{ "ticker": { "uuid": "a31ee514-04f3-404d-9045-989b385c5082", "symbol": "APLD", "name": "Applied Digital Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a31ee514-04f3-404d-9045-989b385c5082/", "api_url": "https://sharemaestro.com/factors/api/tickers/a31ee514-04f3-404d-9045-989b385c5082/" }, "latest_snapshot": { "ticker": { "uuid": "a31ee514-04f3-404d-9045-989b385c5082", "symbol": "APLD", "name": "Applied Digital Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/a31ee514-04f3-404d-9045-989b385c5082/", "api_url": "https://sharemaestro.com/factors/api/tickers/a31ee514-04f3-404d-9045-989b385c5082/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.32, "value": 0.28, "quality": 0.12, "momentum": 0.96, "coverage": 0.848, "confidence": 0.781, "delta": 2 }, "headline_factors": { "price": 25.79, "market_cap": 7369996410.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1394, "roe": -0.1178, "piotroski_f_score": 3, "momentum_12_1": 2.9053, "volatility_252d": 1.0079 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1907, "shareholder_yield": -0.1394 }, "quality": { "roe": -0.1178, "roic": -0.0367, "gross_margin": 0.2707, "fcf_margin": 4.8922, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.849, "eps_growth_1y": null, "fcf_growth_1y": 3.5547 }, "momentum": { "price_return_12m": 1.1618, "momentum_12_1": 2.9053, "relative_strength": 0.9657 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.12, "momentum_percentile": 0.96, "growth_composite": 13, "yield_composite": 99, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.848, "signal_confidence": 0.781 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.62, "os": 0.28, "value": 0.24, "quality": 0.12, "momentum": 0.96, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0907, "roe": -0.1178, "momentum_12_1": 1.9762 }, { "week_end_date": "2026-06-14", "price": 42.7, "os": 0.29, "value": 0.24, "quality": 0.13, "momentum": 0.97, "confidence": 0.827, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0842, "roe": -0.1178, "momentum_12_1": 2.8068 }, { "week_end_date": "2026-06-21", "price": 46.59, "os": 0.29, "value": 0.23, "quality": 0.13, "momentum": 0.98, "confidence": 0.817, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0772, "roe": -0.1178, "momentum_12_1": 3.4405 }, { "week_end_date": "2026-06-28", "price": 39.16, "os": 0.28, "value": 0.26, "quality": 0.13, "momentum": 0.92, "confidence": 0.808, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0918, "roe": -0.1178, "momentum_12_1": 3.5549 }, { "week_end_date": "2026-07-05", "price": 33.06, "os": 0.32, "value": 0.27, "quality": 0.13, "momentum": 0.97, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1087, "roe": -0.1178, "momentum_12_1": 2.7914 }, { "week_end_date": "2026-07-12", "price": 31.15, "os": 0.34, "value": 0.28, "quality": 0.13, "momentum": 0.98, "confidence": 0.79, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1154, "roe": -0.1178, "momentum_12_1": 3.6514 }, { "week_end_date": "2026-07-19", "price": 25.79, "os": 0.32, "value": 0.28, "quality": 0.12, "momentum": 0.96, "confidence": 0.781, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1394, "roe": -0.1178, "momentum_12_1": 2.9053 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215506000, "cost_of_revenue": 192809000, "gross_profit": 22697000, "ebit": -175422000, "ebitda": -91824000, "pretax_income": -203606000, "tax_provision": 102000, "net_income": -231065000, "net_income_to_common": -231065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113920000, "total_current_assets": 430593000, "total_assets": 1870090000, "short_term_debt": 24656000, "long_term_debt": 677825000, "total_debt": 702877000, "total_liabilities": 1236365000, "total_equity": 633725000, "shares_outstanding": 201194451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115402000, "capital_expenditure": 681603000, "free_cash_flow": 566201000, "dividends_paid": 2615000, "share_repurchases": -31342000, "shares_issued": 389795000, "net_debt_issued": 693965000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215506000, "cost_of_revenue": 192809000, "gross_profit": 22697000, "ebit": -175422000, "ebitda": -91824000, "pretax_income": -203606000, "tax_provision": 102000, "net_income": -231065000, "net_income_to_common": -231065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113920000, "total_current_assets": 430593000, "total_assets": 1870090000, "short_term_debt": 24656000, "long_term_debt": 677825000, "total_debt": 702877000, "total_liabilities": 1236365000, "total_equity": 633725000, "shares_outstanding": 201194451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115402000, "capital_expenditure": 681603000, "free_cash_flow": 566201000, "dividends_paid": 2615000, "share_repurchases": -31342000, "shares_issued": 389795000, "net_debt_issued": 693965000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215506000, "cost_of_revenue": 192809000, "gross_profit": 22697000, "ebit": -175422000, "ebitda": -91824000, "pretax_income": -203606000, "tax_provision": 102000, "net_income": -231065000, "net_income_to_common": -231065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113920000, "total_current_assets": 430593000, "total_assets": 1870090000, "short_term_debt": 24656000, "long_term_debt": 677825000, "total_debt": 702877000, "total_liabilities": 1236365000, "total_equity": 633725000, "shares_outstanding": 201194451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115402000, "capital_expenditure": 681603000, "free_cash_flow": 566201000, "dividends_paid": 2615000, "share_repurchases": -31342000, "shares_issued": 389795000, "net_debt_issued": 693965000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215506000, "cost_of_revenue": 192809000, "gross_profit": 22697000, "ebit": -175422000, "ebitda": -91824000, "pretax_income": -203606000, "tax_provision": 102000, "net_income": -231065000, "net_income_to_common": -231065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113920000, "total_current_assets": 430593000, "total_assets": 1870090000, "short_term_debt": 24656000, "long_term_debt": 677825000, "total_debt": 702877000, "total_liabilities": 1236365000, "total_equity": 633725000, "shares_outstanding": 201194451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115402000, "capital_expenditure": 681603000, "free_cash_flow": 566201000, "dividends_paid": 2615000, "share_repurchases": -31342000, "shares_issued": 389795000, "net_debt_issued": 693965000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215506000, "cost_of_revenue": 192809000, "gross_profit": 22697000, "ebit": -175422000, "ebitda": -91824000, "pretax_income": -203606000, "tax_provision": 102000, "net_income": -231065000, "net_income_to_common": -231065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113920000, "total_current_assets": 430593000, "total_assets": 1870090000, "short_term_debt": 24656000, "long_term_debt": 677825000, "total_debt": 702877000, "total_liabilities": 1236365000, "total_equity": 633725000, "shares_outstanding": 201194451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115402000, "capital_expenditure": 681603000, "free_cash_flow": 566201000, "dividends_paid": 2615000, "share_repurchases": -31342000, "shares_issued": 389795000, "net_debt_issued": 693965000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215506000, "cost_of_revenue": 192809000, "gross_profit": 22697000, "ebit": -175422000, "ebitda": -91824000, "pretax_income": -203606000, "tax_provision": 102000, "net_income": -231065000, "net_income_to_common": -231065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113920000, "total_current_assets": 430593000, "total_assets": 1870090000, "short_term_debt": 24656000, "long_term_debt": 677825000, "total_debt": 702877000, "total_liabilities": 1236365000, "total_equity": 633725000, "shares_outstanding": 201194451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115402000, "capital_expenditure": 681603000, "free_cash_flow": 566201000, "dividends_paid": 2615000, "share_repurchases": -31342000, "shares_issued": 389795000, "net_debt_issued": 693965000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136618000, "cost_of_revenue": 106653000, "gross_profit": 29965000, "ebit": -55641000, "ebitda": -34164000, "pretax_income": -74280000, "tax_provision": 96000, "net_income": -149274000, "net_income_to_common": -149274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3339000, "total_current_assets": 404144000, "total_assets": 762867000, "short_term_debt": 51805000, "long_term_debt": 79472000, "total_debt": 135730000, "total_liabilities": 638037000, "total_equity": 124830000, "shares_outstanding": 114061414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 141809000, "free_cash_flow": 155603000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 130849000, "net_debt_issued": 17373000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136618000, "cost_of_revenue": 106653000, "gross_profit": 29965000, "ebit": -55641000, "ebitda": -34164000, "pretax_income": -74280000, "tax_provision": 96000, "net_income": -149274000, "net_income_to_common": -149274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3339000, "total_current_assets": 404144000, "total_assets": 762867000, "short_term_debt": 51805000, "long_term_debt": 79472000, "total_debt": 135730000, "total_liabilities": 638037000, "total_equity": 124830000, "shares_outstanding": 114061414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13794000, "capital_expenditure": 141809000, "free_cash_flow": 155603000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 130849000, "net_debt_issued": 17373000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126637000, "cost_of_revenue": 72832000, "gross_profit": 53805000, "ebit": -72945000, "ebitda": -52132000, "pretax_income": -70558000, "tax_provision": -2000, "net_income": -99303000, "net_income_to_common": -99303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730440000, "total_current_assets": 2428321000, "total_assets": 6246818000, "short_term_debt": 167426000, "long_term_debt": 2594501000, "total_debt": 2827480000, "total_liabilities": 3679372000, "total_equity": 1581221000, "shares_outstanding": 271670830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55008000, "capital_expenditure": 775207000, "free_cash_flow": 830215000, "dividends_paid": 1558000, "share_repurchases": -68000, "shares_issued": 149999000, "net_debt_issued": 58345000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126637000, "cost_of_revenue": 72832000, "gross_profit": 53805000, "ebit": -72945000, "ebitda": -52132000, "pretax_income": -70558000, "tax_provision": -2000, "net_income": -99303000, "net_income_to_common": -99303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730440000, "total_current_assets": 2428321000, "total_assets": 6246818000, "short_term_debt": 167426000, "long_term_debt": 2594501000, "total_debt": 2827480000, "total_liabilities": 3679372000, "total_equity": 1581221000, "shares_outstanding": 271670830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55008000, "capital_expenditure": 775207000, "free_cash_flow": 830215000, "dividends_paid": 1558000, "share_repurchases": -68000, "shares_issued": 149999000, "net_debt_issued": 58345000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126637000, "cost_of_revenue": 72832000, "gross_profit": 53805000, "ebit": -72945000, "ebitda": -52132000, "pretax_income": -70558000, "tax_provision": -2000, "net_income": -99303000, "net_income_to_common": -99303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730440000, "total_current_assets": 2428321000, "total_assets": 6246818000, "short_term_debt": 167426000, "long_term_debt": 2594501000, "total_debt": 2827480000, "total_liabilities": 3679372000, "total_equity": 1581221000, "shares_outstanding": 271670830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55008000, "capital_expenditure": 775207000, "free_cash_flow": 830215000, "dividends_paid": 1558000, "share_repurchases": -68000, "shares_issued": 149999000, "net_debt_issued": 58345000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126637000, "cost_of_revenue": 72832000, "gross_profit": 53805000, "ebit": -72945000, "ebitda": -52132000, "pretax_income": -70558000, "tax_provision": -2000, "net_income": -99303000, "net_income_to_common": -99303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730440000, "total_current_assets": 2428321000, "total_assets": 6246818000, "short_term_debt": 167426000, "long_term_debt": 2594501000, "total_debt": 2827480000, "total_liabilities": 3679372000, "total_equity": 1581221000, "shares_outstanding": 271670830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55008000, "capital_expenditure": 775207000, "free_cash_flow": 830215000, "dividends_paid": 1558000, "share_repurchases": -68000, "shares_issued": 149999000, "net_debt_issued": 58345000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126637000, "cost_of_revenue": 72832000, "gross_profit": 53805000, "ebit": -72945000, "ebitda": -52132000, "pretax_income": -70558000, "tax_provision": -2000, "net_income": -99303000, "net_income_to_common": -99303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730440000, "total_current_assets": 2428321000, "total_assets": 6246818000, "short_term_debt": 167426000, "long_term_debt": 2594501000, "total_debt": 2827480000, "total_liabilities": 3679372000, "total_equity": 1581221000, "shares_outstanding": 271670830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55008000, "capital_expenditure": 775207000, "free_cash_flow": 830215000, "dividends_paid": 1558000, "share_repurchases": -68000, "shares_issued": 149999000, "net_debt_issued": 58345000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126637000, "cost_of_revenue": 72832000, "gross_profit": 53805000, "ebit": -18988000, "ebitda": 1825000, "pretax_income": -70558000, "tax_provision": -2000, "net_income": -99303000, "net_income_to_common": -99303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1730440000, "total_current_assets": 2428321000, "total_assets": 6246818000, "short_term_debt": 167426000, "long_term_debt": 2594501000, "total_debt": 2827480000, "total_liabilities": 3679372000, "total_equity": 1581221000, "shares_outstanding": 271670830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55008000, "capital_expenditure": 775207000, "free_cash_flow": 830215000, "dividends_paid": 1558000, "share_repurchases": -68000, "shares_issued": 149999000, "net_debt_issued": 58345000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126589000, "cost_of_revenue": 100553000, "gross_profit": 26036000, "ebit": -15064000, "ebitda": -6478000, "pretax_income": -26548000, "tax_provision": 15000, "net_income": -17511000, "net_income_to_common": -17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913436000, "total_current_assets": 2717317000, "total_assets": 5229344000, "short_term_debt": 14553000, "long_term_debt": 2594011000, "total_debt": 2608677000, "total_liabilities": 3262743000, "total_equity": 1449629000, "shares_outstanding": 266599490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 552070000, "free_cash_flow": 536225000, "dividends_paid": 1571000, "share_repurchases": -500000, "shares_issued": 414999000, "net_debt_issued": 1956307000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126589000, "cost_of_revenue": 100553000, "gross_profit": 26036000, "ebit": -15064000, "ebitda": -6478000, "pretax_income": -26548000, "tax_provision": 15000, "net_income": -17511000, "net_income_to_common": -17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913436000, "total_current_assets": 2717317000, "total_assets": 5229344000, "short_term_debt": 14553000, "long_term_debt": 2594011000, "total_debt": 2608677000, "total_liabilities": 3262743000, "total_equity": 1449629000, "shares_outstanding": 266599490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 552070000, "free_cash_flow": 536225000, "dividends_paid": 1571000, "share_repurchases": -500000, "shares_issued": 414999000, "net_debt_issued": 1956307000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126589000, "cost_of_revenue": 100553000, "gross_profit": 26036000, "ebit": -15064000, "ebitda": -6478000, "pretax_income": -26548000, "tax_provision": 15000, "net_income": -17511000, "net_income_to_common": -17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913436000, "total_current_assets": 2717317000, "total_assets": 5229344000, "short_term_debt": 14553000, "long_term_debt": 2594011000, "total_debt": 2608677000, "total_liabilities": 3262743000, "total_equity": 1449629000, "shares_outstanding": 266599490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 552070000, "free_cash_flow": 536225000, "dividends_paid": 1571000, "share_repurchases": -500000, "shares_issued": 414999000, "net_debt_issued": 1956307000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126589000, "cost_of_revenue": 100553000, "gross_profit": 26036000, "ebit": -15064000, "ebitda": -6478000, "pretax_income": -26548000, "tax_provision": 15000, "net_income": -17511000, "net_income_to_common": -17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913436000, "total_current_assets": 2717317000, "total_assets": 5229344000, "short_term_debt": 14553000, "long_term_debt": 2594011000, "total_debt": 2608677000, "total_liabilities": 3262743000, "total_equity": 1449629000, "shares_outstanding": 266599490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 552070000, "free_cash_flow": 536225000, "dividends_paid": 1571000, "share_repurchases": -500000, "shares_issued": 414999000, "net_debt_issued": 1956307000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126589000, "cost_of_revenue": 100553000, "gross_profit": 26036000, "ebit": -15064000, "ebitda": -6478000, "pretax_income": -26548000, "tax_provision": 15000, "net_income": -17511000, "net_income_to_common": -17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913436000, "total_current_assets": 2717317000, "total_assets": 5229344000, "short_term_debt": 14553000, "long_term_debt": 2594011000, "total_debt": 2608677000, "total_liabilities": 3262743000, "total_equity": 1449629000, "shares_outstanding": 266599490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 552070000, "free_cash_flow": 536225000, "dividends_paid": 1571000, "share_repurchases": -500000, "shares_issued": 414999000, "net_debt_issued": 1956307000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 126589000, "cost_of_revenue": 100553000, "gross_profit": 26036000, "ebit": -15064000, "ebitda": -6478000, "pretax_income": -26548000, "tax_provision": 15000, "net_income": -17511000, "net_income_to_common": -17511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1913436000, "total_current_assets": 2717317000, "total_assets": 5229344000, "short_term_debt": 14553000, "long_term_debt": 2594011000, "total_debt": 2608677000, "total_liabilities": 3262743000, "total_equity": 1449629000, "shares_outstanding": 266599490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 552070000, "free_cash_flow": 536225000, "dividends_paid": 1571000, "share_repurchases": -500000, "shares_issued": 414999000, "net_debt_issued": 1956307000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-05-31" }, "schema": { "public_fields_only": true } }