": "566831012", "grossProfit": "673373919", "depreciation": "None", "totalRevenue": "878005753", "costOfRevenue": "204631833", "interestIncome": "9748000", "incomeBeforeTax": "660679748", "interestExpense": "1473303", "operatingIncome": "660017726", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93848735", "reportedCurrency": "USD", "netInterestIncome": "8297000", "nonInterestIncome": "None", "operatingExpenses": "13356193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204631833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87908813", "sellingGeneralAndAdministrative": "13027000", "netIncomeFromContinuingOperations": "558249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3807967436", "currentDebt": "None", "investments": "None", "totalAssets": "9153488653", "longTermDebt": "None", "shortTermDebt": "573953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1117961", "reportedCurrency": "USD", "retainedEarnings": "4690136094", "totalLiabilities": "478796074", "otherCurrentAssets": "3845989", "totalCurrentAssets": "1201977593", "currentLongTermDebt": "None", "longTermInvestments": "410495000", "shortTermInvestments": "None", "currentNetReceivables": "46637971", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7951511060", "currentAccountsPayable": "22515949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7407075000", "shortLongTermDebtTotal": "7890613", "totalShareholderEquity": "8674692579", "capitalLeaseObligations": "7905000", "otherCurrentLiabilities": "131315590", "totalCurrentLiabilities": "154405492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "324390581", "cashAndShortTermInvestments": "1151493633", "commonStockSharesOutstanding": "454841000", "intangibleAssetsExcludingGoodwill": "1117961", "cashAndCashEquivalentsAtCarryingValue": "1151493633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "566831012", "profitLoss": "None", "dividendPayout": "75335145", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "758798233", "capitalExpenditures": "657875845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74638452", "cashflowFromInvestment": "-688587718", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75335145", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87908813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 476257000, "cost_of_revenue": 74303000, "gross_profit": 401954000, "ebit": 414064000, "ebitda": 480337000, "pretax_income": 412623000, "tax_provision": 45407000, "net_income": 367216000, "net_income_to_common": 367216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1157706000, "total_current_assets": 1203186000, "total_assets": 8419518000, "short_term_debt": 572000, "long_term_debt": null, "total_debt": 572000, "total_liabilities": 326761000, "total_equity": 8092757000, "shares_outstanding": 454768000, "goodwill_and_intangibles": 1216000 }, "cash_flow": { "operating_cash_flow": 382953000, "capital_expenditure": 250630000, "free_cash_flow": 633583000, "dividends_paid": 74232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355631, "ticker_id": 4373, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414064000", "ebitda": "480337000", "netIncome": "367216000", "grossProfit": "401954000", "depreciation": "None", "totalRevenue": "476257000", "costOfRevenue": "74303000", "interestIncome": "9718000", "incomeBeforeTax": "412623000", "interestExpense": "1441000", "operatingIncome": "315506000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45407000", "reportedCurrency": "USD", "netInterestIncome": "8277000", "nonInterestIncome": "None", "operatingExpenses": "86448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66273000", "sellingGeneralAndAdministrative": "10424000", "netIncomeFromContinuingOperations": "367216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3813281000", "currentDebt": "None", "investments": "None", "totalAssets": "8419518000", "longTermDebt": "None", "shortTermDebt": "572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1216000", "reportedCurrency": "USD", "retainedEarnings": "4212786000", "totalLiabilities": "326761000", "otherCurrentAssets": "3952000", "totalCurrentAssets": "1203186000", "currentLongTermDebt": "None", "longTermInvestments": "264382000", "shortTermInvestments": "None", "currentNetReceivables": "41528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7216332000", "currentAccountsPayable": "15407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6847662000", "shortLongTermDebtTotal": "7994000", "totalShareholderEquity": "8092757000", "capitalLeaseObligations": "7994000", "otherCurrentLiabilities": "132764000", "totalCurrentLiabilities": "148743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178018000", "cashAndShortTermInvestments": "1157706000", "commonStockSharesOutstanding": "454768000", "intangibleAssetsExcludingGoodwill": "1216000", "cashAndCashEquivalentsAtCarryingValue": "1157706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367216000", "profitLoss": "None", "dividendPayout": "74232000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382953000", "capitalExpenditures": "250630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72510000", "cashflowFromInvestment": "-158603000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66272999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476257000, "cost_of_revenue": 74303000, "gross_profit": 401954000, "research_and_development": null, "selling_general_admin": 10424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414064000, "depreciation_amortisation": 66273000, "ebitda": 480337000, "interest_expense": 1441000, "interest_income": null, "other_non_operating": null, "pretax_income": 412623000, "tax_provision": 45407000, "effective_tax_rate": null, "net_income": 367216000, "net_income_continuing_ops": 367216000, "net_income_to_common": 367216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1157706000, "short_term_investments": null, "net_receivables": 41528000, "inventory": null, "other_current_assets": null, "total_current_assets": 1203186000, "net_ppe": null, "goodwill": null, "intangible_assets": 1216000, "goodwill_and_intangibles": 1216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7216332000, "total_assets": 8419518000, "short_term_debt": 572000, "accounts_payable": 15407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178018000, "total_liabilities": 326761000, "total_debt": 572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4212786000, "total_equity": 8092757000, "shares_outstanding": 454768000, "operating_cash_flow": 382953000, "stock_based_compensation": 8652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158603000, "dividends_paid": 74232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72510000, "free_cash_flow": 633583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "414064000", "ebitda": "480337000", "netIncome": "367216000", "grossProfit": "401954000", "depreciation": "None", "totalRevenue": "476257000", "costOfRevenue": "74303000", "interestIncome": "9718000", "incomeBeforeTax": "412623000", "interestExpense": "1441000", "operatingIncome": "315506000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45407000", "reportedCurrency": "USD", "netInterestIncome": "8277000", "nonInterestIncome": "None", "operatingExpenses": "86448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66273000", "sellingGeneralAndAdministrative": "10424000", "netIncomeFromContinuingOperations": "367216000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3813281000", "currentDebt": "None", "investments": "None", "totalAssets": "8419518000", "longTermDebt": "None", "shortTermDebt": "572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1216000", "reportedCurrency": "USD", "retainedEarnings": "4212786000", "totalLiabilities": "326761000", "otherCurrentAssets": "3952000", "totalCurrentAssets": "1203186000", "currentLongTermDebt": "None", "longTermInvestments": "264382000", "shortTermInvestments": "None", "currentNetReceivables": "41528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7216332000", "currentAccountsPayable": "15407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6847662000", "shortLongTermDebtTotal": "7994000", "totalShareholderEquity": "8092757000", "capitalLeaseObligations": "7994000", "otherCurrentLiabilities": "132764000", "totalCurrentLiabilities": "148743000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178018000", "cashAndShortTermInvestments": "1157706000", "commonStockSharesOutstanding": "454768000", "intangibleAssetsExcludingGoodwill": "1216000", "cashAndCashEquivalentsAtCarryingValue": "1157706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367216000", "profitLoss": "None", "dividendPayout": "74232000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "382953000", "capitalExpenditures": "250630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72510000", "cashflowFromInvestment": "-158603000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66272999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 503218000, "cost_of_revenue": 150171000, "gross_profit": 353047000, "ebit": 338114000, "ebitda": 413436000, "pretax_income": 338004000, "tax_provision": 45734000, "net_income": 292270000, "net_income_to_common": 292270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005885000, "total_current_assets": 1026196000, "total_assets": 7982385000, "short_term_debt": 566000, "long_term_debt": null, "total_debt": 566000, "total_liabilities": 256679000, "total_equity": 7725706000, "shares_outstanding": 454663000, "goodwill_and_intangibles": 1312000 }, "cash_flow": { "operating_cash_flow": 414959000, "capital_expenditure": 347951000, "free_cash_flow": 762910000, "dividends_paid": 147939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355632, "ticker_id": 4373, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338114000", "ebitda": "413436000", "netIncome": "292270000", "grossProfit": "353047000", "depreciation": "None", "totalRevenue": "503218000", "costOfRevenue": "150171000", "interestIncome": "8455000", "incomeBeforeTax": "338004000", "interestExpense": "1450513", "operatingIncome": "329695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "45734000", "reportedCurrency": "USD", "netInterestIncome": "7028000", "nonInterestIncome": "None", "operatingExpenses": "23352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75322000", "sellingGeneralAndAdministrative": "20404000", "netIncomeFromContinuingOperations": "292270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3810111000", "currentDebt": "None", "investments": "None", "totalAssets": "7982385000", "longTermDebt": "None", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "3921249000", "totalLiabilities": "256679000", "otherCurrentAssets": "4725000", "totalCurrentAssets": "1026196000", "currentLongTermDebt": "None", "longTermInvestments": "171531000", "shortTermInvestments": "None", "currentNetReceivables": "15586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6956189000", "currentAccountsPayable": "7857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6680224000", "shortLongTermDebtTotal": "8248000", "totalShareholderEquity": "7725706000", "capitalLeaseObligations": "8248000", "otherCurrentLiabilities": "17626741", "totalCurrentLiabilities": "139128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117551000", "cashAndShortTermInvestments": "1005885000", "commonStockSharesOutstanding": "454663000", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "1005885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292270000", "profitLoss": "None", "dividendPayout": "147939000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "414959000", "capitalExpenditures": "347951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146923000", "cashflowFromInvestment": "-347895000", "stockBasedCompensation": "9962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503218000, "cost_of_revenue": 150171000, "gross_profit": 353047000, "research_and_development": null, "selling_general_admin": 20404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338114000, "depreciation_amortisation": 75322000, "ebitda": 413436000, "interest_expense": 1450513, "interest_income": null, "other_non_operating": null, "pretax_income": 338004000, "tax_provision": 45734000, "effective_tax_rate": null, "net_income": 292270000, "net_income_continuing_ops": 292270000, "net_income_to_common": 292270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005885000, "short_term_investments": null, "net_receivables": 15586000, "inventory": null, "other_current_assets": null, "total_current_assets": 1026196000, "net_ppe": null, "goodwill": null, "intangible_assets": 1312000, "goodwill_and_intangibles": 1312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6956189000, "total_assets": 7982385000, "short_term_debt": 566000, "accounts_payable": 7857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139128000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117551000, "total_liabilities": 256679000, "total_debt": 566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3921249000, "total_equity": 7725706000, "shares_outstanding": 454663000, "operating_cash_flow": 414959000, "stock_based_compensation": 9962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347895000, "dividends_paid": 147939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146923000, "free_cash_flow": 762910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338114000", "ebitda": "413436000", "netIncome": "292270000", "grossProfit": "353047000", "depreciation": "None", "totalRevenue": "503218000", "costOfRevenue": "150171000", "interestIncome": "8455000", "incomeBeforeTax": "338004000", "interestExpense": "1450513", "operatingIncome": "329695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "45734000", "reportedCurrency": "USD", "netInterestIncome": "7028000", "nonInterestIncome": "None", "operatingExpenses": "23352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75322000", "sellingGeneralAndAdministrative": "20404000", "netIncomeFromContinuingOperations": "292270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3810111000", "currentDebt": "None", "investments": "None", "totalAssets": "7982385000", "longTermDebt": "None", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1312000", "reportedCurrency": "USD", "retainedEarnings": "3921249000", "totalLiabilities": "256679000", "otherCurrentAssets": "4725000", "totalCurrentAssets": "1026196000", "currentLongTermDebt": "None", "longTermInvestments": "171531000", "shortTermInvestments": "None", "currentNetReceivables": "15586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6956189000", "currentAccountsPayable": "7857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6680224000", "shortLongTermDebtTotal": "8248000", "totalShareholderEquity": "7725706000", "capitalLeaseObligations": "8248000", "otherCurrentLiabilities": "17626741", "totalCurrentLiabilities": "139128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117551000", "cashAndShortTermInvestments": "1005885000", "commonStockSharesOutstanding": "454663000", "intangibleAssetsExcludingGoodwill": "1312000", "cashAndCashEquivalentsAtCarryingValue": "1005885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292270000", "profitLoss": "None", "dividendPayout": "147939000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "414959000", "capitalExpenditures": "347951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146923000", "cashflowFromInvestment": "-347895000", "stockBasedCompensation": "9962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 470411000, "cost_of_revenue": 151328000, "gross_profit": 319083000, "ebit": 296854000, "ebitda": 373848000, "pretax_income": 296763000, "tax_provision": 42779000, "net_income": 253984000, "net_income_to_common": 253984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085581000, "total_current_assets": 1097167000, "total_assets": 7739297000, "short_term_debt": 488000, "long_term_debt": null, "total_debt": 488000, "total_liabilities": 273155000, "total_equity": 7466142000, "shares_outstanding": 454428000, "goodwill_and_intangibles": 1407000 }, "cash_flow": { "operating_cash_flow": 360793000, "capital_expenditure": 95740000, "free_cash_flow": 456533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355633, "ticker_id": 4373, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296854000", "ebitda": "373848000", "netIncome": "253984000", "grossProfit": "319083000", "depreciation": "None", "totalRevenue": "470411000", "costOfRevenue": "151328000", "interestIncome": "8807000", "incomeBeforeTax": "296763000", "interestExpense": "1436646", "operatingIncome": "290684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42779000", "reportedCurrency": "USD", "netInterestIncome": "7366000", "nonInterestIncome": "None", "operatingExpenses": "28399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76994000", "sellingGeneralAndAdministrative": "24783000", "netIncomeFromContinuingOperations": "253984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3804168000", "currentDebt": "None", "investments": "None", "totalAssets": "7739297000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1407000", "reportedCurrency": "USD", "retainedEarnings": "3703878000", "totalLiabilities": "273155000", "otherCurrentAssets": "5277000", "totalCurrentAssets": "1097167000", "currentLongTermDebt": "None", "longTermInvestments": "128877000", "shortTermInvestments": "None", "currentNetReceivables": "6309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6642130000", "currentAccountsPayable": "7684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409469000", "shortLongTermDebtTotal": "8087000", "totalShareholderEquity": "7466142000", "capitalLeaseObligations": "8087000", "otherCurrentLiabilities": "88171000", "totalCurrentLiabilities": "96449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176706000", "cashAndShortTermInvestments": "1085581000", "commonStockSharesOutstanding": "454428000", "intangibleAssetsExcludingGoodwill": "1407000", "cashAndCashEquivalentsAtCarryingValue": "1085581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360793000", "capitalExpenditures": "95740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384000", "cashflowFromInvestment": "-95764000", "stockBasedCompensation": "12181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470411000, "cost_of_revenue": 151328000, "gross_profit": 319083000, "research_and_development": null, "selling_general_admin": 24783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296854000, "depreciation_amortisation": 76994000, "ebitda": 373848000, "interest_expense": 1436646, "interest_income": null, "other_non_operating": null, "pretax_income": 296763000, "tax_provision": 42779000, "effective_tax_rate": null, "net_income": 253984000, "net_income_continuing_ops": 253984000, "net_income_to_common": 253984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085581000, "short_term_investments": null, "net_receivables": 6309000, "inventory": null, "other_current_assets": null, "total_current_assets": 1097167000, "net_ppe": null, "goodwill": null, "intangible_assets": 1407000, "goodwill_and_intangibles": 1407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6642130000, "total_assets": 7739297000, "short_term_debt": 488000, "accounts_payable": 7684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176706000, "total_liabilities": 273155000, "total_debt": 488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3703878000, "total_equity": 7466142000, "shares_outstanding": 454428000, "operating_cash_flow": 360793000, "stock_based_compensation": 12181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2384000, "free_cash_flow": 456533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296854000", "ebitda": "373848000", "netIncome": "253984000", "grossProfit": "319083000", "depreciation": "None", "totalRevenue": "470411000", "costOfRevenue": "151328000", "interestIncome": "8807000", "incomeBeforeTax": "296763000", "interestExpense": "1436646", "operatingIncome": "290684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42779000", "reportedCurrency": "USD", "netInterestIncome": "7366000", "nonInterestIncome": "None", "operatingExpenses": "28399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76994000", "sellingGeneralAndAdministrative": "24783000", "netIncomeFromContinuingOperations": "253984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3804168000", "currentDebt": "None", "investments": "None", "totalAssets": "7739297000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1407000", "reportedCurrency": "USD", "retainedEarnings": "3703878000", "totalLiabilities": "273155000", "otherCurrentAssets": "5277000", "totalCurrentAssets": "1097167000", "currentLongTermDebt": "None", "longTermInvestments": "128877000", "shortTermInvestments": "None", "currentNetReceivables": "6309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6642130000", "currentAccountsPayable": "7684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409469000", "shortLongTermDebtTotal": "8087000", "totalShareholderEquity": "7466142000", "capitalLeaseObligations": "8087000", "otherCurrentLiabilities": "88171000", "totalCurrentLiabilities": "96449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176706000", "cashAndShortTermInvestments": "1085581000", "commonStockSharesOutstanding": "454428000", "intangibleAssetsExcludingGoodwill": "1407000", "cashAndCashEquivalentsAtCarryingValue": "1085581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360793000", "capitalExpenditures": "95740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384000", "cashflowFromInvestment": "-95764000", "stockBasedCompensation": "12181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 380516000, "cost_of_revenue": 133109000, "gross_profit": 247407000, "ebit": 125423000, "ebitda": 194615000, "pretax_income": 125355000, "tax_provision": 37208000, "net_income": 88147000, "net_income_to_common": 88147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818166000, "total_current_assets": 828080000, "total_assets": 7424457000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 165078000, "total_equity": 7259379000, "shares_outstanding": 454361000, "goodwill_and_intangibles": 4617000 }, "cash_flow": { "operating_cash_flow": 319471000, "capital_expenditure": 118965000, "free_cash_flow": 438436000, "dividends_paid": 69942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355634, "ticker_id": 4373, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125423000", "ebitda": "194615000", "netIncome": "88147000", "grossProfit": "247407000", "depreciation": "None", "totalRevenue": "380516000", "costOfRevenue": "133109000", "interestIncome": "7925000", "incomeBeforeTax": "125355000", "interestExpense": "1364377", "operatingIncome": "117621000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37208000", "reportedCurrency": "USD", "netInterestIncome": "6520000", "nonInterestIncome": "None", "operatingExpenses": "129786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69192000", "sellingGeneralAndAdministrative": "16157000", "netIncomeFromContinuingOperations": "88147000" }, "balance": { "goodwill": "None", "inventory": "3698", "commonStock": "3798108000", "currentDebt": "None", "investments": "None", "totalAssets": "7424457000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4617000", "reportedCurrency": "USD", "retainedEarnings": "3524774000", "totalLiabilities": "165078000", "otherCurrentAssets": "5197000", "totalCurrentAssets": "828080000", "currentLongTermDebt": "None", "longTermInvestments": "98975000", "shortTermInvestments": "-9698262", "currentNetReceivables": "4717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6596377000", "currentAccountsPayable": "13553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6388271000", "shortLongTermDebtTotal": "5171000", "totalShareholderEquity": "7259379000", "capitalLeaseObligations": "5171000", "otherCurrentLiabilities": "13562000", "totalCurrentLiabilities": "29504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135574000", "cashAndShortTermInvestments": "818166000", "commonStockSharesOutstanding": "454361000", "intangibleAssetsExcludingGoodwill": "4617000", "cashAndCashEquivalentsAtCarryingValue": "818166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88147000", "profitLoss": "None", "dividendPayout": "69942000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319471000", "capitalExpenditures": "118965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69912000", "cashflowFromInvestment": "-125267000", "stockBasedCompensation": "6118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380516000, "cost_of_revenue": 133109000, "gross_profit": 247407000, "research_and_development": null, "selling_general_admin": 16157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125423000, "depreciation_amortisation": 69192000, "ebitda": 194615000, "interest_expense": 1364377, "interest_income": null, "other_non_operating": null, "pretax_income": 125355000, "tax_provision": 37208000, "effective_tax_rate": null, "net_income": 88147000, "net_income_continuing_ops": 88147000, "net_income_to_common": 88147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818166000, "short_term_investments": -9698262, "net_receivables": 4717000, "inventory": 3698, "other_current_assets": null, "total_current_assets": 828080000, "net_ppe": null, "goodwill": null, "intangible_assets": 4617000, "goodwill_and_intangibles": 4617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6596377000, "total_assets": 7424457000, "short_term_debt": 262000, "accounts_payable": 13553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135574000, "total_liabilities": 165078000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3524774000, "total_equity": 7259379000, "shares_outstanding": 454361000, "operating_cash_flow": 319471000, "stock_based_compensation": 6118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125267000, "dividends_paid": 69942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69912000, "free_cash_flow": 438436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125423000", "ebitda": "194615000", "netIncome": "88147000", "grossProfit": "247407000", "depreciation": "None", "totalRevenue": "380516000", "costOfRevenue": "133109000", "interestIncome": "7925000", "incomeBeforeTax": "125355000", "interestExpense": "1364377", "operatingIncome": "117621000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37208000", "reportedCurrency": "USD", "netInterestIncome": "6520000", "nonInterestIncome": "None", "operatingExpenses": "129786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69192000", "sellingGeneralAndAdministrative": "16157000", "netIncomeFromContinuingOperations": "88147000" }, "balance": { "goodwill": "None", "inventory": "3698", "commonStock": "3798108000", "currentDebt": "None", "investments": "None", "totalAssets": "7424457000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4617000", "reportedCurrency": "USD", "retainedEarnings": "3524774000", "totalLiabilities": "165078000", "otherCurrentAssets": "5197000", "totalCurrentAssets": "828080000", "currentLongTermDebt": "None", "longTermInvestments": "98975000", "shortTermInvestments": "-9698262", "currentNetReceivables": "4717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6596377000", "currentAccountsPayable": "13553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6388271000", "shortLongTermDebtTotal": "5171000", "totalShareholderEquity": "7259379000", "capitalLeaseObligations": "5171000", "otherCurrentLiabilities": "13562000", "totalCurrentLiabilities": "29504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135574000", "cashAndShortTermInvestments": "818166000", "commonStockSharesOutstanding": "454361000", "intangibleAssetsExcludingGoodwill": "4617000", "cashAndCashEquivalentsAtCarryingValue": "818166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88147000", "profitLoss": "None", "dividendPayout": "69942000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319471000", "capitalExpenditures": "118965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69912000", "cashflowFromInvestment": "-125267000", "stockBasedCompensation": "6118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 308253000, "cost_of_revenue": 110840000, "gross_profit": 197413000, "ebit": 182217000, "ebitda": 238104000, "pretax_income": 182146000, "tax_provision": 27511000, "net_income": 154635000, "net_income_to_common": 154635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694085000, "total_current_assets": 709850000, "total_assets": 7386179000, "short_term_debt": 324000, "long_term_debt": null, "total_debt": 324000, "total_liabilities": 126165000, "total_equity": 7260014000, "shares_outstanding": 454302000, "goodwill_and_intangibles": 1599000 }, "cash_flow": { "operating_cash_flow": 254337000, "capital_expenditure": 30832000, "free_cash_flow": 285169000, "dividends_paid": 69984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355636, "ticker_id": 4373, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182217000", "ebitda": "238104000", "netIncome": "154635000", "grossProfit": "197413000", "depreciation": "None", "totalRevenue": "308253000", "costOfRevenue": "110840000", "interestIncome": "6767000", "incomeBeforeTax": "182146000", "interestExpense": "1404000", "operatingIncome": "175945000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27511000", "reportedCurrency": "USD", "netInterestIncome": "5363000", "nonInterestIncome": "None", "operatingExpenses": "21468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55887000", "sellingGeneralAndAdministrative": "18596000", "netIncomeFromContinuingOperations": "154635000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3797558000", "currentDebt": "None", "investments": "None", "totalAssets": "7386179000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1599000", "reportedCurrency": "USD", "retainedEarnings": "3506945000", "totalLiabilities": "126165000", "otherCurrentAssets": "7249000", "totalCurrentAssets": "709850000", "currentLongTermDebt": "None", "longTermInvestments": "103068000", "shortTermInvestments": "None", "currentNetReceivables": "8516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6676329000", "currentAccountsPayable": "14766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6463658000", "shortLongTermDebtTotal": "5664000", "totalShareholderEquity": "7260014000", "capitalLeaseObligations": "5664000", "otherCurrentLiabilities": "12522000", "totalCurrentLiabilities": "27612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98553000", "cashAndShortTermInvestments": "694085000", "commonStockSharesOutstanding": "454302000", "intangibleAssetsExcludingGoodwill": "1599000", "cashAndCashEquivalentsAtCarryingValue": "694085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154635000", "profitLoss": "None", "dividendPayout": "69984000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254337000", "capitalExpenditures": "30832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69297000", "cashflowFromInvestment": "-31233000", "stockBasedCompensation": "9628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308253000, "cost_of_revenue": 110840000, "gross_profit": 197413000, "research_and_development": null, "selling_general_admin": 18596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182217000, "depreciation_amortisation": 55887000, "ebitda": 238104000, "interest_expense": 1404000, "interest_income": null, "other_non_operating": null, "pretax_income": 182146000, "tax_provision": 27511000, "effective_tax_rate": null, "net_income": 154635000, "net_income_continuing_ops": 154635000, "net_income_to_common": 154635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694085000, "short_term_investments": null, "net_receivables": 8516000, "inventory": 0, "other_current_assets": null, "total_current_assets": 709850000, "net_ppe": null, "goodwill": null, "intangible_assets": 1599000, "goodwill_and_intangibles": 1599000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6676329000, "total_assets": 7386179000, "short_term_debt": 324000, "accounts_payable": 14766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98553000, "total_liabilities": 126165000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3506945000, "total_equity": 7260014000, "shares_outstanding": 454302000, "operating_cash_flow": 254337000, "stock_based_compensation": 9628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31233000, "dividends_paid": 69984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69297000, "free_cash_flow": 285169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182217000", "ebitda": "238104000", "netIncome": "154635000", "grossProfit": "197413000", "depreciation": "None", "totalRevenue": "308253000", "costOfRevenue": "110840000", "interestIncome": "6767000", "incomeBeforeTax": "182146000", "interestExpense": "1404000", "operatingIncome": "175945000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27511000", "reportedCurrency": "USD", "netInterestIncome": "5363000", "nonInterestIncome": "None", "operatingExpenses": "21468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55887000", "sellingGeneralAndAdministrative": "18596000", "netIncomeFromContinuingOperations": "154635000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3797558000", "currentDebt": "None", "investments": "None", "totalAssets": "7386179000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1599000", "reportedCurrency": "USD", "retainedEarnings": "3506945000", "totalLiabilities": "126165000", "otherCurrentAssets": "7249000", "totalCurrentAssets": "709850000", "currentLongTermDebt": "None", "longTermInvestments": "103068000", "shortTermInvestments": "None", "currentNetReceivables": "8516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6676329000", "currentAccountsPayable": "14766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6463658000", "shortLongTermDebtTotal": "5664000", "totalShareholderEquity": "7260014000", "capitalLeaseObligations": "5664000", "otherCurrentLiabilities": "12522000", "totalCurrentLiabilities": "27612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98553000", "cashAndShortTermInvestments": "694085000", "commonStockSharesOutstanding": "454302000", "intangibleAssetsExcludingGoodwill": "1599000", "cashAndCashEquivalentsAtCarryingValue": "694085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154635000", "profitLoss": "None", "dividendPayout": "69984000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254337000", "capitalExpenditures": "30832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69297000", "cashflowFromInvestment": "-31233000", "stockBasedCompensation": "9628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 299064000, "cost_of_revenue": 112872000, "gross_profit": 186192000, "ebit": 172902000, "ebitda": 232113000, "pretax_income": 172830000, "tax_provision": 50513000, "net_income": 122317000, "net_income_to_common": 122317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540217000, "total_current_assets": 558813000, "total_assets": 7247082000, "short_term_debt": 435000, "long_term_debt": null, "total_debt": 435000, "total_liabilities": 87410000, "total_equity": 7159672000, "shares_outstanding": 454104000, "goodwill_and_intangibles": 1695000 }, "cash_flow": { "operating_cash_flow": 233852056, "capital_expenditure": 45683000, "free_cash_flow": 279535056, "dividends_paid": 139124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355637, "ticker_id": 4373, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172902000", "ebitda": "232113000", "netIncome": "122317000", "grossProfit": "186192000", "depreciation": "None", "totalRevenue": "299064000", "costOfRevenue": "112872000", "interestIncome": "4396000", "incomeBeforeTax": "172830000", "interestExpense": "1298732", "operatingIncome": "169007000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50513000", "reportedCurrency": "USD", "netInterestIncome": "3097000", "nonInterestIncome": "None", "operatingExpenses": "17185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59211000", "sellingGeneralAndAdministrative": "15826000", "netIncomeFromContinuingOperations": "122317000" }, "balance": { "goodwill": "None", "inventory": "-81953", "commonStock": "3796172000", "currentDebt": "None", "investments": "None", "totalAssets": "7247082000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1695000", "reportedCurrency": "USD", "retainedEarnings": "3425686000", "totalLiabilities": "87410000", "otherCurrentAssets": "9893000", "totalCurrentAssets": "558813000", "currentLongTermDebt": "None", "longTermInvestments": "88071000", "shortTermInvestments": "11547177", "currentNetReceivables": "8703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6688269000", "currentAccountsPayable": "12272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5736000", "totalShareholderEquity": "7159672000", "capitalLeaseObligations": "5736000", "otherCurrentLiabilities": "8099000", "totalCurrentLiabilities": "20806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66604000", "cashAndShortTermInvestments": "540217000", "commonStockSharesOutstanding": "454104000", "intangibleAssetsExcludingGoodwill": "1695000", "cashAndCashEquivalentsAtCarryingValue": "540217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122317000", "profitLoss": "None", "dividendPayout": "139124000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233852056", "capitalExpenditures": "45683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131848000", "cashflowFromInvestment": "131693000", "stockBasedCompensation": "6241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299064000, "cost_of_revenue": 112872000, "gross_profit": 186192000, "research_and_development": null, "selling_general_admin": 15826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172902000, "depreciation_amortisation": 59211000, "ebitda": 232113000, "interest_expense": 1298732, "interest_income": null, "other_non_operating": null, "pretax_income": 172830000, "tax_provision": 50513000, "effective_tax_rate": null, "net_income": 122317000, "net_income_continuing_ops": 122317000, "net_income_to_common": 122317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540217000, "short_term_investments": 11547177, "net_receivables": 8703000, "inventory": -81953, "other_current_assets": null, "total_current_assets": 558813000, "net_ppe": null, "goodwill": null, "intangible_assets": 1695000, "goodwill_and_intangibles": 1695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6688269000, "total_assets": 7247082000, "short_term_debt": 435000, "accounts_payable": 12272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66604000, "total_liabilities": 87410000, "total_debt": 435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3425686000, "total_equity": 7159672000, "shares_outstanding": 454104000, "operating_cash_flow": 233852056, "stock_based_compensation": 6241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131693000, "dividends_paid": 139124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131848000, "free_cash_flow": 279535056, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172902000", "ebitda": "232113000", "netIncome": "122317000", "grossProfit": "186192000", "depreciation": "None", "totalRevenue": "299064000", "costOfRevenue": "112872000", "interestIncome": "4396000", "incomeBeforeTax": "172830000", "interestExpense": "1298732", "operatingIncome": "169007000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50513000", "reportedCurrency": "USD", "netInterestIncome": "3097000", "nonInterestIncome": "None", "operatingExpenses": "17185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59211000", "sellingGeneralAndAdministrative": "15826000", "netIncomeFromContinuingOperations": "122317000" }, "balance": { "goodwill": "None", "inventory": "-81953", "commonStock": "3796172000", "currentDebt": "None", "investments": "None", "totalAssets": "7247082000", "longTermDebt": "None", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1695000", "reportedCurrency": "USD", "retainedEarnings": "3425686000", "totalLiabilities": "87410000", "otherCurrentAssets": "9893000", "totalCurrentAssets": "558813000", "currentLongTermDebt": "None", "longTermInvestments": "88071000", "shortTermInvestments": "11547177", "currentNetReceivables": "8703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6688269000", "currentAccountsPayable": "12272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5736000", "totalShareholderEquity": "7159672000", "capitalLeaseObligations": "5736000", "otherCurrentLiabilities": "8099000", "totalCurrentLiabilities": "20806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66604000", "cashAndShortTermInvestments": "540217000", "commonStockSharesOutstanding": "454104000", "intangibleAssetsExcludingGoodwill": "1695000", "cashAndCashEquivalentsAtCarryingValue": "540217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122317000", "profitLoss": "None", "dividendPayout": "139124000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "233852056", "capitalExpenditures": "45683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131848000", "cashflowFromInvestment": "131693000", "stockBasedCompensation": "6241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 296806000, "cost_of_revenue": 125231000, "gross_profit": 171575000, "ebit": 164088000, "ebitda": 228101000, "pretax_income": 164014000, "tax_provision": -27000, "net_income": 164041000, "net_income_to_common": 164041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306109000, "total_current_assets": 320848000, "total_assets": 7180455000, "short_term_debt": 518000, "long_term_debt": null, "total_debt": 518000, "total_liabilities": 101260000, "total_equity": 7079195000, "shares_outstanding": 453666000, "goodwill_and_intangibles": 1791000 }, "cash_flow": { "operating_cash_flow": 219380000, "capital_expenditure": 462849000, "free_cash_flow": 682229000, "dividends_paid": 139124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355638, "ticker_id": 4373, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164088000", "ebitda": "228101000", "netIncome": "164041000", "grossProfit": "171575000", "depreciation": "None", "totalRevenue": "296806000", "costOfRevenue": "125231000", "interestIncome": "5738000", "incomeBeforeTax": "164014000", "interestExpense": "1435558", "operatingIncome": "158260000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "4296000", "nonInterestIncome": "None", "operatingExpenses": "13315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64013000", "sellingGeneralAndAdministrative": "10988000", "netIncomeFromContinuingOperations": "164041000" }, "balance": { "goodwill": "None", "inventory": "-81953", "commonStock": "3784848000", "currentDebt": "None", "investments": "None", "totalAssets": "7180455000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "3342064000", "totalLiabilities": "101260000", "otherCurrentAssets": "9928000", "totalCurrentAssets": "320848000", "currentLongTermDebt": "None", "longTermInvestments": "246652000", "shortTermInvestments": "11547177", "currentNetReceivables": "4811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6859607000", "currentAccountsPayable": "10918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5941000", "totalShareholderEquity": "7079195000", "capitalLeaseObligations": "5941000", "otherCurrentLiabilities": "76522000", "totalCurrentLiabilities": "87958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13302000", "cashAndShortTermInvestments": "306109000", "commonStockSharesOutstanding": "453666000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "306109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164041000", "profitLoss": "None", "dividendPayout": "139124000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219380000", "capitalExpenditures": "462849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3668000", "cashflowFromInvestment": "-463496000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296806000, "cost_of_revenue": 125231000, "gross_profit": 171575000, "research_and_development": null, "selling_general_admin": 10988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164088000, "depreciation_amortisation": 64013000, "ebitda": 228101000, "interest_expense": 1435558, "interest_income": null, "other_non_operating": null, "pretax_income": 164014000, "tax_provision": -27000, "effective_tax_rate": null, "net_income": 164041000, "net_income_continuing_ops": 164041000, "net_income_to_common": 164041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306109000, "short_term_investments": 11547177, "net_receivables": 4811000, "inventory": -81953, "other_current_assets": null, "total_current_assets": 320848000, "net_ppe": null, "goodwill": null, "intangible_assets": 1791000, "goodwill_and_intangibles": 1791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6859607000, "total_assets": 7180455000, "short_term_debt": 518000, "accounts_payable": 10918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13302000, "total_liabilities": 101260000, "total_debt": 518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3342064000, "total_equity": 7079195000, "shares_outstanding": 453666000, "operating_cash_flow": 219380000, "stock_based_compensation": 1281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463496000, "dividends_paid": 139124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3668000, "free_cash_flow": 682229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164088000", "ebitda": "228101000", "netIncome": "164041000", "grossProfit": "171575000", "depreciation": "None", "totalRevenue": "296806000", "costOfRevenue": "125231000", "interestIncome": "5738000", "incomeBeforeTax": "164014000", "interestExpense": "1435558", "operatingIncome": "158260000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "4296000", "nonInterestIncome": "None", "operatingExpenses": "13315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64013000", "sellingGeneralAndAdministrative": "10988000", "netIncomeFromContinuingOperations": "164041000" }, "balance": { "goodwill": "None", "inventory": "-81953", "commonStock": "3784848000", "currentDebt": "None", "investments": "None", "totalAssets": "7180455000", "longTermDebt": "None", "shortTermDebt": "518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1791000", "reportedCurrency": "USD", "retainedEarnings": "3342064000", "totalLiabilities": "101260000", "otherCurrentAssets": "9928000", "totalCurrentAssets": "320848000", "currentLongTermDebt": "None", "longTermInvestments": "246652000", "shortTermInvestments": "11547177", "currentNetReceivables": "4811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6859607000", "currentAccountsPayable": "10918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5941000", "totalShareholderEquity": "7079195000", "capitalLeaseObligations": "5941000", "otherCurrentLiabilities": "76522000", "totalCurrentLiabilities": "87958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13302000", "cashAndShortTermInvestments": "306109000", "commonStockSharesOutstanding": "453666000", "intangibleAssetsExcludingGoodwill": "1791000", "cashAndCashEquivalentsAtCarryingValue": "306109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164041000", "profitLoss": "None", "dividendPayout": "139124000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219380000", "capitalExpenditures": "462849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3668000", "cashflowFromInvestment": "-463496000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 313472000, "cost_of_revenue": 136284000, "gross_profit": 177188000, "ebit": 165225000, "ebitda": 234120000, "pretax_income": 165149000, "tax_provision": -3286000, "net_income": 168435000, "net_income_to_common": 168435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546527000, "total_current_assets": 567411000, "total_assets": 7031185000, "short_term_debt": 604000, "long_term_debt": null, "total_debt": 604000, "total_liabilities": 45669000, "total_equity": 6985516000, "shares_outstanding": 453611000, "goodwill_and_intangibles": 6396000 }, "cash_flow": { "operating_cash_flow": 242225000, "capital_expenditure": 460325000, "free_cash_flow": 702550000, "dividends_paid": 67024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355639, "ticker_id": 4373, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165225000", "ebitda": "234120000", "netIncome": "168435000", "grossProfit": "177188000", "depreciation": "None", "totalRevenue": "313472000", "costOfRevenue": "136284000", "interestIncome": "9914000", "incomeBeforeTax": "165149000", "interestExpense": "1408892", "operatingIncome": "159211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3286000", "reportedCurrency": "USD", "netInterestIncome": "8542000", "nonInterestIncome": "None", "operatingExpenses": "17977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68895000", "sellingGeneralAndAdministrative": "15282000", "netIncomeFromContinuingOperations": "168435000" }, "balance": { "goodwill": "None", "inventory": "1372000", "commonStock": "3777323000", "currentDebt": "None", "investments": "None", "totalAssets": "7031185000", "longTermDebt": "None", "shortTermDebt": "604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6396000", "reportedCurrency": "USD", "retainedEarnings": "3248284000", "totalLiabilities": "45669000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "567411000", "currentLongTermDebt": "None", "longTermInvestments": "246678000", "shortTermInvestments": "None", "currentNetReceivables": "9335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463774000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6229000", "totalShareholderEquity": "6985516000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "26075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19594000", "cashAndShortTermInvestments": "546527000", "commonStockSharesOutstanding": "453611000", "intangibleAssetsExcludingGoodwill": "6396000", "cashAndCashEquivalentsAtCarryingValue": "546527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168435000", "profitLoss": "None", "dividendPayout": "67024000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1351594", "operatingCashflow": "242225000", "capitalExpenditures": "460325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65355000", "cashflowFromInvestment": "-464334000", "stockBasedCompensation": "6527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313472000, "cost_of_revenue": 136284000, "gross_profit": 177188000, "research_and_development": null, "selling_general_admin": 15282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165225000, "depreciation_amortisation": 68895000, "ebitda": 234120000, "interest_expense": 1408892, "interest_income": null, "other_non_operating": null, "pretax_income": 165149000, "tax_provision": -3286000, "effective_tax_rate": null, "net_income": 168435000, "net_income_continuing_ops": 168435000, "net_income_to_common": 168435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546527000, "short_term_investments": null, "net_receivables": 9335000, "inventory": 1372000, "other_current_assets": null, "total_current_assets": 567411000, "net_ppe": null, "goodwill": null, "intangible_assets": 6396000, "goodwill_and_intangibles": 6396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6463774000, "total_assets": 7031185000, "short_term_debt": 604000, "accounts_payable": 13458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19594000, "total_liabilities": 45669000, "total_debt": 604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3248284000, "total_equity": 6985516000, "shares_outstanding": 453611000, "operating_cash_flow": 242225000, "stock_based_compensation": 6527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464334000, "dividends_paid": 67024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65355000, "free_cash_flow": 702550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165225000", "ebitda": "234120000", "netIncome": "168435000", "grossProfit": "177188000", "depreciation": "None", "totalRevenue": "313472000", "costOfRevenue": "136284000", "interestIncome": "9914000", "incomeBeforeTax": "165149000", "interestExpense": "1408892", "operatingIncome": "159211000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3286000", "reportedCurrency": "USD", "netInterestIncome": "8542000", "nonInterestIncome": "None", "operatingExpenses": "17977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68895000", "sellingGeneralAndAdministrative": "15282000", "netIncomeFromContinuingOperations": "168435000" }, "balance": { "goodwill": "None", "inventory": "1372000", "commonStock": "3777323000", "currentDebt": "None", "investments": "None", "totalAssets": "7031185000", "longTermDebt": "None", "shortTermDebt": "604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6396000", "reportedCurrency": "USD", "retainedEarnings": "3248284000", "totalLiabilities": "45669000", "otherCurrentAssets": "10177000", "totalCurrentAssets": "567411000", "currentLongTermDebt": "None", "longTermInvestments": "246678000", "shortTermInvestments": "None", "currentNetReceivables": "9335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463774000", "currentAccountsPayable": "13458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6229000", "totalShareholderEquity": "6985516000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "26075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19594000", "cashAndShortTermInvestments": "546527000", "commonStockSharesOutstanding": "453611000", "intangibleAssetsExcludingGoodwill": "6396000", "cashAndCashEquivalentsAtCarryingValue": "546527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168435000", "profitLoss": "None", "dividendPayout": "67024000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1351594", "operatingCashflow": "242225000", "capitalExpenditures": "460325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65355000", "cashflowFromInvestment": "-464334000", "stockBasedCompensation": "6527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 223137000, "cost_of_revenue": 96243000, "gross_profit": 126894000, "ebit": 121594000, "ebitda": 168378000, "pretax_income": 121516000, "tax_provision": 5145000, "net_income": 116371000, "net_income_to_common": 116371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833919000, "total_current_assets": 856193000, "total_assets": 6881515000, "short_term_debt": 590000, "long_term_debt": null, "total_debt": 590000, "total_liabilities": 38254000, "total_equity": 6843261000, "shares_outstanding": 453538000, "goodwill_and_intangibles": 1982000 }, "cash_flow": { "operating_cash_flow": 171103000, "capital_expenditure": 94562000, "free_cash_flow": 265665000, "dividends_paid": 66994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355641, "ticker_id": 4373, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121594000", "ebitda": "168378000", "netIncome": "116371000", "grossProfit": "126894000", "depreciation": "None", "totalRevenue": "223137000", "costOfRevenue": "96243000", "interestIncome": "9300000", "incomeBeforeTax": "121516000", "interestExpense": "1389133", "operatingIncome": "112216000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5145000", "reportedCurrency": "USD", "netInterestIncome": "8430000", "nonInterestIncome": "None", "operatingExpenses": "14678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46784000", "sellingGeneralAndAdministrative": "12490000", "netIncomeFromContinuingOperations": "116371000" }, "balance": { "goodwill": "None", "inventory": "2429000", "commonStock": "3774333000", "currentDebt": "None", "investments": "None", "totalAssets": "6881515000", "longTermDebt": "None", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1982000", "reportedCurrency": "USD", "retainedEarnings": "3147800000", "totalLiabilities": "38254000", "otherCurrentAssets": "10325000", "totalCurrentAssets": "856193000", "currentLongTermDebt": "None", "longTermInvestments": "200578000", "shortTermInvestments": "None", "currentNetReceivables": "9520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025322000", "currentAccountsPayable": "11999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5745546000", "shortLongTermDebtTotal": "6244000", "totalShareholderEquity": "6843261000", "capitalLeaseObligations": "6244000", "otherCurrentLiabilities": "9404000", "totalCurrentLiabilities": "21993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16261000", "cashAndShortTermInvestments": "833919000", "commonStockSharesOutstanding": "453538000", "intangibleAssetsExcludingGoodwill": "1982000", "cashAndCashEquivalentsAtCarryingValue": "833919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116371000", "profitLoss": "None", "dividendPayout": "66994000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "515000", "operatingCashflow": "171103000", "capitalExpenditures": "94562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67083000", "cashflowFromInvestment": "-182312000", "stockBasedCompensation": "4336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223137000, "cost_of_revenue": 96243000, "gross_profit": 126894000, "research_and_development": null, "selling_general_admin": 12490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121594000, "depreciation_amortisation": 46784000, "ebitda": 168378000, "interest_expense": 1389133, "interest_income": null, "other_non_operating": null, "pretax_income": 121516000, "tax_provision": 5145000, "effective_tax_rate": null, "net_income": 116371000, "net_income_continuing_ops": 116371000, "net_income_to_common": 116371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833919000, "short_term_investments": null, "net_receivables": 9520000, "inventory": 2429000, "other_current_assets": null, "total_current_assets": 856193000, "net_ppe": null, "goodwill": null, "intangible_assets": 1982000, "goodwill_and_intangibles": 1982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6025322000, "total_assets": 6881515000, "short_term_debt": 590000, "accounts_payable": 11999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16261000, "total_liabilities": 38254000, "total_debt": 590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3147800000, "total_equity": 6843261000, "shares_outstanding": 453538000, "operating_cash_flow": 171103000, "stock_based_compensation": 4336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182312000, "dividends_paid": 66994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67083000, "free_cash_flow": 265665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121594000", "ebitda": "168378000", "netIncome": "116371000", "grossProfit": "126894000", "depreciation": "None", "totalRevenue": "223137000", "costOfRevenue": "96243000", "interestIncome": "9300000", "incomeBeforeTax": "121516000", "interestExpense": "1389133", "operatingIncome": "112216000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5145000", "reportedCurrency": "USD", "netInterestIncome": "8430000", "nonInterestIncome": "None", "operatingExpenses": "14678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46784000", "sellingGeneralAndAdministrative": "12490000", "netIncomeFromContinuingOperations": "116371000" }, "balance": { "goodwill": "None", "inventory": "2429000", "commonStock": "3774333000", "currentDebt": "None", "investments": "None", "totalAssets": "6881515000", "longTermDebt": "None", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1982000", "reportedCurrency": "USD", "retainedEarnings": "3147800000", "totalLiabilities": "38254000", "otherCurrentAssets": "10325000", "totalCurrentAssets": "856193000", "currentLongTermDebt": "None", "longTermInvestments": "200578000", "shortTermInvestments": "None", "currentNetReceivables": "9520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025322000", "currentAccountsPayable": "11999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5745546000", "shortLongTermDebtTotal": "6244000", "totalShareholderEquity": "6843261000", "capitalLeaseObligations": "6244000", "otherCurrentLiabilities": "9404000", "totalCurrentLiabilities": "21993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16261000", "cashAndShortTermInvestments": "833919000", "commonStockSharesOutstanding": "453538000", "intangibleAssetsExcludingGoodwill": "1982000", "cashAndCashEquivalentsAtCarryingValue": "833919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116371000", "profitLoss": "None", "dividendPayout": "66994000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "515000", "operatingCashflow": "171103000", "capitalExpenditures": "94562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67083000", "cashflowFromInvestment": "-182312000", "stockBasedCompensation": "4336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "income_statement": { "revenue": 264972000, "cost_of_revenue": 113116000, "gross_profit": 151856000, "ebit": 147619000, "ebitda": 202476000, "pretax_income": 147583000, "tax_provision": 6135000, "net_income": 141448000, "net_income_to_common": 141448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828837000, "total_current_assets": 849447000, "total_assets": 6879905000, "short_term_debt": 609000, "long_term_debt": null, "total_debt": 609000, "total_liabilities": 33492000, "total_equity": 6846413000, "shares_outstanding": 453575000, "goodwill_and_intangibles": 2078000 }, "cash_flow": { "operating_cash_flow": 202376000, "capital_expenditure": 88710000, "free_cash_flow": 291086000, "dividends_paid": 131091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355642, "ticker_id": 4373, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:08.324866+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147619000", "ebitda": "202476000", "netIncome": "141448000", "grossProfit": "151856000", "depreciation": "None", "totalRevenue": "264972000", "costOfRevenue": "113116000", "interestIncome": "7327000", "incomeBeforeTax": "147583000", "interestExpense": "1369848", "operatingIncome": "135216000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6135000", "reportedCurrency": "USD", "netInterestIncome": "6829000", "nonInterestIncome": "None", "operatingExpenses": "16640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54857000", "sellingGeneralAndAdministrative": "14113000", "netIncomeFromContinuingOperations": "141448000" }, "balance": { "goodwill": "1", "inventory": "4956000", "commonStock": "3773227000", "currentDebt": "None", "investments": "None", "totalAssets": "6879905000", "longTermDebt": "None", "shortTermDebt": "609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2077999", "reportedCurrency": "USD", "retainedEarnings": "3099375000", "totalLiabilities": "33492000", "otherCurrentAssets": "9604000", "totalCurrentAssets": "849447000", "currentLongTermDebt": "None", "longTermInvestments": "255076000", "shortTermInvestments": "None", "currentNetReceivables": "6050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6030458000", "currentAccountsPayable": "9578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5699624000", "shortLongTermDebtTotal": "6534000", "totalShareholderEquity": "6846413000", "capitalLeaseObligations": "6534000", "otherCurrentLiabilities": "8692000", "totalCurrentLiabilities": "18879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14613000", "cashAndShortTermInvestments": "828837000", "commonStockSharesOutstanding": "453575000", "intangibleAssetsExcludingGoodwill": "2077999", "cashAndCashEquivalentsAtCarryingValue": "828837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141448000", "profitLoss": "None", "dividendPayout": "131091000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "187000", "operatingCashflow": "202376000", "capitalExpenditures": "88710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130980000", "cashflowFromInvestment": "-83410000", "stockBasedCompensation": "4484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264972000, "cost_of_revenue": 113116000, "gross_profit": 151856000, "research_and_development": null, "selling_general_admin": 14113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147619000, "depreciation_amortisation": 54857000, "ebitda": 202476000, "interest_expense": 1369848, "interest_income": null, "other_non_operating": null, "pretax_income": 147583000, "tax_provision": 6135000, "effective_tax_rate": null, "net_income": 141448000, "net_income_continuing_ops": 141448000, "net_income_to_common": 141448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828837000, "short_term_investments": null, "net_receivables": 6050000, "inventory": 4956000, "other_current_assets": null, "total_current_assets": 849447000, "net_ppe": null, "goodwill": 1, "intangible_assets": 2077999, "goodwill_and_intangibles": 2078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6030458000, "total_assets": 6879905000, "short_term_debt": 609000, "accounts_payable": 9578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14613000, "total_liabilities": 33492000, "total_debt": 609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3099375000, "total_equity": 6846413000, "shares_outstanding": 453575000, "operating_cash_flow": 202376000, "stock_based_compensation": 4484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83410000, "dividends_paid": 131091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130980000, "free_cash_flow": 291086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147619000", "ebitda": "202476000", "netIncome": "141448000", "grossProfit": "151856000", "depreciation": "None", "totalRevenue": "264972000", "costOfRevenue": "113116000", "interestIncome": "7327000", "incomeBeforeTax": "147583000", "interestExpense": "1369848", "operatingIncome": "135216000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6135000", "reportedCurrency": "USD", "netInterestIncome": "6829000", "nonInterestIncome": "None", "operatingExpenses": "16640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54857000", "sellingGeneralAndAdministrative": "14113000", "netIncomeFromContinuingOperations": "141448000" }, "balance": { "goodwill": "1", "inventory": "4956000", "commonStock": "3773227000", "currentDebt": "None", "investments": "None", "totalAssets": "6879905000", "longTermDebt": "None", "shortTermDebt": "609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2077999", "reportedCurrency": "USD", "retainedEarnings": "3099375000", "totalLiabilities": "33492000", "otherCurrentAssets": "9604000", "totalCurrentAssets": "849447000", "currentLongTermDebt": "None", "longTermInvestments": "255076000", "shortTermInvestments": "None", "currentNetReceivables": "6050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6030458000", "currentAccountsPayable": "9578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5699624000", "shortLongTermDebtTotal": "6534000", "totalShareholderEquity": "6846413000", "capitalLeaseObligations": "6534000", "otherCurrentLiabilities": "8692000", "totalCurrentLiabilities": "18879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14613000", "cashAndShortTermInvestments": "828837000", "commonStockSharesOutstanding": "453575000", "intangibleAssetsExcludingGoodwill": "2077999", "cashAndCashEquivalentsAtCarryingValue": "828837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141448000", "profitLoss": "None", "dividendPayout": "131091000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "187000", "operatingCashflow": "202376000", "capitalExpenditures": "88710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130980000", "cashflowFromInvestment": "-83410000", "stockBasedCompensation": "4484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }