{ "ticker": { "uuid": "a321a462-e615-4e2f-95f8-a1506dcf93ae", "symbol": "OMDA", "name": "Omada Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a321a462-e615-4e2f-95f8-a1506dcf93ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/a321a462-e615-4e2f-95f8-a1506dcf93ae/" }, "ticker_metadata": { "id": 7497, "uuid": "a321a462-e615-4e2f-95f8-a1506dcf93ae", "symbol": "OMDA", "name": "Omada Health, Inc. Common Stock", "asset_type": "equity", "market_cap": 1059372000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Omada Health, Inc. provides a range of virtual care programs in the United States. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a321a462-e615-4e2f-95f8-a1506dcf93ae", "symbol": "OMDA", "name": "Omada Health, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/a321a462-e615-4e2f-95f8-a1506dcf93ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/a321a462-e615-4e2f-95f8-a1506dcf93ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 17.93, "market_cap": 1056489390, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0269, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.6418 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.239466+00:00", "batch_id": "" }, "size": { "price_close": 17.93, "market_cap": 1056489390, "market_cap_usd": 1056489390, "enterprise_value": 874690390, "shares_outstanding": 58923000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5126, "ptbv_ratio": 4.8263, "ps_ratio": 3.7293, "pcf_ratio": 46.8801, "pfcf_ratio": 44.7267, "ev_ebitda": null, "ev_ebit": -124.8844, "ev_sales": 3.0876, "ev_fcf": 37.0302, "earnings_yield": null, "fcf_yield": 0.027, "price_to_sales": 3.7293, "price_to_book": 4.5126, "price_to_cashflow": 46.8801, "ebitda_to_ev": null, "sales_yield": 0.3239 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6622, "operating_margin": -0.0247, "net_margin": -0.0222, "ebitda_margin": -0.0047, "fcf_margin": 0.0834, "roe": -0.0269, "roa": -0.0208, "roic": -0.1004, "roc_greenblatt": null, "asset_turnover": 0.9356, "cash_conversion": -3.7494, "accruals_ratio": -0.0952, "sbc_to_revenue": 0.0505, "piotroski_f_score": 5, "altman_z_score": 8.759, "earnings_stability_5y": 0.9476, "revenue_stability_5y": 0.4626, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2934, "net_debt_to_ebitda": 135.8737, "debt_to_assets": 0.099, "interest_coverage": -4.7388, "current_ratio": 3.9229, "quick_ratio": 3.8672, "net_debt": -181799000, "local_beta": -0.0014, "volatility_252d": 0.6418, "volatility_60d": 1.4227, "max_drawdown_12m": -0.5628, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4936, "revenue_growth_3y_cagr": 0.4289, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3904, "revenue_growth": 0.4936, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2099, "price_return_3m": 0.2762, "price_return_6m": 0.0252, "price_return_9m": -0.2615, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0252, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3069, "distance_from_52w_low": 0.5853, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 283295000, "gross_profit_ttm": 187605000, "ebit_ttm": -7004000, "ebitda_ttm": -1338000, "net_income_ttm": -6300000, "eps_diluted_ttm": -0.1069, "operating_cash_flow_ttm": 22536000, "capital_expenditure_ttm": 1085000, "fcf_ttm": 23621000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1478000, "cash_and_equivalents": 211765000, "total_current_assets": 269427000, "total_current_liabilities": 68680000, "net_ppe": null, "total_assets": 302798000, "total_debt": 29966000, "total_equity": 234118000, "net_working_capital": -11018000, "book_value_per_share": 3.9733, "retained_earnings": -459714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 218903000, "tangible_book_per_share": 3.7151 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2204, "ticker_id": 7497, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.239466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.93, "market_cap": 1056489390, "market_cap_usd": 1056489390, "enterprise_value": 874690390, "shares_outstanding": 58923000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.51263632, "ptbv_ratio": 4.82629014, "ps_ratio": 3.72929063, "pcf_ratio": 46.88007588, "pfcf_ratio": 44.72670039, "ev_ebitda": null, "ev_ebit": -124.88440748, "ev_sales": 3.08756028, "ev_fcf": 37.03020152, "earnings_yield": null, "fcf_yield": 0.02700498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66222489, "operating_margin": -0.02472334, "net_margin": -0.0222383, "ebitda_margin": -0.00472299, "fcf_margin": 0.08337952, "roe": -0.02690951, "roa": -0.02080595, "roic": -0.1004033, "roc_greenblatt": null, "asset_turnover": 0.93559072, "cash_conversion": -3.74936508, "accruals_ratio": -0.0952318, "sbc_to_revenue": 0.05054802, "debt_to_equity": 0.29335634, "net_debt_to_ebitda": 135.87369208, "debt_to_assets": 0.09896367, "interest_coverage": -4.73883627, "current_ratio": 3.92293244, "quick_ratio": 3.86715201, "net_debt": -181799000, "revenue_growth_1y": 0.49363625, "revenue_growth_3y_cagr": 0.42892924, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3904288, "piotroski_f_score": 5, "altman_z_score": 8.75898708, "earnings_stability_5y": 0.947645, "revenue_stability_5y": 0.4626, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20985155, "price_return_3m": 0.27615658, "price_return_6m": 0.02515723, "price_return_9m": -0.26153213, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.30691921, "distance_from_52w_low": 0.58532272, "relative_strength": null, "local_beta": -0.0014, "volatility_252d": 0.641802, "volatility_60d": 1.422666, "max_drawdown_12m": -0.56281407, "revenue_ttm": 283295000, "gross_profit_ttm": 187605000, "ebit_ttm": -7004000, "ebitda_ttm": -1338000, "net_income_ttm": -6300000, "eps_diluted_ttm": -0.1069192, "operating_cash_flow_ttm": 22536000, "capital_expenditure_ttm": 1085000, "fcf_ttm": 23621000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1478000, "cash_and_equivalents": 211765000, "total_current_assets": 269427000, "total_current_liabilities": 68680000, "net_ppe": null, "total_assets": 302798000, "total_debt": 29966000, "total_equity": 234118000, "net_working_capital": -11018000, "book_value_per_share": 3.97328717, "retained_earnings": -459714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 218903000, "tangible_book_per_share": 3.71506882, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.93, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0269, "momentum_12_1": null, "complete_fields": { "id": 2204, "ticker_id": 7497, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.239466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.93, "market_cap": 1056489390, "market_cap_usd": 1056489390, "enterprise_value": 874690390, "shares_outstanding": 58923000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.51263632, "ptbv_ratio": 4.82629014, "ps_ratio": 3.72929063, "pcf_ratio": 46.88007588, "pfcf_ratio": 44.72670039, "ev_ebitda": null, "ev_ebit": -124.88440748, "ev_sales": 3.08756028, "ev_fcf": 37.03020152, "earnings_yield": null, "fcf_yield": 0.02700498, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66222489, "operating_margin": -0.02472334, "net_margin": -0.0222383, "ebitda_margin": -0.00472299, "fcf_margin": 0.08337952, "roe": -0.02690951, "roa": -0.02080595, "roic": -0.1004033, "roc_greenblatt": null, "asset_turnover": 0.93559072, "cash_conversion": -3.74936508, "accruals_ratio": -0.0952318, "sbc_to_revenue": 0.05054802, "debt_to_equity": 0.29335634, "net_debt_to_ebitda": 135.87369208, "debt_to_assets": 0.09896367, "interest_coverage": -4.73883627, "current_ratio": 3.92293244, "quick_ratio": 3.86715201, "net_debt": -181799000, "revenue_growth_1y": 0.49363625, "revenue_growth_3y_cagr": 0.42892924, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3904288, "piotroski_f_score": 5, "altman_z_score": 8.75898708, "earnings_stability_5y": 0.947645, "revenue_stability_5y": 0.4626, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20985155, "price_return_3m": 0.27615658, "price_return_6m": 0.02515723, "price_return_9m": -0.26153213, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.30691921, "distance_from_52w_low": 0.58532272, "relative_strength": null, "local_beta": -0.0014, "volatility_252d": 0.641802, "volatility_60d": 1.422666, "max_drawdown_12m": -0.56281407, "revenue_ttm": 283295000, "gross_profit_ttm": 187605000, "ebit_ttm": -7004000, "ebitda_ttm": -1338000, "net_income_ttm": -6300000, "eps_diluted_ttm": -0.1069192, "operating_cash_flow_ttm": 22536000, "capital_expenditure_ttm": 1085000, "fcf_ttm": 23621000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1478000, "cash_and_equivalents": 211765000, "total_current_assets": 269427000, "total_current_liabilities": 68680000, "net_ppe": null, "total_assets": 302798000, "total_debt": 29966000, "total_equity": 234118000, "net_working_capital": -11018000, "book_value_per_share": 3.97328717, "retained_earnings": -459714000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 218903000, "tangible_book_per_share": 3.71506882, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 260210000, "cost_of_revenue": 89271000, "gross_profit": 170939000, "ebit": -10244000, "ebitda": -4753000, "pretax_income": -12778000, "tax_provision": null, "net_income": -12778000, "net_income_to_common": -12778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222036000, "total_current_assets": 272934000, "total_assets": 305406000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75726000, "total_equity": 229680000, "shares_outstanding": 58429000, "goodwill_and_intangibles": 15654000 }, "cash_flow": { "operating_cash_flow": 18252000, "capital_expenditure": 1322000, "free_cash_flow": 19574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138860, "ticker_id": 7497, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10244000", "ebitda": "-4753000", "netIncome": "-12778000", "grossProfit": "170939000", "depreciation": "None", "totalRevenue": "260210000", "costOfRevenue": "89271000", "interestIncome": "5305000", "incomeBeforeTax": "-12778000", "interestExpense": "2534000", "operatingIncome": "-11972000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2771000", "nonInterestIncome": "None", "operatingExpenses": "182911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5491000", "sellingGeneralAndAdministrative": "52184000", "netIncomeFromContinuingOperations": "-12778000" }, "balance": { "goodwill": "13240000", "inventory": "4486000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "305406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "-456744000", "totalLiabilities": "75726000", "otherCurrentAssets": "11827000", "totalCurrentAssets": "272934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32472000", "currentAccountsPayable": "10276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229680000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40392000", "totalCurrentLiabilities": "75726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "222036000", "commonStockSharesOutstanding": "58429000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "222036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1190000", "operatingCashflow": "18252000", "capitalExpenditures": "1322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133224000", "cashflowFromInvestment": "-5832000", "stockBasedCompensation": "12955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260210000, "cost_of_revenue": 89271000, "gross_profit": 170939000, "research_and_development": 40683000, "selling_general_admin": 52184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10244000, "depreciation_amortisation": 5491000, "ebitda": -4753000, "interest_expense": 2534000, "interest_income": null, "other_non_operating": null, "pretax_income": -12778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12778000, "net_income_continuing_ops": -12778000, "net_income_to_common": -12778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222036000, "short_term_investments": null, "net_receivables": 34585000, "inventory": 4486000, "other_current_assets": null, "total_current_assets": 272934000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 2414000, "goodwill_and_intangibles": 15654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32472000, "total_assets": 305406000, "short_term_debt": null, "accounts_payable": 10276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 75726000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456744000, "total_equity": 229680000, "shares_outstanding": 58429000, "operating_cash_flow": 18252000, "stock_based_compensation": 12955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133224000, "free_cash_flow": 19574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10244000", "ebitda": "-4753000", "netIncome": "-12778000", "grossProfit": "170939000", "depreciation": "None", "totalRevenue": "260210000", "costOfRevenue": "89271000", "interestIncome": "5305000", "incomeBeforeTax": "-12778000", "interestExpense": "2534000", "operatingIncome": "-11972000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2771000", "nonInterestIncome": "None", "operatingExpenses": "182911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5491000", "sellingGeneralAndAdministrative": "52184000", "netIncomeFromContinuingOperations": "-12778000" }, "balance": { "goodwill": "13240000", "inventory": "4486000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "305406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "-456744000", "totalLiabilities": "75726000", "otherCurrentAssets": "11827000", "totalCurrentAssets": "272934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32472000", "currentAccountsPayable": "10276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229680000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40392000", "totalCurrentLiabilities": "75726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "222036000", "commonStockSharesOutstanding": "58429000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "222036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1190000", "operatingCashflow": "18252000", "capitalExpenditures": "1322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133224000", "cashflowFromInvestment": "-5832000", "stockBasedCompensation": "12955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 169800000, "cost_of_revenue": 66923000, "gross_profit": 102877000, "ebit": -42631000, "ebitda": -37828000, "pretax_income": -47137000, "tax_provision": null, "net_income": -47137000, "net_income_to_common": -47137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76392000, "total_current_assets": 113059000, "total_assets": 150892000, "short_term_debt": 415000, "long_term_debt": 29771000, "total_debt": 30186000, "total_liabilities": 86261000, "total_equity": 64631000, "shares_outstanding": 55744340, "goodwill_and_intangibles": 17503000 }, "cash_flow": { "operating_cash_flow": -34179000, "capital_expenditure": 3863000, "free_cash_flow": -30316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138865, "ticker_id": 7497, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42631000", "ebitda": "-37828000", "netIncome": "-47137000", "grossProfit": "102877000", "depreciation": "None", "totalRevenue": "169800000", "costOfRevenue": "66923000", "interestIncome": "805000", "incomeBeforeTax": "-47137000", "interestExpense": "4506000", "operatingIncome": "-43654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3701000", "nonInterestIncome": "None", "operatingExpenses": "146531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4803000", "sellingGeneralAndAdministrative": "42555000", "netIncomeFromContinuingOperations": "-47137000" }, "balance": { "goodwill": "13240000", "inventory": "3296000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "150892000", "longTermDebt": "29771000", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4263000", "reportedCurrency": "USD", "retainedEarnings": "-443966000", "totalLiabilities": "86261000", "otherCurrentAssets": "9452000", "totalCurrentAssets": "113059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "476000", "currentNetReceivables": "23919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37833000", "currentAccountsPayable": "4168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30186000", "totalShareholderEquity": "64631000", "capitalLeaseObligations": "415000", "otherCurrentLiabilities": "29840000", "totalCurrentLiabilities": "53953000", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "32308000", "cashAndShortTermInvestments": "76392000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "4263000", "cashAndCashEquivalentsAtCarryingValue": "76392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "318000", "operatingCashflow": "-34179000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1209000", "cashflowFromInvestment": "-3863000", "stockBasedCompensation": "9420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169800000, "cost_of_revenue": 66923000, "gross_profit": 102877000, "research_and_development": 35923000, "selling_general_admin": 42555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42631000, "depreciation_amortisation": 4803000, "ebitda": -37828000, "interest_expense": 4506000, "interest_income": null, "other_non_operating": null, "pretax_income": -47137000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47137000, "net_income_continuing_ops": -47137000, "net_income_to_common": -47137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76392000, "short_term_investments": 476000, "net_receivables": 23919000, "inventory": 3296000, "other_current_assets": null, "total_current_assets": 113059000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 4263000, "goodwill_and_intangibles": 17503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37833000, "total_assets": 150892000, "short_term_debt": 415000, "accounts_payable": 4168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53953000, "long_term_debt": 29771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32308000, "total_liabilities": 86261000, "total_debt": 30186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443966000, "total_equity": 64631000, "shares_outstanding": 55744340, "operating_cash_flow": -34179000, "stock_based_compensation": 9420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1209000, "free_cash_flow": -30316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42631000", "ebitda": "-37828000", "netIncome": "-47137000", "grossProfit": "102877000", "depreciation": "None", "totalRevenue": "169800000", "costOfRevenue": "66923000", "interestIncome": "805000", "incomeBeforeTax": "-47137000", "interestExpense": "4506000", "operatingIncome": "-43654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3701000", "nonInterestIncome": "None", "operatingExpenses": "146531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4803000", "sellingGeneralAndAdministrative": "42555000", "netIncomeFromContinuingOperations": "-47137000" }, "balance": { "goodwill": "13240000", "inventory": "3296000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "150892000", "longTermDebt": "29771000", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4263000", "reportedCurrency": "USD", "retainedEarnings": "-443966000", "totalLiabilities": "86261000", "otherCurrentAssets": "9452000", "totalCurrentAssets": "113059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "476000", "currentNetReceivables": "23919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37833000", "currentAccountsPayable": "4168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30186000", "totalShareholderEquity": "64631000", "capitalLeaseObligations": "415000", "otherCurrentLiabilities": "29840000", "totalCurrentLiabilities": "53953000", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "32308000", "cashAndShortTermInvestments": "76392000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "4263000", "cashAndCashEquivalentsAtCarryingValue": "76392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "318000", "operatingCashflow": "-34179000", "capitalExpenditures": "3863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1209000", "cashflowFromInvestment": "-3863000", "stockBasedCompensation": "9420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 122784000, "cost_of_revenue": 52813000, "gross_profit": 69971000, "ebit": -62806000, "ebitda": -58358000, "pretax_income": -67511000, "tax_provision": null, "net_income": -67511000, "net_income_to_common": -67511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115643000, "total_current_assets": 142879000, "total_assets": 175080000, "short_term_debt": 787000, "long_term_debt": 29382000, "total_debt": 30169000, "total_liabilities": 76158000, "total_equity": 98922000, "shares_outstanding": 55744340, "goodwill_and_intangibles": 19510000 }, "cash_flow": { "operating_cash_flow": -49738000, "capital_expenditure": 2921000, "free_cash_flow": -46817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138870, "ticker_id": 7497, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62806000", "ebitda": "-58358000", "netIncome": "-67511000", "grossProfit": "69971000", "depreciation": "None", "totalRevenue": "122784000", "costOfRevenue": "52813000", "interestIncome": "5775000", "incomeBeforeTax": "-67511000", "interestExpense": "4705000", "operatingIncome": "-65997000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "135968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "35981000", "netIncomeFromContinuingOperations": "-67511000" }, "balance": { "goodwill": "13240000", "inventory": "3614000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "175080000", "longTermDebt": "29382000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "-396829000", "totalLiabilities": "76158000", "otherCurrentAssets": "7184000", "totalCurrentAssets": "142879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "16438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32201000", "currentAccountsPayable": "3621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30580000", "totalShareholderEquity": "98922000", "capitalLeaseObligations": "1198000", "otherCurrentLiabilities": "24497000", "totalCurrentLiabilities": "43790000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "32368000", "cashAndShortTermInvestments": "115643000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "115643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "-49738000", "capitalExpenditures": "2921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-2921000", "stockBasedCompensation": "8740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122784000, "cost_of_revenue": 52813000, "gross_profit": 69971000, "research_and_development": 33738000, "selling_general_admin": 35981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62806000, "depreciation_amortisation": 4448000, "ebitda": -58358000, "interest_expense": 4705000, "interest_income": null, "other_non_operating": null, "pretax_income": -67511000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67511000, "net_income_continuing_ops": -67511000, "net_income_to_common": -67511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115643000, "short_term_investments": 30000, "net_receivables": 16438000, "inventory": 3614000, "other_current_assets": null, "total_current_assets": 142879000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 6270000, "goodwill_and_intangibles": 19510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32201000, "total_assets": 175080000, "short_term_debt": 787000, "accounts_payable": 3621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43790000, "long_term_debt": 29382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32368000, "total_liabilities": 76158000, "total_debt": 30169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396829000, "total_equity": 98922000, "shares_outstanding": 55744340, "operating_cash_flow": -49738000, "stock_based_compensation": 8740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179000, "free_cash_flow": -46817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62806000", "ebitda": "-58358000", "netIncome": "-67511000", "grossProfit": "69971000", "depreciation": "None", "totalRevenue": "122784000", "costOfRevenue": "52813000", "interestIncome": "5775000", "incomeBeforeTax": "-67511000", "interestExpense": "4705000", "operatingIncome": "-65997000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "135968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448000", "sellingGeneralAndAdministrative": "35981000", "netIncomeFromContinuingOperations": "-67511000" }, "balance": { "goodwill": "13240000", "inventory": "3614000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "175080000", "longTermDebt": "29382000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6270000", "reportedCurrency": "USD", "retainedEarnings": "-396829000", "totalLiabilities": "76158000", "otherCurrentAssets": "7184000", "totalCurrentAssets": "142879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30000", "currentNetReceivables": "16438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32201000", "currentAccountsPayable": "3621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30580000", "totalShareholderEquity": "98922000", "capitalLeaseObligations": "1198000", "otherCurrentLiabilities": "24497000", "totalCurrentLiabilities": "43790000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "32368000", "cashAndShortTermInvestments": "115643000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "6270000", "cashAndCashEquivalentsAtCarryingValue": "115643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000", "operatingCashflow": "-49738000", "capitalExpenditures": "2921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179000", "cashflowFromInvestment": "-2921000", "stockBasedCompensation": "8740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 89185000, "cost_of_revenue": 46394000, "gross_profit": 42791000, "ebit": -68317000, "ebitda": -63986000, "pretax_income": -72518000, "tax_provision": null, "net_income": -72518000, "net_income_to_common": -72518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168123000, "total_current_assets": 188555000, "total_assets": 221798000, "short_term_debt": 648000, "long_term_debt": 28895000, "total_debt": 29543000, "total_liabilities": 66193000, "total_equity": 155605000, "shares_outstanding": 55744340, "goodwill_and_intangibles": 21554000 }, "cash_flow": { "operating_cash_flow": -68980000, "capital_expenditure": 2721000, "free_cash_flow": -66259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138872, "ticker_id": 7497, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68317000", "ebitda": "-63986000", "netIncome": "-72518000", "grossProfit": "42791000", "depreciation": "None", "totalRevenue": "89185000", "costOfRevenue": "46394000", "interestIncome": "2202000", "incomeBeforeTax": "-72518000", "interestExpense": "4201000", "operatingIncome": "-72350000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1999000", "nonInterestIncome": "None", "operatingExpenses": "115141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4331000", "sellingGeneralAndAdministrative": "30489000", "netIncomeFromContinuingOperations": "-72518000" }, "balance": { "goodwill": "13240000", "inventory": "3540000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "221798000", "longTermDebt": "28895000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8314000", "reportedCurrency": "USD", "retainedEarnings": "-329318000", "totalLiabilities": "66193000", "otherCurrentAssets": "5225000", "totalCurrentAssets": "188555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52000", "currentNetReceivables": "11667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33243000", "currentAccountsPayable": "4107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30809000", "totalShareholderEquity": "155605000", "capitalLeaseObligations": "1914000", "otherCurrentLiabilities": "16314000", "totalCurrentLiabilities": "34512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31681000", "cashAndShortTermInvestments": "168123000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "8314000", "cashAndCashEquivalentsAtCarryingValue": "168123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "-68980000", "capitalExpenditures": "2721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16319000", "cashflowFromInvestment": "-2721000", "stockBasedCompensation": "6654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89185000, "cost_of_revenue": 46394000, "gross_profit": 42791000, "research_and_development": 26168000, "selling_general_admin": 30489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68317000, "depreciation_amortisation": 4331000, "ebitda": -63986000, "interest_expense": 4201000, "interest_income": null, "other_non_operating": null, "pretax_income": -72518000, "tax_provision": null, "effective_tax_rate": null, "net_income": -72518000, "net_income_continuing_ops": -72518000, "net_income_to_common": -72518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168123000, "short_term_investments": 52000, "net_receivables": 11667000, "inventory": 3540000, "other_current_assets": null, "total_current_assets": 188555000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 8314000, "goodwill_and_intangibles": 21554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33243000, "total_assets": 221798000, "short_term_debt": 648000, "accounts_payable": 4107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34512000, "long_term_debt": 28895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31681000, "total_liabilities": 66193000, "total_debt": 29543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329318000, "total_equity": 155605000, "shares_outstanding": 55744340, "operating_cash_flow": -68980000, "stock_based_compensation": 6654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16319000, "free_cash_flow": -66259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68317000", "ebitda": "-63986000", "netIncome": "-72518000", "grossProfit": "42791000", "depreciation": "None", "totalRevenue": "89185000", "costOfRevenue": "46394000", "interestIncome": "2202000", "incomeBeforeTax": "-72518000", "interestExpense": "4201000", "operatingIncome": "-72350000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1999000", "nonInterestIncome": "None", "operatingExpenses": "115141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4331000", "sellingGeneralAndAdministrative": "30489000", "netIncomeFromContinuingOperations": "-72518000" }, "balance": { "goodwill": "13240000", "inventory": "3540000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "221798000", "longTermDebt": "28895000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8314000", "reportedCurrency": "USD", "retainedEarnings": "-329318000", "totalLiabilities": "66193000", "otherCurrentAssets": "5225000", "totalCurrentAssets": "188555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52000", "currentNetReceivables": "11667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33243000", "currentAccountsPayable": "4107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30809000", "totalShareholderEquity": "155605000", "capitalLeaseObligations": "1914000", "otherCurrentLiabilities": "16314000", "totalCurrentLiabilities": "34512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31681000", "cashAndShortTermInvestments": "168123000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "8314000", "cashAndCashEquivalentsAtCarryingValue": "168123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1951000", "operatingCashflow": "-68980000", "capitalExpenditures": "2721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16319000", "cashflowFromInvestment": "-2721000", "stockBasedCompensation": "6654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 78048000, "cost_of_revenue": 29355000, "gross_profit": 48693000, "ebit": -4781000, "ebitda": -3273000, "pretax_income": -2970000, "tax_provision": null, "net_income": -2970000, "net_income_to_common": -2970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211765000, "total_current_assets": 269427000, "total_assets": 302798000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 68680000, "total_equity": 234118000, "shares_outstanding": 58923000, "goodwill_and_intangibles": 15215000 }, "cash_flow": { "operating_cash_flow": -11834000, "capital_expenditure": 78000, "free_cash_flow": -11756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138858, "ticker_id": 7497, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4781000", "ebitda": "-3273000", "netIncome": "-2970000", "grossProfit": "48693000", "depreciation": "None", "totalRevenue": "78048000", "costOfRevenue": "29355000", "interestIncome": "1829000", "incomeBeforeTax": "-2970000", "interestExpense": "18000", "operatingIncome": "-4781000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1811000", "nonInterestIncome": "None", "operatingExpenses": "53474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508000", "sellingGeneralAndAdministrative": "1970000", "netIncomeFromContinuingOperations": "-2970000" }, "balance": { "goodwill": "13240000", "inventory": "3831000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "302798000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1975000", "reportedCurrency": "USD", "retainedEarnings": "-459714000", "totalLiabilities": "68680000", "otherCurrentAssets": "13846000", "totalCurrentAssets": "269427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33371000", "currentAccountsPayable": "8100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31227000", "totalCurrentLiabilities": "68680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "211765000", "commonStockSharesOutstanding": "58923000", "intangibleAssetsExcludingGoodwill": "1975000", "cashAndCashEquivalentsAtCarryingValue": "211765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "655000", "operatingCashflow": "-11834000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3120000", "cashflowFromInvestment": "-1557000", "stockBasedCompensation": "4209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78048000, "cost_of_revenue": 29355000, "gross_profit": 48693000, "research_and_development": 739000, "selling_general_admin": 1970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4781000, "depreciation_amortisation": 1508000, "ebitda": -3273000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -2970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2970000, "net_income_continuing_ops": -2970000, "net_income_to_common": -2970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211765000, "short_term_investments": null, "net_receivables": 39985000, "inventory": 3831000, "other_current_assets": null, "total_current_assets": 269427000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 1975000, "goodwill_and_intangibles": 15215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33371000, "total_assets": 302798000, "short_term_debt": null, "accounts_payable": 8100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 68680000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459714000, "total_equity": 234118000, "shares_outstanding": 58923000, "operating_cash_flow": -11834000, "stock_based_compensation": 4209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3120000, "free_cash_flow": -11756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4781000", "ebitda": "-3273000", "netIncome": "-2970000", "grossProfit": "48693000", "depreciation": "None", "totalRevenue": "78048000", "costOfRevenue": "29355000", "interestIncome": "1829000", "incomeBeforeTax": "-2970000", "interestExpense": "18000", "operatingIncome": "-4781000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1811000", "nonInterestIncome": "None", "operatingExpenses": "53474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508000", "sellingGeneralAndAdministrative": "1970000", "netIncomeFromContinuingOperations": "-2970000" }, "balance": { "goodwill": "13240000", "inventory": "3831000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "302798000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1975000", "reportedCurrency": "USD", "retainedEarnings": "-459714000", "totalLiabilities": "68680000", "otherCurrentAssets": "13846000", "totalCurrentAssets": "269427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33371000", "currentAccountsPayable": "8100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31227000", "totalCurrentLiabilities": "68680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "211765000", "commonStockSharesOutstanding": "58923000", "intangibleAssetsExcludingGoodwill": "1975000", "cashAndCashEquivalentsAtCarryingValue": "211765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "655000", "operatingCashflow": "-11834000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3120000", "cashflowFromInvestment": "-1557000", "stockBasedCompensation": "4209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 75846000, "cost_of_revenue": 22184000, "gross_profit": 53662000, "ebit": 5172000, "ebitda": 6619000, "pretax_income": 5159000, "tax_provision": null, "net_income": 5159000, "net_income_to_common": 5159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222036000, "total_current_assets": 272934000, "total_assets": 305406000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75726000, "total_equity": 229680000, "shares_outstanding": 58429000, "goodwill_and_intangibles": 15654000 }, "cash_flow": { "operating_cash_flow": 21379000, "capital_expenditure": 199000, "free_cash_flow": 21578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138859, "ticker_id": 7497, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5172000", "ebitda": "6619000", "netIncome": "5159000", "grossProfit": "53662000", "depreciation": "None", "totalRevenue": "75846000", "costOfRevenue": "22184000", "interestIncome": "1891000", "incomeBeforeTax": "5159000", "interestExpense": "13000", "operatingIncome": "3281000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1878000", "nonInterestIncome": "None", "operatingExpenses": "50381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "14216000", "netIncomeFromContinuingOperations": "5159000" }, "balance": { "goodwill": "13240000", "inventory": "4486000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "305406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "-456744000", "totalLiabilities": "75726000", "otherCurrentAssets": "11827000", "totalCurrentAssets": "272934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32472000", "currentAccountsPayable": "10276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229680000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40392000", "totalCurrentLiabilities": "75726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "222036000", "commonStockSharesOutstanding": "58429000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "222036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1338000", "operatingCashflow": "21379000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3376000", "cashflowFromInvestment": "-1346000", "stockBasedCompensation": "3745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75846000, "cost_of_revenue": 22184000, "gross_profit": 53662000, "research_and_development": 11552000, "selling_general_admin": 14216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5172000, "depreciation_amortisation": 1447000, "ebitda": 6619000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": 5159000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5159000, "net_income_continuing_ops": 5159000, "net_income_to_common": 5159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222036000, "short_term_investments": null, "net_receivables": 34585000, "inventory": 4486000, "other_current_assets": null, "total_current_assets": 272934000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 2414000, "goodwill_and_intangibles": 15654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32472000, "total_assets": 305406000, "short_term_debt": null, "accounts_payable": 10276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 75726000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456744000, "total_equity": 229680000, "shares_outstanding": 58429000, "operating_cash_flow": 21379000, "stock_based_compensation": 3745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3376000, "free_cash_flow": 21578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5172000", "ebitda": "6619000", "netIncome": "5159000", "grossProfit": "53662000", "depreciation": "None", "totalRevenue": "75846000", "costOfRevenue": "22184000", "interestIncome": "1891000", "incomeBeforeTax": "5159000", "interestExpense": "13000", "operatingIncome": "3281000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1878000", "nonInterestIncome": "None", "operatingExpenses": "50381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "14216000", "netIncomeFromContinuingOperations": "5159000" }, "balance": { "goodwill": "13240000", "inventory": "4486000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "305406000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2414000", "reportedCurrency": "USD", "retainedEarnings": "-456744000", "totalLiabilities": "75726000", "otherCurrentAssets": "11827000", "totalCurrentAssets": "272934000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32472000", "currentAccountsPayable": "10276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229680000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "40392000", "totalCurrentLiabilities": "75726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "222036000", "commonStockSharesOutstanding": "58429000", "intangibleAssetsExcludingGoodwill": "2414000", "cashAndCashEquivalentsAtCarryingValue": "222036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1338000", "operatingCashflow": "21379000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3376000", "cashflowFromInvestment": "-1346000", "stockBasedCompensation": "3745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 68030000, "cost_of_revenue": 22959000, "gross_profit": 45071000, "ebit": -3178000, "ebitda": -1819000, "pretax_income": -3178000, "tax_provision": null, "net_income": -3178000, "net_income_to_common": -3178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198627000, "total_current_assets": 254898000, "total_assets": 287469000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70123000, "total_equity": 217346000, "shares_outstanding": 57658000, "goodwill_and_intangibles": 16093000 }, "cash_flow": { "operating_cash_flow": 10133000, "capital_expenditure": 537000, "free_cash_flow": 10670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138861, "ticker_id": 7497, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3178000", "ebitda": "-1819000", "netIncome": "-3178000", "grossProfit": "45071000", "depreciation": "None", "totalRevenue": "68030000", "costOfRevenue": "22959000", "interestIncome": "2009000", "incomeBeforeTax": "-3178000", "interestExpense": "353000", "operatingIncome": "-2513000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1656000", "nonInterestIncome": "None", "operatingExpenses": "47584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359000", "sellingGeneralAndAdministrative": "14340000", "netIncomeFromContinuingOperations": "-3178000" }, "balance": { "goodwill": "13240000", "inventory": "3148000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "287469000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2853000", "reportedCurrency": "USD", "retainedEarnings": "-461903000", "totalLiabilities": "70123000", "otherCurrentAssets": "11677000", "totalCurrentAssets": "254898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32571000", "currentAccountsPayable": "5344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "217346000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "64779000", "totalCurrentLiabilities": "70123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "198627000", "commonStockSharesOutstanding": "57658000", "intangibleAssetsExcludingGoodwill": "2853000", "cashAndCashEquivalentsAtCarryingValue": "198627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "321000", "operatingCashflow": "10133000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32665000", "cashflowFromInvestment": "-1987000", "stockBasedCompensation": "3536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68030000, "cost_of_revenue": 22959000, "gross_profit": 45071000, "research_and_development": 10301000, "selling_general_admin": 14340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3178000, "depreciation_amortisation": 1359000, "ebitda": -1819000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -3178000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3178000, "net_income_continuing_ops": -3178000, "net_income_to_common": -3178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198627000, "short_term_investments": null, "net_receivables": 41446000, "inventory": 3148000, "other_current_assets": null, "total_current_assets": 254898000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 2853000, "goodwill_and_intangibles": 16093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32571000, "total_assets": 287469000, "short_term_debt": null, "accounts_payable": 5344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 70123000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461903000, "total_equity": 217346000, "shares_outstanding": 57658000, "operating_cash_flow": 10133000, "stock_based_compensation": 3536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32665000, "free_cash_flow": 10670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3178000", "ebitda": "-1819000", "netIncome": "-3178000", "grossProfit": "45071000", "depreciation": "None", "totalRevenue": "68030000", "costOfRevenue": "22959000", "interestIncome": "2009000", "incomeBeforeTax": "-3178000", "interestExpense": "353000", "operatingIncome": "-2513000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1656000", "nonInterestIncome": "None", "operatingExpenses": "47584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359000", "sellingGeneralAndAdministrative": "14340000", "netIncomeFromContinuingOperations": "-3178000" }, "balance": { "goodwill": "13240000", "inventory": "3148000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "287469000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2853000", "reportedCurrency": "USD", "retainedEarnings": "-461903000", "totalLiabilities": "70123000", "otherCurrentAssets": "11677000", "totalCurrentAssets": "254898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32571000", "currentAccountsPayable": "5344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "217346000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "64779000", "totalCurrentLiabilities": "70123000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "198627000", "commonStockSharesOutstanding": "57658000", "intangibleAssetsExcludingGoodwill": "2853000", "cashAndCashEquivalentsAtCarryingValue": "198627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "321000", "operatingCashflow": "10133000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32665000", "cashflowFromInvestment": "-1987000", "stockBasedCompensation": "3536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 61371000, "cost_of_revenue": 21192000, "gross_profit": 40179000, "ebit": -4217000, "ebitda": -2865000, "pretax_income": -5311000, "tax_provision": null, "net_income": -5311000, "net_income_to_common": -5311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223146000, "total_current_assets": 271105000, "total_assets": 302971000, "short_term_debt": null, "long_term_debt": 29966000, "total_debt": 29966000, "total_liabilities": 88757000, "total_equity": 214214000, "shares_outstanding": 57321000, "goodwill_and_intangibles": 16531000 }, "cash_flow": { "operating_cash_flow": 2858000, "capital_expenditure": 271000, "free_cash_flow": 3129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138862, "ticker_id": 7497, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4217000", "ebitda": "-2865000", "netIncome": "-5311000", "grossProfit": "40179000", "depreciation": "None", "totalRevenue": "61371000", "costOfRevenue": "21192000", "interestIncome": "863000", "incomeBeforeTax": "-5311000", "interestExpense": "1094000", "operatingIncome": "-4344000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "44523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "12308000", "netIncomeFromContinuingOperations": "-5311000" }, "balance": { "goodwill": "13240000", "inventory": "3469000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "302971000", "longTermDebt": "29966000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3291000", "reportedCurrency": "USD", "retainedEarnings": "-458725000", "totalLiabilities": "88757000", "otherCurrentAssets": "11203000", "totalCurrentAssets": "271105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31866000", "currentAccountsPayable": "7403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29966000", "totalShareholderEquity": "214214000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25060000", "totalCurrentLiabilities": "57988000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "30769000", "cashAndShortTermInvestments": "223146000", "commonStockSharesOutstanding": "57321000", "intangibleAssetsExcludingGoodwill": "3291000", "cashAndCashEquivalentsAtCarryingValue": "223146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "2858000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162141000", "cashflowFromInvestment": "-1250000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61371000, "cost_of_revenue": 21192000, "gross_profit": 40179000, "research_and_development": 10004000, "selling_general_admin": 12308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4217000, "depreciation_amortisation": 1352000, "ebitda": -2865000, "interest_expense": 1094000, "interest_income": null, "other_non_operating": null, "pretax_income": -5311000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5311000, "net_income_continuing_ops": -5311000, "net_income_to_common": -5311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223146000, "short_term_investments": null, "net_receivables": 33287000, "inventory": 3469000, "other_current_assets": null, "total_current_assets": 271105000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 3291000, "goodwill_and_intangibles": 16531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31866000, "total_assets": 302971000, "short_term_debt": null, "accounts_payable": 7403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57988000, "long_term_debt": 29966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30769000, "total_liabilities": 88757000, "total_debt": 29966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458725000, "total_equity": 214214000, "shares_outstanding": 57321000, "operating_cash_flow": 2858000, "stock_based_compensation": 2830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162141000, "free_cash_flow": 3129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4217000", "ebitda": "-2865000", "netIncome": "-5311000", "grossProfit": "40179000", "depreciation": "None", "totalRevenue": "61371000", "costOfRevenue": "21192000", "interestIncome": "863000", "incomeBeforeTax": "-5311000", "interestExpense": "1094000", "operatingIncome": "-4344000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "44523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "12308000", "netIncomeFromContinuingOperations": "-5311000" }, "balance": { "goodwill": "13240000", "inventory": "3469000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "302971000", "longTermDebt": "29966000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3291000", "reportedCurrency": "USD", "retainedEarnings": "-458725000", "totalLiabilities": "88757000", "otherCurrentAssets": "11203000", "totalCurrentAssets": "271105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31866000", "currentAccountsPayable": "7403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29966000", "totalShareholderEquity": "214214000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25060000", "totalCurrentLiabilities": "57988000", "otherNonCurrentLiabilities": "373000", "totalNonCurrentLiabilities": "30769000", "cashAndShortTermInvestments": "223146000", "commonStockSharesOutstanding": "57321000", "intangibleAssetsExcludingGoodwill": "3291000", "cashAndCashEquivalentsAtCarryingValue": "223146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "2858000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162141000", "cashflowFromInvestment": "-1250000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 54963000, "cost_of_revenue": 23063000, "gross_profit": 31900000, "ebit": -8374000, "ebitda": -7041000, "pretax_income": -9448000, "tax_provision": null, "net_income": -9448000, "net_income_to_common": -9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59397000, "total_current_assets": 102553000, "total_assets": 141182000, "short_term_debt": 209000, "long_term_debt": 29868000, "total_debt": 30077000, "total_liabilities": 82197000, "total_equity": 58985000, "shares_outstanding": 55744340, "goodwill_and_intangibles": 17002000 }, "cash_flow": { "operating_cash_flow": -16118000, "capital_expenditure": 1249000, "free_cash_flow": -14869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138863, "ticker_id": 7497, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8374000", "ebitda": "-7041000", "netIncome": "-9448000", "grossProfit": "31900000", "depreciation": "None", "totalRevenue": "54963000", "costOfRevenue": "23063000", "interestIncome": "542000", "incomeBeforeTax": "-9448000", "interestExpense": "1074000", "operatingIncome": "-8396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "40296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "11320000", "netIncomeFromContinuingOperations": "-9448000" }, "balance": { "goodwill": "13240000", "inventory": "3042000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "141182000", "longTermDebt": "29868000", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3762000", "reportedCurrency": "USD", "retainedEarnings": "-453414000", "totalLiabilities": "82197000", "otherCurrentAssets": "10832000", "totalCurrentAssets": "102553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38629000", "currentAccountsPayable": "4818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30077000", "totalShareholderEquity": "58985000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "21414000", "totalCurrentLiabilities": "49227000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "32970000", "cashAndShortTermInvestments": "59397000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "3762000", "cashAndCashEquivalentsAtCarryingValue": "59397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "254000", "operatingCashflow": "-16118000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372000", "cashflowFromInvestment": "-1249000", "stockBasedCompensation": "2844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54963000, "cost_of_revenue": 23063000, "gross_profit": 31900000, "research_and_development": 8806000, "selling_general_admin": 11320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8374000, "depreciation_amortisation": 1333000, "ebitda": -7041000, "interest_expense": 1074000, "interest_income": null, "other_non_operating": null, "pretax_income": -9448000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9448000, "net_income_continuing_ops": -9448000, "net_income_to_common": -9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59397000, "short_term_investments": null, "net_receivables": 29282000, "inventory": 3042000, "other_current_assets": null, "total_current_assets": 102553000, "net_ppe": null, "goodwill": 13240000, "intangible_assets": 3762000, "goodwill_and_intangibles": 17002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38629000, "total_assets": 141182000, "short_term_debt": 209000, "accounts_payable": 4818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49227000, "long_term_debt": 29868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32970000, "total_liabilities": 82197000, "total_debt": 30077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453414000, "total_equity": 58985000, "shares_outstanding": 55744340, "operating_cash_flow": -16118000, "stock_based_compensation": 2844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372000, "free_cash_flow": -14869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8374000", "ebitda": "-7041000", "netIncome": "-9448000", "grossProfit": "31900000", "depreciation": "None", "totalRevenue": "54963000", "costOfRevenue": "23063000", "interestIncome": "542000", "incomeBeforeTax": "-9448000", "interestExpense": "1074000", "operatingIncome": "-8396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "40296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8806000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333000", "sellingGeneralAndAdministrative": "11320000", "netIncomeFromContinuingOperations": "-9448000" }, "balance": { "goodwill": "13240000", "inventory": "3042000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "141182000", "longTermDebt": "29868000", "shortTermDebt": "209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3762000", "reportedCurrency": "USD", "retainedEarnings": "-453414000", "totalLiabilities": "82197000", "otherCurrentAssets": "10832000", "totalCurrentAssets": "102553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38629000", "currentAccountsPayable": "4818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30077000", "totalShareholderEquity": "58985000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "21414000", "totalCurrentLiabilities": "49227000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "32970000", "cashAndShortTermInvestments": "59397000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "3762000", "cashAndCashEquivalentsAtCarryingValue": "59397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "254000", "operatingCashflow": "-16118000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372000", "cashflowFromInvestment": "-1249000", "stockBasedCompensation": "2844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 47978000, "cost_of_revenue": 16001000, "gross_profit": 31977000, "ebit": -7152000, "ebitda": -5874000, "pretax_income": -8249000, "tax_provision": null, "net_income": -8249000, "net_income_to_common": -8249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 535295000, "total_equity": -384403000, "shares_outstanding": 55744340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6487000, "capital_expenditure": 969000, "free_cash_flow": -5518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138864, "ticker_id": 7497, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7152000", "ebitda": "-5874000", "netIncome": "-8249000", "grossProfit": "31977000", "depreciation": "None", "totalRevenue": "47978000", "costOfRevenue": "16001000", "interestIncome": "None", "incomeBeforeTax": "-8249000", "interestExpense": "1097000", "operatingIncome": "-7099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "535295000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-384403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481342000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1527000", "operatingCashflow": "-6487000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "-969000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47978000, "cost_of_revenue": 16001000, "gross_profit": 31977000, "research_and_development": 9171000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7152000, "depreciation_amortisation": 1278000, "ebitda": -5874000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": -8249000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8249000, "net_income_continuing_ops": null, "net_income_to_common": -8249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 9483000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481342000, "total_liabilities": 535295000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -384403000, "shares_outstanding": 55744340, "operating_cash_flow": -6487000, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000, "free_cash_flow": -5518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7152000", "ebitda": "-5874000", "netIncome": "-8249000", "grossProfit": "31977000", "depreciation": "None", "totalRevenue": "47978000", "costOfRevenue": "16001000", "interestIncome": "None", "incomeBeforeTax": "-8249000", "interestExpense": "1097000", "operatingIncome": "-7099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "535295000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-384403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481342000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1527000", "operatingCashflow": "-6487000", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "-969000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 45515000, "cost_of_revenue": 17121000, "gross_profit": 28394000, "ebit": -8080000, "ebitda": -6851000, "pretax_income": -9227000, "tax_provision": null, "net_income": -9227000, "net_income_to_common": -9227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 55744340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1056000, "capital_expenditure": 1068000, "free_cash_flow": 2124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138866, "ticker_id": 7497, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8080000", "ebitda": "-6851000", "netIncome": "-9227000", "grossProfit": "28394000", "depreciation": "None", "totalRevenue": "45515000", "costOfRevenue": "17121000", "interestIncome": "None", "incomeBeforeTax": "-9227000", "interestExpense": "1147000", "operatingIncome": "-8525000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-9226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "1056000", "capitalExpenditures": "1068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-1068000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45515000, "cost_of_revenue": 17121000, "gross_profit": 28394000, "research_and_development": 8827000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8080000, "depreciation_amortisation": 1229000, "ebitda": -6851000, "interest_expense": 1147000, "interest_income": null, "other_non_operating": null, "pretax_income": -9227000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9227000, "net_income_continuing_ops": -9226000, "net_income_to_common": -9227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 55744340, "operating_cash_flow": 1056000, "stock_based_compensation": 2160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424000, "free_cash_flow": 2124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8080000", "ebitda": "-6851000", "netIncome": "-9227000", "grossProfit": "28394000", "depreciation": "None", "totalRevenue": "45515000", "costOfRevenue": "17121000", "interestIncome": "None", "incomeBeforeTax": "-9227000", "interestExpense": "1147000", "operatingIncome": "-8525000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1229000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-9226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "358000", "operatingCashflow": "1056000", "capitalExpenditures": "1068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424000", "cashflowFromInvestment": "-1068000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 41212000, "cost_of_revenue": 16542000, "gross_profit": 24670000, "ebit": -9560000, "ebitda": -8389000, "pretax_income": -10692000, "tax_provision": null, "net_income": -10692000, "net_income_to_common": -10692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 55744340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8101000, "capital_expenditure": 1045000, "free_cash_flow": -7056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138867, "ticker_id": 7497, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9560000", "ebitda": "-8389000", "netIncome": "-10692000", "grossProfit": "24670000", "depreciation": "None", "totalRevenue": "41212000", "costOfRevenue": "16542000", "interestIncome": "85000", "incomeBeforeTax": "-10692000", "interestExpense": "1132000", "operatingIncome": "-10037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1047000", "nonInterestIncome": "None", "operatingExpenses": "34707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1171000", "sellingGeneralAndAdministrative": "25884000", "netIncomeFromContinuingOperations": "-10692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "848000", "operatingCashflow": "-8101000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454000", "cashflowFromInvestment": "-1045000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41212000, "cost_of_revenue": 16542000, "gross_profit": 24670000, "research_and_development": 8965000, "selling_general_admin": 25884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9560000, "depreciation_amortisation": 1171000, "ebitda": -8389000, "interest_expense": 1132000, "interest_income": null, "other_non_operating": null, "pretax_income": -10692000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10692000, "net_income_continuing_ops": -10692000, "net_income_to_common": -10692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 55744340, "operating_cash_flow": -8101000, "stock_based_compensation": 2079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454000, "free_cash_flow": -7056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9560000", "ebitda": "-8389000", "netIncome": "-10692000", "grossProfit": "24670000", "depreciation": "None", "totalRevenue": "41212000", "costOfRevenue": "16542000", "interestIncome": "85000", "incomeBeforeTax": "-10692000", "interestExpense": "1132000", "operatingIncome": "-10037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1047000", "nonInterestIncome": "None", "operatingExpenses": "34707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1171000", "sellingGeneralAndAdministrative": "25884000", "netIncomeFromContinuingOperations": "-10692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "848000", "operatingCashflow": "-8101000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454000", "cashflowFromInvestment": "-1045000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 35095000, "cost_of_revenue": 17747000, "gross_profit": 17348000, "ebit": -17839000, "ebitda": -16714000, "pretax_income": -18969000, "tax_provision": null, "net_income": -18969000, "net_income_to_common": -18969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115673000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -98922000, "total_equity": 98922000, "shares_outstanding": 55744340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20647000, "capital_expenditure": 781000, "free_cash_flow": -19866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138868, "ticker_id": 7497, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17839000", "ebitda": "-16714000", "netIncome": "-18969000", "grossProfit": "17348000", "depreciation": "None", "totalRevenue": "35095000", "costOfRevenue": "17747000", "interestIncome": "529000", "incomeBeforeTax": "-18969000", "interestExpense": "1130000", "operatingIncome": "-17993000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-601000", "nonInterestIncome": "None", "operatingExpenses": "35341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "9249000", "netIncomeFromContinuingOperations": "-18969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-98922000", "otherCurrentAssets": "-115673000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-98922000", "cashAndShortTermInvestments": "115673000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "639000", "operatingCashflow": "-20647000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "556000", "cashflowFromInvestment": "-781000", "stockBasedCompensation": "2869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35095000, "cost_of_revenue": 17747000, "gross_profit": 17348000, "research_and_development": 8896000, "selling_general_admin": 9249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17839000, "depreciation_amortisation": 1125000, "ebitda": -16714000, "interest_expense": 1130000, "interest_income": null, "other_non_operating": null, "pretax_income": -18969000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18969000, "net_income_continuing_ops": -18969000, "net_income_to_common": -18969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -98922000, "total_liabilities": -98922000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98922000, "shares_outstanding": 55744340, "operating_cash_flow": -20647000, "stock_based_compensation": 2869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 556000, "free_cash_flow": -19866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17839000", "ebitda": "-16714000", "netIncome": "-18969000", "grossProfit": "17348000", "depreciation": "None", "totalRevenue": "35095000", "costOfRevenue": "17747000", "interestIncome": "529000", "incomeBeforeTax": "-18969000", "interestExpense": "1130000", "operatingIncome": "-17993000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-601000", "nonInterestIncome": "None", "operatingExpenses": "35341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "9249000", "netIncomeFromContinuingOperations": "-18969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-98922000", "otherCurrentAssets": "-115673000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-98922000", "cashAndShortTermInvestments": "115673000", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "639000", "operatingCashflow": "-20647000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "556000", "cashflowFromInvestment": "-781000", "stockBasedCompensation": "2869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 32546999, "cost_of_revenue": 12450000, "gross_profit": 20097000, "ebit": -12797000, "ebitda": -11674000, "pretax_income": -13925000, "tax_provision": null, "net_income": -13925000, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 55744340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138869, "ticker_id": 7497, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12797000", "ebitda": "-11674000", "netIncome": "-13925000", "grossProfit": "20097000", "depreciation": "None", "totalRevenue": "32546999", "costOfRevenue": "12450000", "interestIncome": "None", "incomeBeforeTax": "-13925000", "interestExpense": "1128000", "operatingIncome": "-13397000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1123000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 32546999, "cost_of_revenue": 12450000, "gross_profit": 20097000, "research_and_development": 8466000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12797000, "depreciation_amortisation": 1123000, "ebitda": -11674000, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": -13925000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13925000, "net_income_continuing_ops": null, "net_income_to_common": -13925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 55744340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12797000", "ebitda": "-11674000", "netIncome": "-13925000", "grossProfit": "20097000", "depreciation": "None", "totalRevenue": "32546999", "costOfRevenue": "12450000", "interestIncome": "None", "incomeBeforeTax": "-13925000", "interestExpense": "1128000", "operatingIncome": "-13397000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1123000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "income_statement": { "revenue": 32927999, "cost_of_revenue": 12859000, "gross_profit": 20069000, "ebit": -12797000, "ebitda": -11690000, "pretax_income": -13965000, "tax_provision": null, "net_income": -13965000, "net_income_to_common": -13965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 55744340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138871, "ticker_id": 7497, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:31:16.572827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12797000", "ebitda": "-11690000", "netIncome": "-13965000", "grossProfit": "20069000", "depreciation": "None", "totalRevenue": "32927999", "costOfRevenue": "12859000", "interestIncome": "None", "incomeBeforeTax": "-13965000", "interestExpense": "1168000", "operatingIncome": "-13977000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 32927999, "cost_of_revenue": 12859000, "gross_profit": 20069000, "research_and_development": 8350000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12797000, "depreciation_amortisation": 1107000, "ebitda": -11690000, "interest_expense": 1168000, "interest_income": null, "other_non_operating": null, "pretax_income": -13965000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13965000, "net_income_continuing_ops": null, "net_income_to_common": -13965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 55744340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12797000", "ebitda": "-11690000", "netIncome": "-13965000", "grossProfit": "20069000", "depreciation": "None", "totalRevenue": "32927999", "costOfRevenue": "12859000", "interestIncome": "None", "incomeBeforeTax": "-13965000", "interestExpense": "1168000", "operatingIncome": "-13977000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "55744340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }