{ "ticker": { "uuid": "a31daad0-adf8-4c2a-9fb0-bf23fb114606", "symbol": "GMIN", "name": "G Mining Ventures Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a31daad0-adf8-4c2a-9fb0-bf23fb114606/", "api_url": "https://sharemaestro.com/factors/api/tickers/a31daad0-adf8-4c2a-9fb0-bf23fb114606/" }, "ticker_metadata": { "id": 35913, "uuid": "a31daad0-adf8-4c2a-9fb0-bf23fb114606", "symbol": "GMIN", "name": "G Mining Ventures Corp.", "asset_type": "equity", "market_cap": 10260293632, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "G Mining Ventures Corp., a mining company, engages in the acquisition, exploration, evaluation, development, and operation of mineral properties. Its flagship propertiy is the Tocantinzinho Gold Project located in State of Par\u00e1, Brazil. G Mining Ventures Corp. was incorporated in 2017 and is based in Qu\u00e9bec, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a31daad0-adf8-4c2a-9fb0-bf23fb114606", "symbol": "GMIN", "name": "G Mining Ventures Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/a31daad0-adf8-4c2a-9fb0-bf23fb114606/", "api_url": "https://sharemaestro.com/factors/api/tickers/a31daad0-adf8-4c2a-9fb0-bf23fb114606/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.47, "value": 0.09, "quality": 0.9, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 34.69, "market_cap": 8246746374.24, "pe_ratio": 23.9868, "earnings_yield": 0.0516, "ebitda_to_ev": 0.0549, "shareholder_yield": 0, "roe": 0.1894, "piotroski_f_score": 7, "momentum_12_1": 1.8799, "volatility_252d": 0.7072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.933756+00:00", "batch_id": "" }, "size": { "price_close": 34.69, "market_cap": 8246746374.2431, "market_cap_usd": 8246746374.2431, "enterprise_value": 7998970374.2431, "shares_outstanding": 237726913, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9868, "pb_ratio": 4.5428, "ptbv_ratio": 4.5428, "ps_ratio": 13.246, "pcf_ratio": 23.7381, "pfcf_ratio": 140.6742, "ev_ebitda": 18.2042, "ev_ebit": 19.3788, "ev_sales": 12.848, "ev_fcf": 136.4476, "earnings_yield": 0.0516, "fcf_yield": 0.0073, "price_to_sales": 13.246, "price_to_book": 4.5428, "price_to_cashflow": 23.7381, "ebitda_to_ev": 0.0549, "sales_yield": 0.0778 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.015, "total_yield": 0.015 }, "quality": { "gross_margin": 0.6916, "operating_margin": 0.663, "net_margin": 0.5522, "ebitda_margin": 0.7058, "fcf_margin": 0.0942, "roe": 0.1894, "roa": 0.1578, "roic": 0.1975, "roc_greenblatt": 0.2553, "asset_turnover": 0.2857, "cash_conversion": 0.1705, "accruals_ratio": -0.0017, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5219, "revenue_stability_5y": 1.5142, "eps_surprise_avg": 0.84, "sue_score": 0.02, "gross_profit_to_assets": 0.1976, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5639, "debt_to_assets": 0.0181, "interest_coverage": 22.8226, "current_ratio": 3.0464, "quick_ratio": 3.0464, "net_debt": -247776000, "local_beta": 3.6444, "volatility_252d": 0.7072, "volatility_60d": 1.6752, "max_drawdown_12m": -0.3831, "risk_adjusted_momentum": 2.6584 }, "growth": { "revenue_growth_1y": 2.9977, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.5864, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3856, "revenue_growth": 2.9977, "earnings_growth": 8.5864 }, "momentum": { "price_return_1m": -0.3541, "price_return_3m": -0.3382, "price_return_6m": 0.0361, "price_return_9m": 0.5697, "price_return_12m": 0.8601, "price_return_12m_ex1m": 1.8799, "momentum_6m": 0.0361, "momentum_12m": 0.8601, "momentum_12_1": 1.8799, "distance_from_52w_high": -0.3831, "distance_from_52w_low": 1.1075, "relative_strength": 0.5579 }, "raw_ttm": { "revenue_ttm": 622585000, "gross_profit_ttm": 430549000, "ebit_ttm": 412769000, "ebitda_ttm": 439403000, "net_income_ttm": 343804000, "eps_diluted_ttm": 1.4462, "operating_cash_flow_ttm": 347406000, "capital_expenditure_ttm": -288783000, "fcf_ttm": 58623000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 18086000, "cash_and_equivalents": 287248000, "total_current_assets": 360957000, "total_current_liabilities": 118487000, "net_ppe": 1652504000, "total_assets": 2179268000, "total_debt": 39472000, "total_equity": 1815354000, "net_working_capital": -35940000, "book_value_per_share": 7.6363, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.6363 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 61, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 93, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 55, "rank_earnings_yield": 54, "rank_fcf_yield": 71, "rank_dividend_yield": 47, "rank_shareholder_yield": 74, "rank_total_yield": 68, "rank_roe": 22, "rank_roc": 27, "rank_roic": 13, "rank_gross_margin": 16, "rank_fcf_margin": 49, "rank_piotroski": 22, "rank_accruals": 80, "rank_sue": 60, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 22 }, "composites": { "value_composite": 91, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 1, "yield_composite": 77, "svqf_composite": 24, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.2846, "os_score": 0.47, "value_percentile": 0.09, "quality_percentile": 0.9, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11357, "ticker_id": 35913, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.933756+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.69, "market_cap": 8246746374.2431, "market_cap_usd": 8246746374.2431, "enterprise_value": 7998970374.2431, "shares_outstanding": 237726913, "fx_rate_to_usd": null, "pe_ratio": 23.9867668, "pb_ratio": 4.54277589, "ptbv_ratio": 4.54277589, "ps_ratio": 13.24597665, "pcf_ratio": 23.73806547, "pfcf_ratio": 140.67424687, "ev_ebitda": 18.20417788, "ev_ebit": 19.378806, "ev_sales": 12.84799726, "ev_fcf": 136.44764639, "earnings_yield": 0.05160277, "fcf_yield": 0.00732882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01499682, "total_yield": 0.01499682, "gross_margin": 0.69155055, "operating_margin": 0.6629922, "net_margin": 0.55222018, "ebitda_margin": 0.7057719, "fcf_margin": 0.09416064, "roe": 0.18938675, "roa": 0.15776123, "roic": 0.1974873, "roc_greenblatt": 0.25533725, "asset_turnover": 0.28568538, "cash_conversion": 0.17051285, "accruals_ratio": -0.00165285, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.56389237, "debt_to_assets": 0.0181125, "interest_coverage": 22.82256994, "current_ratio": 3.04638484, "quick_ratio": 3.04638484, "net_debt": -247776000, "revenue_growth_1y": 2.99766611, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.58640428, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.38558032, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.521914, "revenue_stability_5y": 1.514178, "eps_surprise_avg": 0.84, "sue_score": 0.02, "price_return_1m": -0.35412401, "price_return_3m": -0.33822968, "price_return_6m": 0.03614095, "price_return_9m": 0.56968321, "price_return_12m": 0.86005357, "price_return_12m_ex1m": 1.87989271, "distance_from_52w_high": -0.38306955, "distance_from_52w_low": 1.10753348, "relative_strength": 0.55794716, "local_beta": 3.6444, "volatility_252d": 0.707163, "volatility_60d": 1.675204, "max_drawdown_12m": -0.38306955, "revenue_ttm": 622585000, "gross_profit_ttm": 430549000, "ebit_ttm": 412769000, "ebitda_ttm": 439403000, "net_income_ttm": 343804000, "eps_diluted_ttm": 1.44621404, "operating_cash_flow_ttm": 347406000, "capital_expenditure_ttm": -288783000, "fcf_ttm": 58623000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 18086000, "cash_and_equivalents": 287248000, "total_current_assets": 360957000, "total_current_liabilities": 118487000, "net_ppe": 1652504000, "total_assets": 2179268000, "total_debt": 39472000, "total_equity": 1815354000, "net_working_capital": -35940000, "book_value_per_share": 7.63629989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.63629989, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 93, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 55, "rank_earnings_yield": 54, "rank_fcf_yield": 71, "rank_dividend_yield": 47, "rank_shareholder_yield": 74, "rank_total_yield": 68, "rank_roe": 22, "rank_roc": 27, "rank_roic": 13, "rank_gross_margin": 16, "rank_fcf_margin": 49, "rank_piotroski": 22, "rank_accruals": 80, "rank_sue": 60, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 22, "value_composite": 91, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 1, "yield_composite": 77, "svqf_composite": 24, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.69, "os": 0.47, "value": 0.09, "quality": 0.9, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.9868, "earnings_yield": 0.0516, "shareholder_yield": 0, "roe": 0.1894, "momentum_12_1": 1.8799, "complete_fields": { "id": 11357, "ticker_id": 35913, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.933756+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.69, "market_cap": 8246746374.2431, "market_cap_usd": 8246746374.2431, "enterprise_value": 7998970374.2431, "shares_outstanding": 237726913, "fx_rate_to_usd": null, "pe_ratio": 23.9867668, "pb_ratio": 4.54277589, "ptbv_ratio": 4.54277589, "ps_ratio": 13.24597665, "pcf_ratio": 23.73806547, "pfcf_ratio": 140.67424687, "ev_ebitda": 18.20417788, "ev_ebit": 19.378806, "ev_sales": 12.84799726, "ev_fcf": 136.44764639, "earnings_yield": 0.05160277, "fcf_yield": 0.00732882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01499682, "total_yield": 0.01499682, "gross_margin": 0.69155055, "operating_margin": 0.6629922, "net_margin": 0.55222018, "ebitda_margin": 0.7057719, "fcf_margin": 0.09416064, "roe": 0.18938675, "roa": 0.15776123, "roic": 0.1974873, "roc_greenblatt": 0.25533725, "asset_turnover": 0.28568538, "cash_conversion": 0.17051285, "accruals_ratio": -0.00165285, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.56389237, "debt_to_assets": 0.0181125, "interest_coverage": 22.82256994, "current_ratio": 3.04638484, "quick_ratio": 3.04638484, "net_debt": -247776000, "revenue_growth_1y": 2.99766611, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.58640428, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.38558032, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.521914, "revenue_stability_5y": 1.514178, "eps_surprise_avg": 0.84, "sue_score": 0.02, "price_return_1m": -0.35412401, "price_return_3m": -0.33822968, "price_return_6m": 0.03614095, "price_return_9m": 0.56968321, "price_return_12m": 0.86005357, "price_return_12m_ex1m": 1.87989271, "distance_from_52w_high": -0.38306955, "distance_from_52w_low": 1.10753348, "relative_strength": 0.55794716, "local_beta": 3.6444, "volatility_252d": 0.707163, "volatility_60d": 1.675204, "max_drawdown_12m": -0.38306955, "revenue_ttm": 622585000, "gross_profit_ttm": 430549000, "ebit_ttm": 412769000, "ebitda_ttm": 439403000, "net_income_ttm": 343804000, "eps_diluted_ttm": 1.44621404, "operating_cash_flow_ttm": 347406000, "capital_expenditure_ttm": -288783000, "fcf_ttm": 58623000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 18086000, "cash_and_equivalents": 287248000, "total_current_assets": 360957000, "total_current_liabilities": 118487000, "net_ppe": 1652504000, "total_assets": 2179268000, "total_debt": 39472000, "total_equity": 1815354000, "net_working_capital": -35940000, "book_value_per_share": 7.63629989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.63629989, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 93, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 55, "rank_earnings_yield": 54, "rank_fcf_yield": 71, "rank_dividend_yield": 47, "rank_shareholder_yield": 74, "rank_total_yield": 68, "rank_roe": 22, "rank_roc": 27, "rank_roic": 13, "rank_gross_margin": 16, "rank_fcf_margin": 49, "rank_piotroski": 22, "rank_accruals": 80, "rank_sue": 60, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 22, "value_composite": 91, "quality_composite": 10, "momentum_composite": 13, "growth_composite": 1, "yield_composite": 77, "svqf_composite": 24, "vc1_composite": 93, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 580665000, "cost_of_revenue": 180707000, "gross_profit": 399958000, "ebit": 382020000, "ebitda": 392968000, "pretax_income": null, "tax_provision": null, "net_income": 287863000, "net_income_to_common": 287863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134548000, "total_current_assets": 214735000, "total_assets": 1897732000, "short_term_debt": 17616000, "long_term_debt": 123824000, "total_debt": 141440000, "total_liabilities": null, "total_equity": 1418432000, "shares_outstanding": 227824776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307558000, "capital_expenditure": -195871000, "free_cash_flow": 111687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18388000 }, "complete_fields": { "id": 421563, "ticker_id": 35913, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "392968000", "netIncome": "287863000", "grossProfit": "399958000", "totalRevenue": "580665000", "costOfRevenue": "180707000", "interestExpense": "20849000", "operatingIncome": "382020000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23417000" }, "balance": { "totalDebt": "141440000", "totalAssets": "1897732000", "longTermDebt": "123824000", "shortTermDebt": "17616000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227824776", "totalCurrentAssets": "214735000", "totalShareholderEquity": "1418432000", "totalCurrentLiabilities": "146499000", "propertyPlantEquipmentNet": "1550339000", "cashAndShortTermInvestments": "134548000" }, "cashflow": { "freeCashFlow": "111687000", "dividendsPaid": null, "issuanceOfDebt": "80333000", "issuanceOfStock": "0", "repaymentOfDebt": "-98721000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "307558000", "repurchaseOfStock": null, "capitalExpenditures": "-195871000" } }, "revenue": 580665000, "cost_of_revenue": 180707000, "gross_profit": 399958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382020000, "depreciation_amortisation": 23417000, "ebitda": 392968000, "interest_expense": 20849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287863000, "net_income_continuing_ops": null, "net_income_to_common": 287863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214735000, "net_ppe": 1550339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1897732000, "short_term_debt": 17616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146499000, "long_term_debt": 123824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1418432000, "shares_outstanding": 227824776, "operating_cash_flow": 307558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -18388000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 111687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "392968000", "netIncome": "287863000", "grossProfit": "399958000", "totalRevenue": "580665000", "costOfRevenue": "180707000", "interestExpense": "20849000", "operatingIncome": "382020000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23417000" }, "balance": { "totalDebt": "141440000", "totalAssets": "1897732000", "longTermDebt": "123824000", "shortTermDebt": "17616000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227824776", "totalCurrentAssets": "214735000", "totalShareholderEquity": "1418432000", "totalCurrentLiabilities": "146499000", "propertyPlantEquipmentNet": "1550339000", "cashAndShortTermInvestments": "134548000" }, "cashflow": { "freeCashFlow": "111687000", "dividendsPaid": null, "issuanceOfDebt": "80333000", "issuanceOfStock": "0", "repaymentOfDebt": "-98721000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "307558000", "repurchaseOfStock": null, "capitalExpenditures": "-195871000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 145251000, "cost_of_revenue": 57820000, "gross_profit": 87431000, "ebit": 76085000, "ebitda": 73160000, "pretax_income": null, "tax_provision": null, "net_income": 29646000, "net_income_to_common": 29646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141215000, "total_current_assets": 186598000, "total_assets": 1473509000, "short_term_debt": 24572000, "long_term_debt": 89182000, "total_debt": 113754000, "total_liabilities": null, "total_equity": 1010678000, "shares_outstanding": 224924596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28492000, "capital_expenditure": -110561000, "free_cash_flow": -82069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49751000, "net_debt_issued": 71570000 }, "complete_fields": { "id": 421568, "ticker_id": 35913, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73160000", "netIncome": "29646000", "grossProfit": "87431000", "totalRevenue": "145251000", "costOfRevenue": "57820000", "interestExpense": "8379000", "operatingIncome": "76085000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10658000" }, "balance": { "totalDebt": "113754000", "totalAssets": "1473509000", "longTermDebt": "89182000", "shortTermDebt": "24572000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224924596", "totalCurrentAssets": "186598000", "totalShareholderEquity": "1010678000", "totalCurrentLiabilities": "145938000", "propertyPlantEquipmentNet": "1201317000", "cashAndShortTermInvestments": "141215000" }, "cashflow": { "freeCashFlow": "-82069000", "dividendsPaid": null, "issuanceOfDebt": "84111000", "issuanceOfStock": "49751000", "repaymentOfDebt": "-12541000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28492000", "repurchaseOfStock": null, "capitalExpenditures": "-110561000" } }, "revenue": 145251000, "cost_of_revenue": 57820000, "gross_profit": 87431000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76085000, "depreciation_amortisation": 10658000, "ebitda": 73160000, "interest_expense": 8379000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29646000, "net_income_continuing_ops": null, "net_income_to_common": 29646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186598000, "net_ppe": 1201317000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1473509000, "short_term_debt": 24572000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145938000, "long_term_debt": 89182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1010678000, "shares_outstanding": 224924596, "operating_cash_flow": 28492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49751000, "net_debt_issued": 71570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73160000", "netIncome": "29646000", "grossProfit": "87431000", "totalRevenue": "145251000", "costOfRevenue": "57820000", "interestExpense": "8379000", "operatingIncome": "76085000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10658000" }, "balance": { "totalDebt": "113754000", "totalAssets": "1473509000", "longTermDebt": "89182000", "shortTermDebt": "24572000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224924596", "totalCurrentAssets": "186598000", "totalShareholderEquity": "1010678000", "totalCurrentLiabilities": "145938000", "propertyPlantEquipmentNet": "1201317000", "cashAndShortTermInvestments": "141215000" }, "cashflow": { "freeCashFlow": "-82069000", "dividendsPaid": null, "issuanceOfDebt": "84111000", "issuanceOfStock": "49751000", "repaymentOfDebt": "-12541000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "28492000", "repurchaseOfStock": null, "capitalExpenditures": "-110561000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -7554000, "ebitda": -7090000, "pretax_income": null, "tax_provision": null, "net_income": -7180000, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52398000, "total_current_assets": 63423000, "total_assets": 587705000, "short_term_debt": 7515000, "long_term_debt": 24828000, "total_debt": 32658000, "total_liabilities": null, "total_equity": 263039000, "shares_outstanding": 111888901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 239019000, "capital_expenditure": -300515000, "free_cash_flow": -61496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 31239000 }, "complete_fields": { "id": 421570, "ticker_id": 35913, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7090000", "netIncome": "-7180000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-7554000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000" }, "balance": { "totalDebt": "32658000", "totalAssets": "587705000", "longTermDebt": "24828000", "shortTermDebt": "7515000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "111888901", "totalCurrentAssets": "63423000", "totalShareholderEquity": "263039000", "totalCurrentLiabilities": "53403000", "propertyPlantEquipmentNet": "518602000", "cashAndShortTermInvestments": "52398000" }, "cashflow": { "freeCashFlow": "-61496000", "dividendsPaid": null, "issuanceOfDebt": "35191000", "issuanceOfStock": "0", "repaymentOfDebt": "-3952000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "239019000", "repurchaseOfStock": null, "capitalExpenditures": "-300515000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7554000, "depreciation_amortisation": 90000, "ebitda": -7090000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7180000, "net_income_continuing_ops": null, "net_income_to_common": -7180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63423000, "net_ppe": 518602000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 587705000, "short_term_debt": 7515000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53403000, "long_term_debt": 24828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 263039000, "shares_outstanding": 111888901, "operating_cash_flow": 239019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 31239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -61496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7090000", "netIncome": "-7180000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-7554000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90000" }, "balance": { "totalDebt": "32658000", "totalAssets": "587705000", "longTermDebt": "24828000", "shortTermDebt": "7515000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "111888901", "totalCurrentAssets": "63423000", "totalShareholderEquity": "263039000", "totalCurrentLiabilities": "53403000", "propertyPlantEquipmentNet": "518602000", "cashAndShortTermInvestments": "52398000" }, "cashflow": { "freeCashFlow": "-61496000", "dividendsPaid": null, "issuanceOfDebt": "35191000", "issuanceOfStock": "0", "repaymentOfDebt": "-3952000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "239019000", "repurchaseOfStock": null, "capitalExpenditures": "-300515000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74438, "gross_profit": -74438, "ebit": -5382444, "ebitda": -5308006, "pretax_income": null, "tax_provision": null, "net_income": -1897416, "net_income_to_common": -1897416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81892279, "total_current_assets": 83628784, "total_assets": 256597979, "short_term_debt": null, "long_term_debt": null, "total_debt": 32035, "total_liabilities": null, "total_equity": 241278335, "shares_outstanding": 111879265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1197138, "capital_expenditure": -81488814, "free_cash_flow": -82685952, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116928470, "net_debt_issued": -53489 }, "complete_fields": { "id": 421571, "ticker_id": 35913, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5308006", "netIncome": "-1897416", "grossProfit": "-74438", "totalRevenue": "0", "costOfRevenue": "74438", "interestExpense": null, "operatingIncome": "-5382444", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74438" }, "balance": { "totalDebt": "32035", "totalAssets": "256597979", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "111879265", "totalCurrentAssets": "83628784", "totalShareholderEquity": "241278335", "totalCurrentLiabilities": "12249282", "propertyPlantEquipmentNet": "166865692", "cashAndShortTermInvestments": "81892279" }, "cashflow": { "freeCashFlow": "-82685952", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "116928470", "repaymentOfDebt": "-53489", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1197138", "repurchaseOfStock": null, "capitalExpenditures": "-81488814" } }, "revenue": 0, "cost_of_revenue": 74438, "gross_profit": -74438, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5382444, "depreciation_amortisation": 74438, "ebitda": -5308006, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1897416, "net_income_continuing_ops": null, "net_income_to_common": -1897416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81892279, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83628784, "net_ppe": 166865692, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 256597979, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12249282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32035, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241278335, "shares_outstanding": 111879265, "operating_cash_flow": -1197138, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81488814, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 116928470, "net_debt_issued": -53489, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82685952, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5308006", "netIncome": "-1897416", "grossProfit": "-74438", "totalRevenue": "0", "costOfRevenue": "74438", "interestExpense": null, "operatingIncome": "-5382444", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74438" }, "balance": { "totalDebt": "32035", "totalAssets": "256597979", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "111879265", "totalCurrentAssets": "83628784", "totalShareholderEquity": "241278335", "totalCurrentLiabilities": "12249282", "propertyPlantEquipmentNet": "166865692", "cashAndShortTermInvestments": "81892279" }, "cashflow": { "freeCashFlow": "-82685952", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "116928470", "repaymentOfDebt": "-53489", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1197138", "repurchaseOfStock": null, "capitalExpenditures": "-81488814" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 139938000, "cost_of_revenue": 49462000, "gross_profit": 90476000, "ebit": 85115000, "ebitda": 106711000, "pretax_income": null, "tax_provision": null, "net_income": 80370000, "net_income_to_common": 80370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287248000, "total_current_assets": 360957000, "total_assets": 2179268000, "short_term_debt": 8838000, "long_term_debt": 30634000, "total_debt": 39472000, "total_liabilities": null, "total_equity": 1815354000, "shares_outstanding": 237672393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69706000, "capital_expenditure": -108089000, "free_cash_flow": -38383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 314710000, "net_debt_issued": -110160000 }, "complete_fields": { "id": 421561, "ticker_id": 35913, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106711000", "netIncome": "80370000", "grossProfit": "90476000", "totalRevenue": "139938000", "costOfRevenue": "49462000", "interestExpense": "2987000", "operatingIncome": "85115000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6080000" }, "balance": { "totalDebt": "39472000", "totalAssets": "2179268000", "longTermDebt": "30634000", "shortTermDebt": "8838000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "237672393", "totalCurrentAssets": "360957000", "totalShareholderEquity": "1815354000", "totalCurrentLiabilities": "118487000", "propertyPlantEquipmentNet": "1652504000", "cashAndShortTermInvestments": "287248000" }, "cashflow": { "freeCashFlow": "-38383000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "314710000", "repaymentOfDebt": "-110160000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "69706000", "repurchaseOfStock": null, "capitalExpenditures": "-108089000" } }, "revenue": 139938000, "cost_of_revenue": 49462000, "gross_profit": 90476000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85115000, "depreciation_amortisation": 6080000, "ebitda": 106711000, "interest_expense": 2987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80370000, "net_income_continuing_ops": null, "net_income_to_common": 80370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287248000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360957000, "net_ppe": 1652504000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2179268000, "short_term_debt": 8838000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118487000, "long_term_debt": 30634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1815354000, "shares_outstanding": 237672393, "operating_cash_flow": 69706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 314710000, "net_debt_issued": -110160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106711000", "netIncome": "80370000", "grossProfit": "90476000", "totalRevenue": "139938000", "costOfRevenue": "49462000", "interestExpense": "2987000", "operatingIncome": "85115000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6080000" }, "balance": { "totalDebt": "39472000", "totalAssets": "2179268000", "longTermDebt": "30634000", "shortTermDebt": "8838000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "237672393", "totalCurrentAssets": "360957000", "totalShareholderEquity": "1815354000", "totalCurrentLiabilities": "118487000", "propertyPlantEquipmentNet": "1652504000", "cashAndShortTermInvestments": "287248000" }, "cashflow": { "freeCashFlow": "-38383000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "314710000", "repaymentOfDebt": "-110160000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "69706000", "repurchaseOfStock": null, "capitalExpenditures": "-108089000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 191335000, "cost_of_revenue": 52378000, "gross_profit": 138957000, "ebit": 134478000, "ebitda": 119162000, "pretax_income": null, "tax_provision": null, "net_income": 91019000, "net_income_to_common": 91019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134548000, "total_current_assets": 214735000, "total_assets": 1897732000, "short_term_debt": 17616000, "long_term_debt": 123824000, "total_debt": 141440000, "total_liabilities": null, "total_equity": 1418432000, "shares_outstanding": 227824776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95984000, "capital_expenditure": -53045000, "free_cash_flow": 42939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3352000 }, "complete_fields": { "id": 421562, "ticker_id": 35913, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119162000", "netIncome": "91019000", "grossProfit": "138957000", "totalRevenue": "191335000", "costOfRevenue": "52378000", "interestExpense": "3951000", "operatingIncome": "134478000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6796000" }, "balance": { "totalDebt": "141440000", "totalAssets": "1897732000", "longTermDebt": "123824000", "shortTermDebt": "17616000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227824776", "totalCurrentAssets": "214735000", "totalShareholderEquity": "1418432000", "totalCurrentLiabilities": "146499000", "propertyPlantEquipmentNet": "1550339000", "cashAndShortTermInvestments": "134548000" }, "cashflow": { "freeCashFlow": "42939000", "dividendsPaid": null, "issuanceOfDebt": "80333000", "issuanceOfStock": "0", "repaymentOfDebt": "-83685000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "95984000", "repurchaseOfStock": null, "capitalExpenditures": "-53045000" } }, "revenue": 191335000, "cost_of_revenue": 52378000, "gross_profit": 138957000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134478000, "depreciation_amortisation": 6796000, "ebitda": 119162000, "interest_expense": 3951000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91019000, "net_income_continuing_ops": null, "net_income_to_common": 91019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214735000, "net_ppe": 1550339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1897732000, "short_term_debt": 17616000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146499000, "long_term_debt": 123824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1418432000, "shares_outstanding": 227824776, "operating_cash_flow": 95984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3352000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119162000", "netIncome": "91019000", "grossProfit": "138957000", "totalRevenue": "191335000", "costOfRevenue": "52378000", "interestExpense": "3951000", "operatingIncome": "134478000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6796000" }, "balance": { "totalDebt": "141440000", "totalAssets": "1897732000", "longTermDebt": "123824000", "shortTermDebt": "17616000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227824776", "totalCurrentAssets": "214735000", "totalShareholderEquity": "1418432000", "totalCurrentLiabilities": "146499000", "propertyPlantEquipmentNet": "1550339000", "cashAndShortTermInvestments": "134548000" }, "cashflow": { "freeCashFlow": "42939000", "dividendsPaid": null, "issuanceOfDebt": "80333000", "issuanceOfStock": "0", "repaymentOfDebt": "-83685000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "95984000", "repurchaseOfStock": null, "capitalExpenditures": "-53045000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 161718000, "cost_of_revenue": 45879000, "gross_profit": 115839000, "ebit": 111684000, "ebitda": 115718000, "pretax_income": null, "tax_provision": null, "net_income": 123789000, "net_income_to_common": 123789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94628000, "total_current_assets": 161250000, "total_assets": 1763433000, "short_term_debt": 43452000, "long_term_debt": 75329000, "total_debt": 119682000, "total_liabilities": null, "total_equity": 1335651000, "shares_outstanding": 227399526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101949000, "capital_expenditure": -87790000, "free_cash_flow": 14159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2315000 }, "complete_fields": { "id": 421564, "ticker_id": 35913, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115718000", "netIncome": "123789000", "grossProfit": "115839000", "totalRevenue": "161718000", "costOfRevenue": "45879000", "interestExpense": "5463000", "operatingIncome": "111684000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1993000" }, "balance": { "totalDebt": "119682000", "totalAssets": "1763433000", "longTermDebt": "75329000", "shortTermDebt": "43452000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227399526", "totalCurrentAssets": "161250000", "totalShareholderEquity": "1335651000", "totalCurrentLiabilities": "140041000", "propertyPlantEquipmentNet": "1463649000", "cashAndShortTermInvestments": "94628000" }, "cashflow": { "freeCashFlow": "14159000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2315000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "101949000", "repurchaseOfStock": null, "capitalExpenditures": "-87790000" } }, "revenue": 161718000, "cost_of_revenue": 45879000, "gross_profit": 115839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111684000, "depreciation_amortisation": 1993000, "ebitda": 115718000, "interest_expense": 5463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123789000, "net_income_continuing_ops": null, "net_income_to_common": 123789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94628000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161250000, "net_ppe": 1463649000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1763433000, "short_term_debt": 43452000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140041000, "long_term_debt": 75329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1335651000, "shares_outstanding": 227399526, "operating_cash_flow": 101949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2315000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115718000", "netIncome": "123789000", "grossProfit": "115839000", "totalRevenue": "161718000", "costOfRevenue": "45879000", "interestExpense": "5463000", "operatingIncome": "111684000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1993000" }, "balance": { "totalDebt": "119682000", "totalAssets": "1763433000", "longTermDebt": "75329000", "shortTermDebt": "43452000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "227399526", "totalCurrentAssets": "161250000", "totalShareholderEquity": "1335651000", "totalCurrentLiabilities": "140041000", "propertyPlantEquipmentNet": "1463649000", "cashAndShortTermInvestments": "94628000" }, "cashflow": { "freeCashFlow": "14159000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2315000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "101949000", "repurchaseOfStock": null, "capitalExpenditures": "-87790000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 129594000, "cost_of_revenue": 44317000, "gross_profit": 85277000, "ebit": 81492000, "ebitda": 97812000, "pretax_income": null, "tax_provision": null, "net_income": 48626000, "net_income_to_common": 48626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156119000, "total_current_assets": 215090000, "total_assets": 1709280000, "short_term_debt": 34393000, "long_term_debt": 73065000, "total_debt": 108464000, "total_liabilities": null, "total_equity": 1201374000, "shares_outstanding": 226619125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79767000, "capital_expenditure": -39859000, "free_cash_flow": 39908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7848000 }, "complete_fields": { "id": 421565, "ticker_id": 35913, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97812000", "netIncome": "48626000", "grossProfit": "85277000", "totalRevenue": "129594000", "costOfRevenue": "44317000", "interestExpense": "5685000", "operatingIncome": "81492000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7318000" }, "balance": { "totalDebt": "108464000", "totalAssets": "1709280000", "longTermDebt": "73065000", "shortTermDebt": "34393000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "226619125", "totalCurrentAssets": "215090000", "totalShareholderEquity": "1201374000", "totalCurrentLiabilities": "210664000", "propertyPlantEquipmentNet": "1365125000", "cashAndShortTermInvestments": "156119000" }, "cashflow": { "freeCashFlow": "39908000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7848000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "79767000", "repurchaseOfStock": null, "capitalExpenditures": "-39859000" } }, "revenue": 129594000, "cost_of_revenue": 44317000, "gross_profit": 85277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81492000, "depreciation_amortisation": 7318000, "ebitda": 97812000, "interest_expense": 5685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48626000, "net_income_continuing_ops": null, "net_income_to_common": 48626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215090000, "net_ppe": 1365125000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1709280000, "short_term_debt": 34393000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210664000, "long_term_debt": 73065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1201374000, "shares_outstanding": 226619125, "operating_cash_flow": 79767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97812000", "netIncome": "48626000", "grossProfit": "85277000", "totalRevenue": "129594000", "costOfRevenue": "44317000", "interestExpense": "5685000", "operatingIncome": "81492000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7318000" }, "balance": { "totalDebt": "108464000", "totalAssets": "1709280000", "longTermDebt": "73065000", "shortTermDebt": "34393000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "226619125", "totalCurrentAssets": "215090000", "totalShareholderEquity": "1201374000", "totalCurrentLiabilities": "210664000", "propertyPlantEquipmentNet": "1365125000", "cashAndShortTermInvestments": "156119000" }, "cashflow": { "freeCashFlow": "39908000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7848000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "79767000", "repurchaseOfStock": null, "capitalExpenditures": "-39859000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": 98018000, "cost_of_revenue": 38133000, "gross_profit": 59885000, "ebit": 54366000, "ebitda": 60276000, "pretax_income": null, "tax_provision": null, "net_income": 24429000, "net_income_to_common": 24429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148970000, "total_current_assets": 201444000, "total_assets": 1554081000, "short_term_debt": 30085000, "long_term_debt": 82026000, "total_debt": 113096000, "total_liabilities": null, "total_equity": 1076513000, "shares_outstanding": 225793627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30524000, "capital_expenditure": -15176000, "free_cash_flow": 15348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4873000 }, "complete_fields": { "id": 421566, "ticker_id": 35913, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60276000", "netIncome": "24429000", "grossProfit": "59885000", "totalRevenue": "98018000", "costOfRevenue": "38133000", "interestExpense": "5750000", "operatingIncome": "54366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7310000" }, "balance": { "totalDebt": "113096000", "totalAssets": "1554081000", "longTermDebt": "82026000", "shortTermDebt": "30085000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225793627", "totalCurrentAssets": "201444000", "totalShareholderEquity": "1076513000", "totalCurrentLiabilities": "164967000", "propertyPlantEquipmentNet": "1243494000", "cashAndShortTermInvestments": "148970000" }, "cashflow": { "freeCashFlow": "15348000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-4873000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30524000", "repurchaseOfStock": null, "capitalExpenditures": "-15176000" } }, "revenue": 98018000, "cost_of_revenue": 38133000, "gross_profit": 59885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54366000, "depreciation_amortisation": 7310000, "ebitda": 60276000, "interest_expense": 5750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24429000, "net_income_continuing_ops": null, "net_income_to_common": 24429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 201444000, "net_ppe": 1243494000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1554081000, "short_term_debt": 30085000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164967000, "long_term_debt": 82026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1076513000, "shares_outstanding": 225793627, "operating_cash_flow": 30524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4873000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60276000", "netIncome": "24429000", "grossProfit": "59885000", "totalRevenue": "98018000", "costOfRevenue": "38133000", "interestExpense": "5750000", "operatingIncome": "54366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7310000" }, "balance": { "totalDebt": "113096000", "totalAssets": "1554081000", "longTermDebt": "82026000", "shortTermDebt": "30085000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225793627", "totalCurrentAssets": "201444000", "totalShareholderEquity": "1076513000", "totalCurrentLiabilities": "164967000", "propertyPlantEquipmentNet": "1243494000", "cashAndShortTermInvestments": "148970000" }, "cashflow": { "freeCashFlow": "15348000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-4873000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30524000", "repurchaseOfStock": null, "capitalExpenditures": "-15176000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2086000 }, "complete_fields": { "id": 421567, "ticker_id": 35913, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2086000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2086000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2086000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421569, "ticker_id": 35913, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:28.502423+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }