{ "ticker": { "uuid": "a2f3f1cf-7be7-482a-8126-4c2fce326d76", "symbol": "GRWRHITECH", "name": "Garware Hi-Tech Films Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a2f3f1cf-7be7-482a-8126-4c2fce326d76/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2f3f1cf-7be7-482a-8126-4c2fce326d76/" }, "ticker_metadata": { "id": 13596, "uuid": "a2f3f1cf-7be7-482a-8126-4c2fce326d76", "symbol": "GRWRHITECH", "name": "Garware Hi-Tech Films Limited", "asset_type": "equity", "market_cap": 142133460992, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Garware Hi-Tech Films Limited manufactures and sells polyester films in India, the United States, and internationally. The company offers paint protection and sun control films. It also offers defendo-dual reflective, spectrally selective, deco vista, safety, designer, privacy, reflective, IR rejection, writable, antigraffity, and whiteboard films, as well as HP films. In addition, the company provides lidding, liner release, metallized, lamination, packaging, shrink, thermal, heat sealable, graphic, and electrical films, as well as insulation and low oligomer films. Its products are used in automobiles, buildings, label, electric motor insulation and cable insulation, sealed compressors motors, sequin application films, TV and LCD screen, packaging, and other applications. The company was formerly known as Garware Polyester Limited and changed its name to Garware Hi-Tech Films Limited in April 2021. Garware Hi-Tech Films Limited was founded in 1933 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a2f3f1cf-7be7-482a-8126-4c2fce326d76", "symbol": "GRWRHITECH", "name": "Garware Hi-Tech Films Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a2f3f1cf-7be7-482a-8126-4c2fce326d76/", "api_url": "https://sharemaestro.com/factors/api/tickers/a2f3f1cf-7be7-482a-8126-4c2fce326d76/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.14, "quality": 0.72, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5893, "market_cap": 136908497842, "pe_ratio": 40.4779, "earnings_yield": 0.0247, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.002, "roe": 0.1273, "piotroski_f_score": 5, "momentum_12_1": 0.1861, "volatility_252d": 0.725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.430427+00:00", "batch_id": "" }, "size": { "price_close": 5893, "market_cap": 136908497842, "market_cap_usd": 136908497842, "enterprise_value": 135799797842, "shares_outstanding": 23232394, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.4779, "pb_ratio": 5.1544, "ptbv_ratio": 5.1544, "ps_ratio": 6.4576, "pcf_ratio": 49.7252, "pfcf_ratio": 120.1795, "ev_ebitda": 27.1844, "ev_ebit": 34.858, "ev_sales": 6.4053, "ev_fcf": 119.2063, "earnings_yield": 0.0247, "fcf_yield": 0.0084, "price_to_sales": 6.4576, "price_to_book": 5.1544, "price_to_cashflow": 49.7252, "ebitda_to_ev": 0.0368, "sales_yield": 0.1561 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": null, "total_yield": 0.002 }, "quality": { "gross_margin": 0.549, "operating_margin": 0.1838, "net_margin": 0.1595, "ebitda_margin": 0.2356, "fcf_margin": 0.0537, "roe": 0.1273, "roa": 0.1123, "roic": 0.1148, "roc_greenblatt": null, "asset_turnover": 0.7041, "cash_conversion": 0.3368, "accruals_ratio": 0.0209, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2305, "revenue_stability_5y": 0.1923, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3865, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2219, "debt_to_assets": 0.0052, "interest_coverage": 47.5098, "current_ratio": 4.4326, "quick_ratio": 4.4326, "net_debt": -1108700000, "local_beta": 1.9845, "volatility_252d": 0.725, "volatility_60d": 1.6574, "max_drawdown_12m": -0.3694, "risk_adjusted_momentum": 0.2567 }, "growth": { "revenue_growth_1y": 0.0051, "revenue_growth_3y_cagr": 0.1451, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0212, "eps_growth_3y_cagr": 0.2674, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5798, "book_value_growth_1y": 0.1199, "revenue_growth": 0.0051, "earnings_growth": 0.0212 }, "momentum": { "price_return_1m": 0.1139, "price_return_3m": 0.4545, "price_return_6m": 0.5907, "price_return_9m": 1.0959, "price_return_12m": 0.3212, "price_return_12m_ex1m": 0.1861, "momentum_6m": 0.5907, "momentum_12m": 0.3212, "momentum_12_1": 0.1861, "distance_from_52w_high": -0.0368, "distance_from_52w_low": 1.1925, "relative_strength": 0.4289 }, "raw_ttm": { "revenue_ttm": 21201100000, "gross_profit_ttm": 11639100000, "ebit_ttm": 3895800000, "ebitda_ttm": 4995500000, "net_income_ttm": 3382300000, "eps_diluted_ttm": 145.5855, "operating_cash_flow_ttm": 2753300000, "capital_expenditure_ttm": -1614100000, "fcf_ttm": 1139200000, "dividends_paid_ttm": -278500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 1265300000, "total_current_assets": 12960600000, "total_current_liabilities": 2923900000, "net_ppe": null, "total_assets": 30111900000, "total_debt": 156600000, "total_equity": 26561600000, "net_working_capital": 8837100000, "book_value_per_share": 1143.3002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1143.3002 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 69, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 82, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 73, "rank_earnings_yield": 69, "rank_fcf_yield": 49, "rank_dividend_yield": 41, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 39, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 27, "rank_fcf_margin": 36, "rank_piotroski": 56, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 15 }, "composites": { "value_composite": 86, "quality_composite": 28, "momentum_composite": 12, "growth_composite": 84, "yield_composite": 32, "svqf_composite": 77, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.3175, "os_score": 0.44, "value_percentile": 0.14, "quality_percentile": 0.72, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6027, "ticker_id": 13596, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.430427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5893, "market_cap": 136908497842, "market_cap_usd": 136908497842, "enterprise_value": 135799797842, "shares_outstanding": 23232394, "fx_rate_to_usd": null, "pe_ratio": 40.47792858, "pb_ratio": 5.15437691, "ptbv_ratio": 5.15437691, "ps_ratio": 6.45761295, "pcf_ratio": 49.72523802, "pfcf_ratio": 120.17951004, "ev_ebitda": 27.18442555, "ev_ebit": 34.85800037, "ev_sales": 6.40531849, "ev_fcf": 119.20628322, "earnings_yield": 0.02470482, "fcf_yield": 0.00838882, "dividend_yield": 0.00203421, "buyback_yield": 0, "shareholder_yield": 0.00203421, "debt_paydown_yield": null, "total_yield": 0.00203421, "gross_margin": 0.54898567, "operating_margin": 0.18375462, "net_margin": 0.15953418, "ebitda_margin": 0.23562457, "fcf_margin": 0.05373306, "roe": 0.12733796, "roa": 0.11232436, "roic": 0.11479438, "roc_greenblatt": null, "asset_turnover": 0.70407713, "cash_conversion": 0.33681223, "accruals_ratio": 0.02088875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.22193975, "debt_to_assets": 0.0052006, "interest_coverage": 47.5097561, "current_ratio": 4.43264134, "quick_ratio": 4.43264134, "net_debt": -1108700000, "revenue_growth_1y": 0.00509633, "revenue_growth_3y_cagr": 0.14513526, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02116418, "eps_growth_3y_cagr": 0.2673908, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57978606, "book_value_growth_1y": 0.11989679, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.230519, "revenue_stability_5y": 0.192255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11392553, "price_return_3m": 0.45452302, "price_return_6m": 0.59068213, "price_return_9m": 1.09586616, "price_return_12m": 0.32123058, "price_return_12m_ex1m": 0.18610316, "distance_from_52w_high": -0.03676096, "distance_from_52w_low": 1.19245021, "relative_strength": 0.42891032, "local_beta": 1.9845, "volatility_252d": 0.725033, "volatility_60d": 1.657363, "max_drawdown_12m": -0.36937719, "revenue_ttm": 21201100000, "gross_profit_ttm": 11639100000, "ebit_ttm": 3895800000, "ebitda_ttm": 4995500000, "net_income_ttm": 3382300000, "eps_diluted_ttm": 145.58551306, "operating_cash_flow_ttm": 2753300000, "capital_expenditure_ttm": -1614100000, "fcf_ttm": 1139200000, "dividends_paid_ttm": -278500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 1265300000, "total_current_assets": 12960600000, "total_current_liabilities": 2923900000, "net_ppe": null, "total_assets": 30111900000, "total_debt": 156600000, "total_equity": 26561600000, "net_working_capital": 8837100000, "book_value_per_share": 1143.30016958, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1143.30016958, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 82, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 73, "rank_earnings_yield": 69, "rank_fcf_yield": 49, "rank_dividend_yield": 41, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 39, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 27, "rank_fcf_margin": 36, "rank_piotroski": 56, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 15, "value_composite": 86, "quality_composite": 28, "momentum_composite": 12, "growth_composite": 84, "yield_composite": 32, "svqf_composite": 77, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5893, "os": 0.44, "value": 0.14, "quality": 0.72, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.4779, "earnings_yield": 0.0247, "shareholder_yield": 0.002, "roe": 0.1273, "momentum_12_1": 0.1861, "complete_fields": { "id": 6027, "ticker_id": 13596, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.430427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5893, "market_cap": 136908497842, "market_cap_usd": 136908497842, "enterprise_value": 135799797842, "shares_outstanding": 23232394, "fx_rate_to_usd": null, "pe_ratio": 40.47792858, "pb_ratio": 5.15437691, "ptbv_ratio": 5.15437691, "ps_ratio": 6.45761295, "pcf_ratio": 49.72523802, "pfcf_ratio": 120.17951004, "ev_ebitda": 27.18442555, "ev_ebit": 34.85800037, "ev_sales": 6.40531849, "ev_fcf": 119.20628322, "earnings_yield": 0.02470482, "fcf_yield": 0.00838882, "dividend_yield": 0.00203421, "buyback_yield": 0, "shareholder_yield": 0.00203421, "debt_paydown_yield": null, "total_yield": 0.00203421, "gross_margin": 0.54898567, "operating_margin": 0.18375462, "net_margin": 0.15953418, "ebitda_margin": 0.23562457, "fcf_margin": 0.05373306, "roe": 0.12733796, "roa": 0.11232436, "roic": 0.11479438, "roc_greenblatt": null, "asset_turnover": 0.70407713, "cash_conversion": 0.33681223, "accruals_ratio": 0.02088875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.22193975, "debt_to_assets": 0.0052006, "interest_coverage": 47.5097561, "current_ratio": 4.43264134, "quick_ratio": 4.43264134, "net_debt": -1108700000, "revenue_growth_1y": 0.00509633, "revenue_growth_3y_cagr": 0.14513526, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02116418, "eps_growth_3y_cagr": 0.2673908, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57978606, "book_value_growth_1y": 0.11989679, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.230519, "revenue_stability_5y": 0.192255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11392553, "price_return_3m": 0.45452302, "price_return_6m": 0.59068213, "price_return_9m": 1.09586616, "price_return_12m": 0.32123058, "price_return_12m_ex1m": 0.18610316, "distance_from_52w_high": -0.03676096, "distance_from_52w_low": 1.19245021, "relative_strength": 0.42891032, "local_beta": 1.9845, "volatility_252d": 0.725033, "volatility_60d": 1.657363, "max_drawdown_12m": -0.36937719, "revenue_ttm": 21201100000, "gross_profit_ttm": 11639100000, "ebit_ttm": 3895800000, "ebitda_ttm": 4995500000, "net_income_ttm": 3382300000, "eps_diluted_ttm": 145.58551306, "operating_cash_flow_ttm": 2753300000, "capital_expenditure_ttm": -1614100000, "fcf_ttm": 1139200000, "dividends_paid_ttm": -278500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 1265300000, "total_current_assets": 12960600000, "total_current_liabilities": 2923900000, "net_ppe": null, "total_assets": 30111900000, "total_debt": 156600000, "total_equity": 26561600000, "net_working_capital": 8837100000, "book_value_per_share": 1143.30016958, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1143.30016958, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 82, "rank_pcf": 80, "rank_ev_ebitda": 78, "rank_ev_ebit": 73, "rank_earnings_yield": 69, "rank_fcf_yield": 49, "rank_dividend_yield": 41, "rank_shareholder_yield": 37, "rank_total_yield": 47, "rank_roe": 39, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 27, "rank_fcf_margin": 36, "rank_piotroski": 56, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 15, "value_composite": 86, "quality_composite": 28, "momentum_composite": 12, "growth_composite": 84, "yield_composite": 32, "svqf_composite": 77, "vc1_composite": 88, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 21201100000, "cost_of_revenue": 9562000000, "gross_profit": 11639100000, "ebit": 3895800000, "ebitda": 4995500000, "pretax_income": null, "tax_provision": null, "net_income": 3382300000, "net_income_to_common": 3382300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265300000, "total_current_assets": 12960600000, "total_assets": 30111900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 156600000, "total_liabilities": null, "total_equity": 26561600000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2753300000, "capital_expenditure": -1614100000, "free_cash_flow": 1139200000, "dividends_paid": -278500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367716, "ticker_id": 13596, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4995500000", "netIncome": "3382300000", "grossProfit": "11639100000", "totalRevenue": "21201100000", "costOfRevenue": "9562000000", "interestExpense": "82000000", "operatingIncome": "3895800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "451300000" }, "balance": { "totalDebt": "156600000", "totalAssets": "30111900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "12960600000", "totalShareholderEquity": "26561600000", "totalCurrentLiabilities": "2923900000", "cashAndShortTermInvestments": "1265300000" }, "cashflow": { "freeCashFlow": "1139200000", "dividendsPaid": "-278500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2753300000", "repurchaseOfStock": null, "capitalExpenditures": "-1614100000" } }, "revenue": 21201100000, "cost_of_revenue": 9562000000, "gross_profit": 11639100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3895800000, "depreciation_amortisation": 451300000, "ebitda": 4995500000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3382300000, "net_income_continuing_ops": null, "net_income_to_common": 3382300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12960600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30111900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26561600000, "shares_outstanding": 23232394, "operating_cash_flow": 2753300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1614100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -278500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1139200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4995500000", "netIncome": "3382300000", "grossProfit": "11639100000", "totalRevenue": "21201100000", "costOfRevenue": "9562000000", "interestExpense": "82000000", "operatingIncome": "3895800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "451300000" }, "balance": { "totalDebt": "156600000", "totalAssets": "30111900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "12960600000", "totalShareholderEquity": "26561600000", "totalCurrentLiabilities": "2923900000", "cashAndShortTermInvestments": "1265300000" }, "cashflow": { "freeCashFlow": "1139200000", "dividendsPaid": "-278500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2753300000", "repurchaseOfStock": null, "capitalExpenditures": "-1614100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 21093600000, "cost_of_revenue": 9737200000, "gross_profit": 11356400000, "ebit": 3998600000, "ebitda": 4954900000, "pretax_income": null, "tax_provision": null, "net_income": 3312200000, "net_income_to_common": 3312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105000000, "total_current_assets": 10572800000, "total_assets": 26819900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 152100000, "total_liabilities": null, "total_equity": 23717900000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3297000000, "capital_expenditure": -586000000, "free_cash_flow": 2711000000, "dividends_paid": -232300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367721, "ticker_id": 13596, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4954900000", "netIncome": "3312200000", "grossProfit": "11356400000", "totalRevenue": "21093600000", "costOfRevenue": "9737200000", "interestExpense": "87800000", "operatingIncome": "3998600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "71200000", "depreciationAndAmortization": "412300000" }, "balance": { "totalDebt": "152100000", "totalAssets": "26819900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "10572800000", "totalShareholderEquity": "23717900000", "totalCurrentLiabilities": "2470900000", "cashAndShortTermInvestments": "1105000000" }, "cashflow": { "freeCashFlow": "2711000000", "dividendsPaid": "-232300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3297000000", "repurchaseOfStock": null, "capitalExpenditures": "-586000000" } }, "revenue": 21093600000, "cost_of_revenue": 9737200000, "gross_profit": 11356400000, "research_and_development": 71200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3998600000, "depreciation_amortisation": 412300000, "ebitda": 4954900000, "interest_expense": 87800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3312200000, "net_income_continuing_ops": null, "net_income_to_common": 3312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10572800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26819900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2470900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23717900000, "shares_outstanding": 23232394, "operating_cash_flow": 3297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -232300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4954900000", "netIncome": "3312200000", "grossProfit": "11356400000", "totalRevenue": "21093600000", "costOfRevenue": "9737200000", "interestExpense": "87800000", "operatingIncome": "3998600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "71200000", "depreciationAndAmortization": "412300000" }, "balance": { "totalDebt": "152100000", "totalAssets": "26819900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "10572800000", "totalShareholderEquity": "23717900000", "totalCurrentLiabilities": "2470900000", "cashAndShortTermInvestments": "1105000000" }, "cashflow": { "freeCashFlow": "2711000000", "dividendsPaid": "-232300000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3297000000", "repurchaseOfStock": null, "capitalExpenditures": "-586000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 16518200000, "cost_of_revenue": 8857900000, "gross_profit": 7660300000, "ebit": 2438800000, "ebitda": 3173400000, "pretax_income": null, "tax_provision": null, "net_income": 2032900000, "net_income_to_common": 2032900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1083100000, "total_current_assets": 7740200000, "total_assets": 23237000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 199100000, "total_liabilities": null, "total_equity": 20448000000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1721100000, "capital_expenditure": -168300000, "free_cash_flow": 1552800000, "dividends_paid": -232300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1407900000 }, "complete_fields": { "id": 367723, "ticker_id": 13596, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3173400000", "netIncome": "2032900000", "grossProfit": "7660300000", "totalRevenue": "16518200000", "costOfRevenue": "8857900000", "interestExpense": "80700000", "operatingIncome": "2438800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "68600000", "depreciationAndAmortization": "390200000" }, "balance": { "totalDebt": "199100000", "totalAssets": "23237000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "7740200000", "totalShareholderEquity": "20448000000", "totalCurrentLiabilities": "2219000000", "cashAndShortTermInvestments": "1083100000" }, "cashflow": { "freeCashFlow": "1552800000", "dividendsPaid": "-232300000", "issuanceOfDebt": "15700000", "issuanceOfStock": null, "repaymentOfDebt": "-1423600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1721100000", "repurchaseOfStock": null, "capitalExpenditures": "-168300000" } }, "revenue": 16518200000, "cost_of_revenue": 8857900000, "gross_profit": 7660300000, "research_and_development": 68600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2438800000, "depreciation_amortisation": 390200000, "ebitda": 3173400000, "interest_expense": 80700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2032900000, "net_income_continuing_ops": null, "net_income_to_common": 2032900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1083100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7740200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23237000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20448000000, "shares_outstanding": 23232394, "operating_cash_flow": 1721100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -232300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1407900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1552800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3173400000", "netIncome": "2032900000", "grossProfit": "7660300000", "totalRevenue": "16518200000", "costOfRevenue": "8857900000", "interestExpense": "80700000", "operatingIncome": "2438800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "68600000", "depreciationAndAmortization": "390200000" }, "balance": { "totalDebt": "199100000", "totalAssets": "23237000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "7740200000", "totalShareholderEquity": "20448000000", "totalCurrentLiabilities": "2219000000", "cashAndShortTermInvestments": "1083100000" }, "cashflow": { "freeCashFlow": "1552800000", "dividendsPaid": "-232300000", "issuanceOfDebt": "15700000", "issuanceOfStock": null, "repaymentOfDebt": "-1423600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1721100000", "repurchaseOfStock": null, "capitalExpenditures": "-168300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 14118483000, "cost_of_revenue": 7397109000, "gross_profit": 6721374000, "ebit": 2020889000, "ebitda": 2648937000, "pretax_income": null, "tax_provision": null, "net_income": 1661424000, "net_income_to_common": 1661424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599867000, "total_current_assets": 6512367000, "total_assets": 22143449000, "short_term_debt": 654295000, "long_term_debt": 753570000, "total_debt": 1571907000, "total_liabilities": null, "total_equity": 18558186000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2179612000, "capital_expenditure": -704597000, "free_cash_flow": 1475015000, "dividends_paid": -232324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -416604000 }, "complete_fields": { "id": 367724, "ticker_id": 13596, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2648937000", "netIncome": "1661424000", "grossProfit": "6721374000", "totalRevenue": "14118483000", "costOfRevenue": "7397109000", "interestExpense": "125371000", "operatingIncome": "2020889000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "31662000", "depreciationAndAmortization": "324077000" }, "balance": { "totalDebt": "1571907000", "totalAssets": "22143449000", "longTermDebt": "753570000", "shortTermDebt": "654295000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "6512367000", "totalShareholderEquity": "18558186000", "totalCurrentLiabilities": "2376379000", "cashAndShortTermInvestments": "599867000" }, "cashflow": { "freeCashFlow": "1475015000", "dividendsPaid": "-232324000", "issuanceOfDebt": "237691000", "issuanceOfStock": null, "repaymentOfDebt": "-654295000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2179612000", "repurchaseOfStock": null, "capitalExpenditures": "-704597000" } }, "revenue": 14118483000, "cost_of_revenue": 7397109000, "gross_profit": 6721374000, "research_and_development": 31662000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2020889000, "depreciation_amortisation": 324077000, "ebitda": 2648937000, "interest_expense": 125371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1661424000, "net_income_continuing_ops": null, "net_income_to_common": 1661424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6512367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22143449000, "short_term_debt": 654295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2376379000, "long_term_debt": 753570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1571907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18558186000, "shares_outstanding": 23232394, "operating_cash_flow": 2179612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -704597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -232324000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -416604000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1475015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2648937000", "netIncome": "1661424000", "grossProfit": "6721374000", "totalRevenue": "14118483000", "costOfRevenue": "7397109000", "interestExpense": "125371000", "operatingIncome": "2020889000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "31662000", "depreciationAndAmortization": "324077000" }, "balance": { "totalDebt": "1571907000", "totalAssets": "22143449000", "longTermDebt": "753570000", "shortTermDebt": "654295000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "6512367000", "totalShareholderEquity": "18558186000", "totalCurrentLiabilities": "2376379000", "cashAndShortTermInvestments": "599867000" }, "cashflow": { "freeCashFlow": "1475015000", "dividendsPaid": "-232324000", "issuanceOfDebt": "237691000", "issuanceOfStock": null, "repaymentOfDebt": "-654295000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2179612000", "repurchaseOfStock": null, "capitalExpenditures": "-704597000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 654295000, "long_term_debt": 1170174000, "total_debt": 1824469000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 505181000 }, "complete_fields": { "id": 367725, "ticker_id": 13596, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "37174000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1170174000", "shortTermDebt": "654295000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "857868000", "issuanceOfStock": null, "repaymentOfDebt": "-352687000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 37174000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 654295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1170174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1824469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 505181000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "37174000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1170174000", "shortTermDebt": "654295000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "857868000", "issuanceOfStock": null, "repaymentOfDebt": "-352687000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 5966900000, "cost_of_revenue": 2678500000, "gross_profit": 3288400000, "ebit": 1234500000, "ebitda": 1565700000, "pretax_income": null, "tax_provision": null, "net_income": 1082100000, "net_income_to_common": 1082100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265300000, "total_current_assets": 12960600000, "total_assets": 30111900000, "short_term_debt": 65700000, "long_term_debt": 90900000, "total_debt": 156600000, "total_liabilities": null, "total_equity": 26561600000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367715, "ticker_id": 13596, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1565700000", "netIncome": "1082100000", "grossProfit": "3288400000", "totalRevenue": "5966900000", "costOfRevenue": "2678500000", "interestExpense": "21900000", "operatingIncome": "1234500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119900000" }, "balance": { "totalDebt": "156600000", "totalAssets": "30111900000", "longTermDebt": "90900000", "shortTermDebt": "65700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "12960600000", "totalShareholderEquity": "26561600000", "totalCurrentLiabilities": "2923900000", "cashAndShortTermInvestments": "1265300000" } }, "revenue": 5966900000, "cost_of_revenue": 2678500000, "gross_profit": 3288400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1234500000, "depreciation_amortisation": 119900000, "ebitda": 1565700000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1082100000, "net_income_continuing_ops": null, "net_income_to_common": 1082100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12960600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30111900000, "short_term_debt": 65700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923900000, "long_term_debt": 90900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26561600000, "shares_outstanding": 23232394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1565700000", "netIncome": "1082100000", "grossProfit": "3288400000", "totalRevenue": "5966900000", "costOfRevenue": "2678500000", "interestExpense": "21900000", "operatingIncome": "1234500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119900000" }, "balance": { "totalDebt": "156600000", "totalAssets": "30111900000", "longTermDebt": "90900000", "shortTermDebt": "65700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "12960600000", "totalShareholderEquity": "26561600000", "totalCurrentLiabilities": "2923900000", "cashAndShortTermInvestments": "1265300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 4587400000, "cost_of_revenue": 2119200000, "gross_profit": 2468200000, "ebit": 585000000, "ebitda": 867300000, "pretax_income": null, "tax_provision": null, "net_income": 557700000, "net_income_to_common": 557700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367717, "ticker_id": 13596, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "867300000", "netIncome": "557700000", "grossProfit": "2468200000", "totalRevenue": "4587400000", "costOfRevenue": "2119200000", "interestExpense": "18600000", "operatingIncome": "585000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117600000" } }, "revenue": 4587400000, "cost_of_revenue": 2119200000, "gross_profit": 2468200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585000000, "depreciation_amortisation": 117600000, "ebitda": 867300000, "interest_expense": 18600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 557700000, "net_income_continuing_ops": null, "net_income_to_common": 557700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "867300000", "netIncome": "557700000", "grossProfit": "2468200000", "totalRevenue": "4587400000", "costOfRevenue": "2119200000", "interestExpense": "18600000", "operatingIncome": "585000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 5696900000, "cost_of_revenue": 2701500000, "gross_profit": 2995400000, "ebit": 1086300000, "ebitda": 1333000000, "pretax_income": null, "tax_provision": null, "net_income": 912300000, "net_income_to_common": 912300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936000000, "total_current_assets": 11279300000, "total_assets": 28316700000, "short_term_debt": 105400000, "long_term_debt": 78700000, "total_debt": 184100000, "total_liabilities": null, "total_equity": 25065200000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367718, "ticker_id": 13596, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1333000000", "netIncome": "912300000", "grossProfit": "2995400000", "totalRevenue": "5696900000", "costOfRevenue": "2701500000", "interestExpense": "21000000", "operatingIncome": "1086300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108100000" }, "balance": { "totalDebt": "184100000", "totalAssets": "28316700000", "longTermDebt": "78700000", "shortTermDebt": "105400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "11279300000", "totalShareholderEquity": "25065200000", "totalCurrentLiabilities": "2609700000", "cashAndShortTermInvestments": "936000000" } }, "revenue": 5696900000, "cost_of_revenue": 2701500000, "gross_profit": 2995400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086300000, "depreciation_amortisation": 108100000, "ebitda": 1333000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 912300000, "net_income_continuing_ops": null, "net_income_to_common": 912300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11279300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28316700000, "short_term_debt": 105400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2609700000, "long_term_debt": 78700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25065200000, "shares_outstanding": 23232394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1333000000", "netIncome": "912300000", "grossProfit": "2995400000", "totalRevenue": "5696900000", "costOfRevenue": "2701500000", "interestExpense": "21000000", "operatingIncome": "1086300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108100000" }, "balance": { "totalDebt": "184100000", "totalAssets": "28316700000", "longTermDebt": "78700000", "shortTermDebt": "105400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "11279300000", "totalShareholderEquity": "25065200000", "totalCurrentLiabilities": "2609700000", "cashAndShortTermInvestments": "936000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 4949900000, "cost_of_revenue": 2062800000, "gross_profit": 2887100000, "ebit": 990000000, "ebitda": 1229500000, "pretax_income": null, "tax_provision": null, "net_income": 830200000, "net_income_to_common": 830200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367719, "ticker_id": 13596, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1229500000", "netIncome": "830200000", "grossProfit": "2887100000", "totalRevenue": "4949900000", "costOfRevenue": "2062800000", "interestExpense": "20500000", "operatingIncome": "990000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105700000" } }, "revenue": 4949900000, "cost_of_revenue": 2062800000, "gross_profit": 2887100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 990000000, "depreciation_amortisation": 105700000, "ebitda": 1229500000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 830200000, "net_income_continuing_ops": null, "net_income_to_common": 830200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1229500000", "netIncome": "830200000", "grossProfit": "2887100000", "totalRevenue": "4949900000", "costOfRevenue": "2062800000", "interestExpense": "20500000", "operatingIncome": "990000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": 5479400000, "cost_of_revenue": 2626300000, "gross_profit": 2853100000, "ebit": 940900000, "ebitda": 1213700000, "pretax_income": null, "tax_provision": null, "net_income": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1105000000, "total_current_assets": 10572800000, "total_assets": 26819900000, "short_term_debt": 51000000, "long_term_debt": 101100000, "total_debt": 152100000, "total_liabilities": null, "total_equity": 23717900000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367720, "ticker_id": 13596, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1213700000", "netIncome": "778000000", "grossProfit": "2853100000", "totalRevenue": "5479400000", "costOfRevenue": "2626300000", "interestExpense": "21800000", "operatingIncome": "940900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103600000" }, "balance": { "totalDebt": "152100000", "totalAssets": "26819900000", "longTermDebt": "101100000", "shortTermDebt": "51000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "10572800000", "totalShareholderEquity": "23717900000", "totalCurrentLiabilities": "2470900000", "cashAndShortTermInvestments": "1105000000" } }, "revenue": 5479400000, "cost_of_revenue": 2626300000, "gross_profit": 2853100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940900000, "depreciation_amortisation": 103600000, "ebitda": 1213700000, "interest_expense": 21800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 778000000, "net_income_continuing_ops": null, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1105000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10572800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26819900000, "short_term_debt": 51000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2470900000, "long_term_debt": 101100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23717900000, "shares_outstanding": 23232394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1213700000", "netIncome": "778000000", "grossProfit": "2853100000", "totalRevenue": "5479400000", "costOfRevenue": "2626300000", "interestExpense": "21800000", "operatingIncome": "940900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103600000" }, "balance": { "totalDebt": "152100000", "totalAssets": "26819900000", "longTermDebt": "101100000", "shortTermDebt": "51000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "10572800000", "totalShareholderEquity": "23717900000", "totalCurrentLiabilities": "2470900000", "cashAndShortTermInvestments": "1105000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1268000000, "total_current_assets": 9357200000, "total_assets": 25152200000, "short_term_debt": 48700000, "long_term_debt": 89300000, "total_debt": 138000000, "total_liabilities": null, "total_equity": 22294700000, "shares_outstanding": 23232394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367722, "ticker_id": 13596, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:57.918231+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "138000000", "totalAssets": "25152200000", "longTermDebt": "89300000", "shortTermDebt": "48700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "9357200000", "totalShareholderEquity": "22294700000", "totalCurrentLiabilities": "2285800000", "cashAndShortTermInvestments": "1268000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1268000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9357200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25152200000, "short_term_debt": 48700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2285800000, "long_term_debt": 89300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22294700000, "shares_outstanding": 23232394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "138000000", "totalAssets": "25152200000", "longTermDebt": "89300000", "shortTermDebt": "48700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23232394", "totalCurrentAssets": "9357200000", "totalShareholderEquity": "22294700000", "totalCurrentLiabilities": "2285800000", "cashAndShortTermInvestments": "1268000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }