{ "ticker": { "uuid": "a3082c2c-e6b6-41e3-a9e9-afe54776e04c", "symbol": "PCB", "name": "PCB Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a3082c2c-e6b6-41e3-a9e9-afe54776e04c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3082c2c-e6b6-41e3-a9e9-afe54776e04c/" }, "ticker_metadata": { "id": 7621, "uuid": "a3082c2c-e6b6-41e3-a9e9-afe54776e04c", "symbol": "PCB", "name": "PCB Bancorp", "asset_type": "equity", "market_cap": 349747000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "PCB Bancorp is the banking holding company for Pacific City Bank offering various banking products and services to individuals and small and medium-sized businesses in Southern California. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3082c2c-e6b6-41e3-a9e9-afe54776e04c", "symbol": "PCB", "name": "PCB Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/a3082c2c-e6b6-41e3-a9e9-afe54776e04c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3082c2c-e6b6-41e3-a9e9-afe54776e04c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.93, "quality": 0.76, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.2, "market_cap": 358803295.2, "pe_ratio": 8.8876, "earnings_yield": 0.1125, "ebitda_to_ev": 0.1345, "shareholder_yield": 0.0336, "roe": 0.1018, "piotroski_f_score": 7, "momentum_12_1": 0.3212, "volatility_252d": 0.2305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.588937+00:00", "batch_id": "" }, "size": { "price_close": 25.2, "market_cap": 358803295.2, "market_cap_usd": 358803295.2, "enterprise_value": 436647295.2, "shares_outstanding": 14238226, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.8876, "pb_ratio": 0.9044, "ptbv_ratio": 0.9174, "ps_ratio": 1.6916, "pcf_ratio": 7.9881, "pfcf_ratio": 7.3477, "ev_ebitda": 7.4347, "ev_ebit": 7.7146, "ev_sales": 2.0586, "ev_fcf": 8.9418, "earnings_yield": 0.1125, "fcf_yield": 0.1118, "price_to_sales": 1.6916, "price_to_book": 0.9044, "price_to_cashflow": 7.9881, "ebitda_to_ev": 0.1345, "sales_yield": 0.4858 }, "yield": { "dividend_yield": 0.0336, "buyback_yield": 0, "shareholder_yield": 0.0336, "debt_paydown_yield": null, "total_yield": 0.0336 }, "quality": { "gross_margin": 0.5475, "operating_margin": 0.2668, "net_margin": 0.1903, "ebitda_margin": 0.2769, "fcf_margin": 0.2302, "roe": 0.1018, "roa": 0.0119, "roic": 0.0851, "roc_greenblatt": null, "asset_turnover": 0.0625, "cash_conversion": 1.2096, "accruals_ratio": -0.0013, "sbc_to_revenue": 0, "piotroski_f_score": 7, "altman_z_score": 0.2632, "earnings_stability_5y": 0.2045, "revenue_stability_5y": 0.3434, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5607, "net_debt_to_ebitda": 1.3254, "debt_to_assets": 0.0302, "interest_coverage": 0.6081, "current_ratio": 0.679, "quick_ratio": 0.679, "net_debt": 77844000, "local_beta": 0.0003, "volatility_252d": 0.2305, "volatility_60d": 0.4825, "max_drawdown_12m": -0.1139, "risk_adjusted_momentum": 1.3937 }, "growth": { "revenue_growth_1y": 0.2355, "revenue_growth_3y_cagr": 0.2167, "revenue_growth_5y_cagr": 0.18, "eps_growth_1y": 0.3989, "eps_growth_3y_cagr": 0.023, "eps_growth_5y_cagr": 0.1828, "fcf_growth_1y": 0.3682, "book_value_growth_1y": 0.0768, "revenue_growth": 0.2355, "earnings_growth": 0.3989 }, "momentum": { "price_return_1m": 0.0215, "price_return_3m": 0.1557, "price_return_6m": 0.1912, "price_return_9m": 0.1884, "price_return_12m": 0.3496, "price_return_12m_ex1m": 0.3212, "momentum_6m": 0.1912, "momentum_12m": 0.3496, "momentum_12_1": 0.3212, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3237, "relative_strength": 0.1917 }, "raw_ttm": { "revenue_ttm": 212105000, "gross_profit_ttm": 116138000, "ebit_ttm": 56600000, "ebitda_ttm": 58731000, "net_income_ttm": 40371000, "eps_diluted_ttm": 2.8354, "operating_cash_flow_ttm": 44917000, "capital_expenditure_ttm": 3915000, "fcf_ttm": 48832000, "dividends_paid_ttm": 12059000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93070000, "cash_and_equivalents": 24787000, "total_current_assets": 35739000, "total_current_liabilities": 52631000, "net_ppe": null, "total_assets": 3396193000, "total_debt": 102631000, "total_equity": 396718000, "net_working_capital": 10952000, "book_value_per_share": 27.8629, "retained_earnings": 193923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 391091000, "tangible_book_per_share": 27.4677 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 42, "rank_pcf": 33, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 15, "rank_fcf_yield": 36, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 43, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 39, "rank_fcf_margin": 41, "rank_piotroski": 13, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35 }, "composites": { "value_composite": 7, "quality_composite": 24, "momentum_composite": 23, "growth_composite": 6, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 24, "overall_composite": 4, "quality_value_composite": 0.8407, "os_score": 0.96, "value_percentile": 0.93, "quality_percentile": 0.76, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 24, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2273, "ticker_id": 7621, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.588937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.2, "market_cap": 358803295.2, "market_cap_usd": 358803295.2, "enterprise_value": 436647295.2, "shares_outstanding": 14238226, "fx_rate_to_usd": null, "pe_ratio": 8.88764943, "pb_ratio": 0.90442908, "ptbv_ratio": 0.91744196, "ps_ratio": 1.69163054, "pcf_ratio": 7.98814024, "pfcf_ratio": 7.34770837, "ev_ebitda": 7.4346988, "ev_ebit": 7.71461652, "ev_sales": 2.05863744, "ev_fcf": 8.94182698, "earnings_yield": 0.11251569, "fcf_yield": 0.11183397, "dividend_yield": 0.03360894, "buyback_yield": 0, "shareholder_yield": 0.03360894, "debt_paydown_yield": null, "total_yield": 0.03360894, "gross_margin": 0.54754956, "operating_margin": 0.26684897, "net_margin": 0.19033498, "ebitda_margin": 0.27689588, "fcf_margin": 0.2302256, "roe": 0.10176246, "roa": 0.01188713, "roic": 0.08507002, "roc_greenblatt": null, "asset_turnover": 0.06245375, "cash_conversion": 1.20958113, "accruals_ratio": -0.00133856, "sbc_to_revenue": 0, "debt_to_equity": 7.56072323, "net_debt_to_ebitda": 1.32543291, "debt_to_assets": 0.03021943, "interest_coverage": 0.60814441, "current_ratio": 0.67904847, "quick_ratio": 0.67904847, "net_debt": 77844000, "revenue_growth_1y": 0.23552472, "revenue_growth_3y_cagr": 0.21667676, "revenue_growth_5y_cagr": 0.18004495, "eps_growth_1y": 0.39885655, "eps_growth_3y_cagr": 0.0229631, "eps_growth_5y_cagr": 0.1828467, "fcf_growth_1y": 0.36818806, "book_value_growth_1y": 0.07676796, "piotroski_f_score": 7, "altman_z_score": 0.26319544, "earnings_stability_5y": 0.204544, "revenue_stability_5y": 0.343401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02148358, "price_return_3m": 0.15567173, "price_return_6m": 0.19116834, "price_return_9m": 0.18839336, "price_return_12m": 0.34962162, "price_return_12m_ex1m": 0.32123672, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32366845, "relative_strength": 0.19168057, "local_beta": 0.0003, "volatility_252d": 0.230496, "volatility_60d": 0.482453, "max_drawdown_12m": -0.11388953, "revenue_ttm": 212105000, "gross_profit_ttm": 116138000, "ebit_ttm": 56600000, "ebitda_ttm": 58731000, "net_income_ttm": 40371000, "eps_diluted_ttm": 2.83539536, "operating_cash_flow_ttm": 44917000, "capital_expenditure_ttm": 3915000, "fcf_ttm": 48832000, "dividends_paid_ttm": 12059000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93070000, "cash_and_equivalents": 24787000, "total_current_assets": 35739000, "total_current_liabilities": 52631000, "net_ppe": null, "total_assets": 3396193000, "total_debt": 102631000, "total_equity": 396718000, "net_working_capital": 10952000, "book_value_per_share": 27.86288123, "retained_earnings": 193923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 391091000, "tangible_book_per_share": 27.4676775, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 42, "rank_pcf": 33, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 15, "rank_fcf_yield": 36, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 43, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 39, "rank_fcf_margin": 41, "rank_piotroski": 13, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35, "value_composite": 7, "quality_composite": 24, "momentum_composite": 23, "growth_composite": 6, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 24, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.2, "os": 0.96, "value": 0.93, "quality": 0.76, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 8.8876, "earnings_yield": 0.1125, "shareholder_yield": 0.0336, "roe": 0.1018, "momentum_12_1": 0.3212, "complete_fields": { "id": 2273, "ticker_id": 7621, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.588937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.2, "market_cap": 358803295.2, "market_cap_usd": 358803295.2, "enterprise_value": 436647295.2, "shares_outstanding": 14238226, "fx_rate_to_usd": null, "pe_ratio": 8.88764943, "pb_ratio": 0.90442908, "ptbv_ratio": 0.91744196, "ps_ratio": 1.69163054, "pcf_ratio": 7.98814024, "pfcf_ratio": 7.34770837, "ev_ebitda": 7.4346988, "ev_ebit": 7.71461652, "ev_sales": 2.05863744, "ev_fcf": 8.94182698, "earnings_yield": 0.11251569, "fcf_yield": 0.11183397, "dividend_yield": 0.03360894, "buyback_yield": 0, "shareholder_yield": 0.03360894, "debt_paydown_yield": null, "total_yield": 0.03360894, "gross_margin": 0.54754956, "operating_margin": 0.26684897, "net_margin": 0.19033498, "ebitda_margin": 0.27689588, "fcf_margin": 0.2302256, "roe": 0.10176246, "roa": 0.01188713, "roic": 0.08507002, "roc_greenblatt": null, "asset_turnover": 0.06245375, "cash_conversion": 1.20958113, "accruals_ratio": -0.00133856, "sbc_to_revenue": 0, "debt_to_equity": 7.56072323, "net_debt_to_ebitda": 1.32543291, "debt_to_assets": 0.03021943, "interest_coverage": 0.60814441, "current_ratio": 0.67904847, "quick_ratio": 0.67904847, "net_debt": 77844000, "revenue_growth_1y": 0.23552472, "revenue_growth_3y_cagr": 0.21667676, "revenue_growth_5y_cagr": 0.18004495, "eps_growth_1y": 0.39885655, "eps_growth_3y_cagr": 0.0229631, "eps_growth_5y_cagr": 0.1828467, "fcf_growth_1y": 0.36818806, "book_value_growth_1y": 0.07676796, "piotroski_f_score": 7, "altman_z_score": 0.26319544, "earnings_stability_5y": 0.204544, "revenue_stability_5y": 0.343401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02148358, "price_return_3m": 0.15567173, "price_return_6m": 0.19116834, "price_return_9m": 0.18839336, "price_return_12m": 0.34962162, "price_return_12m_ex1m": 0.32123672, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32366845, "relative_strength": 0.19168057, "local_beta": 0.0003, "volatility_252d": 0.230496, "volatility_60d": 0.482453, "max_drawdown_12m": -0.11388953, "revenue_ttm": 212105000, "gross_profit_ttm": 116138000, "ebit_ttm": 56600000, "ebitda_ttm": 58731000, "net_income_ttm": 40371000, "eps_diluted_ttm": 2.83539536, "operating_cash_flow_ttm": 44917000, "capital_expenditure_ttm": 3915000, "fcf_ttm": 48832000, "dividends_paid_ttm": 12059000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93070000, "cash_and_equivalents": 24787000, "total_current_assets": 35739000, "total_current_liabilities": 52631000, "net_ppe": null, "total_assets": 3396193000, "total_debt": 102631000, "total_equity": 396718000, "net_working_capital": 10952000, "book_value_per_share": 27.86288123, "retained_earnings": 193923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 391091000, "tangible_book_per_share": 27.4676775, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 17, "rank_ptbv": 15, "rank_ps": 42, "rank_pcf": 33, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 15, "rank_fcf_yield": 36, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 43, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 39, "rank_fcf_margin": 41, "rank_piotroski": 13, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35, "value_composite": 7, "quality_composite": 24, "momentum_composite": 23, "growth_composite": 6, "yield_composite": 16, "svqf_composite": 8, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 24, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 209371999, "cost_of_revenue": 97685999, "gross_profit": 111686000, "ebit": 52488000, "ebitda": 52488000, "pretax_income": 52488000, "tax_provision": 15035000, "net_income": 37453000, "net_income_to_common": 37453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25319000, "total_current_assets": 195997000, "total_assets": 3281771000, "short_term_debt": 18996000, "long_term_debt": 34000000, "total_debt": 52996000, "total_liabilities": 2891745000, "total_equity": 390026000, "shares_outstanding": 14279130, "goodwill_and_intangibles": 5627000 }, "cash_flow": { "operating_cash_flow": 26589000, "capital_expenditure": 2193000, "free_cash_flow": 28782000, "dividends_paid": 11811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144019, "ticker_id": 7621, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "52488000", "netIncome": "37453000", "grossProfit": "111686000", "depreciation": "None", "totalRevenue": "209371999", "costOfRevenue": "97685999", "interestIncome": "197536000", "incomeBeforeTax": "52488000", "interestExpense": "93658000", "operatingIncome": "52488000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15035000", "reportedCurrency": "USD", "netInterestIncome": "103878000", "nonInterestIncome": "None", "operatingExpenses": "59198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97685999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45793000", "netIncomeFromContinuingOperations": "37453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139256000", "currentDebt": "None", "investments": "None", "totalAssets": "3281771000", "longTermDebt": "34000000", "shortTermDebt": "18996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5627000", "reportedCurrency": "USD", "retainedEarnings": "186485000", "totalLiabilities": "2891745000", "otherCurrentAssets": "None", "totalCurrentAssets": "195997000", "currentLongTermDebt": "0", "longTermInvestments": "160009000", "shortTermInvestments": "160009000", "currentNetReceivables": "10669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34562000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71992000", "totalShareholderEquity": "390026000", "capitalLeaseObligations": "18996000", "otherCurrentLiabilities": "1225643000", "totalCurrentLiabilities": "1225643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2872749000", "cashAndShortTermInvestments": "25319000", "commonStockSharesOutstanding": "14279130", "intangibleAssetsExcludingGoodwill": "5627000", "cashAndCashEquivalentsAtCarryingValue": "25319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37453000", "profitLoss": "None", "dividendPayout": "11811000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26589000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181898000", "cashflowFromInvestment": "-200137000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209371999, "cost_of_revenue": 97685999, "gross_profit": 111686000, "research_and_development": null, "selling_general_admin": 45793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52488000, "depreciation_amortisation": null, "ebitda": 52488000, "interest_expense": 93658000, "interest_income": null, "other_non_operating": null, "pretax_income": 52488000, "tax_provision": 15035000, "effective_tax_rate": null, "net_income": 37453000, "net_income_continuing_ops": 37453000, "net_income_to_common": 37453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25319000, "short_term_investments": 160009000, "net_receivables": 10669000, "inventory": null, "other_current_assets": null, "total_current_assets": 195997000, "net_ppe": null, "goodwill": null, "intangible_assets": 5627000, "goodwill_and_intangibles": 5627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34562000, "total_assets": 3281771000, "short_term_debt": 18996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1225643000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2872749000, "total_liabilities": 2891745000, "total_debt": 52996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186485000, "total_equity": 390026000, "shares_outstanding": 14279130, "operating_cash_flow": 26589000, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200137000, "dividends_paid": 11811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181898000, "free_cash_flow": 28782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "52488000", "netIncome": "37453000", "grossProfit": "111686000", "depreciation": "None", "totalRevenue": "209371999", "costOfRevenue": "97685999", "interestIncome": "197536000", "incomeBeforeTax": "52488000", "interestExpense": "93658000", "operatingIncome": "52488000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15035000", "reportedCurrency": "USD", "netInterestIncome": "103878000", "nonInterestIncome": "None", "operatingExpenses": "59198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97685999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45793000", "netIncomeFromContinuingOperations": "37453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139256000", "currentDebt": "None", "investments": "None", "totalAssets": "3281771000", "longTermDebt": "34000000", "shortTermDebt": "18996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5627000", "reportedCurrency": "USD", "retainedEarnings": "186485000", "totalLiabilities": "2891745000", "otherCurrentAssets": "None", "totalCurrentAssets": "195997000", "currentLongTermDebt": "0", "longTermInvestments": "160009000", "shortTermInvestments": "160009000", "currentNetReceivables": "10669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34562000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71992000", "totalShareholderEquity": "390026000", "capitalLeaseObligations": "18996000", "otherCurrentLiabilities": "1225643000", "totalCurrentLiabilities": "1225643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2872749000", "cashAndShortTermInvestments": "25319000", "commonStockSharesOutstanding": "14279130", "intangibleAssetsExcludingGoodwill": "5627000", "cashAndCashEquivalentsAtCarryingValue": "25319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37453000", "profitLoss": "None", "dividendPayout": "11811000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26589000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181898000", "cashflowFromInvestment": "-200137000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 191910000, "cost_of_revenue": 95601000, "gross_profit": 96309000, "ebit": 36286000, "ebitda": 40302000, "pretax_income": 36286000, "tax_provision": 10476000, "net_income": 25810000, "net_income_to_common": 25810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198792000, "total_current_assets": 355607000, "total_assets": 3063971000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 2700157000, "total_equity": 363814000, "shares_outstanding": 14342000, "goodwill_and_intangibles": 5837000 }, "cash_flow": { "operating_cash_flow": 38985000, "capital_expenditure": 4075000, "free_cash_flow": 43060000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144024, "ticker_id": 7621, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36286000", "ebitda": "40302000", "netIncome": "25810000", "grossProfit": "96309000", "depreciation": "None", "totalRevenue": "191910000", "costOfRevenue": "95601000", "interestIncome": "180817000", "incomeBeforeTax": "36286000", "interestExpense": "92200000", "operatingIncome": "36286000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10476000", "reportedCurrency": "USD", "netInterestIncome": "88617000", "nonInterestIncome": "None", "operatingExpenses": "60023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "36567000", "netIncomeFromContinuingOperations": "25810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143195000", "currentDebt": "None", "investments": "None", "totalAssets": "3063971000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5837000", "reportedCurrency": "USD", "retainedEarnings": "160797000", "totalLiabilities": "2700157000", "otherCurrentAssets": "None", "totalCurrentAssets": "355607000", "currentLongTermDebt": "15000000", "longTermInvestments": "146349000", "shortTermInvestments": "146349000", "currentNetReceivables": "10466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2708364000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33671000", "totalShareholderEquity": "363814000", "capitalLeaseObligations": "18671000", "otherCurrentLiabilities": "2615791000", "totalCurrentLiabilities": "2630791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69366000", "cashAndShortTermInvestments": "198792000", "commonStockSharesOutstanding": "14342000", "intangibleAssetsExcludingGoodwill": "5837000", "cashAndCashEquivalentsAtCarryingValue": "198792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25810000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38985000", "capitalExpenditures": "4075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229202000", "cashflowFromInvestment": "-311737000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191910000, "cost_of_revenue": 95601000, "gross_profit": 96309000, "research_and_development": null, "selling_general_admin": 36567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36286000, "depreciation_amortisation": 4016000, "ebitda": 40302000, "interest_expense": 92200000, "interest_income": null, "other_non_operating": null, "pretax_income": 36286000, "tax_provision": 10476000, "effective_tax_rate": null, "net_income": 25810000, "net_income_continuing_ops": 25810000, "net_income_to_common": 25810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198792000, "short_term_investments": 146349000, "net_receivables": 10466000, "inventory": null, "other_current_assets": null, "total_current_assets": 355607000, "net_ppe": null, "goodwill": null, "intangible_assets": 5837000, "goodwill_and_intangibles": 5837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2708364000, "total_assets": 3063971000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2630791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69366000, "total_liabilities": 2700157000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160797000, "total_equity": 363814000, "shares_outstanding": 14342000, "operating_cash_flow": 38985000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311737000, "dividends_paid": 11043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229202000, "free_cash_flow": 43060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36286000", "ebitda": "40302000", "netIncome": "25810000", "grossProfit": "96309000", "depreciation": "None", "totalRevenue": "191910000", "costOfRevenue": "95601000", "interestIncome": "180817000", "incomeBeforeTax": "36286000", "interestExpense": "92200000", "operatingIncome": "36286000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10476000", "reportedCurrency": "USD", "netInterestIncome": "88617000", "nonInterestIncome": "None", "operatingExpenses": "60023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "36567000", "netIncomeFromContinuingOperations": "25810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143195000", "currentDebt": "None", "investments": "None", "totalAssets": "3063971000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5837000", "reportedCurrency": "USD", "retainedEarnings": "160797000", "totalLiabilities": "2700157000", "otherCurrentAssets": "None", "totalCurrentAssets": "355607000", "currentLongTermDebt": "15000000", "longTermInvestments": "146349000", "shortTermInvestments": "146349000", "currentNetReceivables": "10466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2708364000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33671000", "totalShareholderEquity": "363814000", "capitalLeaseObligations": "18671000", "otherCurrentLiabilities": "2615791000", "totalCurrentLiabilities": "2630791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69366000", "cashAndShortTermInvestments": "198792000", "commonStockSharesOutstanding": "14342000", "intangibleAssetsExcludingGoodwill": "5837000", "cashAndCashEquivalentsAtCarryingValue": "198792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25810000", "profitLoss": "None", "dividendPayout": "11043000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38985000", "capitalExpenditures": "4075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229202000", "cashflowFromInvestment": "-311737000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 161860000, "cost_of_revenue": 62541000, "gross_profit": 99319000, "ebit": 43262000, "ebitda": 47329000, "pretax_income": 43262000, "tax_provision": 12557000, "net_income": 30705000, "net_income_to_common": 30705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242342000, "total_current_assets": 395133000, "total_assets": 2789506000, "short_term_debt": 42385000, "long_term_debt": 39000000, "total_debt": 81385000, "total_liabilities": 2440634000, "total_equity": 348872000, "shares_outstanding": 14418000, "goodwill_and_intangibles": 6666000 }, "cash_flow": { "operating_cash_flow": 63343000, "capital_expenditure": 1315000, "free_cash_flow": 64658000, "dividends_paid": 9908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144029, "ticker_id": 7621, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43262000", "ebitda": "47329000", "netIncome": "30705000", "grossProfit": "99319000", "depreciation": "None", "totalRevenue": "161860000", "costOfRevenue": "62541000", "interestIncome": "141802000", "incomeBeforeTax": "43262000", "interestExpense": "62673000", "operatingIncome": "43262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12557000", "reportedCurrency": "USD", "netInterestIncome": "90845000", "nonInterestIncome": "None", "operatingExpenses": "56057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "35328000", "netIncomeFromContinuingOperations": "33499000" }, "balance": { "goodwill": "None", "inventory": "-251810000", "commonStock": "142563000", "currentDebt": "None", "investments": "None", "totalAssets": "2789506000", "longTermDebt": "39000000", "shortTermDebt": "42385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6666000", "reportedCurrency": "USD", "retainedEarnings": "146092000", "totalLiabilities": "2440634000", "otherCurrentAssets": "254368000", "totalCurrentAssets": "395133000", "currentLongTermDebt": "0", "longTermInvestments": "143323000", "shortTermInvestments": "143323000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394373000", "currentAccountsPayable": "29009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59137000", "totalShareholderEquity": "348872000", "capitalLeaseObligations": "20137000", "otherCurrentLiabilities": "2351612000", "totalCurrentLiabilities": "2380621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60013000", "cashAndShortTermInvestments": "242342000", "commonStockSharesOutstanding": "14418000", "intangibleAssetsExcludingGoodwill": "6666000", "cashAndCashEquivalentsAtCarryingValue": "242342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30705000", "profitLoss": "None", "dividendPayout": "9908000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63343000", "capitalExpenditures": "1315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307241000", "cashflowFromInvestment": "-275273000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161860000, "cost_of_revenue": 62541000, "gross_profit": 99319000, "research_and_development": null, "selling_general_admin": 35328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43262000, "depreciation_amortisation": 4067000, "ebitda": 47329000, "interest_expense": 62673000, "interest_income": null, "other_non_operating": null, "pretax_income": 43262000, "tax_provision": 12557000, "effective_tax_rate": null, "net_income": 30705000, "net_income_continuing_ops": 33499000, "net_income_to_common": 30705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242342000, "short_term_investments": 143323000, "net_receivables": 9468000, "inventory": -251810000, "other_current_assets": null, "total_current_assets": 395133000, "net_ppe": null, "goodwill": null, "intangible_assets": 6666000, "goodwill_and_intangibles": 6666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2394373000, "total_assets": 2789506000, "short_term_debt": 42385000, "accounts_payable": 29009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2380621000, "long_term_debt": 39000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60013000, "total_liabilities": 2440634000, "total_debt": 81385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146092000, "total_equity": 348872000, "shares_outstanding": 14418000, "operating_cash_flow": 63343000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275273000, "dividends_paid": 9908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307241000, "free_cash_flow": 64658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43262000", "ebitda": "47329000", "netIncome": "30705000", "grossProfit": "99319000", "depreciation": "None", "totalRevenue": "161860000", "costOfRevenue": "62541000", "interestIncome": "141802000", "incomeBeforeTax": "43262000", "interestExpense": "62673000", "operatingIncome": "43262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12557000", "reportedCurrency": "USD", "netInterestIncome": "90845000", "nonInterestIncome": "None", "operatingExpenses": "56057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "35328000", "netIncomeFromContinuingOperations": "33499000" }, "balance": { "goodwill": "None", "inventory": "-251810000", "commonStock": "142563000", "currentDebt": "None", "investments": "None", "totalAssets": "2789506000", "longTermDebt": "39000000", "shortTermDebt": "42385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6666000", "reportedCurrency": "USD", "retainedEarnings": "146092000", "totalLiabilities": "2440634000", "otherCurrentAssets": "254368000", "totalCurrentAssets": "395133000", "currentLongTermDebt": "0", "longTermInvestments": "143323000", "shortTermInvestments": "143323000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394373000", "currentAccountsPayable": "29009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59137000", "totalShareholderEquity": "348872000", "capitalLeaseObligations": "20137000", "otherCurrentLiabilities": "2351612000", "totalCurrentLiabilities": "2380621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60013000", "cashAndShortTermInvestments": "242342000", "commonStockSharesOutstanding": "14418000", "intangibleAssetsExcludingGoodwill": "6666000", "cashAndCashEquivalentsAtCarryingValue": "242342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30705000", "profitLoss": "None", "dividendPayout": "9908000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63343000", "capitalExpenditures": "1315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307241000", "cashflowFromInvestment": "-275273000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 116250000, "cost_of_revenue": 15721000, "gross_profit": 100529000, "ebit": 49403000, "ebitda": 53135000, "pretax_income": 49403000, "tax_provision": 14416000, "net_income": 34987000, "net_income_to_common": 34987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147031000, "total_current_assets": 296366000, "total_assets": 2420036000, "short_term_debt": 22718000, "long_term_debt": 20000000, "total_debt": 42718000, "total_liabilities": 2084594000, "total_equity": 335442000, "shares_outstanding": 15065000, "goodwill_and_intangibles": 7347000 }, "cash_flow": { "operating_cash_flow": 57267000, "capital_expenditure": 5453000, "free_cash_flow": 62720000, "dividends_paid": 8946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144034, "ticker_id": 7621, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49403000", "ebitda": "53135000", "netIncome": "34987000", "grossProfit": "100529000", "depreciation": "None", "totalRevenue": "116250000", "costOfRevenue": "15721000", "interestIncome": "101751000", "incomeBeforeTax": "49403000", "interestExpense": "12119000", "operatingIncome": "49403000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14416000", "reportedCurrency": "USD", "netInterestIncome": "89632000", "nonInterestIncome": "None", "operatingExpenses": "51126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3732000", "sellingGeneralAndAdministrative": "33762000", "netIncomeFromContinuingOperations": "34987000" }, "balance": { "goodwill": "None", "inventory": "-154503000", "commonStock": "149631000", "currentDebt": "None", "investments": "None", "totalAssets": "2420036000", "longTermDebt": "20000000", "shortTermDebt": "22718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7347000", "reportedCurrency": "USD", "retainedEarnings": "127181000", "totalLiabilities": "2084594000", "otherCurrentAssets": "154503000", "totalCurrentAssets": "296366000", "currentLongTermDebt": "None", "longTermInvestments": "141863000", "shortTermInvestments": "141863000", "currentNetReceivables": "7472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2123670000", "currentAccountsPayable": "11802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13274000", "shortLongTermDebtTotal": "26809000", "totalShareholderEquity": "335442000", "capitalLeaseObligations": "6809000", "otherCurrentLiabilities": "2045983000", "totalCurrentLiabilities": "2057785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26809000", "cashAndShortTermInvestments": "147031000", "commonStockSharesOutstanding": "15065000", "intangibleAssetsExcludingGoodwill": "7347000", "cashAndCashEquivalentsAtCarryingValue": "147031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34987000", "profitLoss": "None", "dividendPayout": "8946000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57267000", "capitalExpenditures": "5453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243144000", "cashflowFromInvestment": "-356665000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116250000, "cost_of_revenue": 15721000, "gross_profit": 100529000, "research_and_development": null, "selling_general_admin": 33762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49403000, "depreciation_amortisation": 3732000, "ebitda": 53135000, "interest_expense": 12119000, "interest_income": null, "other_non_operating": null, "pretax_income": 49403000, "tax_provision": 14416000, "effective_tax_rate": null, "net_income": 34987000, "net_income_continuing_ops": 34987000, "net_income_to_common": 34987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147031000, "short_term_investments": 141863000, "net_receivables": 7472000, "inventory": -154503000, "other_current_assets": null, "total_current_assets": 296366000, "net_ppe": null, "goodwill": null, "intangible_assets": 7347000, "goodwill_and_intangibles": 7347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2123670000, "total_assets": 2420036000, "short_term_debt": 22718000, "accounts_payable": 11802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057785000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26809000, "total_liabilities": 2084594000, "total_debt": 42718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127181000, "total_equity": 335442000, "shares_outstanding": 15065000, "operating_cash_flow": 57267000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356665000, "dividends_paid": 8946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243144000, "free_cash_flow": 62720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49403000", "ebitda": "53135000", "netIncome": "34987000", "grossProfit": "100529000", "depreciation": "None", "totalRevenue": "116250000", "costOfRevenue": "15721000", "interestIncome": "101751000", "incomeBeforeTax": "49403000", "interestExpense": "12119000", "operatingIncome": "49403000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14416000", "reportedCurrency": "USD", "netInterestIncome": "89632000", "nonInterestIncome": "None", "operatingExpenses": "51126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3732000", "sellingGeneralAndAdministrative": "33762000", "netIncomeFromContinuingOperations": "34987000" }, "balance": { "goodwill": "None", "inventory": "-154503000", "commonStock": "149631000", "currentDebt": "None", "investments": "None", "totalAssets": "2420036000", "longTermDebt": "20000000", "shortTermDebt": "22718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7347000", "reportedCurrency": "USD", "retainedEarnings": "127181000", "totalLiabilities": "2084594000", "otherCurrentAssets": "154503000", "totalCurrentAssets": "296366000", "currentLongTermDebt": "None", "longTermInvestments": "141863000", "shortTermInvestments": "141863000", "currentNetReceivables": "7472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2123670000", "currentAccountsPayable": "11802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13274000", "shortLongTermDebtTotal": "26809000", "totalShareholderEquity": "335442000", "capitalLeaseObligations": "6809000", "otherCurrentLiabilities": "2045983000", "totalCurrentLiabilities": "2057785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26809000", "cashAndShortTermInvestments": "147031000", "commonStockSharesOutstanding": "15065000", "intangibleAssetsExcludingGoodwill": "7347000", "cashAndCashEquivalentsAtCarryingValue": "147031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34987000", "profitLoss": "None", "dividendPayout": "8946000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57267000", "capitalExpenditures": "5453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243144000", "cashflowFromInvestment": "-356665000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 99906000, "cost_of_revenue": -261000, "gross_profit": 100167000, "ebit": 56959000, "ebitda": 60343000, "pretax_income": 56959000, "tax_provision": 16856000, "net_income": 40103000, "net_income_to_common": 40103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203285000, "total_current_assets": 331851000, "total_assets": 2149735000, "short_term_debt": 12706000, "long_term_debt": 10000000, "total_debt": 22706000, "total_liabilities": 1893449000, "total_equity": 256286000, "shares_outstanding": 15254000, "goodwill_and_intangibles": 122258000 }, "cash_flow": { "operating_cash_flow": -1617000, "capital_expenditure": 430000, "free_cash_flow": -1187000, "dividends_paid": 6655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144039, "ticker_id": 7621, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56959000", "ebitda": "60343000", "netIncome": "40103000", "grossProfit": "100167000", "depreciation": "None", "totalRevenue": "99906000", "costOfRevenue": "-261000", "interestIncome": "81472000", "incomeBeforeTax": "56959000", "interestExpense": "4335000", "operatingIncome": "56959000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16856000", "reportedCurrency": "USD", "netInterestIncome": "77137000", "nonInterestIncome": "None", "operatingExpenses": "43208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "28568000", "netIncomeFromContinuingOperations": "40103000" }, "balance": { "goodwill": "114989000", "inventory": "-208653000", "commonStock": "154992000", "currentDebt": "None", "investments": "None", "totalAssets": "2149735000", "longTermDebt": "10000000", "shortTermDebt": "12706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7269000", "reportedCurrency": "USD", "retainedEarnings": "101140000", "totalLiabilities": "1893449000", "otherCurrentAssets": "208653000", "totalCurrentAssets": "331851000", "currentLongTermDebt": "None", "longTermInvestments": "123198000", "shortTermInvestments": "123198000", "currentNetReceivables": "5368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817884000", "currentAccountsPayable": "8871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9884000", "shortLongTermDebtTotal": "17444000", "totalShareholderEquity": "256286000", "capitalLeaseObligations": "7444000", "otherCurrentLiabilities": "1867134000", "totalCurrentLiabilities": "1876005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17444000", "cashAndShortTermInvestments": "203285000", "commonStockSharesOutstanding": "15254000", "intangibleAssetsExcludingGoodwill": "7269000", "cashAndCashEquivalentsAtCarryingValue": "203285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40103000", "profitLoss": "None", "dividendPayout": "6655000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1617000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186027000", "cashflowFromInvestment": "-175223000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99906000, "cost_of_revenue": -261000, "gross_profit": 100167000, "research_and_development": null, "selling_general_admin": 28568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56959000, "depreciation_amortisation": 3384000, "ebitda": 60343000, "interest_expense": 4335000, "interest_income": null, "other_non_operating": null, "pretax_income": 56959000, "tax_provision": 16856000, "effective_tax_rate": null, "net_income": 40103000, "net_income_continuing_ops": 40103000, "net_income_to_common": 40103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203285000, "short_term_investments": 123198000, "net_receivables": 5368000, "inventory": -208653000, "other_current_assets": null, "total_current_assets": 331851000, "net_ppe": null, "goodwill": 114989000, "intangible_assets": 7269000, "goodwill_and_intangibles": 122258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817884000, "total_assets": 2149735000, "short_term_debt": 12706000, "accounts_payable": 8871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1876005000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17444000, "total_liabilities": 1893449000, "total_debt": 22706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101140000, "total_equity": 256286000, "shares_outstanding": 15254000, "operating_cash_flow": -1617000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175223000, "dividends_paid": 6655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186027000, "free_cash_flow": -1187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56959000", "ebitda": "60343000", "netIncome": "40103000", "grossProfit": "100167000", "depreciation": "None", "totalRevenue": "99906000", "costOfRevenue": "-261000", "interestIncome": "81472000", "incomeBeforeTax": "56959000", "interestExpense": "4335000", "operatingIncome": "56959000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16856000", "reportedCurrency": "USD", "netInterestIncome": "77137000", "nonInterestIncome": "None", "operatingExpenses": "43208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "28568000", "netIncomeFromContinuingOperations": "40103000" }, "balance": { "goodwill": "114989000", "inventory": "-208653000", "commonStock": "154992000", "currentDebt": "None", "investments": "None", "totalAssets": "2149735000", "longTermDebt": "10000000", "shortTermDebt": "12706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7269000", "reportedCurrency": "USD", "retainedEarnings": "101140000", "totalLiabilities": "1893449000", "otherCurrentAssets": "208653000", "totalCurrentAssets": "331851000", "currentLongTermDebt": "None", "longTermInvestments": "123198000", "shortTermInvestments": "123198000", "currentNetReceivables": "5368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817884000", "currentAccountsPayable": "8871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9884000", "shortLongTermDebtTotal": "17444000", "totalShareholderEquity": "256286000", "capitalLeaseObligations": "7444000", "otherCurrentLiabilities": "1867134000", "totalCurrentLiabilities": "1876005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17444000", "cashAndShortTermInvestments": "203285000", "commonStockSharesOutstanding": "15254000", "intangibleAssetsExcludingGoodwill": "7269000", "cashAndCashEquivalentsAtCarryingValue": "203285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40103000", "profitLoss": "None", "dividendPayout": "6655000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1617000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186027000", "cashflowFromInvestment": "-175223000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 91501000, "cost_of_revenue": 26791000, "gross_profit": 64710000, "ebit": 23011000, "ebitda": 26446000, "pretax_income": 23011000, "tax_provision": 6836000, "net_income": 16175000, "net_income_to_common": 16175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194098000, "total_current_assets": 323959000, "total_assets": 1922853000, "short_term_debt": 72494000, "long_term_debt": 80000000, "total_debt": 152494000, "total_liabilities": 1689065000, "total_equity": 233788000, "shares_outstanding": 15449000, "goodwill_and_intangibles": 124071000 }, "cash_flow": { "operating_cash_flow": 17091000, "capital_expenditure": 1784000, "free_cash_flow": 18875000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144044, "ticker_id": 7621, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23011000", "ebitda": "26446000", "netIncome": "16175000", "grossProfit": "64710000", "depreciation": "None", "totalRevenue": "91501000", "costOfRevenue": "26791000", "interestIncome": "79761000", "incomeBeforeTax": "23011000", "interestExpense": "13572000", "operatingIncome": "23011000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6836000", "reportedCurrency": "USD", "netInterestIncome": "66189000", "nonInterestIncome": "None", "operatingExpenses": "41699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435000", "sellingGeneralAndAdministrative": "26746000", "netIncomeFromContinuingOperations": "16175000" }, "balance": { "goodwill": "117671000", "inventory": "-204833000", "commonStock": "164140000", "currentDebt": "None", "investments": "None", "totalAssets": "1922853000", "longTermDebt": "80000000", "shortTermDebt": "72494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6400000", "reportedCurrency": "USD", "retainedEarnings": "67692000", "totalLiabilities": "1689065000", "otherCurrentAssets": "204833000", "totalCurrentAssets": "323959000", "currentLongTermDebt": "None", "longTermInvestments": "120527000", "shortTermInvestments": "120527000", "currentNetReceivables": "9334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598894000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11664000", "shortLongTermDebtTotal": "88455000", "totalShareholderEquity": "233788000", "capitalLeaseObligations": "8455000", "otherCurrentLiabilities": "1594851000", "totalCurrentLiabilities": "1600610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88455000", "cashAndShortTermInvestments": "194098000", "commonStockSharesOutstanding": "15449000", "intangibleAssetsExcludingGoodwill": "6400000", "cashAndCashEquivalentsAtCarryingValue": "194098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16175000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17091000", "capitalExpenditures": "1784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163597000", "cashflowFromInvestment": "-132818000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91501000, "cost_of_revenue": 26791000, "gross_profit": 64710000, "research_and_development": null, "selling_general_admin": 26746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23011000, "depreciation_amortisation": 3435000, "ebitda": 26446000, "interest_expense": 13572000, "interest_income": null, "other_non_operating": null, "pretax_income": 23011000, "tax_provision": 6836000, "effective_tax_rate": null, "net_income": 16175000, "net_income_continuing_ops": 16175000, "net_income_to_common": 16175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194098000, "short_term_investments": 120527000, "net_receivables": 9334000, "inventory": -204833000, "other_current_assets": null, "total_current_assets": 323959000, "net_ppe": null, "goodwill": 117671000, "intangible_assets": 6400000, "goodwill_and_intangibles": 124071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598894000, "total_assets": 1922853000, "short_term_debt": 72494000, "accounts_payable": 5759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1600610000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88455000, "total_liabilities": 1689065000, "total_debt": 152494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67692000, "total_equity": 233788000, "shares_outstanding": 15449000, "operating_cash_flow": 17091000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132818000, "dividends_paid": 6153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163597000, "free_cash_flow": 18875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23011000", "ebitda": "26446000", "netIncome": "16175000", "grossProfit": "64710000", "depreciation": "None", "totalRevenue": "91501000", "costOfRevenue": "26791000", "interestIncome": "79761000", "incomeBeforeTax": "23011000", "interestExpense": "13572000", "operatingIncome": "23011000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6836000", "reportedCurrency": "USD", "netInterestIncome": "66189000", "nonInterestIncome": "None", "operatingExpenses": "41699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435000", "sellingGeneralAndAdministrative": "26746000", "netIncomeFromContinuingOperations": "16175000" }, "balance": { "goodwill": "117671000", "inventory": "-204833000", "commonStock": "164140000", "currentDebt": "None", "investments": "None", "totalAssets": "1922853000", "longTermDebt": "80000000", "shortTermDebt": "72494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6400000", "reportedCurrency": "USD", "retainedEarnings": "67692000", "totalLiabilities": "1689065000", "otherCurrentAssets": "204833000", "totalCurrentAssets": "323959000", "currentLongTermDebt": "None", "longTermInvestments": "120527000", "shortTermInvestments": "120527000", "currentNetReceivables": "9334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598894000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11664000", "shortLongTermDebtTotal": "88455000", "totalShareholderEquity": "233788000", "capitalLeaseObligations": "8455000", "otherCurrentLiabilities": "1594851000", "totalCurrentLiabilities": "1600610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88455000", "cashAndShortTermInvestments": "194098000", "commonStockSharesOutstanding": "15449000", "intangibleAssetsExcludingGoodwill": "6400000", "cashAndCashEquivalentsAtCarryingValue": "194098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16175000", "profitLoss": "None", "dividendPayout": "6153000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17091000", "capitalExpenditures": "1784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163597000", "cashflowFromInvestment": "-132818000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 104814000, "cost_of_revenue": 28148000, "gross_profit": 76666000, "ebit": 34351000, "ebitda": 38267000, "pretax_income": 34351000, "tax_provision": 10243000, "net_income": 24108000, "net_income_to_common": 24108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146228000, "total_current_assets": 248930000, "total_assets": 1746328000, "short_term_debt": 12686000, "long_term_debt": 20000000, "total_debt": 32686000, "total_liabilities": 1519494000, "total_equity": 226834000, "shares_outstanding": 16172000, "goodwill_and_intangibles": 125183000 }, "cash_flow": { "operating_cash_flow": 30120000, "capital_expenditure": 710000, "free_cash_flow": 30830000, "dividends_paid": 3962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144049, "ticker_id": 7621, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34351000", "ebitda": "38267000", "netIncome": "24108000", "grossProfit": "76666000", "depreciation": "None", "totalRevenue": "104814000", "costOfRevenue": "28148000", "interestIncome": "92945000", "incomeBeforeTax": "34351000", "interestExpense": "23911000", "operatingIncome": "34351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10243000", "reportedCurrency": "USD", "netInterestIncome": "69034000", "nonInterestIncome": "None", "operatingExpenses": "42315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "26890000", "netIncomeFromContinuingOperations": "24108000" }, "balance": { "goodwill": "118385000", "inventory": "-151364000", "commonStock": "169221000", "currentDebt": "None", "investments": "None", "totalAssets": "1746328000", "longTermDebt": "20000000", "shortTermDebt": "12686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6798000", "reportedCurrency": "USD", "retainedEarnings": "57670000", "totalLiabilities": "1519494000", "otherCurrentAssets": "151364000", "totalCurrentAssets": "248930000", "currentLongTermDebt": "10000000", "longTermInvestments": "117720000", "shortTermInvestments": "97566000", "currentNetReceivables": "5136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497398000", "currentAccountsPayable": "10197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12751000", "shortLongTermDebtTotal": "29990000", "totalShareholderEquity": "226834000", "capitalLeaseObligations": "9990000", "otherCurrentLiabilities": "1479307000", "totalCurrentLiabilities": "1489504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29990000", "cashAndShortTermInvestments": "146228000", "commonStockSharesOutstanding": "16172000", "intangibleAssetsExcludingGoodwill": "6798000", "cashAndCashEquivalentsAtCarryingValue": "146228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24108000", "profitLoss": "None", "dividendPayout": "3962000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30120000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15738000", "cashflowFromInvestment": "-61903000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104814000, "cost_of_revenue": 28148000, "gross_profit": 76666000, "research_and_development": null, "selling_general_admin": 26890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34351000, "depreciation_amortisation": 3916000, "ebitda": 38267000, "interest_expense": 23911000, "interest_income": null, "other_non_operating": null, "pretax_income": 34351000, "tax_provision": 10243000, "effective_tax_rate": null, "net_income": 24108000, "net_income_continuing_ops": 24108000, "net_income_to_common": 24108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146228000, "short_term_investments": 97566000, "net_receivables": 5136000, "inventory": -151364000, "other_current_assets": null, "total_current_assets": 248930000, "net_ppe": null, "goodwill": 118385000, "intangible_assets": 6798000, "goodwill_and_intangibles": 125183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1497398000, "total_assets": 1746328000, "short_term_debt": 12686000, "accounts_payable": 10197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489504000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29990000, "total_liabilities": 1519494000, "total_debt": 32686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57670000, "total_equity": 226834000, "shares_outstanding": 16172000, "operating_cash_flow": 30120000, "stock_based_compensation": 709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61903000, "dividends_paid": 3962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15738000, "free_cash_flow": 30830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34351000", "ebitda": "38267000", "netIncome": "24108000", "grossProfit": "76666000", "depreciation": "None", "totalRevenue": "104814000", "costOfRevenue": "28148000", "interestIncome": "92945000", "incomeBeforeTax": "34351000", "interestExpense": "23911000", "operatingIncome": "34351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10243000", "reportedCurrency": "USD", "netInterestIncome": "69034000", "nonInterestIncome": "None", "operatingExpenses": "42315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "26890000", "netIncomeFromContinuingOperations": "24108000" }, "balance": { "goodwill": "118385000", "inventory": "-151364000", "commonStock": "169221000", "currentDebt": "None", "investments": "None", "totalAssets": "1746328000", "longTermDebt": "20000000", "shortTermDebt": "12686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6798000", "reportedCurrency": "USD", "retainedEarnings": "57670000", "totalLiabilities": "1519494000", "otherCurrentAssets": "151364000", "totalCurrentAssets": "248930000", "currentLongTermDebt": "10000000", "longTermInvestments": "117720000", "shortTermInvestments": "97566000", "currentNetReceivables": "5136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1497398000", "currentAccountsPayable": "10197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12751000", "shortLongTermDebtTotal": "29990000", "totalShareholderEquity": "226834000", "capitalLeaseObligations": "9990000", "otherCurrentLiabilities": "1479307000", "totalCurrentLiabilities": "1489504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29990000", "cashAndShortTermInvestments": "146228000", "commonStockSharesOutstanding": "16172000", "intangibleAssetsExcludingGoodwill": "6798000", "cashAndCashEquivalentsAtCarryingValue": "146228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24108000", "profitLoss": "None", "dividendPayout": "3962000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30120000", "capitalExpenditures": "710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15738000", "cashflowFromInvestment": "-61903000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 94153000, "cost_of_revenue": 19182000, "gross_profit": 74971000, "ebit": 34745000, "ebitda": 38779000, "pretax_income": 34745000, "tax_provision": 10444000, "net_income": 24301000, "net_income_to_common": 24301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162273000, "total_current_assets": 320908000, "total_assets": 1697028000, "short_term_debt": 10000000, "long_term_debt": 30000000, "total_debt": 40000000, "total_liabilities": 1486732000, "total_equity": 210296000, "shares_outstanding": 14669000, "goodwill_and_intangibles": 173940000 }, "cash_flow": { "operating_cash_flow": 30683000, "capital_expenditure": 1140000, "free_cash_flow": 31823000, "dividends_paid": 1760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144054, "ticker_id": 7621, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34745000", "ebitda": "38779000", "netIncome": "24301000", "grossProfit": "74971000", "depreciation": "None", "totalRevenue": "94153000", "costOfRevenue": "19182000", "interestIncome": "83699000", "incomeBeforeTax": "34745000", "interestExpense": "17951000", "operatingIncome": "34745000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10444000", "reportedCurrency": "USD", "netInterestIncome": "65748000", "nonInterestIncome": "None", "operatingExpenses": "40226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4034000", "sellingGeneralAndAdministrative": "25415000", "netIncomeFromContinuingOperations": "24301000" }, "balance": { "goodwill": "162296000", "inventory": "-167451000", "commonStock": "174366000", "currentDebt": "None", "investments": "None", "totalAssets": "1697028000", "longTermDebt": "30000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11644000", "reportedCurrency": "USD", "retainedEarnings": "37577000", "totalLiabilities": "1486732000", "otherCurrentAssets": "167451000", "totalCurrentAssets": "320908000", "currentLongTermDebt": "10000000", "longTermInvestments": "168751000", "shortTermInvestments": "146991000", "currentNetReceivables": "11644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376120000", "currentAccountsPayable": "12979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4588000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "210296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1443753000", "totalCurrentLiabilities": "1456732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000000", "cashAndShortTermInvestments": "162273000", "commonStockSharesOutstanding": "14669000", "intangibleAssetsExcludingGoodwill": "11644000", "cashAndCashEquivalentsAtCarryingValue": "162273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24301000", "profitLoss": "None", "dividendPayout": "1760000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30683000", "capitalExpenditures": "1140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226050000", "cashflowFromInvestment": "-168118000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94153000, "cost_of_revenue": 19182000, "gross_profit": 74971000, "research_and_development": null, "selling_general_admin": 25415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34745000, "depreciation_amortisation": 4034000, "ebitda": 38779000, "interest_expense": 17951000, "interest_income": null, "other_non_operating": null, "pretax_income": 34745000, "tax_provision": 10444000, "effective_tax_rate": null, "net_income": 24301000, "net_income_continuing_ops": 24301000, "net_income_to_common": 24301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162273000, "short_term_investments": 146991000, "net_receivables": 11644000, "inventory": -167451000, "other_current_assets": null, "total_current_assets": 320908000, "net_ppe": null, "goodwill": 162296000, "intangible_assets": 11644000, "goodwill_and_intangibles": 173940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376120000, "total_assets": 1697028000, "short_term_debt": 10000000, "accounts_payable": 12979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456732000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30000000, "total_liabilities": 1486732000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37577000, "total_equity": 210296000, "shares_outstanding": 14669000, "operating_cash_flow": 30683000, "stock_based_compensation": 648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168118000, "dividends_paid": 1760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226050000, "free_cash_flow": 31823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34745000", "ebitda": "38779000", "netIncome": "24301000", "grossProfit": "74971000", "depreciation": "None", "totalRevenue": "94153000", "costOfRevenue": "19182000", "interestIncome": "83699000", "incomeBeforeTax": "34745000", "interestExpense": "17951000", "operatingIncome": "34745000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10444000", "reportedCurrency": "USD", "netInterestIncome": "65748000", "nonInterestIncome": "None", "operatingExpenses": "40226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4034000", "sellingGeneralAndAdministrative": "25415000", "netIncomeFromContinuingOperations": "24301000" }, "balance": { "goodwill": "162296000", "inventory": "-167451000", "commonStock": "174366000", "currentDebt": "None", "investments": "None", "totalAssets": "1697028000", "longTermDebt": "30000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11644000", "reportedCurrency": "USD", "retainedEarnings": "37577000", "totalLiabilities": "1486732000", "otherCurrentAssets": "167451000", "totalCurrentAssets": "320908000", "currentLongTermDebt": "10000000", "longTermInvestments": "168751000", "shortTermInvestments": "146991000", "currentNetReceivables": "11644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376120000", "currentAccountsPayable": "12979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4588000", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "210296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1443753000", "totalCurrentLiabilities": "1456732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000000", "cashAndShortTermInvestments": "162273000", "commonStockSharesOutstanding": "14669000", "intangibleAssetsExcludingGoodwill": "11644000", "cashAndCashEquivalentsAtCarryingValue": "162273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24301000", "profitLoss": "None", "dividendPayout": "1760000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30683000", "capitalExpenditures": "1140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226050000", "cashflowFromInvestment": "-168118000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 52205000, "cost_of_revenue": 22488000, "gross_profit": 29717000, "ebit": 14903000, "ebitda": 14903000, "pretax_income": 14903000, "tax_provision": 4250000, "net_income": 10653000, "net_income_to_common": 10653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24787000, "total_current_assets": 35739000, "total_assets": 3396193000, "short_term_debt": 52631000, "long_term_debt": 50000000, "total_debt": 102631000, "total_liabilities": 2999475000, "total_equity": 396718000, "shares_outstanding": 14238226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20676000, "capital_expenditure": 28000, "free_cash_flow": 20704000, "dividends_paid": 3215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144017, "ticker_id": 7621, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14903000", "netIncome": "10653000", "grossProfit": "29717000", "depreciation": "None", "totalRevenue": "52205000", "costOfRevenue": "22488000", "interestIncome": "48831000", "incomeBeforeTax": "14903000", "interestExpense": "22021000", "operatingIncome": "14903000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "26810000", "nonInterestIncome": "None", "operatingExpenses": "14814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "534000", "netIncomeFromContinuingOperations": "10653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139405000", "currentDebt": "None", "investments": "None", "totalAssets": "3396193000", "longTermDebt": "50000000", "shortTermDebt": "52631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193923000", "totalLiabilities": "2999475000", "otherCurrentAssets": "-170477000", "totalCurrentAssets": "35739000", "currentLongTermDebt": "None", "longTermInvestments": "170477000", "shortTermInvestments": "170477000", "currentNetReceivables": "10952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68301000", "totalShareholderEquity": "396718000", "capitalLeaseObligations": "18301000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "52631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2946844000", "cashAndShortTermInvestments": "24787000", "commonStockSharesOutstanding": "14238226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653000", "profitLoss": "None", "dividendPayout": "3215000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20676000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105272000", "cashflowFromInvestment": "-65685000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52205000, "cost_of_revenue": 22488000, "gross_profit": 29717000, "research_and_development": null, "selling_general_admin": 534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14903000, "depreciation_amortisation": null, "ebitda": 14903000, "interest_expense": 22021000, "interest_income": null, "other_non_operating": null, "pretax_income": 14903000, "tax_provision": 4250000, "effective_tax_rate": null, "net_income": 10653000, "net_income_continuing_ops": 10653000, "net_income_to_common": 10653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24787000, "short_term_investments": 170477000, "net_receivables": 10952000, "inventory": null, "other_current_assets": null, "total_current_assets": 35739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3360454000, "total_assets": 3396193000, "short_term_debt": 52631000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52631000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2946844000, "total_liabilities": 2999475000, "total_debt": 102631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193923000, "total_equity": 396718000, "shares_outstanding": 14238226, "operating_cash_flow": 20676000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65685000, "dividends_paid": 3215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105272000, "free_cash_flow": 20704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14903000", "netIncome": "10653000", "grossProfit": "29717000", "depreciation": "None", "totalRevenue": "52205000", "costOfRevenue": "22488000", "interestIncome": "48831000", "incomeBeforeTax": "14903000", "interestExpense": "22021000", "operatingIncome": "14903000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4250000", "reportedCurrency": "USD", "netInterestIncome": "26810000", "nonInterestIncome": "None", "operatingExpenses": "14814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "534000", "netIncomeFromContinuingOperations": "10653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139405000", "currentDebt": "None", "investments": "None", "totalAssets": "3396193000", "longTermDebt": "50000000", "shortTermDebt": "52631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "193923000", "totalLiabilities": "2999475000", "otherCurrentAssets": "-170477000", "totalCurrentAssets": "35739000", "currentLongTermDebt": "None", "longTermInvestments": "170477000", "shortTermInvestments": "170477000", "currentNetReceivables": "10952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3360454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68301000", "totalShareholderEquity": "396718000", "capitalLeaseObligations": "18301000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "52631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2946844000", "cashAndShortTermInvestments": "24787000", "commonStockSharesOutstanding": "14238226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653000", "profitLoss": "None", "dividendPayout": "3215000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20676000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105272000", "cashflowFromInvestment": "-65685000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 52410000, "cost_of_revenue": 24262000, "gross_profit": 28148000, "ebit": 13122000, "ebitda": 13122000, "pretax_income": 13122000, "tax_provision": 3887000, "net_income": 9235000, "net_income_to_common": 9235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207142000, "total_current_assets": 377820000, "total_assets": 3281771000, "short_term_debt": 18996000, "long_term_debt": 34000000, "total_debt": 52996000, "total_liabilities": 2891745000, "total_equity": 390026000, "shares_outstanding": 14235867, "goodwill_and_intangibles": 5627000 }, "cash_flow": { "operating_cash_flow": 2926000, "capital_expenditure": 2569000, "free_cash_flow": 5495000, "dividends_paid": 2939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144018, "ticker_id": 7621, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13122000", "netIncome": "9235000", "grossProfit": "28148000", "depreciation": "None", "totalRevenue": "52410000", "costOfRevenue": "24262000", "interestIncome": "49865000", "incomeBeforeTax": "13122000", "interestExpense": "23238000", "operatingIncome": "13122000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3887000", "reportedCurrency": "USD", "netInterestIncome": "26627000", "nonInterestIncome": "None", "operatingExpenses": "15026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11541000", "netIncomeFromContinuingOperations": "9235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139256000", "currentDebt": "None", "investments": "None", "totalAssets": "3281771000", "longTermDebt": "34000000", "shortTermDebt": "18996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5627000", "reportedCurrency": "USD", "retainedEarnings": "186485000", "totalLiabilities": "2891745000", "otherCurrentAssets": "None", "totalCurrentAssets": "377820000", "currentLongTermDebt": "0", "longTermInvestments": "160009000", "shortTermInvestments": "160009000", "currentNetReceivables": "10669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52996000", "totalShareholderEquity": "390026000", "capitalLeaseObligations": "18996000", "otherCurrentLiabilities": "2795412000", "totalCurrentLiabilities": "2795412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96333000", "cashAndShortTermInvestments": "207142000", "commonStockSharesOutstanding": "14235867", "intangibleAssetsExcludingGoodwill": "5627000", "cashAndCashEquivalentsAtCarryingValue": "207142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9235000", "profitLoss": "None", "dividendPayout": "2939000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2926000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88637000", "cashflowFromInvestment": "-76645000", "stockBasedCompensation": "-689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52410000, "cost_of_revenue": 24262000, "gross_profit": 28148000, "research_and_development": null, "selling_general_admin": 11541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13122000, "depreciation_amortisation": null, "ebitda": 13122000, "interest_expense": 23238000, "interest_income": null, "other_non_operating": null, "pretax_income": 13122000, "tax_provision": 3887000, "effective_tax_rate": null, "net_income": 9235000, "net_income_continuing_ops": 9235000, "net_income_to_common": 9235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207142000, "short_term_investments": 160009000, "net_receivables": 10669000, "inventory": null, "other_current_assets": null, "total_current_assets": 377820000, "net_ppe": null, "goodwill": null, "intangible_assets": 5627000, "goodwill_and_intangibles": 5627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2903951000, "total_assets": 3281771000, "short_term_debt": 18996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795412000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96333000, "total_liabilities": 2891745000, "total_debt": 52996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186485000, "total_equity": 390026000, "shares_outstanding": 14235867, "operating_cash_flow": 2926000, "stock_based_compensation": -689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76645000, "dividends_paid": 2939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88637000, "free_cash_flow": 5495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13122000", "netIncome": "9235000", "grossProfit": "28148000", "depreciation": "None", "totalRevenue": "52410000", "costOfRevenue": "24262000", "interestIncome": "49865000", "incomeBeforeTax": "13122000", "interestExpense": "23238000", "operatingIncome": "13122000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3887000", "reportedCurrency": "USD", "netInterestIncome": "26627000", "nonInterestIncome": "None", "operatingExpenses": "15026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11541000", "netIncomeFromContinuingOperations": "9235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139256000", "currentDebt": "None", "investments": "None", "totalAssets": "3281771000", "longTermDebt": "34000000", "shortTermDebt": "18996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5627000", "reportedCurrency": "USD", "retainedEarnings": "186485000", "totalLiabilities": "2891745000", "otherCurrentAssets": "None", "totalCurrentAssets": "377820000", "currentLongTermDebt": "0", "longTermInvestments": "160009000", "shortTermInvestments": "160009000", "currentNetReceivables": "10669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2903951000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52996000", "totalShareholderEquity": "390026000", "capitalLeaseObligations": "18996000", "otherCurrentLiabilities": "2795412000", "totalCurrentLiabilities": "2795412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96333000", "cashAndShortTermInvestments": "207142000", "commonStockSharesOutstanding": "14235867", "intangibleAssetsExcludingGoodwill": "5627000", "cashAndCashEquivalentsAtCarryingValue": "207142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9235000", "profitLoss": "None", "dividendPayout": "2939000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2926000", "capitalExpenditures": "2569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88637000", "cashflowFromInvestment": "-76645000", "stockBasedCompensation": "-689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 54885000, "cost_of_revenue": 24112000, "gross_profit": 30773000, "ebit": 15904000, "ebitda": 16997000, "pretax_income": 15904000, "tax_provision": 4492000, "net_income": 11412000, "net_income_to_common": 11412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369498000, "total_current_assets": 530606000, "total_assets": 3363506000, "short_term_debt": 18961000, "long_term_debt": null, "total_debt": 18961000, "total_liabilities": 2979005000, "total_equity": 384501000, "shares_outstanding": 14354284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16419000, "capital_expenditure": 247000, "free_cash_flow": 16666000, "dividends_paid": 2958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144020, "ticker_id": 7621, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15904000", "ebitda": "16997000", "netIncome": "11412000", "grossProfit": "30773000", "depreciation": "None", "totalRevenue": "54885000", "costOfRevenue": "24112000", "interestIncome": "51471000", "incomeBeforeTax": "15904000", "interestExpense": "24493000", "operatingIncome": "15904000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4492000", "reportedCurrency": "USD", "netInterestIncome": "26978000", "nonInterestIncome": "None", "operatingExpenses": "14869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "11100000", "netIncomeFromContinuingOperations": "11412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140580000", "currentDebt": "None", "investments": "None", "totalAssets": "3363506000", "longTermDebt": "None", "shortTermDebt": "18961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180189000", "totalLiabilities": "2979005000", "otherCurrentAssets": "None", "totalCurrentAssets": "530606000", "currentLongTermDebt": "0", "longTermInvestments": "150279000", "shortTermInvestments": "150279000", "currentNetReceivables": "10829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18961000", "totalShareholderEquity": "384501000", "capitalLeaseObligations": "18961000", "otherCurrentLiabilities": "2913502000", "totalCurrentLiabilities": "2913502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65503000", "cashAndShortTermInvestments": "369498000", "commonStockSharesOutstanding": "14354284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11412000", "profitLoss": "None", "dividendPayout": "2958000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16419000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40830000", "cashflowFromInvestment": "48682000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54885000, "cost_of_revenue": 24112000, "gross_profit": 30773000, "research_and_development": null, "selling_general_admin": 11100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15904000, "depreciation_amortisation": 1093000, "ebitda": 16997000, "interest_expense": 24493000, "interest_income": null, "other_non_operating": null, "pretax_income": 15904000, "tax_provision": 4492000, "effective_tax_rate": null, "net_income": 11412000, "net_income_continuing_ops": 11412000, "net_income_to_common": 11412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369498000, "short_term_investments": 150279000, "net_receivables": 10829000, "inventory": null, "other_current_assets": null, "total_current_assets": 530606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2832900000, "total_assets": 3363506000, "short_term_debt": 18961000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2913502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65503000, "total_liabilities": 2979005000, "total_debt": 18961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180189000, "total_equity": 384501000, "shares_outstanding": 14354284, "operating_cash_flow": 16419000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48682000, "dividends_paid": 2958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40830000, "free_cash_flow": 16666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15904000", "ebitda": "16997000", "netIncome": "11412000", "grossProfit": "30773000", "depreciation": "None", "totalRevenue": "54885000", "costOfRevenue": "24112000", "interestIncome": "51471000", "incomeBeforeTax": "15904000", "interestExpense": "24493000", "operatingIncome": "15904000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4492000", "reportedCurrency": "USD", "netInterestIncome": "26978000", "nonInterestIncome": "None", "operatingExpenses": "14869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "11100000", "netIncomeFromContinuingOperations": "11412000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140580000", "currentDebt": "None", "investments": "None", "totalAssets": "3363506000", "longTermDebt": "None", "shortTermDebt": "18961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180189000", "totalLiabilities": "2979005000", "otherCurrentAssets": "None", "totalCurrentAssets": "530606000", "currentLongTermDebt": "0", "longTermInvestments": "150279000", "shortTermInvestments": "150279000", "currentNetReceivables": "10829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2832900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18961000", "totalShareholderEquity": "384501000", "capitalLeaseObligations": "18961000", "otherCurrentLiabilities": "2913502000", "totalCurrentLiabilities": "2913502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65503000", "cashAndShortTermInvestments": "369498000", "commonStockSharesOutstanding": "14354284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "369498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11412000", "profitLoss": "None", "dividendPayout": "2958000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16419000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40830000", "cashflowFromInvestment": "48682000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 52605000, "cost_of_revenue": 25105000, "gross_profit": 27500000, "ebit": 12671000, "ebitda": 13709000, "pretax_income": 12671000, "tax_provision": 3600000, "net_income": 9071000, "net_income_to_common": 9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263567000, "total_current_assets": 429066000, "total_assets": 3305589000, "short_term_debt": 46852000, "long_term_debt": 45000000, "total_debt": 91852000, "total_liabilities": 2929089000, "total_equity": 376500000, "shares_outstanding": 14364995, "goodwill_and_intangibles": 5756000 }, "cash_flow": { "operating_cash_flow": 4896000, "capital_expenditure": 1071000, "free_cash_flow": 5967000, "dividends_paid": 2947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144021, "ticker_id": 7621, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12671000", "ebitda": "13709000", "netIncome": "9071000", "grossProfit": "27500000", "depreciation": "None", "totalRevenue": "52605000", "costOfRevenue": "25105000", "interestIncome": "49308000", "incomeBeforeTax": "12671000", "interestExpense": "23318000", "operatingIncome": "12671000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "25990000", "nonInterestIncome": "None", "operatingExpenses": "14829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "9069000", "netIncomeFromContinuingOperations": "9071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142152000", "currentDebt": "None", "investments": "None", "totalAssets": "3305589000", "longTermDebt": "45000000", "shortTermDebt": "46852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5756000", "reportedCurrency": "USD", "retainedEarnings": "171735000", "totalLiabilities": "2929089000", "otherCurrentAssets": "-221953000", "totalCurrentAssets": "429066000", "currentLongTermDebt": "0", "longTermInvestments": "154620000", "shortTermInvestments": "154620000", "currentNetReceivables": "10879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2876523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64652000", "totalShareholderEquity": "376500000", "capitalLeaseObligations": "19652000", "otherCurrentLiabilities": "2822915000", "totalCurrentLiabilities": "2822915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106174000", "cashAndShortTermInvestments": "263567000", "commonStockSharesOutstanding": "14364995", "intangibleAssetsExcludingGoodwill": "5756000", "cashAndCashEquivalentsAtCarryingValue": "263567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9071000", "profitLoss": "None", "dividendPayout": "2947000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4896000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119333000", "cashflowFromInvestment": "-75010000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52605000, "cost_of_revenue": 25105000, "gross_profit": 27500000, "research_and_development": null, "selling_general_admin": 9069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12671000, "depreciation_amortisation": 1038000, "ebitda": 13709000, "interest_expense": 23318000, "interest_income": null, "other_non_operating": null, "pretax_income": 12671000, "tax_provision": 3600000, "effective_tax_rate": null, "net_income": 9071000, "net_income_continuing_ops": 9071000, "net_income_to_common": 9071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263567000, "short_term_investments": 154620000, "net_receivables": 10879000, "inventory": null, "other_current_assets": null, "total_current_assets": 429066000, "net_ppe": null, "goodwill": null, "intangible_assets": 5756000, "goodwill_and_intangibles": 5756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2876523000, "total_assets": 3305589000, "short_term_debt": 46852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2822915000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106174000, "total_liabilities": 2929089000, "total_debt": 91852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171735000, "total_equity": 376500000, "shares_outstanding": 14364995, "operating_cash_flow": 4896000, "stock_based_compensation": 232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75010000, "dividends_paid": 2947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119333000, "free_cash_flow": 5967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12671000", "ebitda": "13709000", "netIncome": "9071000", "grossProfit": "27500000", "depreciation": "None", "totalRevenue": "52605000", "costOfRevenue": "25105000", "interestIncome": "49308000", "incomeBeforeTax": "12671000", "interestExpense": "23318000", "operatingIncome": "12671000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "25990000", "nonInterestIncome": "None", "operatingExpenses": "14829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038000", "sellingGeneralAndAdministrative": "9069000", "netIncomeFromContinuingOperations": "9071000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "142152000", "currentDebt": "None", "investments": "None", "totalAssets": "3305589000", "longTermDebt": "45000000", "shortTermDebt": "46852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5756000", "reportedCurrency": "USD", "retainedEarnings": "171735000", "totalLiabilities": "2929089000", "otherCurrentAssets": "-221953000", "totalCurrentAssets": "429066000", "currentLongTermDebt": "0", "longTermInvestments": "154620000", "shortTermInvestments": "154620000", "currentNetReceivables": "10879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2876523000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64652000", "totalShareholderEquity": "376500000", "capitalLeaseObligations": "19652000", "otherCurrentLiabilities": "2822915000", "totalCurrentLiabilities": "2822915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106174000", "cashAndShortTermInvestments": "263567000", "commonStockSharesOutstanding": "14364995", "intangibleAssetsExcludingGoodwill": "5756000", "cashAndCashEquivalentsAtCarryingValue": "263567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9071000", "profitLoss": "None", "dividendPayout": "2947000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4896000", "capitalExpenditures": "1071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119333000", "cashflowFromInvestment": "-75010000", "stockBasedCompensation": "232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 49472000, "cost_of_revenue": 24207000, "gross_profit": 25265000, "ebit": 10791000, "ebitda": 11904000, "pretax_income": 10791000, "tax_provision": 3056000, "net_income": 7735000, "net_income_to_common": 7735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214348000, "total_current_assets": 373505000, "total_assets": 3219536000, "short_term_debt": 32668000, "long_term_debt": 30000000, "total_debt": 62668000, "total_liabilities": 2812894000, "total_equity": 406642000, "shares_outstanding": 14404000, "goodwill_and_intangibles": 5631000 }, "cash_flow": { "operating_cash_flow": 2348000, "capital_expenditure": 749000, "free_cash_flow": 3097000, "dividends_paid": 2967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144022, "ticker_id": 7621, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10791000", "ebitda": "11904000", "netIncome": "7735000", "grossProfit": "25265000", "depreciation": "None", "totalRevenue": "49472000", "costOfRevenue": "24207000", "interestIncome": "46892000", "incomeBeforeTax": "10791000", "interestExpense": "22609000", "operatingIncome": "10791000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3056000", "reportedCurrency": "USD", "netInterestIncome": "24283000", "nonInterestIncome": "None", "operatingExpenses": "14474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "9301000", "netIncomeFromContinuingOperations": "7735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178934000", "currentDebt": "None", "investments": "None", "totalAssets": "3219536000", "longTermDebt": "30000000", "shortTermDebt": "32668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5631000", "reportedCurrency": "USD", "retainedEarnings": "165611000", "totalLiabilities": "2812894000", "otherCurrentAssets": "None", "totalCurrentAssets": "373505000", "currentLongTermDebt": "0", "longTermInvestments": "148190000", "shortTermInvestments": "148190000", "currentNetReceivables": "10967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846031000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49465000", "totalShareholderEquity": "406642000", "capitalLeaseObligations": "19465000", "otherCurrentLiabilities": "2714399000", "totalCurrentLiabilities": "2714399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98495000", "cashAndShortTermInvestments": "214348000", "commonStockSharesOutstanding": "14404000", "intangibleAssetsExcludingGoodwill": "5631000", "cashAndCashEquivalentsAtCarryingValue": "214348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7735000", "profitLoss": "None", "dividendPayout": "2967000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2348000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110372000", "cashflowFromInvestment": "-97164000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49472000, "cost_of_revenue": 24207000, "gross_profit": 25265000, "research_and_development": null, "selling_general_admin": 9301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10791000, "depreciation_amortisation": 1113000, "ebitda": 11904000, "interest_expense": 22609000, "interest_income": null, "other_non_operating": null, "pretax_income": 10791000, "tax_provision": 3056000, "effective_tax_rate": null, "net_income": 7735000, "net_income_continuing_ops": 7735000, "net_income_to_common": 7735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214348000, "short_term_investments": 148190000, "net_receivables": 10967000, "inventory": null, "other_current_assets": null, "total_current_assets": 373505000, "net_ppe": null, "goodwill": null, "intangible_assets": 5631000, "goodwill_and_intangibles": 5631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846031000, "total_assets": 3219536000, "short_term_debt": 32668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2714399000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98495000, "total_liabilities": 2812894000, "total_debt": 62668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165611000, "total_equity": 406642000, "shares_outstanding": 14404000, "operating_cash_flow": 2348000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97164000, "dividends_paid": 2967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110372000, "free_cash_flow": 3097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10791000", "ebitda": "11904000", "netIncome": "7735000", "grossProfit": "25265000", "depreciation": "None", "totalRevenue": "49472000", "costOfRevenue": "24207000", "interestIncome": "46892000", "incomeBeforeTax": "10791000", "interestExpense": "22609000", "operatingIncome": "10791000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3056000", "reportedCurrency": "USD", "netInterestIncome": "24283000", "nonInterestIncome": "None", "operatingExpenses": "14474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "9301000", "netIncomeFromContinuingOperations": "7735000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178934000", "currentDebt": "None", "investments": "None", "totalAssets": "3219536000", "longTermDebt": "30000000", "shortTermDebt": "32668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5631000", "reportedCurrency": "USD", "retainedEarnings": "165611000", "totalLiabilities": "2812894000", "otherCurrentAssets": "None", "totalCurrentAssets": "373505000", "currentLongTermDebt": "0", "longTermInvestments": "148190000", "shortTermInvestments": "148190000", "currentNetReceivables": "10967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846031000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49465000", "totalShareholderEquity": "406642000", "capitalLeaseObligations": "19465000", "otherCurrentLiabilities": "2714399000", "totalCurrentLiabilities": "2714399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98495000", "cashAndShortTermInvestments": "214348000", "commonStockSharesOutstanding": "14404000", "intangibleAssetsExcludingGoodwill": "5631000", "cashAndCashEquivalentsAtCarryingValue": "214348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7735000", "profitLoss": "None", "dividendPayout": "2967000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2348000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110372000", "cashflowFromInvestment": "-97164000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 49362000, "cost_of_revenue": 25157000, "gross_profit": 24205000, "ebit": 10311000, "ebitda": 11278000, "pretax_income": 10311000, "tax_provision": 3281000, "net_income": 7030000, "net_income_to_common": 7030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198792000, "total_current_assets": 355607000, "total_assets": 3063971000, "short_term_debt": 15000000, "long_term_debt": null, "total_debt": 15000000, "total_liabilities": 2700157000, "total_equity": 363814000, "shares_outstanding": 14356000, "goodwill_and_intangibles": 5837000 }, "cash_flow": { "operating_cash_flow": 4223000, "capital_expenditure": 46000, "free_cash_flow": 4269000, "dividends_paid": 2912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144023, "ticker_id": 7621, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10311000", "ebitda": "11278000", "netIncome": "7030000", "grossProfit": "24205000", "depreciation": "None", "totalRevenue": "49362000", "costOfRevenue": "25157000", "interestIncome": "46319000", "incomeBeforeTax": "10311000", "interestExpense": "23155000", "operatingIncome": "10311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3281000", "reportedCurrency": "USD", "netInterestIncome": "23164000", "nonInterestIncome": "None", "operatingExpenses": "13894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "8644000", "netIncomeFromContinuingOperations": "7030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143195000", "currentDebt": "None", "investments": "None", "totalAssets": "3063971000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5837000", "reportedCurrency": "USD", "retainedEarnings": "160797000", "totalLiabilities": "2700157000", "otherCurrentAssets": "-10466000", "totalCurrentAssets": "355607000", "currentLongTermDebt": "15000000", "longTermInvestments": "146349000", "shortTermInvestments": "146349000", "currentNetReceivables": "10466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2708364000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33671000", "totalShareholderEquity": "363814000", "capitalLeaseObligations": "18671000", "otherCurrentLiabilities": "2615791000", "totalCurrentLiabilities": "2630791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69366000", "cashAndShortTermInvestments": "198792000", "commonStockSharesOutstanding": "14356000", "intangibleAssetsExcludingGoodwill": "5837000", "cashAndCashEquivalentsAtCarryingValue": "198792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7030000", "profitLoss": "None", "dividendPayout": "2912000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4223000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168278000", "cashflowFromInvestment": "-166773000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49362000, "cost_of_revenue": 25157000, "gross_profit": 24205000, "research_and_development": null, "selling_general_admin": 8644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10311000, "depreciation_amortisation": 967000, "ebitda": 11278000, "interest_expense": 23155000, "interest_income": null, "other_non_operating": null, "pretax_income": 10311000, "tax_provision": 3281000, "effective_tax_rate": null, "net_income": 7030000, "net_income_continuing_ops": 7030000, "net_income_to_common": 7030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198792000, "short_term_investments": 146349000, "net_receivables": 10466000, "inventory": null, "other_current_assets": null, "total_current_assets": 355607000, "net_ppe": null, "goodwill": null, "intangible_assets": 5837000, "goodwill_and_intangibles": 5837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2708364000, "total_assets": 3063971000, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2630791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69366000, "total_liabilities": 2700157000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160797000, "total_equity": 363814000, "shares_outstanding": 14356000, "operating_cash_flow": 4223000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166773000, "dividends_paid": 2912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168278000, "free_cash_flow": 4269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10311000", "ebitda": "11278000", "netIncome": "7030000", "grossProfit": "24205000", "depreciation": "None", "totalRevenue": "49362000", "costOfRevenue": "25157000", "interestIncome": "46319000", "incomeBeforeTax": "10311000", "interestExpense": "23155000", "operatingIncome": "10311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3281000", "reportedCurrency": "USD", "netInterestIncome": "23164000", "nonInterestIncome": "None", "operatingExpenses": "13894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "8644000", "netIncomeFromContinuingOperations": "7030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143195000", "currentDebt": "None", "investments": "None", "totalAssets": "3063971000", "longTermDebt": "None", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5837000", "reportedCurrency": "USD", "retainedEarnings": "160797000", "totalLiabilities": "2700157000", "otherCurrentAssets": "-10466000", "totalCurrentAssets": "355607000", "currentLongTermDebt": "15000000", "longTermInvestments": "146349000", "shortTermInvestments": "146349000", "currentNetReceivables": "10466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2708364000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33671000", "totalShareholderEquity": "363814000", "capitalLeaseObligations": "18671000", "otherCurrentLiabilities": "2615791000", "totalCurrentLiabilities": "2630791000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69366000", "cashAndShortTermInvestments": "198792000", "commonStockSharesOutstanding": "14356000", "intangibleAssetsExcludingGoodwill": "5837000", "cashAndCashEquivalentsAtCarryingValue": "198792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7030000", "profitLoss": "None", "dividendPayout": "2912000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4223000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168278000", "cashflowFromInvestment": "-166773000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 48618000, "cost_of_revenue": 23329000, "gross_profit": 25289000, "ebit": 10687000, "ebitda": 11742000, "pretax_income": 10687000, "tax_provision": 2873000, "net_income": 7814000, "net_income_to_common": 7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193064000, "total_current_assets": 350595000, "total_assets": 2889833000, "short_term_debt": 862000, "long_term_debt": null, "total_debt": 862000, "total_liabilities": 2527533000, "total_equity": 362300000, "shares_outstanding": 14356000, "goodwill_and_intangibles": 5902000 }, "cash_flow": { "operating_cash_flow": 11886000, "capital_expenditure": 29000, "free_cash_flow": 11915000, "dividends_paid": 2915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144025, "ticker_id": 7621, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10687000", "ebitda": "11742000", "netIncome": "7814000", "grossProfit": "25289000", "depreciation": "None", "totalRevenue": "48618000", "costOfRevenue": "23329000", "interestIncome": "45998000", "incomeBeforeTax": "10687000", "interestExpense": "23279000", "operatingIncome": "10687000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2873000", "reportedCurrency": "USD", "netInterestIncome": "22719000", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "9027000", "netIncomeFromContinuingOperations": "7814000" }, "balance": { "goodwill": "None", "inventory": "-187512000", "commonStock": "142926000", "currentDebt": "None", "investments": "None", "totalAssets": "2889833000", "longTermDebt": "None", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5902000", "reportedCurrency": "USD", "retainedEarnings": "156680000", "totalLiabilities": "2527533000", "otherCurrentAssets": "203426000", "totalCurrentAssets": "350595000", "currentLongTermDebt": "None", "longTermInvestments": "147635000", "shortTermInvestments": "147635000", "currentNetReceivables": "9896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539238000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19301000", "totalShareholderEquity": "362300000", "capitalLeaseObligations": "19301000", "otherCurrentLiabilities": "2459682000", "totalCurrentLiabilities": "2459682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67851000", "cashAndShortTermInvestments": "193064000", "commonStockSharesOutstanding": "14356000", "intangibleAssetsExcludingGoodwill": "5902000", "cashAndCashEquivalentsAtCarryingValue": "193064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7834000", "profitLoss": "None", "dividendPayout": "2915000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11886000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14628000", "cashflowFromInvestment": "-11080000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48618000, "cost_of_revenue": 23329000, "gross_profit": 25289000, "research_and_development": null, "selling_general_admin": 9027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10687000, "depreciation_amortisation": 1055000, "ebitda": 11742000, "interest_expense": 23279000, "interest_income": null, "other_non_operating": null, "pretax_income": 10687000, "tax_provision": 2873000, "effective_tax_rate": null, "net_income": 7814000, "net_income_continuing_ops": 7814000, "net_income_to_common": 7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193064000, "short_term_investments": 147635000, "net_receivables": 9896000, "inventory": -187512000, "other_current_assets": null, "total_current_assets": 350595000, "net_ppe": null, "goodwill": null, "intangible_assets": 5902000, "goodwill_and_intangibles": 5902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2539238000, "total_assets": 2889833000, "short_term_debt": 862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2459682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67851000, "total_liabilities": 2527533000, "total_debt": 862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156680000, "total_equity": 362300000, "shares_outstanding": 14356000, "operating_cash_flow": 11886000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11080000, "dividends_paid": 2915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14628000, "free_cash_flow": 11915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10687000", "ebitda": "11742000", "netIncome": "7814000", "grossProfit": "25289000", "depreciation": "None", "totalRevenue": "48618000", "costOfRevenue": "23329000", "interestIncome": "45998000", "incomeBeforeTax": "10687000", "interestExpense": "23279000", "operatingIncome": "10687000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2873000", "reportedCurrency": "USD", "netInterestIncome": "22719000", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "9027000", "netIncomeFromContinuingOperations": "7814000" }, "balance": { "goodwill": "None", "inventory": "-187512000", "commonStock": "142926000", "currentDebt": "None", "investments": "None", "totalAssets": "2889833000", "longTermDebt": "None", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5902000", "reportedCurrency": "USD", "retainedEarnings": "156680000", "totalLiabilities": "2527533000", "otherCurrentAssets": "203426000", "totalCurrentAssets": "350595000", "currentLongTermDebt": "None", "longTermInvestments": "147635000", "shortTermInvestments": "147635000", "currentNetReceivables": "9896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539238000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19301000", "totalShareholderEquity": "362300000", "capitalLeaseObligations": "19301000", "otherCurrentLiabilities": "2459682000", "totalCurrentLiabilities": "2459682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67851000", "cashAndShortTermInvestments": "193064000", "commonStockSharesOutstanding": "14356000", "intangibleAssetsExcludingGoodwill": "5902000", "cashAndCashEquivalentsAtCarryingValue": "193064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7834000", "profitLoss": "None", "dividendPayout": "2915000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11886000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14628000", "cashflowFromInvestment": "-11080000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 24220000, "cost_of_revenue": 23469000, "gross_profit": 24220000, "ebit": 9305000, "ebitda": 9855000, "pretax_income": 8786000, "tax_provision": 2505000, "net_income": 6281000, "net_income_to_common": 6281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177630000, "total_current_assets": 336103000, "total_assets": 2852964000, "short_term_debt": 4000000, "long_term_debt": 32000000, "total_debt": 36000000, "total_liabilities": 2499495000, "total_equity": 353469000, "shares_outstanding": 14313000, "goodwill_and_intangibles": 6205000 }, "cash_flow": { "operating_cash_flow": 14630000, "capital_expenditure": 1780000, "free_cash_flow": 16410000, "dividends_paid": 2648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144026, "ticker_id": 7621, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9305000", "ebitda": "9855000", "netIncome": "6281000", "grossProfit": "24220000", "depreciation": "None", "totalRevenue": "24220000", "costOfRevenue": "23469000", "interestIncome": "44945000", "incomeBeforeTax": "8786000", "interestExpense": "23210000", "operatingIncome": "8786000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2505000", "reportedCurrency": "USD", "netInterestIncome": "21735000", "nonInterestIncome": "None", "operatingExpenses": "3650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "9446000", "netIncomeFromContinuingOperations": "6281000" }, "balance": { "goodwill": "None", "inventory": "-188094000", "commonStock": "142698000", "currentDebt": "None", "investments": "None", "totalAssets": "2852964000", "longTermDebt": "32000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6205000", "reportedCurrency": "USD", "retainedEarnings": "151781000", "totalLiabilities": "2499495000", "otherCurrentAssets": "188094000", "totalCurrentAssets": "336103000", "currentLongTermDebt": "4000000", "longTermInvestments": "148009000", "shortTermInvestments": "148009000", "currentNetReceivables": "10464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2516861000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54939000", "totalShareholderEquity": "353469000", "capitalLeaseObligations": "18939000", "otherCurrentLiabilities": "2406254000", "totalCurrentLiabilities": "2410254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89241000", "cashAndShortTermInvestments": "177630000", "commonStockSharesOutstanding": "14313000", "intangibleAssetsExcludingGoodwill": "6205000", "cashAndCashEquivalentsAtCarryingValue": "177630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6270000", "profitLoss": "None", "dividendPayout": "2648000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14630000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13399000", "cashflowFromInvestment": "-63392000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24220000, "cost_of_revenue": 23469000, "gross_profit": 24220000, "research_and_development": null, "selling_general_admin": 9446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9305000, "depreciation_amortisation": 550000, "ebitda": 9855000, "interest_expense": 23210000, "interest_income": null, "other_non_operating": null, "pretax_income": 8786000, "tax_provision": 2505000, "effective_tax_rate": null, "net_income": 6281000, "net_income_continuing_ops": 6281000, "net_income_to_common": 6281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177630000, "short_term_investments": 148009000, "net_receivables": 10464000, "inventory": -188094000, "other_current_assets": null, "total_current_assets": 336103000, "net_ppe": null, "goodwill": null, "intangible_assets": 6205000, "goodwill_and_intangibles": 6205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2516861000, "total_assets": 2852964000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2410254000, "long_term_debt": 32000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89241000, "total_liabilities": 2499495000, "total_debt": 36000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151781000, "total_equity": 353469000, "shares_outstanding": 14313000, "operating_cash_flow": 14630000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63392000, "dividends_paid": 2648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13399000, "free_cash_flow": 16410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9305000", "ebitda": "9855000", "netIncome": "6281000", "grossProfit": "24220000", "depreciation": "None", "totalRevenue": "24220000", "costOfRevenue": "23469000", "interestIncome": "44945000", "incomeBeforeTax": "8786000", "interestExpense": "23210000", "operatingIncome": "8786000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2505000", "reportedCurrency": "USD", "netInterestIncome": "21735000", "nonInterestIncome": "None", "operatingExpenses": "3650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "9446000", "netIncomeFromContinuingOperations": "6281000" }, "balance": { "goodwill": "None", "inventory": "-188094000", "commonStock": "142698000", "currentDebt": "None", "investments": "None", "totalAssets": "2852964000", "longTermDebt": "32000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6205000", "reportedCurrency": "USD", "retainedEarnings": "151781000", "totalLiabilities": "2499495000", "otherCurrentAssets": "188094000", "totalCurrentAssets": "336103000", "currentLongTermDebt": "4000000", "longTermInvestments": "148009000", "shortTermInvestments": "148009000", "currentNetReceivables": "10464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2516861000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54939000", "totalShareholderEquity": "353469000", "capitalLeaseObligations": "18939000", "otherCurrentLiabilities": "2406254000", "totalCurrentLiabilities": "2410254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89241000", "cashAndShortTermInvestments": "177630000", "commonStockSharesOutstanding": "14313000", "intangibleAssetsExcludingGoodwill": "6205000", "cashAndCashEquivalentsAtCarryingValue": "177630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6270000", "profitLoss": "None", "dividendPayout": "2648000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14630000", "capitalExpenditures": "1780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13399000", "cashflowFromInvestment": "-63392000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 23944000, "cost_of_revenue": 23646000, "gross_profit": 23944000, "ebit": 6876000, "ebitda": 7427000, "pretax_income": 6502000, "tax_provision": 1817000, "net_income": 4685000, "net_income_to_common": 4685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239791000, "total_current_assets": 388355000, "total_assets": 2854292000, "short_term_debt": 52564000, "long_term_debt": 50000000, "total_debt": 102564000, "total_liabilities": 2504287000, "total_equity": 350005000, "shares_outstanding": 14330000, "goodwill_and_intangibles": 6544000 }, "cash_flow": { "operating_cash_flow": 8246000, "capital_expenditure": 2220000, "free_cash_flow": 10466000, "dividends_paid": 2568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144027, "ticker_id": 7621, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6876000", "ebitda": "7427000", "netIncome": "4685000", "grossProfit": "23944000", "depreciation": "None", "totalRevenue": "23944000", "costOfRevenue": "23646000", "interestIncome": "43555000", "incomeBeforeTax": "6502000", "interestExpense": "22556000", "operatingIncome": "6502000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1817000", "reportedCurrency": "USD", "netInterestIncome": "20999000", "nonInterestIncome": "None", "operatingExpenses": "4776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "9450000", "netIncomeFromContinuingOperations": "4685000" }, "balance": { "goodwill": "None", "inventory": "-250185000", "commonStock": "142734000", "currentDebt": "None", "investments": "None", "totalAssets": "2854292000", "longTermDebt": "50000000", "shortTermDebt": "52564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6544000", "reportedCurrency": "USD", "retainedEarnings": "148209000", "totalLiabilities": "2504287000", "otherCurrentAssets": "250185000", "totalCurrentAssets": "388355000", "currentLongTermDebt": "None", "longTermInvestments": "138170000", "shortTermInvestments": "138170000", "currentNetReceivables": "10394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2465937000", "currentAccountsPayable": "31626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69555000", "totalShareholderEquity": "350005000", "capitalLeaseObligations": "19555000", "otherCurrentLiabilities": "2402840000", "totalCurrentLiabilities": "2434466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69821000", "cashAndShortTermInvestments": "239791000", "commonStockSharesOutstanding": "14330000", "intangibleAssetsExcludingGoodwill": "6544000", "cashAndCashEquivalentsAtCarryingValue": "239791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4676000", "profitLoss": "None", "dividendPayout": "2568000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8246000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59695000", "cashflowFromInvestment": "-70492000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23944000, "cost_of_revenue": 23646000, "gross_profit": 23944000, "research_and_development": null, "selling_general_admin": 9450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6876000, "depreciation_amortisation": 551000, "ebitda": 7427000, "interest_expense": 22556000, "interest_income": null, "other_non_operating": null, "pretax_income": 6502000, "tax_provision": 1817000, "effective_tax_rate": null, "net_income": 4685000, "net_income_continuing_ops": 4685000, "net_income_to_common": 4685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239791000, "short_term_investments": 138170000, "net_receivables": 10394000, "inventory": -250185000, "other_current_assets": null, "total_current_assets": 388355000, "net_ppe": null, "goodwill": null, "intangible_assets": 6544000, "goodwill_and_intangibles": 6544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2465937000, "total_assets": 2854292000, "short_term_debt": 52564000, "accounts_payable": 31626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2434466000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69821000, "total_liabilities": 2504287000, "total_debt": 102564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148209000, "total_equity": 350005000, "shares_outstanding": 14330000, "operating_cash_flow": 8246000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70492000, "dividends_paid": 2568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59695000, "free_cash_flow": 10466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6876000", "ebitda": "7427000", "netIncome": "4685000", "grossProfit": "23944000", "depreciation": "None", "totalRevenue": "23944000", "costOfRevenue": "23646000", "interestIncome": "43555000", "incomeBeforeTax": "6502000", "interestExpense": "22556000", "operatingIncome": "6502000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1817000", "reportedCurrency": "USD", "netInterestIncome": "20999000", "nonInterestIncome": "None", "operatingExpenses": "4776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "9450000", "netIncomeFromContinuingOperations": "4685000" }, "balance": { "goodwill": "None", "inventory": "-250185000", "commonStock": "142734000", "currentDebt": "None", "investments": "None", "totalAssets": "2854292000", "longTermDebt": "50000000", "shortTermDebt": "52564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6544000", "reportedCurrency": "USD", "retainedEarnings": "148209000", "totalLiabilities": "2504287000", "otherCurrentAssets": "250185000", "totalCurrentAssets": "388355000", "currentLongTermDebt": "None", "longTermInvestments": "138170000", "shortTermInvestments": "138170000", "currentNetReceivables": "10394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2465937000", "currentAccountsPayable": "31626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69555000", "totalShareholderEquity": "350005000", "capitalLeaseObligations": "19555000", "otherCurrentLiabilities": "2402840000", "totalCurrentLiabilities": "2434466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69821000", "cashAndShortTermInvestments": "239791000", "commonStockSharesOutstanding": "14330000", "intangibleAssetsExcludingGoodwill": "6544000", "cashAndCashEquivalentsAtCarryingValue": "239791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4676000", "profitLoss": "None", "dividendPayout": "2568000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8246000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59695000", "cashflowFromInvestment": "-70492000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 24427000, "cost_of_revenue": 20725000, "gross_profit": 24427000, "ebit": -502000, "ebitda": -17000, "pretax_income": 8260000, "tax_provision": 2352000, "net_income": 5908000, "net_income_to_common": 5908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242342000, "total_current_assets": 395133000, "total_assets": 2789506000, "short_term_debt": 42385000, "long_term_debt": 39000000, "total_debt": 81385000, "total_liabilities": 2440634000, "total_equity": 348872000, "shares_outstanding": 14317000, "goodwill_and_intangibles": 6666000 }, "cash_flow": { "operating_cash_flow": 9893000, "capital_expenditure": 256000, "free_cash_flow": 10149000, "dividends_paid": 2566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144028, "ticker_id": 7621, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-502000", "ebitda": "-17000", "netIncome": "5908000", "grossProfit": "24427000", "depreciation": "None", "totalRevenue": "24427000", "costOfRevenue": "20725000", "interestIncome": "40951000", "incomeBeforeTax": "8260000", "interestExpense": "299000", "operatingIncome": "39527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2352000", "reportedCurrency": "USD", "netInterestIncome": "21924000", "nonInterestIncome": "None", "operatingExpenses": "3927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "8604000", "netIncomeFromContinuingOperations": "5908000" }, "balance": { "goodwill": "None", "inventory": "-251810000", "commonStock": "142563000", "currentDebt": "None", "investments": "None", "totalAssets": "2789506000", "longTermDebt": "39000000", "shortTermDebt": "42385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6666000", "reportedCurrency": "USD", "retainedEarnings": "146092000", "totalLiabilities": "2440634000", "otherCurrentAssets": "254368000", "totalCurrentAssets": "395133000", "currentLongTermDebt": "0", "longTermInvestments": "143323000", "shortTermInvestments": "143323000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394373000", "currentAccountsPayable": "29009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59137000", "totalShareholderEquity": "348872000", "capitalLeaseObligations": "20137000", "otherCurrentLiabilities": "2351612000", "totalCurrentLiabilities": "2380621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60013000", "cashAndShortTermInvestments": "242342000", "commonStockSharesOutstanding": "14317000", "intangibleAssetsExcludingGoodwill": "6666000", "cashAndCashEquivalentsAtCarryingValue": "242342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5891000", "profitLoss": "None", "dividendPayout": "2566000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9893000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195013000", "cashflowFromInvestment": "-154914000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24427000, "cost_of_revenue": 20725000, "gross_profit": 24427000, "research_and_development": null, "selling_general_admin": 8604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -502000, "depreciation_amortisation": 485000, "ebitda": -17000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": 8260000, "tax_provision": 2352000, "effective_tax_rate": null, "net_income": 5908000, "net_income_continuing_ops": 5908000, "net_income_to_common": 5908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242342000, "short_term_investments": 143323000, "net_receivables": 9468000, "inventory": -251810000, "other_current_assets": null, "total_current_assets": 395133000, "net_ppe": null, "goodwill": null, "intangible_assets": 6666000, "goodwill_and_intangibles": 6666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2394373000, "total_assets": 2789506000, "short_term_debt": 42385000, "accounts_payable": 29009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2380621000, "long_term_debt": 39000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60013000, "total_liabilities": 2440634000, "total_debt": 81385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146092000, "total_equity": 348872000, "shares_outstanding": 14317000, "operating_cash_flow": 9893000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154914000, "dividends_paid": 2566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195013000, "free_cash_flow": 10149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-502000", "ebitda": "-17000", "netIncome": "5908000", "grossProfit": "24427000", "depreciation": "None", "totalRevenue": "24427000", "costOfRevenue": "20725000", "interestIncome": "40951000", "incomeBeforeTax": "8260000", "interestExpense": "299000", "operatingIncome": "39527000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2352000", "reportedCurrency": "USD", "netInterestIncome": "21924000", "nonInterestIncome": "None", "operatingExpenses": "3927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "8604000", "netIncomeFromContinuingOperations": "5908000" }, "balance": { "goodwill": "None", "inventory": "-251810000", "commonStock": "142563000", "currentDebt": "None", "investments": "None", "totalAssets": "2789506000", "longTermDebt": "39000000", "shortTermDebt": "42385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6666000", "reportedCurrency": "USD", "retainedEarnings": "146092000", "totalLiabilities": "2440634000", "otherCurrentAssets": "254368000", "totalCurrentAssets": "395133000", "currentLongTermDebt": "0", "longTermInvestments": "143323000", "shortTermInvestments": "143323000", "currentNetReceivables": "9468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394373000", "currentAccountsPayable": "29009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59137000", "totalShareholderEquity": "348872000", "capitalLeaseObligations": "20137000", "otherCurrentLiabilities": "2351612000", "totalCurrentLiabilities": "2380621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60013000", "cashAndShortTermInvestments": "242342000", "commonStockSharesOutstanding": "14317000", "intangibleAssetsExcludingGoodwill": "6666000", "cashAndCashEquivalentsAtCarryingValue": "242342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5891000", "profitLoss": "None", "dividendPayout": "2566000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9893000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195013000", "cashflowFromInvestment": "-154914000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 41354000, "cost_of_revenue": 17154000, "gross_profit": 24200000, "ebit": 9993000, "ebitda": 11032000, "pretax_income": 9993000, "tax_provision": 2970000, "net_income": 7023000, "net_income_to_common": 7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192350000, "total_current_assets": 340299000, "total_assets": 2567974000, "short_term_debt": 465000, "long_term_debt": null, "total_debt": 465000, "total_liabilities": 2226122000, "total_equity": 341852000, "shares_outstanding": 14396000, "goodwill_and_intangibles": 146587000 }, "cash_flow": { "operating_cash_flow": 18824000, "capital_expenditure": 427000, "free_cash_flow": 19251000, "dividends_paid": 2588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144030, "ticker_id": 7621, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9993000", "ebitda": "11032000", "netIncome": "7023000", "grossProfit": "24200000", "depreciation": "None", "totalRevenue": "41354000", "costOfRevenue": "17154000", "interestIncome": "38852000", "incomeBeforeTax": "9993000", "interestExpense": "16403000", "operatingIncome": "9993000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2970000", "reportedCurrency": "USD", "netInterestIncome": "22449000", "nonInterestIncome": "None", "operatingExpenses": "14207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "8724000", "netIncomeFromContinuingOperations": "7023000" }, "balance": { "goodwill": "139667000", "inventory": "-209812000", "commonStock": "143401000", "currentDebt": "None", "investments": "None", "totalAssets": "2567974000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6920000", "reportedCurrency": "USD", "retainedEarnings": "142750000", "totalLiabilities": "2226122000", "otherCurrentAssets": "201081000", "totalCurrentAssets": "340299000", "currentLongTermDebt": "None", "longTermInvestments": "139218000", "shortTermInvestments": "139218000", "currentNetReceivables": "8731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227675000", "currentAccountsPayable": "28141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5852000", "totalShareholderEquity": "341852000", "capitalLeaseObligations": "5852000", "otherCurrentLiabilities": "2192129000", "totalCurrentLiabilities": "2220270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5852000", "cashAndShortTermInvestments": "192350000", "commonStockSharesOutstanding": "14396000", "intangibleAssetsExcludingGoodwill": "6920000", "cashAndCashEquivalentsAtCarryingValue": "192350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7023000", "profitLoss": "None", "dividendPayout": "2588000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18824000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911000", "cashflowFromInvestment": "-49531000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41354000, "cost_of_revenue": 17154000, "gross_profit": 24200000, "research_and_development": null, "selling_general_admin": 8724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9993000, "depreciation_amortisation": 1039000, "ebitda": 11032000, "interest_expense": 16403000, "interest_income": null, "other_non_operating": null, "pretax_income": 9993000, "tax_provision": 2970000, "effective_tax_rate": null, "net_income": 7023000, "net_income_continuing_ops": 7023000, "net_income_to_common": 7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192350000, "short_term_investments": 139218000, "net_receivables": 8731000, "inventory": -209812000, "other_current_assets": null, "total_current_assets": 340299000, "net_ppe": null, "goodwill": 139667000, "intangible_assets": 6920000, "goodwill_and_intangibles": 146587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2227675000, "total_assets": 2567974000, "short_term_debt": 465000, "accounts_payable": 28141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2220270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5852000, "total_liabilities": 2226122000, "total_debt": 465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142750000, "total_equity": 341852000, "shares_outstanding": 14396000, "operating_cash_flow": 18824000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49531000, "dividends_paid": 2588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 911000, "free_cash_flow": 19251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9993000", "ebitda": "11032000", "netIncome": "7023000", "grossProfit": "24200000", "depreciation": "None", "totalRevenue": "41354000", "costOfRevenue": "17154000", "interestIncome": "38852000", "incomeBeforeTax": "9993000", "interestExpense": "16403000", "operatingIncome": "9993000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2970000", "reportedCurrency": "USD", "netInterestIncome": "22449000", "nonInterestIncome": "None", "operatingExpenses": "14207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "8724000", "netIncomeFromContinuingOperations": "7023000" }, "balance": { "goodwill": "139667000", "inventory": "-209812000", "commonStock": "143401000", "currentDebt": "None", "investments": "None", "totalAssets": "2567974000", "longTermDebt": "None", "shortTermDebt": "465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6920000", "reportedCurrency": "USD", "retainedEarnings": "142750000", "totalLiabilities": "2226122000", "otherCurrentAssets": "201081000", "totalCurrentAssets": "340299000", "currentLongTermDebt": "None", "longTermInvestments": "139218000", "shortTermInvestments": "139218000", "currentNetReceivables": "8731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2227675000", "currentAccountsPayable": "28141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5852000", "totalShareholderEquity": "341852000", "capitalLeaseObligations": "5852000", "otherCurrentLiabilities": "2192129000", "totalCurrentLiabilities": "2220270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5852000", "cashAndShortTermInvestments": "192350000", "commonStockSharesOutstanding": "14396000", "intangibleAssetsExcludingGoodwill": "6920000", "cashAndCashEquivalentsAtCarryingValue": "192350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7023000", "profitLoss": "None", "dividendPayout": "2588000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18824000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911000", "cashflowFromInvestment": "-49531000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "income_statement": { "revenue": 39495000, "cost_of_revenue": 15318000, "gross_profit": 24177000, "ebit": 10550000, "ebitda": 11572000, "pretax_income": 10550000, "tax_provision": 3073000, "net_income": 7477000, "net_income_to_common": 7477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222146000, "total_current_assets": 368859000, "total_assets": 2556345000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 2215934000, "total_equity": 340411000, "shares_outstanding": 14357000, "goodwill_and_intangibles": 145901000 }, "cash_flow": { "operating_cash_flow": 16408000, "capital_expenditure": 510000, "free_cash_flow": 16918000, "dividends_paid": 2577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144031, "ticker_id": 7621, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:07.411309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10550000", "ebitda": "11572000", "netIncome": "7477000", "grossProfit": "24177000", "depreciation": "None", "totalRevenue": "39495000", "costOfRevenue": "15318000", "interestIncome": "36838000", "incomeBeforeTax": "10550000", "interestExpense": "15121000", "operatingIncome": "10550000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3073000", "reportedCurrency": "USD", "netInterestIncome": "21717000", "nonInterestIncome": "None", "operatingExpenses": "13627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "8892000", "netIncomeFromContinuingOperations": "7477000" }, "balance": { "goodwill": "138759000", "inventory": "-230186000", "commonStock": "143686000", "currentDebt": "None", "investments": "None", "totalAssets": "2556345000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7142000", "reportedCurrency": "USD", "retainedEarnings": "138315000", "totalLiabilities": "2215934000", "otherCurrentAssets": "230186000", "totalCurrentAssets": "368859000", "currentLongTermDebt": "None", "longTermInvestments": "138673000", "shortTermInvestments": "138673000", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187486000", "currentAccountsPayable": "22207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5495000", "totalShareholderEquity": "340411000", "capitalLeaseObligations": "5495000", "otherCurrentLiabilities": "2188232000", "totalCurrentLiabilities": "2210439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5495000", "cashAndShortTermInvestments": "222146000", "commonStockSharesOutstanding": "14357000", "intangibleAssetsExcludingGoodwill": "7142000", "cashAndCashEquivalentsAtCarryingValue": "222146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7477000", "profitLoss": "None", "dividendPayout": "2577000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16408000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44183000", "cashflowFromInvestment": "-28964000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39495000, "cost_of_revenue": 15318000, "gross_profit": 24177000, "research_and_development": null, "selling_general_admin": 8892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10550000, "depreciation_amortisation": 1022000, "ebitda": 11572000, "interest_expense": 15121000, "interest_income": null, "other_non_operating": null, "pretax_income": 10550000, "tax_provision": 3073000, "effective_tax_rate": null, "net_income": 7477000, "net_income_continuing_ops": 7477000, "net_income_to_common": 7477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222146000, "short_term_investments": 138673000, "net_receivables": 8040000, "inventory": -230186000, "other_current_assets": null, "total_current_assets": 368859000, "net_ppe": null, "goodwill": 138759000, "intangible_assets": 7142000, "goodwill_and_intangibles": 145901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2187486000, "total_assets": 2556345000, "short_term_debt": 1169000, "accounts_payable": 22207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5495000, "total_liabilities": 2215934000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138315000, "total_equity": 340411000, "shares_outstanding": 14357000, "operating_cash_flow": 16408000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28964000, "dividends_paid": 2577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44183000, "free_cash_flow": 16918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10550000", "ebitda": "11572000", "netIncome": "7477000", "grossProfit": "24177000", "depreciation": "None", "totalRevenue": "39495000", "costOfRevenue": "15318000", "interestIncome": "36838000", "incomeBeforeTax": "10550000", "interestExpense": "15121000", "operatingIncome": "10550000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3073000", "reportedCurrency": "USD", "netInterestIncome": "21717000", "nonInterestIncome": "None", "operatingExpenses": "13627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "8892000", "netIncomeFromContinuingOperations": "7477000" }, "balance": { "goodwill": "138759000", "inventory": "-230186000", "commonStock": "143686000", "currentDebt": "None", "investments": "None", "totalAssets": "2556345000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7142000", "reportedCurrency": "USD", "retainedEarnings": "138315000", "totalLiabilities": "2215934000", "otherCurrentAssets": "230186000", "totalCurrentAssets": "368859000", "currentLongTermDebt": "None", "longTermInvestments": "138673000", "shortTermInvestments": "138673000", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2187486000", "currentAccountsPayable": "22207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5495000", "totalShareholderEquity": "340411000", "capitalLeaseObligations": "5495000", "otherCurrentLiabilities": "2188232000", "totalCurrentLiabilities": "2210439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5495000", "cashAndShortTermInvestments": "222146000", "commonStockSharesOutstanding": "14357000", "intangibleAssetsExcludingGoodwill": "7142000", "cashAndCashEquivalentsAtCarryingValue": "222146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7477000", "profitLoss": "None", "dividendPayout": "2577000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16408000", "capitalExpenditures": "510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44183000", "cashflowFromInvestment": "-28964000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }