{ "ticker": { "uuid": "a302bca8-f0b0-4d41-b458-977f5de910d7", "symbol": "VIPULLTD", "name": "Vipul Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a302bca8-f0b0-4d41-b458-977f5de910d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a302bca8-f0b0-4d41-b458-977f5de910d7/" }, "ticker_metadata": { "id": 18964, "uuid": "a302bca8-f0b0-4d41-b458-977f5de910d7", "symbol": "VIPULLTD", "name": "Vipul Limited", "asset_type": "equity", "market_cap": 1241853184, "stock_exchange_id": 7, "industry": "Real Estate - Diversified", "sector": "Real Estate", "description": "Vipul Limited engages in the development of real estate properties in India. Its project portfolio includes a range of residential properties, such as integrated townships, villas, and communities, as well as commercial and retail properties. The company was formerly known as Vipul Infrastructure Developers Ltd and changed its name to Vipul Limited in January 2006. Vipul Limited was incorporated in 1991 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a302bca8-f0b0-4d41-b458-977f5de910d7", "symbol": "VIPULLTD", "name": "Vipul Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/a302bca8-f0b0-4d41-b458-977f5de910d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/a302bca8-f0b0-4d41-b458-977f5de910d7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.41, "quality": 0.4, "momentum": 0.38, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 9.58, "market_cap": 1350391818.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3681, "roe": -0.0677, "piotroski_f_score": 4, "momentum_12_1": -0.1455, "volatility_252d": 0.5864 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.566468+00:00", "batch_id": "" }, "size": { "price_close": 9.58, "market_cap": 1350391818.4, "market_cap_usd": 1350391818.4, "enterprise_value": 1778139818.4, "shares_outstanding": 140959480, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3271, "ptbv_ratio": 0.3271, "ps_ratio": 2.1406, "pcf_ratio": 3.1426, "pfcf_ratio": 3.2516, "ev_ebitda": null, "ev_ebit": -4.4726, "ev_sales": 2.8187, "ev_fcf": 4.2816, "earnings_yield": null, "fcf_yield": 0.2336, "price_to_sales": 2.1406, "price_to_book": 0.3271, "price_to_cashflow": 3.1426, "ebitda_to_ev": null, "sales_yield": 0.3548 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3681, "shareholder_yield": -0.3681, "debt_paydown_yield": 0.7624, "total_yield": 0.3943 }, "quality": { "gross_margin": -0.3347, "operating_margin": -0.6302, "net_margin": -0.4431, "ebitda_margin": -0.2044, "fcf_margin": 0.6583, "roe": -0.0677, "roa": -0.0235, "roic": -0.0654, "roc_greenblatt": null, "asset_turnover": 0.053, "cash_conversion": -1.4857, "accruals_ratio": -0.0596, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.5388, "revenue_stability_5y": 0.4726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0177, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.3178, "debt_to_assets": 0.0676, "interest_coverage": -2.8881, "current_ratio": 1.3652, "quick_ratio": 1.3652, "net_debt": 427748000, "local_beta": 0.2438, "volatility_252d": 0.5864, "volatility_60d": 1.3356, "max_drawdown_12m": -0.3326, "risk_adjusted_momentum": -0.2481 }, "growth": { "revenue_growth_1y": -0.5783, "revenue_growth_3y_cagr": -0.1428, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0877, "revenue_growth": -0.5783, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0052, "price_return_3m": -0.2504, "price_return_6m": 0.1432, "price_return_9m": -0.0771, "price_return_12m": -0.15, "price_return_12m_ex1m": -0.1455, "momentum_6m": 0.1432, "momentum_12m": -0.15, "momentum_12_1": -0.1455, "distance_from_52w_high": -0.2742, "distance_from_52w_low": 0.1975, "relative_strength": -0.0423 }, "raw_ttm": { "revenue_ttm": 630833000, "gross_profit_ttm": -211165000, "ebit_ttm": -397562000, "ebitda_ttm": -128926000, "net_income_ttm": -279539000, "eps_diluted_ttm": -1.9831, "operating_cash_flow_ttm": 429705000, "capital_expenditure_ttm": -14406000, "fcf_ttm": 415299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 497108000, "interest_expense_ttm": 137657000, "cash_and_equivalents": 376946000, "total_current_assets": 10575503000, "total_current_liabilities": 7746498000, "net_ppe": null, "total_assets": 11909144000, "total_debt": 804694000, "total_equity": 4128507000, "net_working_capital": 3256753000, "book_value_per_share": 29.2886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.2886 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.405, "os_score": 0.26, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7498, "ticker_id": 18964, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.566468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.58, "market_cap": 1350391818.4, "market_cap_usd": 1350391818.4, "enterprise_value": 1778139818.4, "shares_outstanding": 140959480, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32708963, "ptbv_ratio": 0.32708963, "ps_ratio": 2.14064866, "pcf_ratio": 3.14260206, "pfcf_ratio": 3.25161346, "ev_ebitda": null, "ev_ebit": -4.4726101, "ev_sales": 2.81871719, "ev_fcf": 4.28158945, "earnings_yield": null, "fcf_yield": 0.23355812, "dividend_yield": 0, "buyback_yield": -0.36812131, "shareholder_yield": -0.36812131, "debt_paydown_yield": 0.76241354, "total_yield": 0.39429223, "gross_margin": -0.33473994, "operating_margin": -0.63021751, "net_margin": -0.44312679, "ebitda_margin": -0.20437422, "fcf_margin": 0.6583343, "roe": -0.06770946, "roa": -0.02347264, "roic": -0.06544223, "roc_greenblatt": null, "asset_turnover": 0.05297047, "cash_conversion": -1.48565674, "accruals_ratio": -0.05955457, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.31777919, "debt_to_assets": 0.06756942, "interest_coverage": -2.88806236, "current_ratio": 1.36519793, "quick_ratio": 1.36519793, "net_debt": 427748000, "revenue_growth_1y": -0.57829454, "revenue_growth_3y_cagr": -0.1427966, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0877449, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.538773, "revenue_stability_5y": 0.472551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00519211, "price_return_3m": -0.25039124, "price_return_6m": 0.14319809, "price_return_9m": -0.07707129, "price_return_12m": -0.14995563, "price_return_12m_ex1m": -0.14551908, "distance_from_52w_high": -0.27424242, "distance_from_52w_low": 0.1975, "relative_strength": -0.0422759, "local_beta": 0.2438, "volatility_252d": 0.586424, "volatility_60d": 1.335623, "max_drawdown_12m": -0.33257576, "revenue_ttm": 630833000, "gross_profit_ttm": -211165000, "ebit_ttm": -397562000, "ebitda_ttm": -128926000, "net_income_ttm": -279539000, "eps_diluted_ttm": -1.983116, "operating_cash_flow_ttm": 429705000, "capital_expenditure_ttm": -14406000, "fcf_ttm": 415299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 497108000, "interest_expense_ttm": 137657000, "cash_and_equivalents": 376946000, "total_current_assets": 10575503000, "total_current_liabilities": 7746498000, "net_ppe": null, "total_assets": 11909144000, "total_debt": 804694000, "total_equity": 4128507000, "net_working_capital": 3256753000, "book_value_per_share": 29.28860833, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.28860833, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.58, "os": 0.26, "value": 0.41, "quality": 0.4, "momentum": 0.38, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3681, "roe": -0.0677, "momentum_12_1": -0.1455, "complete_fields": { "id": 7498, "ticker_id": 18964, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.566468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.58, "market_cap": 1350391818.4, "market_cap_usd": 1350391818.4, "enterprise_value": 1778139818.4, "shares_outstanding": 140959480, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32708963, "ptbv_ratio": 0.32708963, "ps_ratio": 2.14064866, "pcf_ratio": 3.14260206, "pfcf_ratio": 3.25161346, "ev_ebitda": null, "ev_ebit": -4.4726101, "ev_sales": 2.81871719, "ev_fcf": 4.28158945, "earnings_yield": null, "fcf_yield": 0.23355812, "dividend_yield": 0, "buyback_yield": -0.36812131, "shareholder_yield": -0.36812131, "debt_paydown_yield": 0.76241354, "total_yield": 0.39429223, "gross_margin": -0.33473994, "operating_margin": -0.63021751, "net_margin": -0.44312679, "ebitda_margin": -0.20437422, "fcf_margin": 0.6583343, "roe": -0.06770946, "roa": -0.02347264, "roic": -0.06544223, "roc_greenblatt": null, "asset_turnover": 0.05297047, "cash_conversion": -1.48565674, "accruals_ratio": -0.05955457, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.31777919, "debt_to_assets": 0.06756942, "interest_coverage": -2.88806236, "current_ratio": 1.36519793, "quick_ratio": 1.36519793, "net_debt": 427748000, "revenue_growth_1y": -0.57829454, "revenue_growth_3y_cagr": -0.1427966, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0877449, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.538773, "revenue_stability_5y": 0.472551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00519211, "price_return_3m": -0.25039124, "price_return_6m": 0.14319809, "price_return_9m": -0.07707129, "price_return_12m": -0.14995563, "price_return_12m_ex1m": -0.14551908, "distance_from_52w_high": -0.27424242, "distance_from_52w_low": 0.1975, "relative_strength": -0.0422759, "local_beta": 0.2438, "volatility_252d": 0.586424, "volatility_60d": 1.335623, "max_drawdown_12m": -0.33257576, "revenue_ttm": 630833000, "gross_profit_ttm": -211165000, "ebit_ttm": -397562000, "ebitda_ttm": -128926000, "net_income_ttm": -279539000, "eps_diluted_ttm": -1.983116, "operating_cash_flow_ttm": 429705000, "capital_expenditure_ttm": -14406000, "fcf_ttm": 415299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 497108000, "interest_expense_ttm": 137657000, "cash_and_equivalents": 376946000, "total_current_assets": 10575503000, "total_current_liabilities": 7746498000, "net_ppe": null, "total_assets": 11909144000, "total_debt": 804694000, "total_equity": 4128507000, "net_working_capital": 3256753000, "book_value_per_share": 29.28860833, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.28860833, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 870764000, "cost_of_revenue": 804562000, "gross_profit": 66202000, "ebit": -145719000, "ebitda": -24522000, "pretax_income": null, "tax_provision": null, "net_income": -282896000, "net_income_to_common": -282896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202572000, "total_current_assets": 10534141000, "total_assets": 11895988000, "short_term_debt": 1060589000, "long_term_debt": 0, "total_debt": 1060589000, "total_liabilities": null, "total_equity": 3770269000, "shares_outstanding": 140959480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429705000, "capital_expenditure": -14406000, "free_cash_flow": 415299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 497108000, "net_debt_issued": -1029557000 }, "complete_fields": { "id": 382745, "ticker_id": 18964, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24522000", "netIncome": "-282896000", "grossProfit": "66202000", "totalRevenue": "870764000", "costOfRevenue": "804562000", "interestExpense": "229739000", "operatingIncome": "-145719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28121000" }, "balance": { "totalDebt": "1060589000", "totalAssets": "11895988000", "longTermDebt": "0", "shortTermDebt": "1060589000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10534141000", "totalShareholderEquity": "3770269000", "totalCurrentLiabilities": "8090110000", "cashAndShortTermInvestments": "202572000" }, "cashflow": { "freeCashFlow": "415299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "497108000", "repaymentOfDebt": "-1029557000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "429705000", "repurchaseOfStock": null, "capitalExpenditures": "-14406000" } }, "revenue": 870764000, "cost_of_revenue": 804562000, "gross_profit": 66202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145719000, "depreciation_amortisation": 28121000, "ebitda": -24522000, "interest_expense": 229739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -282896000, "net_income_continuing_ops": null, "net_income_to_common": -282896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10534141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11895988000, "short_term_debt": 1060589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8090110000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3770269000, "shares_outstanding": 140959480, "operating_cash_flow": 429705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 497108000, "net_debt_issued": -1029557000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 415299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24522000", "netIncome": "-282896000", "grossProfit": "66202000", "totalRevenue": "870764000", "costOfRevenue": "804562000", "interestExpense": "229739000", "operatingIncome": "-145719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28121000" }, "balance": { "totalDebt": "1060589000", "totalAssets": "11895988000", "longTermDebt": "0", "shortTermDebt": "1060589000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10534141000", "totalShareholderEquity": "3770269000", "totalCurrentLiabilities": "8090110000", "cashAndShortTermInvestments": "202572000" }, "cashflow": { "freeCashFlow": "415299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "497108000", "repaymentOfDebt": "-1029557000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "429705000", "repurchaseOfStock": null, "capitalExpenditures": "-14406000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 2064863000, "cost_of_revenue": 1035346000, "gross_profit": 1029517000, "ebit": 820792000, "ebitda": 3138959000, "pretax_income": null, "tax_provision": null, "net_income": 2335003000, "net_income_to_common": 2335003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423764000, "total_current_assets": 11013256000, "total_assets": 12553092000, "short_term_debt": 1799415000, "long_term_debt": 78700000, "total_debt": 1878115000, "total_liabilities": null, "total_equity": 3517927000, "shares_outstanding": 119984480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1119524000, "capital_expenditure": -17544000, "free_cash_flow": -1137068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1144032000 }, "complete_fields": { "id": 382748, "ticker_id": 18964, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3138959000", "netIncome": "2335003000", "grossProfit": "1029517000", "totalRevenue": "2064863000", "costOfRevenue": "1035346000", "interestExpense": "239662000", "operatingIncome": "820792000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27435000" }, "balance": { "totalDebt": "1878115000", "totalAssets": "12553092000", "longTermDebt": "78700000", "shortTermDebt": "1799415000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "119984480", "totalCurrentAssets": "11013256000", "totalShareholderEquity": "3517927000", "totalCurrentLiabilities": "8875796000", "cashAndShortTermInvestments": "423764000" }, "cashflow": { "freeCashFlow": "-1137068000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1144032000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1119524000", "repurchaseOfStock": null, "capitalExpenditures": "-17544000" } }, "revenue": 2064863000, "cost_of_revenue": 1035346000, "gross_profit": 1029517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820792000, "depreciation_amortisation": 27435000, "ebitda": 3138959000, "interest_expense": 239662000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2335003000, "net_income_continuing_ops": null, "net_income_to_common": 2335003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11013256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12553092000, "short_term_debt": 1799415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8875796000, "long_term_debt": 78700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1878115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3517927000, "shares_outstanding": 119984480, "operating_cash_flow": -1119524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1144032000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1137068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3138959000", "netIncome": "2335003000", "grossProfit": "1029517000", "totalRevenue": "2064863000", "costOfRevenue": "1035346000", "interestExpense": "239662000", "operatingIncome": "820792000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27435000" }, "balance": { "totalDebt": "1878115000", "totalAssets": "12553092000", "longTermDebt": "78700000", "shortTermDebt": "1799415000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "119984480", "totalCurrentAssets": "11013256000", "totalShareholderEquity": "3517927000", "totalCurrentLiabilities": "8875796000", "cashAndShortTermInvestments": "423764000" }, "cashflow": { "freeCashFlow": "-1137068000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1144032000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1119524000", "repurchaseOfStock": null, "capitalExpenditures": "-17544000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 749157000, "cost_of_revenue": 389938000, "gross_profit": 359219000, "ebit": 133762000, "ebitda": -690482000, "pretax_income": null, "tax_provision": null, "net_income": -927381000, "net_income_to_common": -927381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97067000, "total_current_assets": 12389229000, "total_assets": 13901027000, "short_term_debt": 2073609000, "long_term_debt": 710300000, "total_debt": 2783909000, "total_liabilities": null, "total_equity": 1146162000, "shares_outstanding": 119984480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4205223000, "capital_expenditure": -3054000, "free_cash_flow": 4202169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3186495000 }, "complete_fields": { "id": 382749, "ticker_id": 18964, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-690482000", "netIncome": "-927381000", "grossProfit": "359219000", "totalRevenue": "749157000", "costOfRevenue": "389938000", "interestExpense": "375492000", "operatingIncome": "133762000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27796000" }, "balance": { "totalDebt": "2783909000", "totalAssets": "13901027000", "longTermDebt": "710300000", "shortTermDebt": "2073609000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "119984480", "totalCurrentAssets": "12389229000", "totalShareholderEquity": "1146162000", "totalCurrentLiabilities": "11890357000", "cashAndShortTermInvestments": "97067000" }, "cashflow": { "freeCashFlow": "4202169000", "dividendsPaid": null, "issuanceOfDebt": "175235000", "issuanceOfStock": null, "repaymentOfDebt": "-3361730000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4205223000", "repurchaseOfStock": null, "capitalExpenditures": "-3054000" } }, "revenue": 749157000, "cost_of_revenue": 389938000, "gross_profit": 359219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133762000, "depreciation_amortisation": 27796000, "ebitda": -690482000, "interest_expense": 375492000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -927381000, "net_income_continuing_ops": null, "net_income_to_common": -927381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12389229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13901027000, "short_term_debt": 2073609000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11890357000, "long_term_debt": 710300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2783909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1146162000, "shares_outstanding": 119984480, "operating_cash_flow": 4205223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3186495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4202169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-690482000", "netIncome": "-927381000", "grossProfit": "359219000", "totalRevenue": "749157000", "costOfRevenue": "389938000", "interestExpense": "375492000", "operatingIncome": "133762000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27796000" }, "balance": { "totalDebt": "2783909000", "totalAssets": "13901027000", "longTermDebt": "710300000", "shortTermDebt": "2073609000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "119984480", "totalCurrentAssets": "12389229000", "totalShareholderEquity": "1146162000", "totalCurrentLiabilities": "11890357000", "cashAndShortTermInvestments": "97067000" }, "cashflow": { "freeCashFlow": "4202169000", "dividendsPaid": null, "issuanceOfDebt": "175235000", "issuanceOfStock": null, "repaymentOfDebt": "-3361730000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4205223000", "repurchaseOfStock": null, "capitalExpenditures": "-3054000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 1382448000, "cost_of_revenue": 1399003000, "gross_profit": -16555000, "ebit": -228232000, "ebitda": -168504000, "pretax_income": null, "tax_provision": null, "net_income": -418262000, "net_income_to_common": -418262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131610000, "total_current_assets": 16165902000, "total_assets": 18453715000, "short_term_debt": 4978383000, "long_term_debt": 1047602000, "total_debt": 6025985000, "total_liabilities": null, "total_equity": 2313566000, "shares_outstanding": 119984480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 172356000, "capital_expenditure": -288000, "free_cash_flow": 172068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140072000 }, "complete_fields": { "id": 382750, "ticker_id": 18964, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-168504000", "netIncome": "-418262000", "grossProfit": "-16555000", "totalRevenue": "1382448000", "costOfRevenue": "1399003000", "interestExpense": "288979000", "operatingIncome": "-228232000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31356000" }, "balance": { "totalDebt": "6025985000", "totalAssets": "18453715000", "longTermDebt": "1047602000", "shortTermDebt": "4978383000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "119984480", "totalCurrentAssets": "16165902000", "totalShareholderEquity": "2313566000", "totalCurrentLiabilities": "14911495000", "cashAndShortTermInvestments": "131610000" }, "cashflow": { "freeCashFlow": "172068000", "dividendsPaid": null, "issuanceOfDebt": "167167000", "issuanceOfStock": null, "repaymentOfDebt": "-307239000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "172356000", "repurchaseOfStock": null, "capitalExpenditures": "-288000" } }, "revenue": 1382448000, "cost_of_revenue": 1399003000, "gross_profit": -16555000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228232000, "depreciation_amortisation": 31356000, "ebitda": -168504000, "interest_expense": 288979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -418262000, "net_income_continuing_ops": null, "net_income_to_common": -418262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16165902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18453715000, "short_term_debt": 4978383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14911495000, "long_term_debt": 1047602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6025985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2313566000, "shares_outstanding": 119984480, "operating_cash_flow": 172356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140072000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 172068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-168504000", "netIncome": "-418262000", "grossProfit": "-16555000", "totalRevenue": "1382448000", "costOfRevenue": "1399003000", "interestExpense": "288979000", "operatingIncome": "-228232000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31356000" }, "balance": { "totalDebt": "6025985000", "totalAssets": "18453715000", "longTermDebt": "1047602000", "shortTermDebt": "4978383000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "119984480", "totalCurrentAssets": "16165902000", "totalShareholderEquity": "2313566000", "totalCurrentLiabilities": "14911495000", "cashAndShortTermInvestments": "131610000" }, "cashflow": { "freeCashFlow": "172068000", "dividendsPaid": null, "issuanceOfDebt": "167167000", "issuanceOfStock": null, "repaymentOfDebt": "-307239000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "172356000", "repurchaseOfStock": null, "capitalExpenditures": "-288000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 91851000, "cost_of_revenue": 64411000, "gross_profit": 27440000, "ebit": -16065000, "ebitda": 18943000, "pretax_income": null, "tax_provision": null, "net_income": 12052000, "net_income_to_common": 12052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382741, "ticker_id": 18964, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18943000", "netIncome": "12052000", "grossProfit": "27440000", "totalRevenue": "91851000", "costOfRevenue": "64411000", "interestExpense": "4250000", "operatingIncome": "-16065000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2641000" } }, "revenue": 91851000, "cost_of_revenue": 64411000, "gross_profit": 27440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16065000, "depreciation_amortisation": 2641000, "ebitda": 18943000, "interest_expense": 4250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12052000, "net_income_continuing_ops": null, "net_income_to_common": 12052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18943000", "netIncome": "12052000", "grossProfit": "27440000", "totalRevenue": "91851000", "costOfRevenue": "64411000", "interestExpense": "4250000", "operatingIncome": "-16065000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2641000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 79451000, "cost_of_revenue": 73102000, "gross_profit": 6349000, "ebit": -29249000, "ebitda": 76344000, "pretax_income": null, "tax_provision": null, "net_income": 72368000, "net_income_to_common": 72368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376946000, "total_current_assets": 10575503000, "total_assets": 11909144000, "short_term_debt": 804694000, "long_term_debt": 0, "total_debt": 804694000, "total_liabilities": null, "total_equity": 4128507000, "shares_outstanding": 140959480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382742, "ticker_id": 18964, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76344000", "netIncome": "72368000", "grossProfit": "6349000", "totalRevenue": "79451000", "costOfRevenue": "73102000", "interestExpense": "2797000", "operatingIncome": "-29249000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1179000" }, "balance": { "totalDebt": "804694000", "totalAssets": "11909144000", "longTermDebt": "0", "shortTermDebt": "804694000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10575503000", "totalShareholderEquity": "4128507000", "totalCurrentLiabilities": "7746498000", "cashAndShortTermInvestments": "376946000" } }, "revenue": 79451000, "cost_of_revenue": 73102000, "gross_profit": 6349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29249000, "depreciation_amortisation": 1179000, "ebitda": 76344000, "interest_expense": 2797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72368000, "net_income_continuing_ops": null, "net_income_to_common": 72368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10575503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11909144000, "short_term_debt": 804694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7746498000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 804694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4128507000, "shares_outstanding": 140959480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76344000", "netIncome": "72368000", "grossProfit": "6349000", "totalRevenue": "79451000", "costOfRevenue": "73102000", "interestExpense": "2797000", "operatingIncome": "-29249000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1179000" }, "balance": { "totalDebt": "804694000", "totalAssets": "11909144000", "longTermDebt": "0", "shortTermDebt": "804694000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10575503000", "totalShareholderEquity": "4128507000", "totalCurrentLiabilities": "7746498000", "cashAndShortTermInvestments": "376946000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 16932000, "cost_of_revenue": 100161000, "gross_profit": -83229000, "ebit": -123315000, "ebitda": -7869000, "pretax_income": null, "tax_provision": null, "net_income": -14218000, "net_income_to_common": -14218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382743, "ticker_id": 18964, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7869000", "netIncome": "-14218000", "grossProfit": "-83229000", "totalRevenue": "16932000", "costOfRevenue": "100161000", "interestExpense": "5172000", "operatingIncome": "-123315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1177000" } }, "revenue": 16932000, "cost_of_revenue": 100161000, "gross_profit": -83229000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123315000, "depreciation_amortisation": 1177000, "ebitda": -7869000, "interest_expense": 5172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14218000, "net_income_continuing_ops": null, "net_income_to_common": -14218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7869000", "netIncome": "-14218000", "grossProfit": "-83229000", "totalRevenue": "16932000", "costOfRevenue": "100161000", "interestExpense": "5172000", "operatingIncome": "-123315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1177000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 442599000, "cost_of_revenue": 604324000, "gross_profit": -161725000, "ebit": -228933000, "ebitda": -216344000, "pretax_income": null, "tax_provision": null, "net_income": -349741000, "net_income_to_common": -349741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202572000, "total_current_assets": 10534141000, "total_assets": 11895988000, "short_term_debt": 1060589000, "long_term_debt": 0, "total_debt": 1060589000, "total_liabilities": null, "total_equity": 3770269000, "shares_outstanding": 140959480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382744, "ticker_id": 18964, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-216344000", "netIncome": "-349741000", "grossProfit": "-161725000", "totalRevenue": "442599000", "costOfRevenue": "604324000", "interestExpense": "125438000", "operatingIncome": "-228933000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7445000" }, "balance": { "totalDebt": "1060589000", "totalAssets": "11895988000", "longTermDebt": "0", "shortTermDebt": "1060589000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10534141000", "totalShareholderEquity": "3770269000", "totalCurrentLiabilities": "8090110000", "cashAndShortTermInvestments": "202572000" } }, "revenue": 442599000, "cost_of_revenue": 604324000, "gross_profit": -161725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228933000, "depreciation_amortisation": 7445000, "ebitda": -216344000, "interest_expense": 125438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -349741000, "net_income_continuing_ops": null, "net_income_to_common": -349741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10534141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11895988000, "short_term_debt": 1060589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8090110000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3770269000, "shares_outstanding": 140959480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-216344000", "netIncome": "-349741000", "grossProfit": "-161725000", "totalRevenue": "442599000", "costOfRevenue": "604324000", "interestExpense": "125438000", "operatingIncome": "-228933000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7445000" }, "balance": { "totalDebt": "1060589000", "totalAssets": "11895988000", "longTermDebt": "0", "shortTermDebt": "1060589000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10534141000", "totalShareholderEquity": "3770269000", "totalCurrentLiabilities": "8090110000", "cashAndShortTermInvestments": "202572000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": 112574000, "cost_of_revenue": 47930000, "gross_profit": 64644000, "ebit": 15431000, "ebitda": 50979000, "pretax_income": null, "tax_provision": null, "net_income": 37314000, "net_income_to_common": 37314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382746, "ticker_id": 18964, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50979000", "netIncome": "37314000", "grossProfit": "64644000", "totalRevenue": "112574000", "costOfRevenue": "47930000", "interestExpense": "6794000", "operatingIncome": "15431000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6871000" } }, "revenue": 112574000, "cost_of_revenue": 47930000, "gross_profit": 64644000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15431000, "depreciation_amortisation": 6871000, "ebitda": 50979000, "interest_expense": 6794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37314000, "net_income_continuing_ops": null, "net_income_to_common": 37314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50979000", "netIncome": "37314000", "grossProfit": "64644000", "totalRevenue": "112574000", "costOfRevenue": "47930000", "interestExpense": "6794000", "operatingIncome": "15431000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6871000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131586000, "total_current_assets": 10520654000, "total_assets": 12080040000, "short_term_debt": 1029357000, "long_term_debt": 32400000, "total_debt": 1061757000, "total_liabilities": null, "total_equity": 4076113000, "shares_outstanding": 140959480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382747, "ticker_id": 18964, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:23.515966+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1061757000", "totalAssets": "12080040000", "longTermDebt": "32400000", "shortTermDebt": "1029357000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10520654000", "totalShareholderEquity": "4076113000", "totalCurrentLiabilities": "7890878000", "cashAndShortTermInvestments": "131586000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10520654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12080040000, "short_term_debt": 1029357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7890878000, "long_term_debt": 32400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1061757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4076113000, "shares_outstanding": 140959480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1061757000", "totalAssets": "12080040000", "longTermDebt": "32400000", "shortTermDebt": "1029357000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "140959480", "totalCurrentAssets": "10520654000", "totalShareholderEquity": "4076113000", "totalCurrentLiabilities": "7890878000", "cashAndShortTermInvestments": "131586000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }