{ "ticker": { "uuid": "a3203a21-241a-4068-af18-4cda71e85f90", "symbol": "RNAZ", "name": "Transcode Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a3203a21-241a-4068-af18-4cda71e85f90/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3203a21-241a-4068-af18-4cda71e85f90/" }, "ticker_metadata": { "id": 8049, "uuid": "a3203a21-241a-4068-af18-4cda71e85f90", "symbol": "RNAZ", "name": "Transcode Therapeutics Inc", "asset_type": "equity", "market_cap": 5027100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "TransCode Therapeutics, Inc., a biopharmaceutical company, is dedicated to the development and commercialization of drugs for the treatment of metastatic diseases. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3203a21-241a-4068-af18-4cda71e85f90", "symbol": "RNAZ", "name": "Transcode Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a3203a21-241a-4068-af18-4cda71e85f90/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3203a21-241a-4068-af18-4cda71e85f90/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 5.6, "market_cap": 5135020.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2793, "piotroski_f_score": 3, "momentum_12_1": 0.0252, "volatility_252d": 0.7269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.292433+00:00", "batch_id": "" }, "size": { "price_close": 5.6, "market_cap": 5135020.8, "market_cap_usd": 5135020.8, "enterprise_value": null, "shares_outstanding": 916968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0355, "ptbv_ratio": 1.147, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.001, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0355, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 313.5744 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2793, "roa": -0.2568, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 123.7462, "accruals_ratio": 31.5218, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7478, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0875, "net_debt_to_ebitda": 0.3741, "debt_to_assets": null, "interest_coverage": -3256.7574, "current_ratio": 3.114, "quick_ratio": 3.114, "net_debt": -12835454, "local_beta": 0.0002, "volatility_252d": 0.7269, "volatility_60d": 1.6535, "max_drawdown_12m": -0.6625, "risk_adjusted_momentum": 0.0347 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.235, "price_return_3m": -0.4167, "price_return_6m": -0.3496, "price_return_9m": -0.4895, "price_return_12m": -0.2157, "price_return_12m_ex1m": 0.0252, "momentum_6m": -0.3496, "momentum_12m": -0.2157, "momentum_12_1": 0.0252, "distance_from_52w_high": -0.6323, "distance_from_52w_low": 0.0895, "relative_strength": -0.3736 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -114177, "ebit_ttm": -22940599, "ebitda_ttm": -34314215, "net_income_ttm": -40360734, "eps_diluted_ttm": -44.0154, "operating_cash_flow_ttm": -4994486522, "capital_expenditure_ttm": 7, "fcf_ttm": -4994486515, "dividends_paid_ttm": 1610211000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7044, "cash_and_equivalents": 12835454, "total_current_assets": 16748994, "total_current_liabilities": 5378570, "net_ppe": null, "total_assets": 157164882, "total_debt": null, "total_equity": 144521188, "net_working_capital": -1465030, "book_value_per_share": 157.6077, "retained_earnings": -115648063, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4477045, "tangible_book_per_share": 4.8824 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3025, "ticker_id": 8049, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.292433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 5135020.8, "market_cap_usd": 5135020.8, "enterprise_value": null, "shares_outstanding": 916968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03553127, "ptbv_ratio": 1.14696654, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00102814, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 313.57438708, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.27927209, "roa": -0.25680504, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 123.74617654, "accruals_ratio": 31.52183697, "sbc_to_revenue": null, "debt_to_equity": 0.08748678, "net_debt_to_ebitda": 0.37405647, "debt_to_assets": null, "interest_coverage": -3256.75738217, "current_ratio": 3.11402362, "quick_ratio": 3.11402362, "net_debt": -12835454, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.74784, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23497268, "price_return_3m": -0.41666667, "price_return_6m": -0.3495935, "price_return_9m": -0.48951686, "price_return_12m": -0.21568627, "price_return_12m_ex1m": 0.02521008, "distance_from_52w_high": -0.63230466, "distance_from_52w_low": 0.08949416, "relative_strength": -0.37362733, "local_beta": 0.0002, "volatility_252d": 0.72691, "volatility_60d": 1.65349, "max_drawdown_12m": -0.66250821, "revenue_ttm": 0, "gross_profit_ttm": -114177, "ebit_ttm": -22940599, "ebitda_ttm": -34314215, "net_income_ttm": -40360734, "eps_diluted_ttm": -44.01542257, "operating_cash_flow_ttm": -4994486522, "capital_expenditure_ttm": 7, "fcf_ttm": -4994486515, "dividends_paid_ttm": 1610211000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7044, "cash_and_equivalents": 12835454, "total_current_assets": 16748994, "total_current_liabilities": 5378570, "net_ppe": null, "total_assets": 157164882, "total_debt": null, "total_equity": 144521188, "net_working_capital": -1465030, "book_value_per_share": 157.60766788, "retained_earnings": -115648063, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4477045, "tangible_book_per_share": 4.8824441, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.6, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2793, "momentum_12_1": 0.0252, "complete_fields": { "id": 3025, "ticker_id": 8049, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:05.292433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 5135020.8, "market_cap_usd": 5135020.8, "enterprise_value": null, "shares_outstanding": 916968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03553127, "ptbv_ratio": 1.14696654, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00102814, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 313.57438708, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.27927209, "roa": -0.25680504, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 123.74617654, "accruals_ratio": 31.52183697, "sbc_to_revenue": null, "debt_to_equity": 0.08748678, "net_debt_to_ebitda": 0.37405647, "debt_to_assets": null, "interest_coverage": -3256.75738217, "current_ratio": 3.11402362, "quick_ratio": 3.11402362, "net_debt": -12835454, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.74784, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23497268, "price_return_3m": -0.41666667, "price_return_6m": -0.3495935, "price_return_9m": -0.48951686, "price_return_12m": -0.21568627, "price_return_12m_ex1m": 0.02521008, "distance_from_52w_high": -0.63230466, "distance_from_52w_low": 0.08949416, "relative_strength": -0.37362733, "local_beta": 0.0002, "volatility_252d": 0.72691, "volatility_60d": 1.65349, "max_drawdown_12m": -0.66250821, "revenue_ttm": 0, "gross_profit_ttm": -114177, "ebit_ttm": -22940599, "ebitda_ttm": -34314215, "net_income_ttm": -40360734, "eps_diluted_ttm": -44.01542257, "operating_cash_flow_ttm": -4994486522, "capital_expenditure_ttm": 7, "fcf_ttm": -4994486515, "dividends_paid_ttm": 1610211000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7044, "cash_and_equivalents": 12835454, "total_current_assets": 16748994, "total_current_liabilities": 5378570, "net_ppe": null, "total_assets": 157164882, "total_debt": null, "total_equity": 144521188, "net_working_capital": -1465030, "book_value_per_share": 157.60766788, "retained_earnings": -115648063, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4477045, "tangible_book_per_share": 4.8824441, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114177, "gross_profit": -114177, "ebit": -34428392, "ebitda": -34314215, "pretax_income": -34435008, "tax_provision": 226068, "net_income": -34661076, "net_income_to_common": -34661076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17813521, "total_current_assets": 21983865, "total_assets": 162398689, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 152063223, "total_equity": 10335466, "shares_outstanding": 689713, "goodwill_and_intangibles": 140044143 }, "cash_flow": { "operating_cash_flow": -19516229, "capital_expenditure": 6660, "free_cash_flow": -19509569, "dividends_paid": 1610211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161253, "ticker_id": 8049, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34428392", "ebitda": "-34314215", "netIncome": "-34661076", "grossProfit": "-114177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114177", "interestIncome": "79198", "incomeBeforeTax": "-34435008", "interestExpense": "6616", "operatingIncome": "-27980071", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "226068", "reportedCurrency": "USD", "netInterestIncome": "72582", "nonInterestIncome": "None", "operatingExpenses": "27980071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421848", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114177", "sellingGeneralAndAdministrative": "5771063", "netIncomeFromContinuingOperations": "-34661076" }, "balance": { "goodwill": "25744143", "inventory": "None", "commonStock": "92", "currentDebt": "None", "investments": "None", "totalAssets": "162398689", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "-97862992", "totalLiabilities": "152063223", "otherCurrentAssets": "919440", "totalCurrentAssets": "21983865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140414824", "currentAccountsPayable": "3119370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10335466", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3494220", "totalCurrentLiabilities": "3494220", "otherNonCurrentLiabilities": "6364000", "totalNonCurrentLiabilities": "148569003", "cashAndShortTermInvestments": "17813521", "commonStockSharesOutstanding": "689713", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "17813521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34661076", "profitLoss": "None", "dividendPayout": "1610211000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19516229", "capitalExpenditures": "6660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31523122", "cashflowFromInvestment": "-4436", "stockBasedCompensation": "485428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114177, "gross_profit": -114177, "research_and_development": 13421848, "selling_general_admin": 5771063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34428392, "depreciation_amortisation": 114177, "ebitda": -34314215, "interest_expense": 6616, "interest_income": null, "other_non_operating": null, "pretax_income": -34435008, "tax_provision": 226068, "effective_tax_rate": null, "net_income": -34661076, "net_income_continuing_ops": -34661076, "net_income_to_common": -34661076, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17813521, "short_term_investments": null, "net_receivables": 3250904, "inventory": null, "other_current_assets": null, "total_current_assets": 21983865, "net_ppe": null, "goodwill": 25744143, "intangible_assets": 114300000, "goodwill_and_intangibles": 140044143, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140414824, "total_assets": 162398689, "short_term_debt": null, "accounts_payable": 3119370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3494220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148569003, "total_liabilities": 152063223, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97862992, "total_equity": 10335466, "shares_outstanding": 689713, "operating_cash_flow": -19516229, "stock_based_compensation": 485428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6660, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4436, "dividends_paid": 1610211000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31523122, "free_cash_flow": -19509569, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34428392", "ebitda": "-34314215", "netIncome": "-34661076", "grossProfit": "-114177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114177", "interestIncome": "79198", "incomeBeforeTax": "-34435008", "interestExpense": "6616", "operatingIncome": "-27980071", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "226068", "reportedCurrency": "USD", "netInterestIncome": "72582", "nonInterestIncome": "None", "operatingExpenses": "27980071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421848", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114177", "sellingGeneralAndAdministrative": "5771063", "netIncomeFromContinuingOperations": "-34661076" }, "balance": { "goodwill": "25744143", "inventory": "None", "commonStock": "92", "currentDebt": "None", "investments": "None", "totalAssets": "162398689", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "-97862992", "totalLiabilities": "152063223", "otherCurrentAssets": "919440", "totalCurrentAssets": "21983865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140414824", "currentAccountsPayable": "3119370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10335466", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3494220", "totalCurrentLiabilities": "3494220", "otherNonCurrentLiabilities": "6364000", "totalNonCurrentLiabilities": "148569003", "cashAndShortTermInvestments": "17813521", "commonStockSharesOutstanding": "689713", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "17813521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34661076", "profitLoss": "None", "dividendPayout": "1610211000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19516229", "capitalExpenditures": "6660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31523122", "cashflowFromInvestment": "-4436", "stockBasedCompensation": "485428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1610211000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 534857, "gross_profit": -534857, "ebit": -16728159, "ebitda": -16193302, "pretax_income": -16754971, "tax_provision": -16785572000, "net_income": -16754971, "net_income_to_common": -16754971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5811064, "total_current_assets": 7093338, "total_assets": 7294499, "short_term_debt": 38291, "long_term_debt": null, "total_debt": 38291, "total_liabilities": 9313233, "total_equity": -2018733, "shares_outstanding": 356115, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -13335947, "capital_expenditure": 21761, "free_cash_flow": -13314186, "dividends_paid": 30601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161258, "ticker_id": 8049, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16728159", "ebitda": "-16193302", "netIncome": "-16754971", "grossProfit": "-534857", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "534857", "interestIncome": "684", "incomeBeforeTax": "-16754971", "interestExpense": "26813", "operatingIncome": "-15660697", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16785572000", "reportedCurrency": "USD", "netInterestIncome": "-623086", "nonInterestIncome": "None", "operatingExpenses": "15125840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9615464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534857", "sellingGeneralAndAdministrative": "5954339", "netIncomeFromContinuingOperations": "-16754971" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "7294499", "longTermDebt": "None", "shortTermDebt": "38291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63201916", "totalLiabilities": "9313233", "otherCurrentAssets": "1282274", "totalCurrentAssets": "7093338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201160", "currentAccountsPayable": "2576098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38291", "totalShareholderEquity": "-2018733", "capitalLeaseObligations": "38291", "otherCurrentLiabilities": "157447", "totalCurrentLiabilities": "2771836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6541397", "cashAndShortTermInvestments": "5811064", "commonStockSharesOutstanding": "356115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5811064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16754971", "profitLoss": "None", "dividendPayout": "30601000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13335947", "capitalExpenditures": "21761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16401174", "cashflowFromInvestment": "-21761", "stockBasedCompensation": "1699999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 534857, "gross_profit": -534857, "research_and_development": 9615464, "selling_general_admin": 5954339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16728159, "depreciation_amortisation": 534857, "ebitda": -16193302, "interest_expense": 26813, "interest_income": null, "other_non_operating": null, "pretax_income": -16754971, "tax_provision": -16785572000, "effective_tax_rate": null, "net_income": -16754971, "net_income_continuing_ops": -16754971, "net_income_to_common": -16754971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5811064, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7093338, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201160, "total_assets": 7294499, "short_term_debt": 38291, "accounts_payable": 2576098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6541397, "total_liabilities": 9313233, "total_debt": 38291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63201916, "total_equity": -2018733, "shares_outstanding": 356115, "operating_cash_flow": -13335947, "stock_based_compensation": 1699999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21761, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21761, "dividends_paid": 30601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16401174, "free_cash_flow": -13314186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16728159", "ebitda": "-16193302", "netIncome": "-16754971", "grossProfit": "-534857", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "534857", "interestIncome": "684", "incomeBeforeTax": "-16754971", "interestExpense": "26813", "operatingIncome": "-15660697", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16785572000", "reportedCurrency": "USD", "netInterestIncome": "-623086", "nonInterestIncome": "None", "operatingExpenses": "15125840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9615464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534857", "sellingGeneralAndAdministrative": "5954339", "netIncomeFromContinuingOperations": "-16754971" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "103", "currentDebt": "None", "investments": "None", "totalAssets": "7294499", "longTermDebt": "None", "shortTermDebt": "38291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63201916", "totalLiabilities": "9313233", "otherCurrentAssets": "1282274", "totalCurrentAssets": "7093338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201160", "currentAccountsPayable": "2576098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38291", "totalShareholderEquity": "-2018733", "capitalLeaseObligations": "38291", "otherCurrentLiabilities": "157447", "totalCurrentLiabilities": "2771836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6541397", "cashAndShortTermInvestments": "5811064", "commonStockSharesOutstanding": "356115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5811064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16754971", "profitLoss": "None", "dividendPayout": "30601000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13335947", "capitalExpenditures": "21761", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16401174", "cashflowFromInvestment": "-21761", "stockBasedCompensation": "1699999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 516746, "gross_profit": -516746, "ebit": -18490196, "ebitda": -17973450, "pretax_income": -18546095, "tax_provision": 4, "net_income": -18546095, "net_income_to_common": -18546095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767598, "total_current_assets": 4455444, "total_assets": 5169701, "short_term_debt": 412280, "long_term_debt": null, "total_debt": 412280, "total_liabilities": 3528887, "total_equity": 1640814, "shares_outstanding": 5424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18074535, "capital_expenditure": 35609, "free_cash_flow": -18038926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161263, "ticker_id": 8049, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18490196", "ebitda": "-17973450", "netIncome": "-18546095", "grossProfit": "-516746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "516746", "interestIncome": "14784", "incomeBeforeTax": "-18546095", "interestExpense": "55899", "operatingIncome": "-19418516", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "14784", "nonInterestIncome": "None", "operatingExpenses": "18901770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12263530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516746", "sellingGeneralAndAdministrative": "7154986000", "netIncomeFromContinuingOperations": "-19592604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "5169701", "longTermDebt": "None", "shortTermDebt": "412280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46416344", "totalLiabilities": "3528887", "otherCurrentAssets": "1679277", "totalCurrentAssets": "4455444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714257", "currentAccountsPayable": "2331872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450571", "totalShareholderEquity": "1640814", "capitalLeaseObligations": "450571", "otherCurrentLiabilities": "3051259", "totalCurrentLiabilities": "3490596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38291", "cashAndShortTermInvestments": "2767598", "commonStockSharesOutstanding": "5424.42", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18546095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18074535", "capitalExpenditures": "35609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15909324", "cashflowFromInvestment": "-35609", "stockBasedCompensation": "1036889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 516746, "gross_profit": -516746, "research_and_development": 12263530, "selling_general_admin": 7154986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18490196, "depreciation_amortisation": 516746, "ebitda": -17973450, "interest_expense": 55899, "interest_income": null, "other_non_operating": null, "pretax_income": -18546095, "tax_provision": 4, "effective_tax_rate": null, "net_income": -18546095, "net_income_continuing_ops": -19592604, "net_income_to_common": -18546095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767598, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4455444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714257, "total_assets": 5169701, "short_term_debt": 412280, "accounts_payable": 2331872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3490596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38291, "total_liabilities": 3528887, "total_debt": 412280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46416344, "total_equity": 1640814, "shares_outstanding": 5424, "operating_cash_flow": -18074535, "stock_based_compensation": 1036889, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35609, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15909324, "free_cash_flow": -18038926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18490196", "ebitda": "-17973450", "netIncome": "-18546095", "grossProfit": "-516746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "516746", "interestIncome": "14784", "incomeBeforeTax": "-18546095", "interestExpense": "55899", "operatingIncome": "-19418516", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "14784", "nonInterestIncome": "None", "operatingExpenses": "18901770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12263530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "516746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516746", "sellingGeneralAndAdministrative": "7154986000", "netIncomeFromContinuingOperations": "-19592604" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63", "currentDebt": "None", "investments": "None", "totalAssets": "5169701", "longTermDebt": "None", "shortTermDebt": "412280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46416344", "totalLiabilities": "3528887", "otherCurrentAssets": "1679277", "totalCurrentAssets": "4455444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714257", "currentAccountsPayable": "2331872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450571", "totalShareholderEquity": "1640814", "capitalLeaseObligations": "450571", "otherCurrentLiabilities": "3051259", "totalCurrentLiabilities": "3490596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38291", "cashAndShortTermInvestments": "2767598", "commonStockSharesOutstanding": "5424.42", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18546095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18074535", "capitalExpenditures": "35609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15909324", "cashflowFromInvestment": "-35609", "stockBasedCompensation": "1036889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98606, "gross_profit": -98606, "ebit": -17564968, "ebitda": -17466362, "pretax_income": -17564968, "tax_provision": 17564968, "net_income": -17564968, "net_income_to_common": -17564968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4968418, "total_current_assets": 7379405, "total_assets": 7587986, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4347290, "total_equity": 3240696, "shares_outstanding": 16221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15762512, "capital_expenditure": 100918, "free_cash_flow": -15661594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161268, "ticker_id": 8049, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17564968", "ebitda": "-17466362", "netIncome": "-17564968", "grossProfit": "-98606", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98606", "interestIncome": "20410", "incomeBeforeTax": "-17564968", "interestExpense": "17564968", "operatingIncome": "-18665814", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17564968", "reportedCurrency": "USD", "netInterestIncome": "20410", "nonInterestIncome": "None", "operatingExpenses": "18567208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10232366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98606", "sellingGeneralAndAdministrative": "8433448", "netIncomeFromContinuingOperations": "-17564968" }, "balance": { "goodwill": "None", "inventory": "554330", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "7587986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27870249", "totalLiabilities": "4347290", "otherCurrentAssets": "2401577", "totalCurrentAssets": "7379405", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9410", "currentNetReceivables": "360229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208581", "currentAccountsPayable": "4124812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3240696", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4347290", "totalCurrentLiabilities": "4347290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4347290", "cashAndShortTermInvestments": "4968418", "commonStockSharesOutstanding": "16221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4968418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17564968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "360229", "operatingCashflow": "-15762512", "capitalExpenditures": "100918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5989", "cashflowFromInvestment": "-100919", "stockBasedCompensation": "395329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98606, "gross_profit": -98606, "research_and_development": 10232366, "selling_general_admin": 8433448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17564968, "depreciation_amortisation": 98606, "ebitda": -17466362, "interest_expense": 17564968, "interest_income": null, "other_non_operating": null, "pretax_income": -17564968, "tax_provision": 17564968, "effective_tax_rate": null, "net_income": -17564968, "net_income_continuing_ops": -17564968, "net_income_to_common": -17564968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4968418, "short_term_investments": 9410, "net_receivables": 360229, "inventory": 554330, "other_current_assets": null, "total_current_assets": 7379405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208581, "total_assets": 7587986, "short_term_debt": null, "accounts_payable": 4124812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347290, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4347290, "total_liabilities": 4347290, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27870249, "total_equity": 3240696, "shares_outstanding": 16221, "operating_cash_flow": -15762512, "stock_based_compensation": 395329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100918, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5989, "free_cash_flow": -15661594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17564968", "ebitda": "-17466362", "netIncome": "-17564968", "grossProfit": "-98606", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98606", "interestIncome": "20410", "incomeBeforeTax": "-17564968", "interestExpense": "17564968", "operatingIncome": "-18665814", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17564968", "reportedCurrency": "USD", "netInterestIncome": "20410", "nonInterestIncome": "None", "operatingExpenses": "18567208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10232366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98606", "sellingGeneralAndAdministrative": "8433448", "netIncomeFromContinuingOperations": "-17564968" }, "balance": { "goodwill": "None", "inventory": "554330", "commonStock": "2", "currentDebt": "None", "investments": "None", "totalAssets": "7587986", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27870249", "totalLiabilities": "4347290", "otherCurrentAssets": "2401577", "totalCurrentAssets": "7379405", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9410", "currentNetReceivables": "360229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208581", "currentAccountsPayable": "4124812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3240696", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4347290", "totalCurrentLiabilities": "4347290", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4347290", "cashAndShortTermInvestments": "4968418", "commonStockSharesOutstanding": "16221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4968418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17564968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "360229", "operatingCashflow": "-15762512", "capitalExpenditures": "100918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5989", "cashflowFromInvestment": "-100919", "stockBasedCompensation": "395329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 42470, "gross_profit": -42470, "ebit": -6748327, "ebitda": -6705857, "pretax_income": -6843399, "tax_provision": 95070, "net_income": -6843399, "net_income_to_common": -6843399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20825860, "total_current_assets": 22732175, "total_assets": 22938443, "short_term_debt": 2016331, "long_term_debt": null, "total_debt": 2016331, "total_liabilities": 2534097, "total_equity": 20404346, "shares_outstanding": 16130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5266885, "capital_expenditure": 254820, "free_cash_flow": -5012065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161273, "ticker_id": 8049, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6748327", "ebitda": "-6705857", "netIncome": "-6843399", "grossProfit": "-42470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42470", "interestIncome": "664", "incomeBeforeTax": "-6843399", "interestExpense": "95070", "operatingIncome": "-6151135", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95070", "reportedCurrency": "USD", "netInterestIncome": "-94406", "nonInterestIncome": "None", "operatingExpenses": "6108665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2753966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42470", "sellingGeneralAndAdministrative": "3397169", "netIncomeFromContinuingOperations": "-6843399" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1291", "currentDebt": "None", "investments": "None", "totalAssets": "22938443", "longTermDebt": "None", "shortTermDebt": "2016331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10305281", "totalLiabilities": "2534097", "otherCurrentAssets": "1835446", "totalCurrentAssets": "22732175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9.41", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206268", "currentAccountsPayable": "2016331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206268", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20404346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2503569", "totalCurrentLiabilities": "2534097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30528", "cashAndShortTermInvestments": "20825860", "commonStockSharesOutstanding": "16130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20825860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6843399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5266885", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25516549", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "185996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 42470, "gross_profit": -42470, "research_and_development": 2753966, "selling_general_admin": 3397169, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6748327, "depreciation_amortisation": 42470, "ebitda": -6705857, "interest_expense": 95070, "interest_income": null, "other_non_operating": null, "pretax_income": -6843399, "tax_provision": 95070, "effective_tax_rate": null, "net_income": -6843399, "net_income_continuing_ops": -6843399, "net_income_to_common": -6843399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20825860, "short_term_investments": 9.41, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22732175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206268, "total_assets": 22938443, "short_term_debt": 2016331, "accounts_payable": 2016331, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30528, "total_liabilities": 2534097, "total_debt": 2016331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10305281, "total_equity": 20404346, "shares_outstanding": 16130, "operating_cash_flow": -5266885, "stock_based_compensation": 185996, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25516549, "free_cash_flow": -5012065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6748327", "ebitda": "-6705857", "netIncome": "-6843399", "grossProfit": "-42470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "42470", "interestIncome": "664", "incomeBeforeTax": "-6843399", "interestExpense": "95070", "operatingIncome": "-6151135", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95070", "reportedCurrency": "USD", "netInterestIncome": "-94406", "nonInterestIncome": "None", "operatingExpenses": "6108665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2753966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42470", "sellingGeneralAndAdministrative": "3397169", "netIncomeFromContinuingOperations": "-6843399" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1291", "currentDebt": "None", "investments": "None", "totalAssets": "22938443", "longTermDebt": "None", "shortTermDebt": "2016331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10305281", "totalLiabilities": "2534097", "otherCurrentAssets": "1835446", "totalCurrentAssets": "22732175", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9.41", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206268", "currentAccountsPayable": "2016331", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206268", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20404346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2503569", "totalCurrentLiabilities": "2534097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30528", "cashAndShortTermInvestments": "20825860", "commonStockSharesOutstanding": "16130", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20825860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6843399", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5266885", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25516549", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "185996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1453072, "ebitda": -1949320, "pretax_income": -2343893, "tax_provision": 394437, "net_income": -2343893, "net_income_to_common": -2343893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828016, "total_current_assets": 831215, "total_assets": 1055368, "short_term_debt": null, "long_term_debt": 2086675, "total_debt": 2086675, "total_liabilities": 4463600, "total_equity": -3408232, "shares_outstanding": 7979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -492971, "capital_expenditure": 254820, "free_cash_flow": -238151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161278, "ticker_id": 8049, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1453072", "ebitda": "-1949320", "netIncome": "-2343893", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "136", "incomeBeforeTax": "-2343893", "interestExpense": "394573", "operatingIncome": "-726604", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "394437", "reportedCurrency": "USD", "netInterestIncome": "-394437", "nonInterestIncome": "None", "operatingExpenses": "726604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726604", "sellingGeneralAndAdministrative": "442145", "netIncomeFromContinuingOperations": "-2343893" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "464", "currentDebt": "None", "investments": "None", "totalAssets": "1055368", "longTermDebt": "2086675", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3461882", "totalLiabilities": "4463600", "otherCurrentAssets": "3199", "totalCurrentAssets": "831215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3.20", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224153", "currentAccountsPayable": "369177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2086675", "totalShareholderEquity": "-3408232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404862", "totalCurrentLiabilities": "404862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4058738", "cashAndShortTermInvestments": "828016", "commonStockSharesOutstanding": "7979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "828016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-492971", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116516", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "45444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 284459, "selling_general_admin": 442145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1453072, "depreciation_amortisation": 726604, "ebitda": -1949320, "interest_expense": 394573, "interest_income": null, "other_non_operating": null, "pretax_income": -2343893, "tax_provision": 394437, "effective_tax_rate": null, "net_income": -2343893, "net_income_continuing_ops": -2343893, "net_income_to_common": -2343893, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828016, "short_term_investments": 3.2, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 831215, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224153, "total_assets": 1055368, "short_term_debt": null, "accounts_payable": 369177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404862, "long_term_debt": 2086675, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4058738, "total_liabilities": 4463600, "total_debt": 2086675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3461882, "total_equity": -3408232, "shares_outstanding": 7979, "operating_cash_flow": -492971, "stock_based_compensation": 45444, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1116516, "free_cash_flow": -238151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1453072", "ebitda": "-1949320", "netIncome": "-2343893", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "136", "incomeBeforeTax": "-2343893", "interestExpense": "394573", "operatingIncome": "-726604", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "394437", "reportedCurrency": "USD", "netInterestIncome": "-394437", "nonInterestIncome": "None", "operatingExpenses": "726604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726604", "sellingGeneralAndAdministrative": "442145", "netIncomeFromContinuingOperations": "-2343893" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "464", "currentDebt": "None", "investments": "None", "totalAssets": "1055368", "longTermDebt": "2086675", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3461882", "totalLiabilities": "4463600", "otherCurrentAssets": "3199", "totalCurrentAssets": "831215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3.20", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224153", "currentAccountsPayable": "369177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2086675", "totalShareholderEquity": "-3408232", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404862", "totalCurrentLiabilities": "404862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4058738", "cashAndShortTermInvestments": "828016", "commonStockSharesOutstanding": "7979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "828016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343893", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-492971", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1116516", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "45444", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -456865, "ebitda": -450247, "pretax_income": -607212, "tax_provision": 156931, "net_income": -607212, "net_income_to_common": -607212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204471, "total_current_assets": 204471, "total_assets": 216743, "short_term_debt": null, "long_term_debt": 927810, "total_debt": 927810, "total_liabilities": 1314254, "total_equity": -1097511, "shares_outstanding": 6407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -508508, "capital_expenditure": 254820, "free_cash_flow": -253688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161283, "ticker_id": 8049, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-456865", "ebitda": "-450247", "netIncome": "-607212", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "34", "incomeBeforeTax": "-607212", "interestExpense": "156965", "operatingIncome": "-456865", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156931", "reportedCurrency": "USD", "netInterestIncome": "-156931", "nonInterestIncome": "None", "operatingExpenses": "456865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456865", "sellingGeneralAndAdministrative": "230556", "netIncomeFromContinuingOperations": "-607212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "216743", "longTermDebt": "927810", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1117989", "totalLiabilities": "1314254", "otherCurrentAssets": "None", "totalCurrentAssets": "204471", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12271", "currentAccountsPayable": "27257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927810", "totalShareholderEquity": "-1097511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35685", "totalCurrentLiabilities": "62942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1251312", "cashAndShortTermInvestments": "204471", "commonStockSharesOutstanding": "6407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-508508", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "1397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 226309, "selling_general_admin": 230556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -456865, "depreciation_amortisation": 456865, "ebitda": -450247, "interest_expense": 156965, "interest_income": null, "other_non_operating": null, "pretax_income": -607212, "tax_provision": 156931, "effective_tax_rate": null, "net_income": -607212, "net_income_continuing_ops": -607212, "net_income_to_common": -607212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204471, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204471, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12271, "total_assets": 216743, "short_term_debt": null, "accounts_payable": 27257, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62942, "long_term_debt": 927810, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251312, "total_liabilities": 1314254, "total_debt": 927810, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1117989, "total_equity": -1097511, "shares_outstanding": 6407, "operating_cash_flow": -508508, "stock_based_compensation": 1397, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -253688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-456865", "ebitda": "-450247", "netIncome": "-607212", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "34", "incomeBeforeTax": "-607212", "interestExpense": "156965", "operatingIncome": "-456865", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156931", "reportedCurrency": "USD", "netInterestIncome": "-156931", "nonInterestIncome": "None", "operatingExpenses": "456865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226309", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456865", "sellingGeneralAndAdministrative": "230556", "netIncomeFromContinuingOperations": "-607212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "216743", "longTermDebt": "927810", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1117989", "totalLiabilities": "1314254", "otherCurrentAssets": "None", "totalCurrentAssets": "204471", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12271", "currentAccountsPayable": "27257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927810", "totalShareholderEquity": "-1097511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35685", "totalCurrentLiabilities": "62942", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1251312", "cashAndShortTermInvestments": "204471", "commonStockSharesOutstanding": "6407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-508508", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "1397", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -453440, "ebitda": -69444, "pretax_income": -453440, "tax_provision": -69444, "net_income": -453440, "net_income_to_common": -453440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212979, "total_current_assets": 214646, "total_assets": 214646, "short_term_debt": 35685, "long_term_debt": null, "total_debt": 35685, "total_liabilities": 718613, "total_equity": -503967, "shares_outstanding": 192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -299572, "capital_expenditure": 254820, "free_cash_flow": -44752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161284, "ticker_id": 8049, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-453440", "ebitda": "-69444", "netIncome": "-453440", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-453440", "interestExpense": "0", "operatingIncome": "-383996", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-69444", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "384518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383996", "sellingGeneralAndAdministrative": "301464", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "214646", "longTermDebt": "None", "shortTermDebt": "35685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510777", "totalLiabilities": "718613", "otherCurrentAssets": "1667", "totalCurrentAssets": "214646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471900", "totalShareholderEquity": "-503967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81997", "totalCurrentLiabilities": "117682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "600931", "cashAndShortTermInvestments": "212979", "commonStockSharesOutstanding": "192.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-299572", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512431", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "22379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 82532, "selling_general_admin": 301464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -453440, "depreciation_amortisation": 383996, "ebitda": -69444, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -453440, "tax_provision": -69444, "effective_tax_rate": null, "net_income": -453440, "net_income_continuing_ops": null, "net_income_to_common": -453440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212979, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214646, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 214646, "short_term_debt": 35685, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117682, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600931, "total_liabilities": 718613, "total_debt": 35685, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510777, "total_equity": -503967, "shares_outstanding": 192, "operating_cash_flow": -299572, "stock_based_compensation": 22379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 512431, "free_cash_flow": -44752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-453440", "ebitda": "-69444", "netIncome": "-453440", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-453440", "interestExpense": "0", "operatingIncome": "-383996", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-69444", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "384518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82532", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383996", "sellingGeneralAndAdministrative": "301464", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "764", "currentDebt": "None", "investments": "None", "totalAssets": "214646", "longTermDebt": "None", "shortTermDebt": "35685", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510777", "totalLiabilities": "718613", "otherCurrentAssets": "1667", "totalCurrentAssets": "214646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471900", "totalShareholderEquity": "-503967", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81997", "totalCurrentLiabilities": "117682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "600931", "cashAndShortTermInvestments": "212979", "commonStockSharesOutstanding": "192.21", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-299572", "capitalExpenditures": "254820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512431", "cashflowFromInvestment": "-251820", "stockBasedCompensation": "22379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23936, "gross_profit": -23936, "ebit": -7328772, "ebitda": -7304836, "pretax_income": -17553762, "tax_provision": 231309, "net_income": -17785071, "net_income_to_common": -17785071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12835454, "total_current_assets": 16748994, "total_assets": 157164882, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12643694, "total_equity": 144521188, "shares_outstanding": 916968, "goodwill_and_intangibles": 140044143 }, "cash_flow": { "operating_cash_flow": -4978067000, "capital_expenditure": 3, "free_cash_flow": -4978066997, "dividends_paid": 1725225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161251, "ticker_id": 8049, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7328772", "ebitda": "-7304836", "netIncome": "-17785071", "grossProfit": "-23936", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23936", "interestIncome": "91888", "incomeBeforeTax": "-17553762", "interestExpense": "542", "operatingIncome": "-7328772", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "231309", "reportedCurrency": "USD", "netInterestIncome": "91888", "nonInterestIncome": "None", "operatingExpenses": "7304836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5106949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23936", "sellingGeneralAndAdministrative": "2221823000", "netIncomeFromContinuingOperations": "-17785071" }, "balance": { "goodwill": "25744143", "inventory": "None", "commonStock": "92", "currentDebt": "None", "investments": "None", "totalAssets": "157164882", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "-115648063", "totalLiabilities": "12643694", "otherCurrentAssets": "1615096", "totalCurrentAssets": "16748994", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140415888", "currentAccountsPayable": "4998886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "144521188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "379684", "totalCurrentLiabilities": "5378570", "otherNonCurrentLiabilities": "6248000", "totalNonCurrentLiabilities": "7265124", "cashAndShortTermInvestments": "12835454", "commonStockSharesOutstanding": "916968", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "12835454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17785071000", "profitLoss": "None", "dividendPayout": "1725225000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4978067000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23124051", "cashflowFromInvestment": "-4436", "stockBasedCompensation": "-95706271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1725225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23936, "gross_profit": -23936, "research_and_development": 5106949000, "selling_general_admin": 2221823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7328772, "depreciation_amortisation": 23936, "ebitda": -7304836, "interest_expense": 542, "interest_income": null, "other_non_operating": null, "pretax_income": -17553762, "tax_provision": 231309, "effective_tax_rate": null, "net_income": -17785071, "net_income_continuing_ops": -17785071, "net_income_to_common": -17785071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12835454, "short_term_investments": null, "net_receivables": 2298444, "inventory": null, "other_current_assets": null, "total_current_assets": 16748994, "net_ppe": null, "goodwill": 25744143, "intangible_assets": 114300000, "goodwill_and_intangibles": 140044143, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140415888, "total_assets": 157164882, "short_term_debt": null, "accounts_payable": 4998886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5378570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7265124, "total_liabilities": 12643694, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115648063, "total_equity": 144521188, "shares_outstanding": 916968, "operating_cash_flow": -4978067000, "stock_based_compensation": -95706271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4436, "dividends_paid": 1725225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23124051, "free_cash_flow": -4978066997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7328772", "ebitda": "-7304836", "netIncome": "-17785071", "grossProfit": "-23936", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23936", "interestIncome": "91888", "incomeBeforeTax": "-17553762", "interestExpense": "542", "operatingIncome": "-7328772", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "231309", "reportedCurrency": "USD", "netInterestIncome": "91888", "nonInterestIncome": "None", "operatingExpenses": "7304836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5106949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23936", "sellingGeneralAndAdministrative": "2221823000", "netIncomeFromContinuingOperations": "-17785071" }, "balance": { "goodwill": "25744143", "inventory": "None", "commonStock": "92", "currentDebt": "None", "investments": "None", "totalAssets": "157164882", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "-115648063", "totalLiabilities": "12643694", "otherCurrentAssets": "1615096", "totalCurrentAssets": "16748994", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140415888", "currentAccountsPayable": "4998886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "144521188", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "379684", "totalCurrentLiabilities": "5378570", "otherNonCurrentLiabilities": "6248000", "totalNonCurrentLiabilities": "7265124", "cashAndShortTermInvestments": "12835454", "commonStockSharesOutstanding": "916968", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "12835454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17785071000", "profitLoss": "None", "dividendPayout": "1725225000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4978067000", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23124051", "cashflowFromInvestment": "-4436", "stockBasedCompensation": "-95706271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1725225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6485234, "ebitda": null, "pretax_income": -13217042, "tax_provision": null, "net_income": -13443110, "net_income_to_common": -13443110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17813521, "total_current_assets": 21983865, "total_assets": 162398689, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10518687, "total_equity": 151880002, "shares_outstanding": 916968, "goodwill_and_intangibles": 140044143 }, "cash_flow": { "operating_cash_flow": -8142010, "capital_expenditure": 0, "free_cash_flow": -8142010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161252, "ticker_id": 8049, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13443110", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "78757", "incomeBeforeTax": "-13217042", "interestExpense": "542", "operatingIncome": "-6485234", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78215", "nonInterestIncome": "None", "operatingExpenses": "6485234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5475275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1764122", "netIncomeFromContinuingOperations": "-13443110" }, "balance": { "goodwill": "25744143", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "162398689", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "-97862992", "totalLiabilities": "10518687", "otherCurrentAssets": "2826846", "totalCurrentAssets": "21983865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140414824", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151880002", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3494220", "otherNonCurrentLiabilities": "6364000", "totalNonCurrentLiabilities": "7024467", "cashAndShortTermInvestments": "17813521", "commonStockSharesOutstanding": "916968", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "17813521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13443110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8142010", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23124051", "cashflowFromInvestment": "None", "stockBasedCompensation": "61865", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5475275, "selling_general_admin": 1764122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6485234, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 542, "interest_income": null, "other_non_operating": null, "pretax_income": -13217042, "tax_provision": null, "effective_tax_rate": null, "net_income": -13443110, "net_income_continuing_ops": -13443110, "net_income_to_common": -13443110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17813521, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21983865, "net_ppe": null, "goodwill": 25744143, "intangible_assets": 114300000, "goodwill_and_intangibles": 140044143, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140414824, "total_assets": 162398689, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3494220, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7024467, "total_liabilities": 10518687, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97862992, "total_equity": 151880002, "shares_outstanding": 916968, "operating_cash_flow": -8142010, "stock_based_compensation": 61865, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23124051, "free_cash_flow": -8142010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-13443110", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "78757", "incomeBeforeTax": "-13217042", "interestExpense": "542", "operatingIncome": "-6485234", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78215", "nonInterestIncome": "None", "operatingExpenses": "6485234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5475275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1764122", "netIncomeFromContinuingOperations": "-13443110" }, "balance": { "goodwill": "25744143", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "162398689", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "114300000", "reportedCurrency": "USD", "retainedEarnings": "-97862992", "totalLiabilities": "10518687", "otherCurrentAssets": "2826846", "totalCurrentAssets": "21983865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140414824", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151880002", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3494220", "otherNonCurrentLiabilities": "6364000", "totalNonCurrentLiabilities": "7024467", "cashAndShortTermInvestments": "17813521", "commonStockSharesOutstanding": "916968", "intangibleAssetsExcludingGoodwill": "114300000", "cashAndCashEquivalentsAtCarryingValue": "17813521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13443110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8142010", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23124051", "cashflowFromInvestment": "None", "stockBasedCompensation": "61865", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4781, "gross_profit": -4781, "ebit": -4850091, "ebitda": -4845310, "pretax_income": -4856051, "tax_provision": null, "net_income": -4856051, "net_income_to_common": -4856051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2835916, "total_current_assets": 4751048, "total_assets": 5226682, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3800703, "total_equity": 1425979, "shares_outstanding": 833683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4083173, "capital_expenditure": 3, "free_cash_flow": -4083170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161254, "ticker_id": 8049, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4850091", "ebitda": "-4845310", "netIncome": "-4856051", "grossProfit": "-4781", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4781", "interestIncome": "147", "incomeBeforeTax": "-4856051", "interestExpense": "5960", "operatingIncome": "-4561200", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5813", "nonInterestIncome": "None", "operatingExpenses": "4556419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3156283", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4781", "sellingGeneralAndAdministrative": "1400136", "netIncomeFromContinuingOperations": "-4856051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84", "currentDebt": "None", "investments": "None", "totalAssets": "5226682", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84419882", "totalLiabilities": "3800703", "otherCurrentAssets": "1716836", "totalCurrentAssets": "4751048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475634", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1425979", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2967828", "totalCurrentLiabilities": "2967828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832875", "cashAndShortTermInvestments": "2835916", "commonStockSharesOutstanding": "833683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2835916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4856051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4083173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455726", "cashflowFromInvestment": "None", "stockBasedCompensation": "134324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4781, "gross_profit": -4781, "research_and_development": 3156283, "selling_general_admin": 1400136, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4850091, "depreciation_amortisation": 4781, "ebitda": -4845310, "interest_expense": 5960, "interest_income": null, "other_non_operating": null, "pretax_income": -4856051, "tax_provision": null, "effective_tax_rate": null, "net_income": -4856051, "net_income_continuing_ops": -4856051, "net_income_to_common": -4856051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2835916, "short_term_investments": null, "net_receivables": 198296, "inventory": null, "other_current_assets": null, "total_current_assets": 4751048, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475634, "total_assets": 5226682, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2967828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832875, "total_liabilities": 3800703, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84419882, "total_equity": 1425979, "shares_outstanding": 833683, "operating_cash_flow": -4083173, "stock_based_compensation": 134324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455726, "free_cash_flow": -4083170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4850091", "ebitda": "-4845310", "netIncome": "-4856051", "grossProfit": "-4781", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4781", "interestIncome": "147", "incomeBeforeTax": "-4856051", "interestExpense": "5960", "operatingIncome": "-4561200", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5813", "nonInterestIncome": "None", "operatingExpenses": "4556419", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3156283", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4781", "sellingGeneralAndAdministrative": "1400136", "netIncomeFromContinuingOperations": "-4856051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84", "currentDebt": "None", "investments": "None", "totalAssets": "5226682", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84419882", "totalLiabilities": "3800703", "otherCurrentAssets": "1716836", "totalCurrentAssets": "4751048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475634", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1425979", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2967828", "totalCurrentLiabilities": "2967828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "832875", "cashAndShortTermInvestments": "2835916", "commonStockSharesOutstanding": "833683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2835916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4856051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4083173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455726", "cashflowFromInvestment": "None", "stockBasedCompensation": "134324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13443, "gross_profit": -13443, "ebit": -4276502, "ebitda": -4263060, "pretax_income": -4276502, "tax_provision": null, "net_income": -4276502, "net_income_to_common": -4276502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7374815, "total_current_assets": 8241721, "total_assets": 8266410, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2118704, "total_equity": 6147706, "shares_outstanding": 833654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4194339, "capital_expenditure": 1, "free_cash_flow": -4194338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161255, "ticker_id": 8049, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4276502", "ebitda": "-4263060", "netIncome": "-4276502", "grossProfit": "-13443", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13443", "interestIncome": "148", "incomeBeforeTax": "-4276502", "interestExpense": "0", "operatingIncome": "-4221134", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148", "nonInterestIncome": "None", "operatingExpenses": "4221134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2565982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13442", "sellingGeneralAndAdministrative": "1655152", "netIncomeFromContinuingOperations": "-4276502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84", "currentDebt": "None", "investments": "None", "totalAssets": "8266410", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79563831", "totalLiabilities": "2118704", "otherCurrentAssets": "690784", "totalCurrentAssets": "8241721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24689", "currentAccountsPayable": "1362800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6147706", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "202190", "totalCurrentLiabilities": "1564990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553714", "cashAndShortTermInvestments": "7374815", "commonStockSharesOutstanding": "833654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7374815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4276502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4194339", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8845942000", "cashflowFromInvestment": "None", "stockBasedCompensation": "289081271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13443, "gross_profit": -13443, "research_and_development": 2565982, "selling_general_admin": 1655152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4276502, "depreciation_amortisation": 13442, "ebitda": -4263060, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4276502, "tax_provision": null, "effective_tax_rate": null, "net_income": -4276502, "net_income_continuing_ops": -4276502, "net_income_to_common": -4276502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7374815, "short_term_investments": null, "net_receivables": 176122, "inventory": null, "other_current_assets": null, "total_current_assets": 8241721, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24689, "total_assets": 8266410, "short_term_debt": null, "accounts_payable": 1362800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1564990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553714, "total_liabilities": 2118704, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79563831, "total_equity": 6147706, "shares_outstanding": 833654, "operating_cash_flow": -4194339, "stock_based_compensation": 289081271, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8845942000, "free_cash_flow": -4194338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4276502", "ebitda": "-4263060", "netIncome": "-4276502", "grossProfit": "-13443", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13443", "interestIncome": "148", "incomeBeforeTax": "-4276502", "interestExpense": "0", "operatingIncome": "-4221134", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "148", "nonInterestIncome": "None", "operatingExpenses": "4221134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2565982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13442", "sellingGeneralAndAdministrative": "1655152", "netIncomeFromContinuingOperations": "-4276502" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84", "currentDebt": "None", "investments": "None", "totalAssets": "8266410", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79563831", "totalLiabilities": "2118704", "otherCurrentAssets": "690784", "totalCurrentAssets": "8241721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24689", "currentAccountsPayable": "1362800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6147706", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "202190", "totalCurrentLiabilities": "1564990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553714", "cashAndShortTermInvestments": "7374815", "commonStockSharesOutstanding": "833654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7374815", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4276502", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4194339", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8845942000", "cashflowFromInvestment": "None", "stockBasedCompensation": "289081271", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51174, "gross_profit": -51174, "ebit": -12085299, "ebitda": -12034125, "pretax_income": -12085413, "tax_provision": null, "net_income": -12085413, "net_income_to_common": -12085413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11569000, "total_current_assets": 13044000, "total_assets": 13194000, "short_term_debt": 38291, "long_term_debt": null, "total_debt": 38291, "total_liabilities": 2902000, "total_equity": 10293000, "shares_outstanding": 172261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3097000, "capital_expenditure": 500, "free_cash_flow": -3096500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161256, "ticker_id": 8049, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12085299", "ebitda": "-12034125", "netIncome": "-12085413", "grossProfit": "-51174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51174", "interestIncome": "146", "incomeBeforeTax": "-12085413", "interestExpense": "114", "operatingIncome": "-3171179", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32", "nonInterestIncome": "None", "operatingExpenses": "3171179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2219527", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51174", "sellingGeneralAndAdministrative": "951652", "netIncomeFromContinuingOperations": "-12085413" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2334", "currentDebt": "None", "investments": "None", "totalAssets": "13194000", "longTermDebt": "None", "shortTermDebt": "38291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75287000", "totalLiabilities": "2902000", "otherCurrentAssets": "1152564", "totalCurrentAssets": "13044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149987", "currentAccountsPayable": "2427963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38291", "totalShareholderEquity": "10293000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "82037", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392000", "cashAndShortTermInvestments": "11569000", "commonStockSharesOutstanding": "172261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3097000", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8855000", "cashflowFromInvestment": "-500", "stockBasedCompensation": "157729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51174, "gross_profit": -51174, "research_and_development": 2219527, "selling_general_admin": 951652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12085299, "depreciation_amortisation": 51174, "ebitda": -12034125, "interest_expense": 114, "interest_income": null, "other_non_operating": null, "pretax_income": -12085413, "tax_provision": null, "effective_tax_rate": null, "net_income": -12085413, "net_income_continuing_ops": -12085413, "net_income_to_common": -12085413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11569000, "short_term_investments": null, "net_receivables": 322436, "inventory": null, "other_current_assets": null, "total_current_assets": 13044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149987, "total_assets": 13194000, "short_term_debt": 38291, "accounts_payable": 2427963, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392000, "total_liabilities": 2902000, "total_debt": 38291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75287000, "total_equity": 10293000, "shares_outstanding": 172261, "operating_cash_flow": -3097000, "stock_based_compensation": 157729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8855000, "free_cash_flow": -3096500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12085299", "ebitda": "-12034125", "netIncome": "-12085413", "grossProfit": "-51174", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51174", "interestIncome": "146", "incomeBeforeTax": "-12085413", "interestExpense": "114", "operatingIncome": "-3171179", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32", "nonInterestIncome": "None", "operatingExpenses": "3171179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2219527", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51174", "sellingGeneralAndAdministrative": "951652", "netIncomeFromContinuingOperations": "-12085413" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2334", "currentDebt": "None", "investments": "None", "totalAssets": "13194000", "longTermDebt": "None", "shortTermDebt": "38291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75287000", "totalLiabilities": "2902000", "otherCurrentAssets": "1152564", "totalCurrentAssets": "13044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149987", "currentAccountsPayable": "2427963", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38291", "totalShareholderEquity": "10293000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "82037", "totalCurrentLiabilities": "2510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392000", "cashAndShortTermInvestments": "11569000", "commonStockSharesOutstanding": "172261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3097000", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8855000", "cashflowFromInvestment": "-500", "stockBasedCompensation": "157729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -284482, "gross_profit": 284482, "ebit": -148863, "ebitda": -21342, "pretax_income": -2351988, "tax_provision": 179479, "net_income": -2351988, "net_income_to_common": -2351988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5811064, "total_current_assets": 7093338, "total_assets": 7294499, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9313233, "total_equity": -2018734, "shares_outstanding": 356115, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3146337, "capital_expenditure": 500, "free_cash_flow": -3145837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161257, "ticker_id": 8049, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148863", "ebitda": "-21342", "netIncome": "-2351988", "grossProfit": "284482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-284482", "interestIncome": "159", "incomeBeforeTax": "-2351988", "interestExpense": "10793", "operatingIncome": "-2127581", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "179479", "reportedCurrency": "USD", "netInterestIncome": "-598630", "nonInterestIncome": "None", "operatingExpenses": "2165411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1227386", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-284482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127521", "sellingGeneralAndAdministrative": "938025", "netIncomeFromContinuingOperations": "-5915958" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7294499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63201916", "totalLiabilities": "9313233", "otherCurrentAssets": "828219", "totalCurrentAssets": "7093338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201161", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2018734", "capitalLeaseObligations": "38291", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2771836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6541397", "cashAndShortTermInvestments": "5811064", "commonStockSharesOutstanding": "356115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5811064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5915958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3146337", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7082039", "cashflowFromInvestment": "None", "stockBasedCompensation": "168770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -284482, "gross_profit": 284482, "research_and_development": 1227386, "selling_general_admin": 938025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148863, "depreciation_amortisation": 127521, "ebitda": -21342, "interest_expense": 10793, "interest_income": null, "other_non_operating": null, "pretax_income": -2351988, "tax_provision": 179479, "effective_tax_rate": null, "net_income": -2351988, "net_income_continuing_ops": -5915958, "net_income_to_common": -2351988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5811064, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7093338, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201161, "total_assets": 7294499, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2771836, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6541397, "total_liabilities": 9313233, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63201916, "total_equity": -2018734, "shares_outstanding": 356115, "operating_cash_flow": -3146337, "stock_based_compensation": 168770, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7082039, "free_cash_flow": -3145837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148863", "ebitda": "-21342", "netIncome": "-2351988", "grossProfit": "284482", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-284482", "interestIncome": "159", "incomeBeforeTax": "-2351988", "interestExpense": "10793", "operatingIncome": "-2127581", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "179479", "reportedCurrency": "USD", "netInterestIncome": "-598630", "nonInterestIncome": "None", "operatingExpenses": "2165411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1227386", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-284482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127521", "sellingGeneralAndAdministrative": "938025", "netIncomeFromContinuingOperations": "-5915958" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7294499", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63201916", "totalLiabilities": "9313233", "otherCurrentAssets": "828219", "totalCurrentAssets": "7093338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201161", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2018734", "capitalLeaseObligations": "38291", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2771836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6541397", "cashAndShortTermInvestments": "5811064", "commonStockSharesOutstanding": "356115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5811064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5915958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3146337", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7082039", "cashflowFromInvestment": "None", "stockBasedCompensation": "168770", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 127521, "gross_profit": -127521, "ebit": -2310600, "ebitda": -2183079, "pretax_income": -2321387, "tax_provision": 179479, "net_income": -2321387, "net_income_to_common": -2321387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875862, "total_current_assets": 3612589, "total_assets": 3936105, "short_term_debt": 152481, "long_term_debt": null, "total_debt": 152481, "total_liabilities": 2283940, "total_equity": 1652165, "shares_outstanding": 356115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3912615, "capital_expenditure": 12870, "free_cash_flow": -3899745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161259, "ticker_id": 8049, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2310600", "ebitda": "-2183079", "netIncome": "-2321387", "grossProfit": "-127521", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "127521", "interestIncome": "179", "incomeBeforeTax": "-2321387", "interestExpense": "10792", "operatingIncome": "-2165412", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "179479", "reportedCurrency": "USD", "netInterestIncome": "-10613", "nonInterestIncome": "None", "operatingExpenses": "2037891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127521", "sellingGeneralAndAdministrative": "938025", "netIncomeFromContinuingOperations": "-2321387" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1727", "currentDebt": "None", "investments": "None", "totalAssets": "3936105", "longTermDebt": "None", "shortTermDebt": "152481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57255357", "totalLiabilities": "2283940", "otherCurrentAssets": "1724774", "totalCurrentAssets": "3612589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323516", "currentAccountsPayable": "1965594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152481", "totalShareholderEquity": "1652165", "capitalLeaseObligations": "152481", "otherCurrentLiabilities": "165865", "totalCurrentLiabilities": "2283940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1875862", "commonStockSharesOutstanding": "356115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1875862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3912615", "capitalExpenditures": "12870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2446796", "cashflowFromInvestment": "-12870", "stockBasedCompensation": "204482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 127521, "gross_profit": -127521, "research_and_development": 1211355, "selling_general_admin": 938025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2310600, "depreciation_amortisation": 127521, "ebitda": -2183079, "interest_expense": 10792, "interest_income": null, "other_non_operating": null, "pretax_income": -2321387, "tax_provision": 179479, "effective_tax_rate": null, "net_income": -2321387, "net_income_continuing_ops": -2321387, "net_income_to_common": -2321387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875862, "short_term_investments": null, "net_receivables": 11953, "inventory": null, "other_current_assets": null, "total_current_assets": 3612589, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323516, "total_assets": 3936105, "short_term_debt": 152481, "accounts_payable": 1965594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2283940, "total_debt": 152481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57255357, "total_equity": 1652165, "shares_outstanding": 356115, "operating_cash_flow": -3912615, "stock_based_compensation": 204482, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2446796, "free_cash_flow": -3899745, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2310600", "ebitda": "-2183079", "netIncome": "-2321387", "grossProfit": "-127521", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "127521", "interestIncome": "179", "incomeBeforeTax": "-2321387", "interestExpense": "10792", "operatingIncome": "-2165412", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "179479", "reportedCurrency": "USD", "netInterestIncome": "-10613", "nonInterestIncome": "None", "operatingExpenses": "2037891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1211355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127521", "sellingGeneralAndAdministrative": "938025", "netIncomeFromContinuingOperations": "-2321387" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1727", "currentDebt": "None", "investments": "None", "totalAssets": "3936105", "longTermDebt": "None", "shortTermDebt": "152481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57255357", "totalLiabilities": "2283940", "otherCurrentAssets": "1724774", "totalCurrentAssets": "3612589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11953", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323516", "currentAccountsPayable": "1965594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152481", "totalShareholderEquity": "1652165", "capitalLeaseObligations": "152481", "otherCurrentLiabilities": "165865", "totalCurrentLiabilities": "2283940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1875862", "commonStockSharesOutstanding": "356115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1875862", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3912615", "capitalExpenditures": "12870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2446796", "cashflowFromInvestment": "-12870", "stockBasedCompensation": "204482", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 142835, "gross_profit": -142835, "ebit": -5186332, "ebitda": -5043498, "pretax_income": -5190814, "tax_provision": -5, "net_income": -5190814, "net_income_to_common": -5190814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354551, "total_current_assets": 4386421, "total_assets": 4824588, "short_term_debt": 227246, "long_term_debt": null, "total_debt": 227246, "total_liabilities": 3502314, "total_equity": 1322274, "shares_outstanding": 213670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2339768, "capital_expenditure": 4555, "free_cash_flow": -2335213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161260, "ticker_id": 8049, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5186332", "ebitda": "-5043498", "netIncome": "-5190814", "grossProfit": "-142835", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142835", "interestIncome": "178", "incomeBeforeTax": "-5190814", "interestExpense": "4482", "operatingIncome": "-5113916", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-4304", "nonInterestIncome": "None", "operatingExpenses": "5113916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3081577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142834", "sellingGeneralAndAdministrative": "2032339", "netIncomeFromContinuingOperations": "-5190814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "727", "currentDebt": "None", "investments": "None", "totalAssets": "4824588", "longTermDebt": "None", "shortTermDebt": "227246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54933970", "totalLiabilities": "3502314", "otherCurrentAssets": "1031870", "totalCurrentAssets": "4386421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438167", "currentAccountsPayable": "2926906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227246", "totalShareholderEquity": "1322274", "capitalLeaseObligations": "227246", "otherCurrentLiabilities": "3275068", "totalCurrentLiabilities": "3502314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3354551", "commonStockSharesOutstanding": "213670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3354551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5190814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2339768", "capitalExpenditures": "4555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785198", "cashflowFromInvestment": "-4555", "stockBasedCompensation": "1143595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 142835, "gross_profit": -142835, "research_and_development": 3081577, "selling_general_admin": 2032339, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5186332, "depreciation_amortisation": 142834, "ebitda": -5043498, "interest_expense": 4482, "interest_income": null, "other_non_operating": null, "pretax_income": -5190814, "tax_provision": -5, "effective_tax_rate": null, "net_income": -5190814, "net_income_continuing_ops": -5190814, "net_income_to_common": -5190814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354551, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4386421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438167, "total_assets": 4824588, "short_term_debt": 227246, "accounts_payable": 2926906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3502314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3502314, "total_debt": 227246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54933970, "total_equity": 1322274, "shares_outstanding": 213670, "operating_cash_flow": -2339768, "stock_based_compensation": 1143595, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4555, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 785198, "free_cash_flow": -2335213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5186332", "ebitda": "-5043498", "netIncome": "-5190814", "grossProfit": "-142835", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142835", "interestIncome": "178", "incomeBeforeTax": "-5190814", "interestExpense": "4482", "operatingIncome": "-5113916", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-4304", "nonInterestIncome": "None", "operatingExpenses": "5113916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3081577", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142834", "sellingGeneralAndAdministrative": "2032339", "netIncomeFromContinuingOperations": "-5190814" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "727", "currentDebt": "None", "investments": "None", "totalAssets": "4824588", "longTermDebt": "None", "shortTermDebt": "227246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54933970", "totalLiabilities": "3502314", "otherCurrentAssets": "1031870", "totalCurrentAssets": "4386421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438167", "currentAccountsPayable": "2926906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227246", "totalShareholderEquity": "1322274", "capitalLeaseObligations": "227246", "otherCurrentLiabilities": "3275068", "totalCurrentLiabilities": "3502314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3354551", "commonStockSharesOutstanding": "213670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3354551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5190814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2339768", "capitalExpenditures": "4555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785198", "cashflowFromInvestment": "-4555", "stockBasedCompensation": "1143595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142834", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 753146, "cost_of_revenue": 140173, "gross_profit": -140173, "ebit": -3317106, "ebitda": -3175459, "pretax_income": -3326812, "tax_provision": -3, "net_income": -3326812, "net_income_to_common": -3326812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4913676, "total_current_assets": 6714022, "total_assets": 7290467, "short_term_debt": 339408, "long_term_debt": null, "total_debt": 339408, "total_liabilities": 2706172, "total_equity": 4584295, "shares_outstanding": 155830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3937227, "capital_expenditure": 3836, "free_cash_flow": -3933391, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161261, "ticker_id": 8049, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3317106", "ebitda": "-3175459", "netIncome": "-3326812", "grossProfit": "-140173", "depreciation": "None", "totalRevenue": "753146", "costOfRevenue": "140173", "interestIncome": "168", "incomeBeforeTax": "-3326812", "interestExpense": "9706", "operatingIncome": "-3288982", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-9538", "nonInterestIncome": "None", "operatingExpenses": "3288982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1759020", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141647", "sellingGeneralAndAdministrative": "1529962", "netIncomeFromContinuingOperations": "-3326812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "581", "currentDebt": "None", "investments": "None", "totalAssets": "7290467", "longTermDebt": "None", "shortTermDebt": "339408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49743156", "totalLiabilities": "2706172", "otherCurrentAssets": "1800346", "totalCurrentAssets": "6714022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576445", "currentAccountsPayable": "2331872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339408", "totalShareholderEquity": "4584295", "capitalLeaseObligations": "339408", "otherCurrentLiabilities": "2366764", "totalCurrentLiabilities": "2706172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4913676", "commonStockSharesOutstanding": "155830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4913676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3326812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "360229", "operatingCashflow": "-3937227", "capitalExpenditures": "3836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6087141", "cashflowFromInvestment": "-3836", "stockBasedCompensation": "183152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753146, "cost_of_revenue": 140173, "gross_profit": -140173, "research_and_development": 1759020, "selling_general_admin": 1529962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3317106, "depreciation_amortisation": 141647, "ebitda": -3175459, "interest_expense": 9706, "interest_income": null, "other_non_operating": null, "pretax_income": -3326812, "tax_provision": -3, "effective_tax_rate": null, "net_income": -3326812, "net_income_continuing_ops": -3326812, "net_income_to_common": -3326812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4913676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6714022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576445, "total_assets": 7290467, "short_term_debt": 339408, "accounts_payable": 2331872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2706172, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2706172, "total_debt": 339408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49743156, "total_equity": 4584295, "shares_outstanding": 155830, "operating_cash_flow": -3937227, "stock_based_compensation": 183152, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6087141, "free_cash_flow": -3933391, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3317106", "ebitda": "-3175459", "netIncome": "-3326812", "grossProfit": "-140173", "depreciation": "None", "totalRevenue": "753146", "costOfRevenue": "140173", "interestIncome": "168", "incomeBeforeTax": "-3326812", "interestExpense": "9706", "operatingIncome": "-3288982", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-9538", "nonInterestIncome": "None", "operatingExpenses": "3288982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1759020", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141647", "sellingGeneralAndAdministrative": "1529962", "netIncomeFromContinuingOperations": "-3326812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "581", "currentDebt": "None", "investments": "None", "totalAssets": "7290467", "longTermDebt": "None", "shortTermDebt": "339408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49743156", "totalLiabilities": "2706172", "otherCurrentAssets": "1800346", "totalCurrentAssets": "6714022", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576445", "currentAccountsPayable": "2331872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339408", "totalShareholderEquity": "4584295", "capitalLeaseObligations": "339408", "otherCurrentLiabilities": "2366764", "totalCurrentLiabilities": "2706172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4913676", "commonStockSharesOutstanding": "155830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4913676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3326812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "360229", "operatingCashflow": "-3937227", "capitalExpenditures": "3836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6087141", "cashflowFromInvestment": "-3836", "stockBasedCompensation": "183152", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4031785, "ebitda": null, "pretax_income": -4087547, "tax_provision": null, "net_income": -4087547, "net_income_to_common": -4087547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767598, "total_current_assets": 4455444, "total_assets": 5169701, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3528887, "total_equity": 1640814, "shares_outstanding": 19013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5663489, "capital_expenditure": 0, "free_cash_flow": -5663489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161262, "ticker_id": 8049, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4031785", "ebitda": "None", "netIncome": "-4087547", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "137", "incomeBeforeTax": "-4087547", "interestExpense": "None", "operatingIncome": "-4031785", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55762", "nonInterestIncome": "None", "operatingExpenses": "4031785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3363626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "695408", "netIncomeFromContinuingOperations": "-4087547" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5169701", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46416344", "totalLiabilities": "3528887", "otherCurrentAssets": "1148747", "totalCurrentAssets": "4455444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714257", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1640814", "capitalLeaseObligations": "450571", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3490596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38291", "cashAndShortTermInvestments": "2767598", "commonStockSharesOutstanding": "19013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4087547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5663489", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978153", "cashflowFromInvestment": "None", "stockBasedCompensation": "310314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3363626, "selling_general_admin": 695408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4031785, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4087547, "tax_provision": null, "effective_tax_rate": null, "net_income": -4087547, "net_income_continuing_ops": -4087547, "net_income_to_common": -4087547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767598, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4455444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714257, "total_assets": 5169701, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3490596, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38291, "total_liabilities": 3528887, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46416344, "total_equity": 1640814, "shares_outstanding": 19013, "operating_cash_flow": -5663489, "stock_based_compensation": 310314, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 978153, "free_cash_flow": -5663489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4031785", "ebitda": "None", "netIncome": "-4087547", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "137", "incomeBeforeTax": "-4087547", "interestExpense": "None", "operatingIncome": "-4031785", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55762", "nonInterestIncome": "None", "operatingExpenses": "4031785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3363626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "695408", "netIncomeFromContinuingOperations": "-4087547" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5169701", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46416344", "totalLiabilities": "3528887", "otherCurrentAssets": "1148747", "totalCurrentAssets": "4455444", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714257", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1640814", "capitalLeaseObligations": "450571", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3490596", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38291", "cashAndShortTermInvestments": "2767598", "commonStockSharesOutstanding": "19013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2767598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4087547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5663489", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978153", "cashflowFromInvestment": "None", "stockBasedCompensation": "310314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 138783, "gross_profit": -138783, "ebit": -5299962, "ebitda": -5161179, "pretax_income": -5299962, "tax_provision": 27441, "net_income": -5299962, "net_income_to_common": -5299962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7452934, "total_current_assets": 9373416, "total_assets": 10227846, "short_term_debt": 404928, "long_term_debt": null, "total_debt": 404928, "total_liabilities": 5787952, "total_equity": 4439894, "shares_outstanding": 109413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3505794, "capital_expenditure": 4606, "free_cash_flow": -3501188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161264, "ticker_id": 8049, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5299962", "ebitda": "-5161179", "netIncome": "-5299962", "grossProfit": "-138783", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138783", "interestIncome": "131", "incomeBeforeTax": "-5299962", "interestExpense": "17282", "operatingIncome": "-5327534", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27441", "reportedCurrency": "USD", "netInterestIncome": "131", "nonInterestIncome": "None", "operatingExpenses": "5188751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3342644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138783", "sellingGeneralAndAdministrative": "1984890", "netIncomeFromContinuingOperations": "-5299962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1069", "currentDebt": "None", "investments": "None", "totalAssets": "10227846", "longTermDebt": "None", "shortTermDebt": "404928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42328798", "totalLiabilities": "5787952", "otherCurrentAssets": "1920482", "totalCurrentAssets": "9373416", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854430", "currentAccountsPayable": "4855190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "594694", "totalShareholderEquity": "4439894", "capitalLeaseObligations": "594694", "otherCurrentLiabilities": "283762", "totalCurrentLiabilities": "5598186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189766", "cashAndShortTermInvestments": "7452934", "commonStockSharesOutstanding": "109413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7452934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5299962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3505794", "capitalExpenditures": "4606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7390859", "cashflowFromInvestment": "-4606", "stockBasedCompensation": "392331", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 138783, "gross_profit": -138783, "research_and_development": 3342644, "selling_general_admin": 1984890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5299962, "depreciation_amortisation": 138783, "ebitda": -5161179, "interest_expense": 17282, "interest_income": null, "other_non_operating": null, "pretax_income": -5299962, "tax_provision": 27441, "effective_tax_rate": null, "net_income": -5299962, "net_income_continuing_ops": -5299962, "net_income_to_common": -5299962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7452934, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9373416, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854430, "total_assets": 10227846, "short_term_debt": 404928, "accounts_payable": 4855190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5598186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189766, "total_liabilities": 5787952, "total_debt": 404928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42328798, "total_equity": 4439894, "shares_outstanding": 109413, "operating_cash_flow": -3505794, "stock_based_compensation": 392331, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7390859, "free_cash_flow": -3501188, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5299962", "ebitda": "-5161179", "netIncome": "-5299962", "grossProfit": "-138783", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "138783", "interestIncome": "131", "incomeBeforeTax": "-5299962", "interestExpense": "17282", "operatingIncome": "-5327534", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27441", "reportedCurrency": "USD", "netInterestIncome": "131", "nonInterestIncome": "None", "operatingExpenses": "5188751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3342644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138783", "sellingGeneralAndAdministrative": "1984890", "netIncomeFromContinuingOperations": "-5299962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1069", "currentDebt": "None", "investments": "None", "totalAssets": "10227846", "longTermDebt": "None", "shortTermDebt": "404928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42328798", "totalLiabilities": "5787952", "otherCurrentAssets": "1920482", "totalCurrentAssets": "9373416", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854430", "currentAccountsPayable": "4855190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "594694", "totalShareholderEquity": "4439894", "capitalLeaseObligations": "594694", "otherCurrentLiabilities": "283762", "totalCurrentLiabilities": "5598186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189766", "cashAndShortTermInvestments": "7452934", "commonStockSharesOutstanding": "109413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7452934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5299962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3505794", "capitalExpenditures": "4606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7390859", "cashflowFromInvestment": "-4606", "stockBasedCompensation": "392331", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 137591, "gross_profit": -137591, "ebit": -4341653, "ebitda": -4204062, "pretax_income": -4341653, "tax_provision": 788937, "net_income": -4341653, "net_income_to_common": -4341653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3572475, "total_current_assets": 4892937, "total_assets": 5881545, "short_term_debt": 397641, "long_term_debt": null, "total_debt": 397641, "total_liabilities": 3789082, "total_equity": 2092463, "shares_outstanding": 30494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4391701, "capital_expenditure": 18107, "free_cash_flow": -4373594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161265, "ticker_id": 8049, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:13:19.338181+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4341653", "ebitda": "-4204062", "netIncome": "-4341653", "grossProfit": "-137591", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "137591", "interestIncome": "246", "incomeBeforeTax": "-4341653", "interestExpense": "7843", "operatingIncome": "-5130836", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "788937", "reportedCurrency": "USD", "netInterestIncome": "246", "nonInterestIncome": "None", "operatingExpenses": "4993245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2965910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137591", "sellingGeneralAndAdministrative": "2164926", "netIncomeFromContinuingOperations": "-4341653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195", "currentDebt": "None", "investments": "None", "totalAssets": "5881545", "longTermDebt": "None", "shortTermDebt": "397641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37028836", "totalLiabilities": "3789082", "otherCurrentAssets": "1320462", "totalCurrentAssets": "4892937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988608", "currentAccountsPayable": "3044042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663293", "totalShareholderEquity": "2092463", "capitalLeaseObligations": "663293", "otherCurrentLiabilities": "3044042", "totalCurrentLiabilities": "3523430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265652", "cashAndShortTermInvestments": "3572475", "commonStockSharesOutstanding": "30494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3572475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4341652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4391701", "capitalExpenditures": "18107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6359626", "cashflowFromInvestment": "-18107", "stockBasedCompensation": "175484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 137591, "gross_profit": -137591, "research_and_development": 2965910, "selling_general_admin": 2164926, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4341653, "depreciation_amortisation": 137591, "ebitda": -4204062, "interest_expense": 7843, "interest_income": null, "other_non_operating": null, "pretax_income": -4341653, "tax_provision": 788937, "effective_tax_rate": null, "net_income": -4341653, "net_income_continuing_ops": -4341653, "net_income_to_common": -4341653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3572475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4892937, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988608, "total_assets": 5881545, "short_term_debt": 397641, "accounts_payable": 3044042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3523430, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265652, "total_liabilities": 3789082, "total_debt": 397641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37028836, "total_equity": 2092463, "shares_outstanding": 30494, "operating_cash_flow": -4391701, "stock_based_compensation": 175484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18107, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6359626, "free_cash_flow": -4373594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4341653", "ebitda": "-4204062", "netIncome": "-4341653", "grossProfit": "-137591", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "137591", "interestIncome": "246", "incomeBeforeTax": "-4341653", "interestExpense": "7843", "operatingIncome": "-5130836", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "788937", "reportedCurrency": "USD", "netInterestIncome": "246", "nonInterestIncome": "None", "operatingExpenses": "4993245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2965910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137591", "sellingGeneralAndAdministrative": "2164926", "netIncomeFromContinuingOperations": "-4341653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "195", "currentDebt": "None", "investments": "None", "totalAssets": "5881545", "longTermDebt": "None", "shortTermDebt": "397641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37028836", "totalLiabilities": "3789082", "otherCurrentAssets": "1320462", "totalCurrentAssets": "4892937", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988608", "currentAccountsPayable": "3044042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "663293", "totalShareholderEquity": "2092463", "capitalLeaseObligations": "663293", "otherCurrentLiabilities": "3044042", "totalCurrentLiabilities": "3523430", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265652", "cashAndShortTermInvestments": "3572475", "commonStockSharesOutstanding": "30494", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3572475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4341652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4391701", "capitalExpenditures": "18107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6359626", "cashflowFromInvestment": "-18107", "stockBasedCompensation": "175484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137591", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }