{ "ticker": { "uuid": "a30f6026-3f02-476f-a00c-34119644ef4a", "symbol": "DALMIASUG", "name": "Dalmia Bharat Sugar and Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/a30f6026-3f02-476f-a00c-34119644ef4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a30f6026-3f02-476f-a00c-34119644ef4a/" }, "ticker_metadata": { "id": 13291, "uuid": "a30f6026-3f02-476f-a00c-34119644ef4a", "symbol": "DALMIASUG", "name": "Dalmia Bharat Sugar and Industries Limited", "asset_type": "equity", "market_cap": 27503173632, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Dalmia Bharat Sugar and Industries Limited engages in the sugar business in India and internationally. It operates through Own Manufactured Sugar, Distillery, and Others segments. The company offers refined sugar and double sulphitation sugars; by-products, such as bagasse and molasses to generate power; alcohol-based hand sanitizers; and sulphur free white crystal sugar and natural brown sugar under the Dalmia Utsav brand name. It also provides alcohol, including rectified spirits, extra neutral alcohol/hydrous alcohol, denatured spirits, and ethanol or anhydrous ethanol, as well as refractory and organic manure products. In addition, the company generates renewable energy through co-generation plants with a capacity of 138 MW; and operates wind farms with capacity of 16.5 MW. Further, it engages in the magnesite, travel, and electronics activities. The company was incorporated in 1951 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a30f6026-3f02-476f-a00c-34119644ef4a", "symbol": "DALMIASUG", "name": "Dalmia Bharat Sugar and Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/a30f6026-3f02-476f-a00c-34119644ef4a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a30f6026-3f02-476f-a00c-34119644ef4a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.93, "quality": 0.16, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 342.3, "market_cap": 27705522445.63, "pe_ratio": 11.7536, "earnings_yield": 0.0851, "ebitda_to_ev": 0.122, "shareholder_yield": 0.011, "roe": 0.0727, "piotroski_f_score": 4, "momentum_12_1": -0.1064, "volatility_252d": 0.3097 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.701424+00:00", "batch_id": "" }, "size": { "price_close": 342.3, "market_cap": 27705522445.6284, "market_cap_usd": 27705522445.6284, "enterprise_value": 42461522445.6284, "shares_outstanding": 80939303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.7536, "pb_ratio": 0.8545, "ptbv_ratio": 0.8545, "ps_ratio": 0.7653, "pcf_ratio": 12.6267, "pfcf_ratio": 29.1484, "ev_ebitda": 8.1963, "ev_ebit": 14.8983, "ev_sales": 1.1729, "ev_fcf": 44.6728, "earnings_yield": 0.0851, "fcf_yield": 0.0224, "price_to_sales": 0.7653, "price_to_book": 0.8545, "price_to_cashflow": 12.6267, "ebitda_to_ev": 0.122, "sales_yield": 0.8526 }, "yield": { "dividend_yield": 0.0175, "buyback_yield": -0.0065, "shareholder_yield": 0.011, "debt_paydown_yield": null, "total_yield": 0.011 }, "quality": { "gross_margin": 0.2687, "operating_margin": 0.0787, "net_margin": 0.0651, "ebitda_margin": 0.1431, "fcf_margin": 0.0263, "roe": 0.0727, "roa": 0.0427, "roic": 0.0453, "roc_greenblatt": null, "asset_turnover": 0.6557, "cash_conversion": 0.4032, "accruals_ratio": 0.003, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8039, "revenue_stability_5y": 0.1116, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1762, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8483, "debt_to_assets": 0.3266, "interest_coverage": 4.4968, "current_ratio": 1.5676, "quick_ratio": 1.5676, "net_debt": 14756000000, "local_beta": 0.6068, "volatility_252d": 0.3097, "volatility_60d": 0.6872, "max_drawdown_12m": -0.3524, "risk_adjusted_momentum": -0.3434 }, "growth": { "revenue_growth_1y": -0.0287, "revenue_growth_3y_cagr": 0.0369, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3524, "eps_growth_3y_cagr": -0.0181, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6434, "book_value_growth_1y": 0.0024, "revenue_growth": -0.0287, "earnings_growth": -0.3524 }, "momentum": { "price_return_1m": -0.1115, "price_return_3m": 0.1094, "price_return_6m": 0.1757, "price_return_9m": -0.0865, "price_return_12m": -0.206, "price_return_12m_ex1m": -0.1064, "momentum_6m": 0.1757, "momentum_12m": -0.206, "momentum_12_1": -0.1064, "distance_from_52w_high": -0.1799, "distance_from_52w_low": 0.2663, "relative_strength": -0.0983 }, "raw_ttm": { "revenue_ttm": 36200700000, "gross_profit_ttm": 9726200000, "ebit_ttm": 2850100000, "ebitda_ttm": 5180600000, "net_income_ttm": 2357200000, "eps_diluted_ttm": 29.1231, "operating_cash_flow_ttm": 2194200000, "capital_expenditure_ttm": -1243700000, "fcf_ttm": 950500000, "dividends_paid_ttm": -485600000, "share_repurchases_ttm": null, "shares_issued_ttm": 180000000, "interest_expense_ttm": 633800000, "cash_and_equivalents": 3275700000, "total_current_assets": 24146000000, "total_current_liabilities": 15403300000, "net_ppe": null, "total_assets": 55210100000, "total_debt": 18031700000, "total_equity": 32424200000, "net_working_capital": 18268600000, "book_value_per_share": 400.599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.599 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 17, "rank_pcf": 32, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 69, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 76, "rank_fcf_margin": 46, "rank_piotroski": 73, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 69 }, "composites": { "value_composite": 7, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 94, "yield_composite": 12, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 16, "overall_composite": 31, "quality_value_composite": 0.3857, "os_score": 0.69, "value_percentile": 0.93, "quality_percentile": 0.16, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 16, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5814, "ticker_id": 13291, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.701424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 342.3, "market_cap": 27705522445.6284, "market_cap_usd": 27705522445.6284, "enterprise_value": 42461522445.6284, "shares_outstanding": 80939303, "fx_rate_to_usd": null, "pe_ratio": 11.75357307, "pb_ratio": 0.8544705, "ptbv_ratio": 0.8544705, "ps_ratio": 0.76533112, "pcf_ratio": 12.62670789, "pfcf_ratio": 29.14836659, "ev_ebitda": 8.19625573, "ev_ebit": 14.89825706, "ev_sales": 1.17294755, "ev_fcf": 44.6728274, "earnings_yield": 0.08508051, "fcf_yield": 0.02238497, "dividend_yield": 0.01752719, "buyback_yield": -0.0064969, "shareholder_yield": 0.01103029, "debt_paydown_yield": null, "total_yield": 0.01103029, "gross_margin": 0.26867436, "operating_margin": 0.07873052, "net_margin": 0.06511476, "ebitda_margin": 0.14310773, "fcf_margin": 0.0262564, "roe": 0.07269879, "roa": 0.04269509, "roic": 0.04530661, "roc_greenblatt": null, "asset_turnover": 0.65568981, "cash_conversion": 0.40323265, "accruals_ratio": 0.00295236, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.84831873, "debt_to_assets": 0.32660147, "interest_coverage": 4.49684443, "current_ratio": 1.56758617, "quick_ratio": 1.56758617, "net_debt": 14756000000, "revenue_growth_1y": -0.02868771, "revenue_growth_3y_cagr": 0.03689413, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35236662, "eps_growth_3y_cagr": -0.01813525, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64336635, "book_value_growth_1y": 0.0024424, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.803907, "revenue_stability_5y": 0.111648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11148608, "price_return_3m": 0.1093826, "price_return_6m": 0.1756597, "price_return_9m": -0.08652556, "price_return_12m": -0.20599069, "price_return_12m_ex1m": -0.10636255, "distance_from_52w_high": -0.17993468, "distance_from_52w_low": 0.26630938, "relative_strength": -0.09831095, "local_beta": 0.6068, "volatility_252d": 0.309735, "volatility_60d": 0.687247, "max_drawdown_12m": -0.35239734, "revenue_ttm": 36200700000, "gross_profit_ttm": 9726200000, "ebit_ttm": 2850100000, "ebitda_ttm": 5180600000, "net_income_ttm": 2357200000, "eps_diluted_ttm": 29.12305781, "operating_cash_flow_ttm": 2194200000, "capital_expenditure_ttm": -1243700000, "fcf_ttm": 950500000, "dividends_paid_ttm": -485600000, "share_repurchases_ttm": null, "shares_issued_ttm": 180000000, "interest_expense_ttm": 633800000, "cash_and_equivalents": 3275700000, "total_current_assets": 24146000000, "total_current_liabilities": 15403300000, "net_ppe": null, "total_assets": 55210100000, "total_debt": 18031700000, "total_equity": 32424200000, "net_working_capital": 18268600000, "book_value_per_share": 400.59895253, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.59895253, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 17, "rank_pcf": 32, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 69, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 76, "rank_fcf_margin": 46, "rank_piotroski": 73, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 69, "value_composite": 7, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 94, "yield_composite": 12, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 16, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 342.3, "os": 0.69, "value": 0.93, "quality": 0.16, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.7536, "earnings_yield": 0.0851, "shareholder_yield": 0.011, "roe": 0.0727, "momentum_12_1": -0.1064, "complete_fields": { "id": 5814, "ticker_id": 13291, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.701424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 342.3, "market_cap": 27705522445.6284, "market_cap_usd": 27705522445.6284, "enterprise_value": 42461522445.6284, "shares_outstanding": 80939303, "fx_rate_to_usd": null, "pe_ratio": 11.75357307, "pb_ratio": 0.8544705, "ptbv_ratio": 0.8544705, "ps_ratio": 0.76533112, "pcf_ratio": 12.62670789, "pfcf_ratio": 29.14836659, "ev_ebitda": 8.19625573, "ev_ebit": 14.89825706, "ev_sales": 1.17294755, "ev_fcf": 44.6728274, "earnings_yield": 0.08508051, "fcf_yield": 0.02238497, "dividend_yield": 0.01752719, "buyback_yield": -0.0064969, "shareholder_yield": 0.01103029, "debt_paydown_yield": null, "total_yield": 0.01103029, "gross_margin": 0.26867436, "operating_margin": 0.07873052, "net_margin": 0.06511476, "ebitda_margin": 0.14310773, "fcf_margin": 0.0262564, "roe": 0.07269879, "roa": 0.04269509, "roic": 0.04530661, "roc_greenblatt": null, "asset_turnover": 0.65568981, "cash_conversion": 0.40323265, "accruals_ratio": 0.00295236, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.84831873, "debt_to_assets": 0.32660147, "interest_coverage": 4.49684443, "current_ratio": 1.56758617, "quick_ratio": 1.56758617, "net_debt": 14756000000, "revenue_growth_1y": -0.02868771, "revenue_growth_3y_cagr": 0.03689413, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35236662, "eps_growth_3y_cagr": -0.01813525, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64336635, "book_value_growth_1y": 0.0024424, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.803907, "revenue_stability_5y": 0.111648, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11148608, "price_return_3m": 0.1093826, "price_return_6m": 0.1756597, "price_return_9m": -0.08652556, "price_return_12m": -0.20599069, "price_return_12m_ex1m": -0.10636255, "distance_from_52w_high": -0.17993468, "distance_from_52w_low": 0.26630938, "relative_strength": -0.09831095, "local_beta": 0.6068, "volatility_252d": 0.309735, "volatility_60d": 0.687247, "max_drawdown_12m": -0.35239734, "revenue_ttm": 36200700000, "gross_profit_ttm": 9726200000, "ebit_ttm": 2850100000, "ebitda_ttm": 5180600000, "net_income_ttm": 2357200000, "eps_diluted_ttm": 29.12305781, "operating_cash_flow_ttm": 2194200000, "capital_expenditure_ttm": -1243700000, "fcf_ttm": 950500000, "dividends_paid_ttm": -485600000, "share_repurchases_ttm": null, "shares_issued_ttm": 180000000, "interest_expense_ttm": 633800000, "cash_and_equivalents": 3275700000, "total_current_assets": 24146000000, "total_current_liabilities": 15403300000, "net_ppe": null, "total_assets": 55210100000, "total_debt": 18031700000, "total_equity": 32424200000, "net_working_capital": 18268600000, "book_value_per_share": 400.59895253, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.59895253, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 17, "rank_pcf": 32, "rank_ev_ebitda": 17, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 16, "rank_total_yield": 25, "rank_roe": 69, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 76, "rank_fcf_margin": 46, "rank_piotroski": 73, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 69, "value_composite": 7, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 94, "yield_composite": 12, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 16, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 36180800000, "cost_of_revenue": 26466100000, "gross_profit": 9714700000, "ebit": 2891400000, "ebitda": 5192100000, "pretax_income": null, "tax_provision": null, "net_income": 2367100000, "net_income_to_common": 2367100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3275700000, "total_current_assets": 24146000000, "total_assets": 55210100000, "short_term_debt": 12801600000, "long_term_debt": 5105000000, "total_debt": 18031700000, "total_liabilities": null, "total_equity": 32424200000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2194200000, "capital_expenditure": -1243700000, "free_cash_flow": 950500000, "dividends_paid": -485600000, "share_repurchases": null, "shares_issued": 180000000, "net_debt_issued": null }, "complete_fields": { "id": 364536, "ticker_id": 13291, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5192100000", "netIncome": "2367100000", "grossProfit": "9714700000", "totalRevenue": "36180800000", "costOfRevenue": "26466100000", "interestExpense": "633800000", "operatingIncome": "2891400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1363000000" }, "balance": { "totalDebt": "18031700000", "totalAssets": "55210100000", "longTermDebt": "5105000000", "shortTermDebt": "12801600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "24146000000", "totalShareholderEquity": "32424200000", "totalCurrentLiabilities": "15403300000", "cashAndShortTermInvestments": "3275700000" }, "cashflow": { "freeCashFlow": "950500000", "dividendsPaid": "-485600000", "issuanceOfDebt": null, "issuanceOfStock": "180000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2194200000", "repurchaseOfStock": null, "capitalExpenditures": "-1243700000" } }, "revenue": 36180800000, "cost_of_revenue": 26466100000, "gross_profit": 9714700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2891400000, "depreciation_amortisation": 1363000000, "ebitda": 5192100000, "interest_expense": 633800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2367100000, "net_income_continuing_ops": null, "net_income_to_common": 2367100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3275700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24146000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55210100000, "short_term_debt": 12801600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15403300000, "long_term_debt": 5105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18031700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32424200000, "shares_outstanding": 80939303, "operating_cash_flow": 2194200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1243700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -485600000, "share_repurchases": null, "shares_issued": 180000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 950500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5192100000", "netIncome": "2367100000", "grossProfit": "9714700000", "totalRevenue": "36180800000", "costOfRevenue": "26466100000", "interestExpense": "633800000", "operatingIncome": "2891400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1363000000" }, "balance": { "totalDebt": "18031700000", "totalAssets": "55210100000", "longTermDebt": "5105000000", "shortTermDebt": "12801600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "24146000000", "totalShareholderEquity": "32424200000", "totalCurrentLiabilities": "15403300000", "cashAndShortTermInvestments": "3275700000" }, "cashflow": { "freeCashFlow": "950500000", "dividendsPaid": "-485600000", "issuanceOfDebt": null, "issuanceOfStock": "180000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2194200000", "repurchaseOfStock": null, "capitalExpenditures": "-1243700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 37249400000, "cost_of_revenue": 27169700000, "gross_profit": 10079700000, "ebit": 3469700000, "ebitda": 5387000000, "pretax_income": null, "tax_provision": null, "net_income": 3655000000, "net_income_to_common": 3655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3333400000, "total_current_assets": 22281800000, "total_assets": 48634500000, "short_term_debt": 5303700000, "long_term_debt": 5137100000, "total_debt": 10440800000, "total_liabilities": null, "total_equity": 32345200000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4098400000, "capital_expenditure": -1433200000, "free_cash_flow": 2665200000, "dividends_paid": -465400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 364541, "ticker_id": 13291, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5387000000", "netIncome": "3655000000", "grossProfit": "10079700000", "totalRevenue": "37249400000", "costOfRevenue": "27169700000", "interestExpense": "629500000", "operatingIncome": "3469700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1305100000" }, "balance": { "totalDebt": "10440800000", "totalAssets": "48634500000", "longTermDebt": "5137100000", "shortTermDebt": "5303700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "22281800000", "totalShareholderEquity": "32345200000", "totalCurrentLiabilities": "8617300000", "cashAndShortTermInvestments": "3333400000" }, "cashflow": { "freeCashFlow": "2665200000", "dividendsPaid": "-465400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4098400000", "repurchaseOfStock": null, "capitalExpenditures": "-1433200000" } }, "revenue": 37249400000, "cost_of_revenue": 27169700000, "gross_profit": 10079700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3469700000, "depreciation_amortisation": 1305100000, "ebitda": 5387000000, "interest_expense": 629500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3655000000, "net_income_continuing_ops": null, "net_income_to_common": 3655000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3333400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22281800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48634500000, "short_term_debt": 5303700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8617300000, "long_term_debt": 5137100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10440800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32345200000, "shares_outstanding": 80939303, "operating_cash_flow": 4098400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1433200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -465400000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2665200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5387000000", "netIncome": "3655000000", "grossProfit": "10079700000", "totalRevenue": "37249400000", "costOfRevenue": "27169700000", "interestExpense": "629500000", "operatingIncome": "3469700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1305100000" }, "balance": { "totalDebt": "10440800000", "totalAssets": "48634500000", "longTermDebt": "5137100000", "shortTermDebt": "5303700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "22281800000", "totalShareholderEquity": "32345200000", "totalCurrentLiabilities": "8617300000", "cashAndShortTermInvestments": "3333400000" }, "cashflow": { "freeCashFlow": "2665200000", "dividendsPaid": "-465400000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4098400000", "repurchaseOfStock": null, "capitalExpenditures": "-1433200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 28987000000, "cost_of_revenue": 19660700000, "gross_profit": 9326300000, "ebit": 3352700000, "ebitda": 5391000000, "pretax_income": null, "tax_provision": null, "net_income": 2724700000, "net_income_to_common": 2724700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4706400000, "total_current_assets": 24877500000, "total_assets": 51621400000, "short_term_debt": 10923900000, "long_term_debt": 3377800000, "total_debt": 14301700000, "total_liabilities": null, "total_equity": 29321600000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2393100000, "capital_expenditure": -3850000000, "free_cash_flow": -6243100000, "dividends_paid": -384500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364543, "ticker_id": 13291, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5391000000", "netIncome": "2724700000", "grossProfit": "9326300000", "totalRevenue": "28987000000", "costOfRevenue": "19660700000", "interestExpense": "487300000", "operatingIncome": "3352700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1269600000" }, "balance": { "totalDebt": "14301700000", "totalAssets": "51621400000", "longTermDebt": "3377800000", "shortTermDebt": "10923900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "24877500000", "totalShareholderEquity": "29321600000", "totalCurrentLiabilities": "16002300000", "cashAndShortTermInvestments": "4706400000" }, "cashflow": { "freeCashFlow": "-6243100000", "dividendsPaid": "-384500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2393100000", "repurchaseOfStock": null, "capitalExpenditures": "-3850000000" } }, "revenue": 28987000000, "cost_of_revenue": 19660700000, "gross_profit": 9326300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3352700000, "depreciation_amortisation": 1269600000, "ebitda": 5391000000, "interest_expense": 487300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2724700000, "net_income_continuing_ops": null, "net_income_to_common": 2724700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4706400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24877500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51621400000, "short_term_debt": 10923900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16002300000, "long_term_debt": 3377800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14301700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29321600000, "shares_outstanding": 80939303, "operating_cash_flow": -2393100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3850000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -384500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6243100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5391000000", "netIncome": "2724700000", "grossProfit": "9326300000", "totalRevenue": "28987000000", "costOfRevenue": "19660700000", "interestExpense": "487300000", "operatingIncome": "3352700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1269600000" }, "balance": { "totalDebt": "14301700000", "totalAssets": "51621400000", "longTermDebt": "3377800000", "shortTermDebt": "10923900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "24877500000", "totalShareholderEquity": "29321600000", "totalCurrentLiabilities": "16002300000", "cashAndShortTermInvestments": "4706400000" }, "cashflow": { "freeCashFlow": "-6243100000", "dividendsPaid": "-384500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2393100000", "repurchaseOfStock": null, "capitalExpenditures": "-3850000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 32454500000, "cost_of_revenue": 23224100000, "gross_profit": 9230400000, "ebit": 3715100000, "ebitda": 5102300000, "pretax_income": null, "tax_provision": null, "net_income": 2500700000, "net_income_to_common": 2500700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657900000, "total_current_assets": 14001000000, "total_assets": 38029100000, "short_term_debt": 1284200000, "long_term_debt": 3256500000, "total_debt": 4540700000, "total_liabilities": null, "total_equity": 27049500000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5828500000, "capital_expenditure": -2178200000, "free_cash_flow": 3650300000, "dividends_paid": -323800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364544, "ticker_id": 13291, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5102300000", "netIncome": "2500700000", "grossProfit": "9230400000", "totalRevenue": "32454500000", "costOfRevenue": "23224100000", "interestExpense": "358000000", "operatingIncome": "3715100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1212500000" }, "balance": { "totalDebt": "4540700000", "totalAssets": "38029100000", "longTermDebt": "3256500000", "shortTermDebt": "1284200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "14001000000", "totalShareholderEquity": "27049500000", "totalCurrentLiabilities": "5133800000", "cashAndShortTermInvestments": "657900000" }, "cashflow": { "freeCashFlow": "3650300000", "dividendsPaid": "-323800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5828500000", "repurchaseOfStock": null, "capitalExpenditures": "-2178200000" } }, "revenue": 32454500000, "cost_of_revenue": 23224100000, "gross_profit": 9230400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3715100000, "depreciation_amortisation": 1212500000, "ebitda": 5102300000, "interest_expense": 358000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2500700000, "net_income_continuing_ops": null, "net_income_to_common": 2500700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14001000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38029100000, "short_term_debt": 1284200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5133800000, "long_term_debt": 3256500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4540700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27049500000, "shares_outstanding": 80939303, "operating_cash_flow": 5828500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2178200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -323800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3650300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5102300000", "netIncome": "2500700000", "grossProfit": "9230400000", "totalRevenue": "32454500000", "costOfRevenue": "23224100000", "interestExpense": "358000000", "operatingIncome": "3715100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1212500000" }, "balance": { "totalDebt": "4540700000", "totalAssets": "38029100000", "longTermDebt": "3256500000", "shortTermDebt": "1284200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "14001000000", "totalShareholderEquity": "27049500000", "totalCurrentLiabilities": "5133800000", "cashAndShortTermInvestments": "657900000" }, "cashflow": { "freeCashFlow": "3650300000", "dividendsPaid": "-323800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5828500000", "repurchaseOfStock": null, "capitalExpenditures": "-2178200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364545, "ticker_id": 13291, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 9907300000, "cost_of_revenue": 6616500000, "gross_profit": 3290800000, "ebit": 1332800000, "ebitda": 2044800000, "pretax_income": null, "tax_provision": null, "net_income": 1044700000, "net_income_to_common": 1044700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3275700000, "total_current_assets": 24146000000, "total_assets": 55210100000, "short_term_debt": 12801600000, "long_term_debt": 5105000000, "total_debt": 18031700000, "total_liabilities": null, "total_equity": 32424200000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364535, "ticker_id": 13291, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2044800000", "netIncome": "1044700000", "grossProfit": "3290800000", "totalRevenue": "9907300000", "costOfRevenue": "6616500000", "interestExpense": "249500000", "operatingIncome": "1332800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "368700000" }, "balance": { "totalDebt": "18031700000", "totalAssets": "55210100000", "longTermDebt": "5105000000", "shortTermDebt": "12801600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "24146000000", "totalShareholderEquity": "32424200000", "totalCurrentLiabilities": "15403300000", "cashAndShortTermInvestments": "3275700000" } }, "revenue": 9907300000, "cost_of_revenue": 6616500000, "gross_profit": 3290800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332800000, "depreciation_amortisation": 368700000, "ebitda": 2044800000, "interest_expense": 249500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1044700000, "net_income_continuing_ops": null, "net_income_to_common": 1044700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3275700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24146000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55210100000, "short_term_debt": 12801600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15403300000, "long_term_debt": 5105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18031700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32424200000, "shares_outstanding": 80939303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2044800000", "netIncome": "1044700000", "grossProfit": "3290800000", "totalRevenue": "9907300000", "costOfRevenue": "6616500000", "interestExpense": "249500000", "operatingIncome": "1332800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "368700000" }, "balance": { "totalDebt": "18031700000", "totalAssets": "55210100000", "longTermDebt": "5105000000", "shortTermDebt": "12801600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "24146000000", "totalShareholderEquity": "32424200000", "totalCurrentLiabilities": "15403300000", "cashAndShortTermInvestments": "3275700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 6977500000, "cost_of_revenue": 4412300000, "gross_profit": 2565200000, "ebit": 764400000, "ebitda": 1381300000, "pretax_income": null, "tax_provision": null, "net_income": 695600000, "net_income_to_common": 695600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364537, "ticker_id": 13291, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1381300000", "netIncome": "695600000", "grossProfit": "2565200000", "totalRevenue": "6977500000", "costOfRevenue": "4412300000", "interestExpense": "122300000", "operatingIncome": "764400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329500000" } }, "revenue": 6977500000, "cost_of_revenue": 4412300000, "gross_profit": 2565200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764400000, "depreciation_amortisation": 329500000, "ebitda": 1381300000, "interest_expense": 122300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 695600000, "net_income_continuing_ops": null, "net_income_to_common": 695600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1381300000", "netIncome": "695600000", "grossProfit": "2565200000", "totalRevenue": "6977500000", "costOfRevenue": "4412300000", "interestExpense": "122300000", "operatingIncome": "764400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "329500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 9887200000, "cost_of_revenue": 8009000000, "gross_profit": 1878200000, "ebit": 217700000, "ebitda": 759500000, "pretax_income": null, "tax_provision": null, "net_income": 233200000, "net_income_to_common": 233200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2144100000, "total_current_assets": 16364000000, "total_assets": 42341000000, "short_term_debt": 700000000, "long_term_debt": 4772500000, "total_debt": 5472500000, "total_liabilities": null, "total_equity": 32247100000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364538, "ticker_id": 13291, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "759500000", "netIncome": "233200000", "grossProfit": "1878200000", "totalRevenue": "9887200000", "costOfRevenue": "8009000000", "interestExpense": "102300000", "operatingIncome": "217700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344600000" }, "balance": { "totalDebt": "5472500000", "totalAssets": "42341000000", "longTermDebt": "4772500000", "shortTermDebt": "700000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "16364000000", "totalShareholderEquity": "32247100000", "totalCurrentLiabilities": "2601000000", "cashAndShortTermInvestments": "2144100000" } }, "revenue": 9887200000, "cost_of_revenue": 8009000000, "gross_profit": 1878200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217700000, "depreciation_amortisation": 344600000, "ebitda": 759500000, "interest_expense": 102300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233200000, "net_income_continuing_ops": null, "net_income_to_common": 233200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2144100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16364000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42341000000, "short_term_debt": 700000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2601000000, "long_term_debt": 4772500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5472500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32247100000, "shares_outstanding": 80939303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "759500000", "netIncome": "233200000", "grossProfit": "1878200000", "totalRevenue": "9887200000", "costOfRevenue": "8009000000", "interestExpense": "102300000", "operatingIncome": "217700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344600000" }, "balance": { "totalDebt": "5472500000", "totalAssets": "42341000000", "longTermDebt": "4772500000", "shortTermDebt": "700000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "16364000000", "totalShareholderEquity": "32247100000", "totalCurrentLiabilities": "2601000000", "cashAndShortTermInvestments": "2144100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 9428700000, "cost_of_revenue": 7436700000, "gross_profit": 1992000000, "ebit": 535200000, "ebitda": 995000000, "pretax_income": null, "tax_provision": null, "net_income": 383700000, "net_income_to_common": 383700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364539, "ticker_id": 13291, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "995000000", "netIncome": "383700000", "grossProfit": "1992000000", "totalRevenue": "9428700000", "costOfRevenue": "7436700000", "interestExpense": "159700000", "operatingIncome": "535200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "320700000" } }, "revenue": 9428700000, "cost_of_revenue": 7436700000, "gross_profit": 1992000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535200000, "depreciation_amortisation": 320700000, "ebitda": 995000000, "interest_expense": 159700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383700000, "net_income_continuing_ops": null, "net_income_to_common": 383700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "995000000", "netIncome": "383700000", "grossProfit": "1992000000", "totalRevenue": "9428700000", "costOfRevenue": "7436700000", "interestExpense": "159700000", "operatingIncome": "535200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "320700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": 10155200000, "cost_of_revenue": 6710800000, "gross_profit": 3444400000, "ebit": 1594400000, "ebitda": 2133200000, "pretax_income": null, "tax_provision": null, "net_income": 1987600000, "net_income_to_common": 1987600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3333400000, "total_current_assets": 22281800000, "total_assets": 48634500000, "short_term_debt": 5303700000, "long_term_debt": 5137100000, "total_debt": 10440800000, "total_liabilities": null, "total_equity": 32345200000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364540, "ticker_id": 13291, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2133200000", "netIncome": "1987600000", "grossProfit": "3444400000", "totalRevenue": "10155200000", "costOfRevenue": "6710800000", "interestExpense": "162100000", "operatingIncome": "1594400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "376100000" }, "balance": { "totalDebt": "10440800000", "totalAssets": "48634500000", "longTermDebt": "5137100000", "shortTermDebt": "5303700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "22281800000", "totalShareholderEquity": "32345200000", "totalCurrentLiabilities": "8617300000", "cashAndShortTermInvestments": "3333400000" } }, "revenue": 10155200000, "cost_of_revenue": 6710800000, "gross_profit": 3444400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1594400000, "depreciation_amortisation": 376100000, "ebitda": 2133200000, "interest_expense": 162100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1987600000, "net_income_continuing_ops": null, "net_income_to_common": 1987600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3333400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22281800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48634500000, "short_term_debt": 5303700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8617300000, "long_term_debt": 5137100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10440800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32345200000, "shares_outstanding": 80939303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2133200000", "netIncome": "1987600000", "grossProfit": "3444400000", "totalRevenue": "10155200000", "costOfRevenue": "6710800000", "interestExpense": "162100000", "operatingIncome": "1594400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "376100000" }, "balance": { "totalDebt": "10440800000", "totalAssets": "48634500000", "longTermDebt": "5137100000", "shortTermDebt": "5303700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "22281800000", "totalShareholderEquity": "32345200000", "totalCurrentLiabilities": "8617300000", "cashAndShortTermInvestments": "3333400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450300000, "total_current_assets": 12886900000, "total_assets": 39755000000, "short_term_debt": 500300000, "long_term_debt": 3132000000, "total_debt": 3632300000, "total_liabilities": null, "total_equity": 30353300000, "shares_outstanding": 80939303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364542, "ticker_id": 13291, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:32.935496+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3632300000", "totalAssets": "39755000000", "longTermDebt": "3132000000", "shortTermDebt": "500300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "12886900000", "totalShareholderEquity": "30353300000", "totalCurrentLiabilities": "3698600000", "cashAndShortTermInvestments": "450300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12886900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39755000000, "short_term_debt": 500300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3698600000, "long_term_debt": 3132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3632300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30353300000, "shares_outstanding": 80939303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3632300000", "totalAssets": "39755000000", "longTermDebt": "3132000000", "shortTermDebt": "500300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "80939303", "totalCurrentAssets": "12886900000", "totalShareholderEquity": "30353300000", "totalCurrentLiabilities": "3698600000", "cashAndShortTermInvestments": "450300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }