{ "ticker": { "uuid": "a322b6a9-7511-44c1-98bc-fd98370fa700", "symbol": "USFD", "name": "US Foods Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a322b6a9-7511-44c1-98bc-fd98370fa700/", "api_url": "https://sharemaestro.com/factors/api/tickers/a322b6a9-7511-44c1-98bc-fd98370fa700/" }, "ticker_metadata": { "id": 4160, "uuid": "a322b6a9-7511-44c1-98bc-fd98370fa700", "symbol": "USFD", "name": "US Foods Holding Corp", "asset_type": "equity", "market_cap": 17822540000, "stock_exchange_id": 3, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "US Foods Holding Corp. The company is headquartered in Rosemont, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a322b6a9-7511-44c1-98bc-fd98370fa700", "symbol": "USFD", "name": "US Foods Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a322b6a9-7511-44c1-98bc-fd98370fa700/", "api_url": "https://sharemaestro.com/factors/api/tickers/a322b6a9-7511-44c1-98bc-fd98370fa700/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.23, "quality": 0.32, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 84.61, "market_cap": 18901874000, "pe_ratio": 27.9201, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0643, "shareholder_yield": 0, "roe": 0.1562, "piotroski_f_score": 7, "momentum_12_1": 0.0855, "volatility_252d": 0.3003 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.874248+00:00", "batch_id": "" }, "size": { "price_close": 84.61, "market_cap": 18901874000, "market_cap_usd": 18901874000, "enterprise_value": 24019874000, "shares_outstanding": 223400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9201, "pb_ratio": 4.3623, "ptbv_ratio": null, "ps_ratio": 0.4763, "pcf_ratio": 14.86, "pfcf_ratio": 11.145, "ev_ebitda": 15.5569, "ev_ebit": 20.1171, "ev_sales": 0.6053, "ev_fcf": 14.1627, "earnings_yield": 0.0358, "fcf_yield": 0.0706, "price_to_sales": 0.4763, "price_to_book": 4.3623, "price_to_cashflow": 14.86, "ebitda_to_ev": 0.0643, "sales_yield": 1.6521 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.174, "operating_margin": 0.0301, "net_margin": 0.0171, "ebitda_margin": 0.0389, "fcf_margin": 0.0427, "roe": 0.1562, "roa": 0.0478, "roic": 0.0959, "roc_greenblatt": null, "asset_turnover": 2.8017, "cash_conversion": 2.5052, "accruals_ratio": -0.042, "sbc_to_revenue": 0.0021, "piotroski_f_score": 7, "altman_z_score": 4.5556, "earnings_stability_5y": 0.3405, "revenue_stability_5y": 0.1935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4874, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2689, "net_debt_to_ebitda": 3.3148, "debt_to_assets": 0.3648, "interest_coverage": 3.9406, "current_ratio": 1.1417, "quick_ratio": 0.7023, "net_debt": 5118000000, "local_beta": 0.0004, "volatility_252d": 0.3003, "volatility_60d": 0.7371, "max_drawdown_12m": -0.1947, "risk_adjusted_momentum": 0.2848 }, "growth": { "revenue_growth_1y": 0.0367, "revenue_growth_3y_cagr": 0.05, "revenue_growth_5y_cagr": 0.1149, "eps_growth_1y": 0.2846, "eps_growth_3y_cagr": 0.3664, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0385, "book_value_growth_1y": 0.0091, "revenue_growth": 0.0367, "earnings_growth": 0.2846 }, "momentum": { "price_return_1m": 0.0025, "price_return_3m": -0.0621, "price_return_6m": 0.1251, "price_return_9m": 0.086, "price_return_12m": 0.0882, "price_return_12m_ex1m": 0.0855, "momentum_6m": 0.1251, "momentum_12m": 0.0882, "momentum_12_1": 0.0855, "distance_from_52w_high": -0.1533, "distance_from_52w_low": 0.19, "relative_strength": -0.0117 }, "raw_ttm": { "revenue_ttm": 39683000000, "gross_profit_ttm": 6903000000, "ebit_ttm": 1194000000, "ebitda_ttm": 1544000000, "net_income_ttm": 677000000, "eps_diluted_ttm": 3.0304, "operating_cash_flow_ttm": 1272000000, "capital_expenditure_ttm": 424000000, "fcf_ttm": 1696000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303000000, "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_current_liabilities": 3819000000, "net_ppe": null, "total_assets": 14164000000, "total_debt": 5167000000, "total_equity": 4333000000, "net_working_capital": 634000000, "book_value_per_share": 19.3957, "retained_earnings": 2795000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2228000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 64, "rank_ev_ebitda": 65, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 55, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 26, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 86, "rank_fcf_margin": 81, "rank_piotroski": 20, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 53 }, "composites": { "value_composite": 77, "quality_composite": 68, "momentum_composite": 71, "growth_composite": 32, "yield_composite": 94, "svqf_composite": 84, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2713, "os_score": 0.09, "value_percentile": 0.23, "quality_percentile": 0.32, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5151, "ticker_id": 4160, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.874248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.61, "market_cap": 18901874000, "market_cap_usd": 18901874000, "enterprise_value": 24019874000, "shares_outstanding": 223400000, "fx_rate_to_usd": null, "pe_ratio": 27.92005022, "pb_ratio": 4.36230649, "ptbv_ratio": null, "ps_ratio": 0.4763217, "pcf_ratio": 14.85996384, "pfcf_ratio": 11.14497288, "ev_ebitda": 15.55691321, "ev_ebit": 20.1171474, "ev_sales": 0.6052938, "ev_fcf": 14.16266156, "earnings_yield": 0.03581655, "fcf_yield": 0.0706082, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17395358, "operating_margin": 0.03008845, "net_margin": 0.0170602, "ebitda_margin": 0.03890835, "fcf_margin": 0.0427387, "roe": 0.15624279, "roa": 0.04779723, "roic": 0.09588493, "roc_greenblatt": null, "asset_turnover": 2.80168032, "cash_conversion": 2.50516987, "accruals_ratio": -0.04200791, "sbc_to_revenue": 0.00209158, "debt_to_equity": 2.26886684, "net_debt_to_ebitda": 3.31476684, "debt_to_assets": 0.36479808, "interest_coverage": 3.94059406, "current_ratio": 1.14166012, "quick_ratio": 0.70227808, "net_debt": 5118000000, "revenue_growth_1y": 0.03667807, "revenue_growth_3y_cagr": 0.04998904, "revenue_growth_5y_cagr": 0.1149155, "eps_growth_1y": 0.28462998, "eps_growth_3y_cagr": 0.36636567, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03854875, "book_value_growth_1y": 0.00909126, "piotroski_f_score": 7, "altman_z_score": 4.55557114, "earnings_stability_5y": 0.340514, "revenue_stability_5y": 0.193532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00248815, "price_return_3m": -0.06207738, "price_return_6m": 0.12513298, "price_return_9m": 0.08599666, "price_return_12m": 0.08823151, "price_return_12m_ex1m": 0.08553055, "distance_from_52w_high": -0.15330732, "distance_from_52w_low": 0.19001406, "relative_strength": -0.01173207, "local_beta": 0.0004, "volatility_252d": 0.300288, "volatility_60d": 0.737107, "max_drawdown_12m": -0.19473632, "revenue_ttm": 39683000000, "gross_profit_ttm": 6903000000, "ebit_ttm": 1194000000, "ebitda_ttm": 1544000000, "net_income_ttm": 677000000, "eps_diluted_ttm": 3.03043868, "operating_cash_flow_ttm": 1272000000, "capital_expenditure_ttm": 424000000, "fcf_ttm": 1696000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303000000, "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_current_liabilities": 3819000000, "net_ppe": null, "total_assets": 14164000000, "total_debt": 5167000000, "total_equity": 4333000000, "net_working_capital": 634000000, "book_value_per_share": 19.39570278, "retained_earnings": 2795000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2228000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 67, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 64, "rank_ev_ebitda": 65, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 55, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 26, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 86, "rank_fcf_margin": 81, "rank_piotroski": 20, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 53, "value_composite": 77, "quality_composite": 68, "momentum_composite": 71, "growth_composite": 32, "yield_composite": 94, "svqf_composite": 84, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.61, "os": 0.09, "value": 0.23, "quality": 0.32, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.9201, "earnings_yield": 0.0358, "shareholder_yield": 0, "roe": 0.1562, "momentum_12_1": 0.0855, "complete_fields": { "id": 5151, "ticker_id": 4160, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:58.874248+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.61, "market_cap": 18901874000, "market_cap_usd": 18901874000, "enterprise_value": 24019874000, "shares_outstanding": 223400000, "fx_rate_to_usd": null, "pe_ratio": 27.92005022, "pb_ratio": 4.36230649, "ptbv_ratio": null, "ps_ratio": 0.4763217, "pcf_ratio": 14.85996384, "pfcf_ratio": 11.14497288, "ev_ebitda": 15.55691321, "ev_ebit": 20.1171474, "ev_sales": 0.6052938, "ev_fcf": 14.16266156, "earnings_yield": 0.03581655, "fcf_yield": 0.0706082, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17395358, "operating_margin": 0.03008845, "net_margin": 0.0170602, "ebitda_margin": 0.03890835, "fcf_margin": 0.0427387, "roe": 0.15624279, "roa": 0.04779723, "roic": 0.09588493, "roc_greenblatt": null, "asset_turnover": 2.80168032, "cash_conversion": 2.50516987, "accruals_ratio": -0.04200791, "sbc_to_revenue": 0.00209158, "debt_to_equity": 2.26886684, "net_debt_to_ebitda": 3.31476684, "debt_to_assets": 0.36479808, "interest_coverage": 3.94059406, "current_ratio": 1.14166012, "quick_ratio": 0.70227808, "net_debt": 5118000000, "revenue_growth_1y": 0.03667807, "revenue_growth_3y_cagr": 0.04998904, "revenue_growth_5y_cagr": 0.1149155, "eps_growth_1y": 0.28462998, "eps_growth_3y_cagr": 0.36636567, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03854875, "book_value_growth_1y": 0.00909126, "piotroski_f_score": 7, "altman_z_score": 4.55557114, "earnings_stability_5y": 0.340514, "revenue_stability_5y": 0.193532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00248815, "price_return_3m": -0.06207738, "price_return_6m": 0.12513298, "price_return_9m": 0.08599666, "price_return_12m": 0.08823151, "price_return_12m_ex1m": 0.08553055, "distance_from_52w_high": -0.15330732, "distance_from_52w_low": 0.19001406, "relative_strength": -0.01173207, "local_beta": 0.0004, "volatility_252d": 0.300288, "volatility_60d": 0.737107, "max_drawdown_12m": -0.19473632, "revenue_ttm": 39683000000, "gross_profit_ttm": 6903000000, "ebit_ttm": 1194000000, "ebitda_ttm": 1544000000, "net_income_ttm": 677000000, "eps_diluted_ttm": 3.03043868, "operating_cash_flow_ttm": 1272000000, "capital_expenditure_ttm": 424000000, "fcf_ttm": 1696000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 303000000, "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_current_liabilities": 3819000000, "net_ppe": null, "total_assets": 14164000000, "total_debt": 5167000000, "total_equity": 4333000000, "net_working_capital": 634000000, "book_value_per_share": 19.39570278, "retained_earnings": 2795000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2228000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 67, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 64, "rank_ev_ebitda": 65, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 55, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 26, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 86, "rank_fcf_margin": 81, "rank_piotroski": 20, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 53, "value_composite": 77, "quality_composite": 68, "momentum_composite": 71, "growth_composite": 32, "yield_composite": 94, "svqf_composite": 84, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5416000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348267, "ticker_id": 4160, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1203000000", "ebitda": "1665000000", "netIncome": "676000000", "grossProfit": "6864000000", "depreciation": "None", "totalRevenue": "39424000000", "costOfRevenue": "32560000000", "interestIncome": "None", "incomeBeforeTax": "898000000", "interestExpense": "305000000", "operatingIncome": "1232000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "5632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "5632000000", "netIncomeFromContinuingOperations": "676000000" }, "balance": { "goodwill": "5794000000", "inventory": "1711000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "5063000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "781000000", "reportedCurrency": "USD", "retainedEarnings": "2679000000", "totalLiabilities": "9636000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "305000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9779000000", "currentAccountsPayable": "2447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5723000000", "totalShareholderEquity": "4307000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "791000000", "totalCurrentLiabilities": "3591000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "230000000", "intangibleAssetsExcludingGoodwill": "781000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "1369000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000000", "cashflowFromInvestment": "-497000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "research_and_development": null, "selling_general_admin": 5632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1203000000, "depreciation_amortisation": 462000000, "ebitda": 1665000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 898000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 676000000, "net_income_continuing_ops": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 2199000000, "inventory": 1711000000, "other_current_assets": null, "total_current_assets": 4164000000, "net_ppe": null, "goodwill": 5794000000, "intangible_assets": 781000000, "goodwill_and_intangibles": 6575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9779000000, "total_assets": 13943000000, "short_term_debt": 353000000, "accounts_payable": 2447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591000000, "long_term_debt": 5063000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6045000000, "total_liabilities": 9636000000, "total_debt": 5416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2679000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "operating_cash_flow": 1369000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -890000000, "free_cash_flow": 1779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1203000000", "ebitda": "1665000000", "netIncome": "676000000", "grossProfit": "6864000000", "depreciation": "None", "totalRevenue": "39424000000", "costOfRevenue": "32560000000", "interestIncome": "None", "incomeBeforeTax": "898000000", "interestExpense": "305000000", "operatingIncome": "1232000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "5632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "5632000000", "netIncomeFromContinuingOperations": "676000000" }, "balance": { "goodwill": "5794000000", "inventory": "1711000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "5063000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "781000000", "reportedCurrency": "USD", "retainedEarnings": "2679000000", "totalLiabilities": "9636000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "305000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9779000000", "currentAccountsPayable": "2447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5723000000", "totalShareholderEquity": "4307000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "791000000", "totalCurrentLiabilities": "3591000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "230000000", "intangibleAssetsExcludingGoodwill": "781000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "1369000000", "capitalExpenditures": "410000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-890000000", "cashflowFromInvestment": "-497000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-976000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 37877000000, "cost_of_revenue": 31343000000, "gross_profit": 6534000000, "ebit": 959000000, "ebitda": 1397000000, "pretax_income": 644000000, "tax_provision": 150000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59000000, "total_current_assets": 3974000000, "total_assets": 13436000000, "short_term_debt": 367000000, "long_term_debt": 4819000000, "total_debt": 5186000000, "total_liabilities": 8908000000, "total_equity": 4528000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6602000000 }, "cash_flow": { "operating_cash_flow": 1174000000, "capital_expenditure": 341000000, "free_cash_flow": 1515000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348272, "ticker_id": 4160, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "959000000", "ebitda": "1397000000", "netIncome": "494000000", "grossProfit": "6534000000", "depreciation": "None", "totalRevenue": "37877000000", "costOfRevenue": "31343000000", "interestIncome": "None", "incomeBeforeTax": "644000000", "interestExpense": "315000000", "operatingIncome": "1122000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "5412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "2722000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "5766000000", "inventory": "1626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13436000000", "longTermDebt": "4819000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "2003000000", "totalLiabilities": "8908000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9462000000", "currentAccountsPayable": "2231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5434000000", "totalShareholderEquity": "4528000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "3296000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "5612000000", "cashAndShortTermInvestments": "59000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "59000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1174000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-831000000", "cashflowFromInvestment": "-552000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37877000000, "cost_of_revenue": 31343000000, "gross_profit": 6534000000, "research_and_development": null, "selling_general_admin": 2722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959000000, "depreciation_amortisation": 438000000, "ebitda": 1397000000, "interest_expense": 315000000, "interest_income": null, "other_non_operating": null, "pretax_income": 644000000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59000000, "short_term_investments": null, "net_receivables": 2124000000, "inventory": 1626000000, "other_current_assets": null, "total_current_assets": 3974000000, "net_ppe": null, "goodwill": 5766000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 6602000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9462000000, "total_assets": 13436000000, "short_term_debt": 367000000, "accounts_payable": 2231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3296000000, "long_term_debt": 4819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5612000000, "total_liabilities": 8908000000, "total_debt": 5186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2003000000, "total_equity": 4528000000, "shares_outstanding": 244000000, "operating_cash_flow": 1174000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -831000000, "free_cash_flow": 1515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "959000000", "ebitda": "1397000000", "netIncome": "494000000", "grossProfit": "6534000000", "depreciation": "None", "totalRevenue": "37877000000", "costOfRevenue": "31343000000", "interestIncome": "None", "incomeBeforeTax": "644000000", "interestExpense": "315000000", "operatingIncome": "1122000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-315000000", "nonInterestIncome": "None", "operatingExpenses": "5412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "2722000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "5766000000", "inventory": "1626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13436000000", "longTermDebt": "4819000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "2003000000", "totalLiabilities": "8908000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9462000000", "currentAccountsPayable": "2231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5434000000", "totalShareholderEquity": "4528000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "3296000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "5612000000", "cashAndShortTermInvestments": "59000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "59000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1174000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-831000000", "cashflowFromInvestment": "-552000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 35597000000, "cost_of_revenue": 29449000000, "gross_profit": 6148000000, "ebit": 1002000000, "ebitda": 1397000000, "pretax_income": 678000000, "tax_provision": 172000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269000000, "total_current_assets": 4031000000, "total_assets": 13187000000, "short_term_debt": 373000000, "long_term_debt": 4564000000, "total_debt": 4937000000, "total_liabilities": 8438000000, "total_equity": 4749000000, "shares_outstanding": 250000000, "goodwill_and_intangibles": 6500000000 }, "cash_flow": { "operating_cash_flow": 1140000000, "capital_expenditure": 309000000, "free_cash_flow": 1449000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348277, "ticker_id": 4160, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1002000000", "ebitda": "1397000000", "netIncome": "506000000", "grossProfit": "6148000000", "depreciation": "None", "totalRevenue": "35597000000", "costOfRevenue": "29449000000", "interestIncome": "None", "incomeBeforeTax": "678000000", "interestExpense": "324000000", "operatingIncome": "1031000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "5117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "2717000000", "netIncomeFromContinuingOperations": "506000000" }, "balance": { "goodwill": "5697000000", "inventory": "1600000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13187000000", "longTermDebt": "4564000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "803000000", "reportedCurrency": "USD", "retainedEarnings": "1509000000", "totalLiabilities": "8438000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "4031000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9156000000", "currentAccountsPayable": "2051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5202000000", "totalShareholderEquity": "4749000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "3112000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "5326000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "803000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "1140000000", "capitalExpenditures": "309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000000", "cashflowFromInvestment": "-495000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35597000000, "cost_of_revenue": 29449000000, "gross_profit": 6148000000, "research_and_development": null, "selling_general_admin": 2717000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1002000000, "depreciation_amortisation": 395000000, "ebitda": 1397000000, "interest_expense": 324000000, "interest_income": null, "other_non_operating": null, "pretax_income": 678000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 506000000, "net_income_continuing_ops": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269000000, "short_term_investments": 1000000, "net_receivables": 2010000000, "inventory": 1600000000, "other_current_assets": null, "total_current_assets": 4031000000, "net_ppe": null, "goodwill": 5697000000, "intangible_assets": 803000000, "goodwill_and_intangibles": 6500000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9156000000, "total_assets": 13187000000, "short_term_debt": 373000000, "accounts_payable": 2051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112000000, "long_term_debt": 4564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5326000000, "total_liabilities": 8438000000, "total_debt": 4937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509000000, "total_equity": 4749000000, "shares_outstanding": 250000000, "operating_cash_flow": 1140000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587000000, "free_cash_flow": 1449000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1002000000", "ebitda": "1397000000", "netIncome": "506000000", "grossProfit": "6148000000", "depreciation": "None", "totalRevenue": "35597000000", "costOfRevenue": "29449000000", "interestIncome": "None", "incomeBeforeTax": "678000000", "interestExpense": "324000000", "operatingIncome": "1031000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "5117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "2717000000", "netIncomeFromContinuingOperations": "506000000" }, "balance": { "goodwill": "5697000000", "inventory": "1600000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13187000000", "longTermDebt": "4564000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "803000000", "reportedCurrency": "USD", "retainedEarnings": "1509000000", "totalLiabilities": "8438000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "4031000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9156000000", "currentAccountsPayable": "2051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5202000000", "totalShareholderEquity": "4749000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "3112000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "5326000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "803000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "1140000000", "capitalExpenditures": "309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000000", "cashflowFromInvestment": "-495000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 34057000000, "cost_of_revenue": 28565000000, "gross_profit": 5492000000, "ebit": 616000000, "ebitda": 988000000, "pretax_income": 361000000, "tax_provision": 96000000, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211000000, "total_current_assets": 3820000000, "total_assets": 12773000000, "short_term_debt": 327000000, "long_term_debt": 4738000000, "total_debt": 5065000000, "total_liabilities": 8278000000, "total_equity": 4495000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 6410000000 }, "cash_flow": { "operating_cash_flow": 765000000, "capital_expenditure": 265000000, "free_cash_flow": 1030000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348282, "ticker_id": 4160, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616000000", "ebitda": "988000000", "netIncome": "265000000", "grossProfit": "5492000000", "depreciation": "None", "totalRevenue": "34057000000", "costOfRevenue": "28565000000", "interestIncome": "None", "incomeBeforeTax": "361000000", "interestExpense": "255000000", "operatingIncome": "606000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "4886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22000000", "costofGoodsAndServicesSold": "28565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000000", "sellingGeneralAndAdministrative": "2586000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "5625000000", "inventory": "1616000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12773000000", "longTermDebt": "4738000000", "shortTermDebt": "327000000", "treasuryStock": "-14000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "785000000", "reportedCurrency": "USD", "retainedEarnings": "1010000000", "totalLiabilities": "8278000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3820000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8953000000", "currentAccountsPayable": "1855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2171000000", "shortLongTermDebtTotal": "5311000000", "totalShareholderEquity": "4495000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "565000000", "totalCurrentLiabilities": "2796000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5482000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "785000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "765000000", "capitalExpenditures": "265000000", "changeInReceivables": "-240000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34057000000, "cost_of_revenue": 28565000000, "gross_profit": 5492000000, "research_and_development": null, "selling_general_admin": 2586000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616000000, "depreciation_amortisation": 372000000, "ebitda": 988000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 361000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211000000, "short_term_investments": null, "net_receivables": 1848000000, "inventory": 1616000000, "other_current_assets": null, "total_current_assets": 3820000000, "net_ppe": null, "goodwill": 5625000000, "intangible_assets": 785000000, "goodwill_and_intangibles": 6410000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8953000000, "total_assets": 12773000000, "short_term_debt": 327000000, "accounts_payable": 1855000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796000000, "long_term_debt": 4738000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5482000000, "total_liabilities": 8278000000, "total_debt": 5065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1010000000, "total_equity": 4495000000, "shares_outstanding": 226000000, "operating_cash_flow": 765000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447000000, "free_cash_flow": 1030000000, "net_change_in_cash": 63000000 }, "raw_data": { "income": { "ebit": "616000000", "ebitda": "988000000", "netIncome": "265000000", "grossProfit": "5492000000", "depreciation": "None", "totalRevenue": "34057000000", "costOfRevenue": "28565000000", "interestIncome": "None", "incomeBeforeTax": "361000000", "interestExpense": "255000000", "operatingIncome": "606000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-255000000", "nonInterestIncome": "None", "operatingExpenses": "4886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22000000", "costofGoodsAndServicesSold": "28565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000000", "sellingGeneralAndAdministrative": "2586000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "5625000000", "inventory": "1616000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12773000000", "longTermDebt": "4738000000", "shortTermDebt": "327000000", "treasuryStock": "-14000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "785000000", "reportedCurrency": "USD", "retainedEarnings": "1010000000", "totalLiabilities": "8278000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "3820000000", "currentLongTermDebt": "291000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8953000000", "currentAccountsPayable": "1855000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2171000000", "shortLongTermDebtTotal": "5311000000", "totalShareholderEquity": "4495000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "565000000", "totalCurrentLiabilities": "2796000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5482000000", "cashAndShortTermInvestments": "211000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "785000000", "cashAndCashEquivalentsAtCarryingValue": "211000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "70000000", "operatingCashflow": "765000000", "capitalExpenditures": "265000000", "changeInReceivables": "-240000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 29487000000, "cost_of_revenue": 24832000000, "gross_profit": 4655000000, "ebit": 427000000, "ebitda": 805000000, "pretax_income": 214000000, "tax_provision": 50000000, "net_income": 164000000, "net_income_to_common": 164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148000000, "total_current_assets": 3594000000, "total_assets": 12521000000, "short_term_debt": 314000000, "long_term_debt": 4916000000, "total_debt": 5230000000, "total_liabilities": 8252000000, "total_equity": 4269000000, "shares_outstanding": 225000000, "goodwill_and_intangibles": 6455000000 }, "cash_flow": { "operating_cash_flow": 419000000, "capital_expenditure": 274000000, "free_cash_flow": 693000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348287, "ticker_id": 4160, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427000000", "ebitda": "805000000", "netIncome": "164000000", "grossProfit": "4655000000", "depreciation": "None", "totalRevenue": "29487000000", "costOfRevenue": "24832000000", "interestIncome": "None", "incomeBeforeTax": "214000000", "interestExpense": "213000000", "operatingIncome": "424000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "4231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "24832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "2220000000", "netIncomeFromContinuingOperations": "174000000" }, "balance": { "goodwill": "5625000000", "inventory": "1686000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12521000000", "longTermDebt": "4916000000", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "830000000", "reportedCurrency": "USD", "retainedEarnings": "782000000", "totalLiabilities": "8252000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "3594000000", "currentLongTermDebt": "278000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8927000000", "currentAccountsPayable": "1662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2033000000", "shortLongTermDebtTotal": "5474000000", "totalShareholderEquity": "4269000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "527000000", "totalCurrentLiabilities": "2550000000", "otherNonCurrentLiabilities": "479000000", "totalNonCurrentLiabilities": "5702000000", "cashAndShortTermInvestments": "148000000", "commonStockSharesOutstanding": "225000000", "intangibleAssetsExcludingGoodwill": "830000000", "cashAndCashEquivalentsAtCarryingValue": "148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-413000000", "operatingCashflow": "419000000", "capitalExpenditures": "274000000", "changeInReceivables": "-386000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-680000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29487000000, "cost_of_revenue": 24832000000, "gross_profit": 4655000000, "research_and_development": null, "selling_general_admin": 2220000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427000000, "depreciation_amortisation": 378000000, "ebitda": 805000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 214000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 164000000, "net_income_continuing_ops": 174000000, "net_income_to_common": 164000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148000000, "short_term_investments": null, "net_receivables": 1614000000, "inventory": 1686000000, "other_current_assets": null, "total_current_assets": 3594000000, "net_ppe": null, "goodwill": 5625000000, "intangible_assets": 830000000, "goodwill_and_intangibles": 6455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8927000000, "total_assets": 12521000000, "short_term_debt": 314000000, "accounts_payable": 1662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2550000000, "long_term_debt": 4916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5702000000, "total_liabilities": 8252000000, "total_debt": 5230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782000000, "total_equity": 4269000000, "shares_outstanding": 225000000, "operating_cash_flow": 419000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837000000, "free_cash_flow": 693000000, "net_change_in_cash": -680000000 }, "raw_data": { "income": { "ebit": "427000000", "ebitda": "805000000", "netIncome": "164000000", "grossProfit": "4655000000", "depreciation": "None", "totalRevenue": "29487000000", "costOfRevenue": "24832000000", "interestIncome": "None", "incomeBeforeTax": "214000000", "interestExpense": "213000000", "operatingIncome": "424000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "4231000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "24832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "2220000000", "netIncomeFromContinuingOperations": "174000000" }, "balance": { "goodwill": "5625000000", "inventory": "1686000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12521000000", "longTermDebt": "4916000000", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "830000000", "reportedCurrency": "USD", "retainedEarnings": "782000000", "totalLiabilities": "8252000000", "otherCurrentAssets": "146000000", "totalCurrentAssets": "3594000000", "currentLongTermDebt": "278000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8927000000", "currentAccountsPayable": "1662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2033000000", "shortLongTermDebtTotal": "5474000000", "totalShareholderEquity": "4269000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "527000000", "totalCurrentLiabilities": "2550000000", "otherNonCurrentLiabilities": "479000000", "totalNonCurrentLiabilities": "5702000000", "cashAndShortTermInvestments": "148000000", "commonStockSharesOutstanding": "225000000", "intangibleAssetsExcludingGoodwill": "830000000", "cashAndCashEquivalentsAtCarryingValue": "148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-413000000", "operatingCashflow": "419000000", "capitalExpenditures": "274000000", "changeInReceivables": "-386000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-680000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 22885000000, "cost_of_revenue": 19166000000, "gross_profit": 3719000000, "ebit": -56000000, "ebitda": 366000000, "pretax_income": -294000000, "tax_provision": -68000000, "net_income": -226000000, "net_income_to_common": -226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828000000, "total_current_assets": 3465000000, "total_assets": 12423000000, "short_term_debt": 311000000, "long_term_debt": 5617000000, "total_debt": 5928000000, "total_liabilities": 8374000000, "total_equity": 4049000000, "shares_outstanding": 220000000, "goodwill_and_intangibles": 6529000000 }, "cash_flow": { "operating_cash_flow": 413000000, "capital_expenditure": 189000000, "free_cash_flow": 602000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348292, "ticker_id": 4160, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56000000", "ebitda": "366000000", "netIncome": "-226000000", "grossProfit": "3719000000", "depreciation": "None", "totalRevenue": "22885000000", "costOfRevenue": "19166000000", "interestIncome": "None", "incomeBeforeTax": "-294000000", "interestExpense": "238000000", "operatingIncome": "-77000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-68000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "3796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "19166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000000", "sellingGeneralAndAdministrative": "2057000000", "netIncomeFromContinuingOperations": "-203000000" }, "balance": { "goodwill": "5637000000", "inventory": "1273000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12423000000", "longTermDebt": "5617000000", "shortTermDebt": "311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "892000000", "reportedCurrency": "USD", "retainedEarnings": "661000000", "totalLiabilities": "8374000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "3465000000", "currentLongTermDebt": "267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8958000000", "currentAccountsPayable": "1218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2021000000", "shortLongTermDebtTotal": "6191000000", "totalShareholderEquity": "4049000000", "capitalLeaseObligations": "307000000", "otherCurrentLiabilities": "409000000", "totalCurrentLiabilities": "1982000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "6392000000", "cashAndShortTermInvestments": "828000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "892000000", "cashAndCashEquivalentsAtCarryingValue": "828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "413000000", "capitalExpenditures": "189000000", "changeInReceivables": "334000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427000000", "cashflowFromInvestment": "-1110000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "730000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22885000000, "cost_of_revenue": 19166000000, "gross_profit": 3719000000, "research_and_development": null, "selling_general_admin": 2057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56000000, "depreciation_amortisation": 422000000, "ebitda": 366000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": -294000000, "tax_provision": -68000000, "effective_tax_rate": null, "net_income": -226000000, "net_income_continuing_ops": -203000000, "net_income_to_common": -226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828000000, "short_term_investments": null, "net_receivables": 1205000000, "inventory": 1273000000, "other_current_assets": null, "total_current_assets": 3465000000, "net_ppe": null, "goodwill": 5637000000, "intangible_assets": 892000000, "goodwill_and_intangibles": 6529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8958000000, "total_assets": 12423000000, "short_term_debt": 311000000, "accounts_payable": 1218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1982000000, "long_term_debt": 5617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6392000000, "total_liabilities": 8374000000, "total_debt": 5928000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661000000, "total_equity": 4049000000, "shares_outstanding": 220000000, "operating_cash_flow": 413000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1110000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1427000000, "free_cash_flow": 602000000, "net_change_in_cash": 730000000 }, "raw_data": { "income": { "ebit": "-56000000", "ebitda": "366000000", "netIncome": "-226000000", "grossProfit": "3719000000", "depreciation": "None", "totalRevenue": "22885000000", "costOfRevenue": "19166000000", "interestIncome": "None", "incomeBeforeTax": "-294000000", "interestExpense": "238000000", "operatingIncome": "-77000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-68000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "3796000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "19166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000000", "sellingGeneralAndAdministrative": "2057000000", "netIncomeFromContinuingOperations": "-203000000" }, "balance": { "goodwill": "5637000000", "inventory": "1273000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12423000000", "longTermDebt": "5617000000", "shortTermDebt": "311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "892000000", "reportedCurrency": "USD", "retainedEarnings": "661000000", "totalLiabilities": "8374000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "3465000000", "currentLongTermDebt": "267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8958000000", "currentAccountsPayable": "1218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2021000000", "shortLongTermDebtTotal": "6191000000", "totalShareholderEquity": "4049000000", "capitalLeaseObligations": "307000000", "otherCurrentLiabilities": "409000000", "totalCurrentLiabilities": "1982000000", "otherNonCurrentLiabilities": "505000000", "totalNonCurrentLiabilities": "6392000000", "cashAndShortTermInvestments": "828000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "892000000", "cashAndCashEquivalentsAtCarryingValue": "828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "201000000", "operatingCashflow": "413000000", "capitalExpenditures": "189000000", "changeInReceivables": "334000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427000000", "cashflowFromInvestment": "-1110000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "730000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 25939000000, "cost_of_revenue": 21352000000, "gross_profit": 4587000000, "ebit": 695000000, "ebitda": 1057000000, "pretax_income": 511000000, "tax_provision": 126000000, "net_income": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90000000, "total_current_assets": 3262000000, "total_assets": 11288000000, "short_term_debt": 404000000, "long_term_debt": 4242000000, "total_debt": 4646000000, "total_liabilities": 7579000000, "total_equity": 3709000000, "shares_outstanding": 220000000, "goodwill_and_intangibles": 5695000000 }, "cash_flow": { "operating_cash_flow": 760000000, "capital_expenditure": 258000000, "free_cash_flow": 1018000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348297, "ticker_id": 4160, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695000000", "ebitda": "1057000000", "netIncome": "385000000", "grossProfit": "4587000000", "depreciation": "None", "totalRevenue": "25939000000", "costOfRevenue": "21352000000", "interestIncome": "None", "incomeBeforeTax": "511000000", "interestExpense": "184000000", "operatingIncome": "699000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "3888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "21352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "2088000000", "netIncomeFromContinuingOperations": "385000000" }, "balance": { "goodwill": "4728000000", "inventory": "1432000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11288000000", "longTermDebt": "4242000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "967000000", "reportedCurrency": "USD", "retainedEarnings": "916000000", "totalLiabilities": "7579000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "3262000000", "currentLongTermDebt": "364000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8026000000", "currentAccountsPayable": "1460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2220000000", "shortLongTermDebtTotal": "5129000000", "totalShareholderEquity": "3709000000", "capitalLeaseObligations": "523000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2362000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "5217000000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "967000000", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "760000000", "capitalExpenditures": "258000000", "changeInReceivables": "-19000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220000000", "cashflowFromInvestment": "-1987000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25939000000, "cost_of_revenue": 21352000000, "gross_profit": 4587000000, "research_and_development": null, "selling_general_admin": 2088000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695000000, "depreciation_amortisation": 362000000, "ebitda": 1057000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 511000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 385000000, "net_income_continuing_ops": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90000000, "short_term_investments": null, "net_receivables": 1598000000, "inventory": 1432000000, "other_current_assets": null, "total_current_assets": 3262000000, "net_ppe": null, "goodwill": 4728000000, "intangible_assets": 967000000, "goodwill_and_intangibles": 5695000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8026000000, "total_assets": 11288000000, "short_term_debt": 404000000, "accounts_payable": 1460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2362000000, "long_term_debt": 4242000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5217000000, "total_liabilities": 7579000000, "total_debt": 4646000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 916000000, "total_equity": 3709000000, "shares_outstanding": 220000000, "operating_cash_flow": 760000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1987000000, "dividends_paid": 33000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220000000, "free_cash_flow": 1018000000, "net_change_in_cash": -7000000 }, "raw_data": { "income": { "ebit": "695000000", "ebitda": "1057000000", "netIncome": "385000000", "grossProfit": "4587000000", "depreciation": "None", "totalRevenue": "25939000000", "costOfRevenue": "21352000000", "interestIncome": "None", "incomeBeforeTax": "511000000", "interestExpense": "184000000", "operatingIncome": "699000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "3888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "21352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "2088000000", "netIncomeFromContinuingOperations": "385000000" }, "balance": { "goodwill": "4728000000", "inventory": "1432000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11288000000", "longTermDebt": "4242000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "967000000", "reportedCurrency": "USD", "retainedEarnings": "916000000", "totalLiabilities": "7579000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "3262000000", "currentLongTermDebt": "364000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1598000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8026000000", "currentAccountsPayable": "1460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2220000000", "shortLongTermDebtTotal": "5129000000", "totalShareholderEquity": "3709000000", "capitalLeaseObligations": "523000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2362000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "5217000000", "cashAndShortTermInvestments": "90000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "967000000", "cashAndCashEquivalentsAtCarryingValue": "90000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385000000", "profitLoss": "None", "dividendPayout": "33000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "760000000", "capitalExpenditures": "258000000", "changeInReceivables": "-19000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220000000", "cashflowFromInvestment": "-1987000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 24175000000, "cost_of_revenue": 19869000000, "gross_profit": 4306000000, "ebit": 671000000, "ebitda": 1011000000, "pretax_income": 496000000, "tax_provision": 89000000, "net_income": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 2979000000, "total_assets": 9186000000, "short_term_debt": 263000000, "long_term_debt": 3351000000, "total_debt": 3614000000, "total_liabilities": 5957000000, "total_equity": 3229000000, "shares_outstanding": 217825545, "goodwill_and_intangibles": 4291000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 235000000, "free_cash_flow": 844000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348302, "ticker_id": 4160, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "671000000", "ebitda": "1011000000", "netIncome": "407000000", "grossProfit": "4306000000", "depreciation": "None", "totalRevenue": "24175000000", "costOfRevenue": "19869000000", "interestIncome": "None", "incomeBeforeTax": "496000000", "interestExpense": "175000000", "operatingIncome": "658000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "3648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "19869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "1947000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "3967000000", "inventory": "1279000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9186000000", "longTermDebt": "3351000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "531000000", "totalLiabilities": "5957000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "2979000000", "currentLongTermDebt": "263000000", "longTermInvestments": "11000000", "shortTermInvestments": "8000000", "currentNetReceivables": "1453000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6207000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1842000000", "shortLongTermDebtTotal": "3635000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "2076000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "3881000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "217825545", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "609000000", "capitalExpenditures": "235000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "-232000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24175000000, "cost_of_revenue": 19869000000, "gross_profit": 4306000000, "research_and_development": 0, "selling_general_admin": 1947000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671000000, "depreciation_amortisation": 340000000, "ebitda": 1011000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 496000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 407000000, "net_income_continuing_ops": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": 8000000, "net_receivables": 1453000000, "inventory": 1279000000, "other_current_assets": null, "total_current_assets": 2979000000, "net_ppe": null, "goodwill": 3967000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 4291000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6207000000, "total_assets": 9186000000, "short_term_debt": 263000000, "accounts_payable": 1359000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2076000000, "long_term_debt": 3351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3881000000, "total_liabilities": 5957000000, "total_debt": 3614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 531000000, "total_equity": 3229000000, "shares_outstanding": 217825545, "operating_cash_flow": 609000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391000000, "free_cash_flow": 844000000, "net_change_in_cash": -14000000 }, "raw_data": { "income": { "ebit": "671000000", "ebitda": "1011000000", "netIncome": "407000000", "grossProfit": "4306000000", "depreciation": "None", "totalRevenue": "24175000000", "costOfRevenue": "19869000000", "interestIncome": "None", "incomeBeforeTax": "496000000", "interestExpense": "175000000", "operatingIncome": "658000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "3648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "19869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "1947000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "3967000000", "inventory": "1279000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9186000000", "longTermDebt": "3351000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "531000000", "totalLiabilities": "5957000000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "2979000000", "currentLongTermDebt": "263000000", "longTermInvestments": "11000000", "shortTermInvestments": "8000000", "currentNetReceivables": "1453000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6207000000", "currentAccountsPayable": "1359000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1842000000", "shortLongTermDebtTotal": "3635000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69000000", "totalCurrentLiabilities": "2076000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "3881000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "217825545", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "609000000", "capitalExpenditures": "235000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000000", "cashflowFromInvestment": "-232000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 216000000, "ebitda": 216000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348265, "ticker_id": 4160, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "216000000", "netIncome": "116000000", "grossProfit": "1653000000", "depreciation": "None", "totalRevenue": "9610000000", "costOfRevenue": "7957000000", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "75000000", "operatingIncome": "216000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1429000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "5794000000", "inventory": "1678000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14164000000", "longTermDebt": "5025000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "767000000", "reportedCurrency": "USD", "retainedEarnings": "2795000000", "totalLiabilities": "9831000000", "otherCurrentAssets": "161000000", "totalCurrentAssets": "4360000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9804000000", "currentAccountsPayable": "2741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5167000000", "totalShareholderEquity": "4333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "549000000", "totalNonCurrentLiabilities": "6012000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "223400000", "intangibleAssetsExcludingGoodwill": "767000000", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "294000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "research_and_development": null, "selling_general_admin": 1429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": null, "ebitda": 216000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": null, "net_receivables": 2472000000, "inventory": 1678000000, "other_current_assets": null, "total_current_assets": 4360000000, "net_ppe": null, "goodwill": 5794000000, "intangible_assets": 767000000, "goodwill_and_intangibles": 6561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9804000000, "total_assets": 14164000000, "short_term_debt": 142000000, "accounts_payable": 2741000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819000000, "long_term_debt": 5025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6012000000, "total_liabilities": 9831000000, "total_debt": 5167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2795000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "operating_cash_flow": 294000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "216000000", "netIncome": "116000000", "grossProfit": "1653000000", "depreciation": "None", "totalRevenue": "9610000000", "costOfRevenue": "7957000000", "interestIncome": "None", "incomeBeforeTax": "142000000", "interestExpense": "75000000", "operatingIncome": "216000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1429000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "5794000000", "inventory": "1678000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14164000000", "longTermDebt": "5025000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "767000000", "reportedCurrency": "USD", "retainedEarnings": "2795000000", "totalLiabilities": "9831000000", "otherCurrentAssets": "161000000", "totalCurrentAssets": "4360000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9804000000", "currentAccountsPayable": "2741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5167000000", "totalShareholderEquity": "4333000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "549000000", "totalNonCurrentLiabilities": "6012000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "223400000", "intangibleAssetsExcludingGoodwill": "767000000", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "294000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "ebit": 322000000, "ebitda": 439000000, "pretax_income": 244000000, "tax_provision": 60000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5416000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 225100000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": 134000000, "free_cash_flow": 427000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348266, "ticker_id": 4160, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322000000", "ebitda": "439000000", "netIncome": "184000000", "grossProfit": "1720000000", "depreciation": "None", "totalRevenue": "9800000000", "costOfRevenue": "8080000000", "interestIncome": "None", "incomeBeforeTax": "244000000", "interestExpense": "78000000", "operatingIncome": "334000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "1386000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "5794000000", "inventory": "1711000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "5063000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "781000000", "reportedCurrency": "USD", "retainedEarnings": "2679000000", "totalLiabilities": "9636000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "305000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9779000000", "currentAccountsPayable": "2447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5723000000", "totalShareholderEquity": "4307000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "791000000", "totalCurrentLiabilities": "3591000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "225100000", "intangibleAssetsExcludingGoodwill": "781000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "293000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "research_and_development": null, "selling_general_admin": 1386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322000000, "depreciation_amortisation": 117000000, "ebitda": 439000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 244000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41000000, "short_term_investments": null, "net_receivables": 2199000000, "inventory": 1711000000, "other_current_assets": null, "total_current_assets": 4164000000, "net_ppe": null, "goodwill": 5794000000, "intangible_assets": 781000000, "goodwill_and_intangibles": 6575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9779000000, "total_assets": 13943000000, "short_term_debt": 353000000, "accounts_payable": 2447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591000000, "long_term_debt": 5063000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6045000000, "total_liabilities": 9636000000, "total_debt": 5416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2679000000, "total_equity": 4307000000, "shares_outstanding": 225100000, "operating_cash_flow": 293000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000000, "free_cash_flow": 427000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322000000", "ebitda": "439000000", "netIncome": "184000000", "grossProfit": "1720000000", "depreciation": "None", "totalRevenue": "9800000000", "costOfRevenue": "8080000000", "interestIncome": "None", "incomeBeforeTax": "244000000", "interestExpense": "78000000", "operatingIncome": "334000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "1386000000", "netIncomeFromContinuingOperations": "184000000" }, "balance": { "goodwill": "5794000000", "inventory": "1711000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "5063000000", "shortTermDebt": "353000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "781000000", "reportedCurrency": "USD", "retainedEarnings": "2679000000", "totalLiabilities": "9636000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "305000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9779000000", "currentAccountsPayable": "2447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5723000000", "totalShareholderEquity": "4307000000", "capitalLeaseObligations": "355000000", "otherCurrentLiabilities": "791000000", "totalCurrentLiabilities": "3591000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "6045000000", "cashAndShortTermInvestments": "41000000", "commonStockSharesOutstanding": "225100000", "intangibleAssetsExcludingGoodwill": "781000000", "cashAndCashEquivalentsAtCarryingValue": "41000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "293000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 10191000000, "cost_of_revenue": 8438000000, "gross_profit": 1753000000, "ebit": 282000000, "ebitda": 400000000, "pretax_income": 206000000, "tax_provision": 53000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 4365000000, "total_assets": 14044000000, "short_term_debt": 285000000, "long_term_debt": 4832000000, "total_debt": 5117000000, "total_liabilities": 9573000000, "total_equity": 4471000000, "shares_outstanding": 228400000, "goodwill_and_intangibles": 6554000000 }, "cash_flow": { "operating_cash_flow": 351000000, "capital_expenditure": 115000000, "free_cash_flow": 466000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348268, "ticker_id": 4160, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282000000", "ebitda": "400000000", "netIncome": "153000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "10191000000", "costOfRevenue": "8438000000", "interestIncome": "None", "incomeBeforeTax": "206000000", "interestExpense": "76000000", "operatingIncome": "295000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "1458000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "5767000000", "inventory": "1695000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14044000000", "longTermDebt": "4832000000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "787000000", "reportedCurrency": "USD", "retainedEarnings": "2495000000", "totalLiabilities": "9573000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "4365000000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9679000000", "currentAccountsPayable": "2699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117000000", "totalShareholderEquity": "4471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823000000", "totalCurrentLiabilities": "3807000000", "otherNonCurrentLiabilities": "549000000", "totalNonCurrentLiabilities": "5766000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "228400000", "intangibleAssetsExcludingGoodwill": "787000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "351000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10191000000, "cost_of_revenue": 8438000000, "gross_profit": 1753000000, "research_and_development": null, "selling_general_admin": 1458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282000000, "depreciation_amortisation": 118000000, "ebitda": 400000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 206000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 2434000000, "inventory": 1695000000, "other_current_assets": null, "total_current_assets": 4365000000, "net_ppe": null, "goodwill": 5767000000, "intangible_assets": 787000000, "goodwill_and_intangibles": 6554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9679000000, "total_assets": 14044000000, "short_term_debt": 285000000, "accounts_payable": 2699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3807000000, "long_term_debt": 4832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5766000000, "total_liabilities": 9573000000, "total_debt": 5117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2495000000, "total_equity": 4471000000, "shares_outstanding": 228400000, "operating_cash_flow": 351000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241000000, "free_cash_flow": 466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282000000", "ebitda": "400000000", "netIncome": "153000000", "grossProfit": "1753000000", "depreciation": "None", "totalRevenue": "10191000000", "costOfRevenue": "8438000000", "interestIncome": "None", "incomeBeforeTax": "206000000", "interestExpense": "76000000", "operatingIncome": "295000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "1458000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "5767000000", "inventory": "1695000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14044000000", "longTermDebt": "4832000000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "787000000", "reportedCurrency": "USD", "retainedEarnings": "2495000000", "totalLiabilities": "9573000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "4365000000", "currentLongTermDebt": "285000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9679000000", "currentAccountsPayable": "2699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117000000", "totalShareholderEquity": "4471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823000000", "totalCurrentLiabilities": "3807000000", "otherNonCurrentLiabilities": "549000000", "totalNonCurrentLiabilities": "5766000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "228400000", "intangibleAssetsExcludingGoodwill": "787000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-121000000", "operatingCashflow": "351000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 10082000000, "cost_of_revenue": 8305000000, "gross_profit": 1777000000, "ebit": 374000000, "ebitda": 489000000, "pretax_income": 300000000, "tax_provision": 76000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 4155000000, "total_assets": 13790000000, "short_term_debt": 299000000, "long_term_debt": 4713000000, "total_debt": 5012000000, "total_liabilities": 9164000000, "total_equity": 4626000000, "shares_outstanding": 233577000, "goodwill_and_intangibles": 6581000000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 77000000, "free_cash_flow": 411000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348269, "ticker_id": 4160, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374000000", "ebitda": "489000000", "netIncome": "224000000", "grossProfit": "1777000000", "depreciation": "None", "totalRevenue": "10082000000", "costOfRevenue": "8305000000", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "74000000", "operatingIncome": "374000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "1403000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "5767000000", "inventory": "1574000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13790000000", "longTermDebt": "4713000000", "shortTermDebt": "299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "2342000000", "totalLiabilities": "9164000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "4155000000", "currentLongTermDebt": "299000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9635000000", "currentAccountsPayable": "2529000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5012000000", "totalShareholderEquity": "4626000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "3559000000", "otherNonCurrentLiabilities": "538000000", "totalNonCurrentLiabilities": "5605000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "233577000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "334000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10082000000, "cost_of_revenue": 8305000000, "gross_profit": 1777000000, "research_and_development": null, "selling_general_admin": 1403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374000000, "depreciation_amortisation": 115000000, "ebitda": 489000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": null, "net_receivables": 2345000000, "inventory": 1574000000, "other_current_assets": null, "total_current_assets": 4155000000, "net_ppe": null, "goodwill": 5767000000, "intangible_assets": 814000000, "goodwill_and_intangibles": 6581000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9635000000, "total_assets": 13790000000, "short_term_debt": 299000000, "accounts_payable": 2529000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3559000000, "long_term_debt": 4713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5605000000, "total_liabilities": 9164000000, "total_debt": 5012000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2342000000, "total_equity": 4626000000, "shares_outstanding": 233577000, "operating_cash_flow": 334000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374000000", "ebitda": "489000000", "netIncome": "224000000", "grossProfit": "1777000000", "depreciation": "None", "totalRevenue": "10082000000", "costOfRevenue": "8305000000", "interestIncome": "None", "incomeBeforeTax": "300000000", "interestExpense": "74000000", "operatingIncome": "374000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "1403000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "5767000000", "inventory": "1574000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13790000000", "longTermDebt": "4713000000", "shortTermDebt": "299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "2342000000", "totalLiabilities": "9164000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "4155000000", "currentLongTermDebt": "299000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2345000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9635000000", "currentAccountsPayable": "2529000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5012000000", "totalShareholderEquity": "4626000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "3559000000", "otherNonCurrentLiabilities": "538000000", "totalNonCurrentLiabilities": "5605000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "233577000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "334000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9351000000, "cost_of_revenue": 7737000000, "gross_profit": 1614000000, "ebit": 225000000, "ebitda": 337000000, "pretax_income": 148000000, "tax_provision": 33000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101000000, "total_current_assets": 4091000000, "total_assets": 13651000000, "short_term_debt": 322000000, "long_term_debt": 4689000000, "total_debt": 5011000000, "total_liabilities": 9035000000, "total_equity": 4616000000, "shares_outstanding": 234000000, "goodwill_and_intangibles": 6596000000 }, "cash_flow": { "operating_cash_flow": 391000000, "capital_expenditure": 84000000, "free_cash_flow": 475000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348270, "ticker_id": 4160, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "337000000", "netIncome": "115000000", "grossProfit": "1614000000", "depreciation": "None", "totalRevenue": "9351000000", "costOfRevenue": "7737000000", "interestIncome": "None", "incomeBeforeTax": "148000000", "interestExpense": "77000000", "operatingIncome": "229000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "1385000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "5768000000", "inventory": "1518000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13651000000", "longTermDebt": "4689000000", "shortTermDebt": "322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "828000000", "reportedCurrency": "USD", "retainedEarnings": "2118000000", "totalLiabilities": "9035000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "4091000000", "currentLongTermDebt": "322000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9560000000", "currentAccountsPayable": "2423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5011000000", "totalShareholderEquity": "4616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "747000000", "totalCurrentLiabilities": "3492000000", "otherNonCurrentLiabilities": "507000000", "totalNonCurrentLiabilities": "5543000000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "234000000", "intangibleAssetsExcludingGoodwill": "828000000", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "120000000", "operatingCashflow": "391000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9351000000, "cost_of_revenue": 7737000000, "gross_profit": 1614000000, "research_and_development": null, "selling_general_admin": 1385000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 112000000, "ebitda": 337000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 148000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101000000, "short_term_investments": null, "net_receivables": 2298000000, "inventory": 1518000000, "other_current_assets": null, "total_current_assets": 4091000000, "net_ppe": null, "goodwill": 5768000000, "intangible_assets": 828000000, "goodwill_and_intangibles": 6596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9560000000, "total_assets": 13651000000, "short_term_debt": 322000000, "accounts_payable": 2423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3492000000, "long_term_debt": 4689000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5543000000, "total_liabilities": 9035000000, "total_debt": 5011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2118000000, "total_equity": 4616000000, "shares_outstanding": 234000000, "operating_cash_flow": 391000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 475000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "337000000", "netIncome": "115000000", "grossProfit": "1614000000", "depreciation": "None", "totalRevenue": "9351000000", "costOfRevenue": "7737000000", "interestIncome": "None", "incomeBeforeTax": "148000000", "interestExpense": "77000000", "operatingIncome": "229000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7737000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "1385000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "5768000000", "inventory": "1518000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13651000000", "longTermDebt": "4689000000", "shortTermDebt": "322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "828000000", "reportedCurrency": "USD", "retainedEarnings": "2118000000", "totalLiabilities": "9035000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "4091000000", "currentLongTermDebt": "322000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9560000000", "currentAccountsPayable": "2423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5011000000", "totalShareholderEquity": "4616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "747000000", "totalCurrentLiabilities": "3492000000", "otherNonCurrentLiabilities": "507000000", "totalNonCurrentLiabilities": "5543000000", "cashAndShortTermInvestments": "101000000", "commonStockSharesOutstanding": "234000000", "intangibleAssetsExcludingGoodwill": "828000000", "cashAndCashEquivalentsAtCarryingValue": "101000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "120000000", "operatingCashflow": "391000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-130000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9491000000, "cost_of_revenue": 7825000000, "gross_profit": 1666000000, "ebit": 167000000, "ebitda": 278000000, "pretax_income": 87000000, "tax_provision": 21000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59000000, "total_current_assets": 3974000000, "total_assets": 13436000000, "short_term_debt": 367000000, "long_term_debt": 4819000000, "total_debt": 5186000000, "total_liabilities": 8908000000, "total_equity": 4528000000, "shares_outstanding": 235753000, "goodwill_and_intangibles": 6602000000 }, "cash_flow": { "operating_cash_flow": 283000000, "capital_expenditure": 105000000, "free_cash_flow": 388000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348271, "ticker_id": 4160, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "278000000", "netIncome": "66000000", "grossProfit": "1666000000", "depreciation": "None", "totalRevenue": "9491000000", "costOfRevenue": "7825000000", "interestIncome": "None", "incomeBeforeTax": "87000000", "interestExpense": "80000000", "operatingIncome": "304000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "1332000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "5766000000", "inventory": "1626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13436000000", "longTermDebt": "4819000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "2003000000", "totalLiabilities": "8908000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9462000000", "currentAccountsPayable": "2231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5434000000", "totalShareholderEquity": "4528000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "3296000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "5612000000", "cashAndShortTermInvestments": "59000000", "commonStockSharesOutstanding": "235753000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "59000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "283000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9491000000, "cost_of_revenue": 7825000000, "gross_profit": 1666000000, "research_and_development": null, "selling_general_admin": 1332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": 111000000, "ebitda": 278000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59000000, "short_term_investments": null, "net_receivables": 2124000000, "inventory": 1626000000, "other_current_assets": null, "total_current_assets": 3974000000, "net_ppe": null, "goodwill": 5766000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 6602000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9462000000, "total_assets": 13436000000, "short_term_debt": 367000000, "accounts_payable": 2231000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3296000000, "long_term_debt": 4819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5612000000, "total_liabilities": 8908000000, "total_debt": 5186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2003000000, "total_equity": 4528000000, "shares_outstanding": 235753000, "operating_cash_flow": 283000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199000000, "free_cash_flow": 388000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "278000000", "netIncome": "66000000", "grossProfit": "1666000000", "depreciation": "None", "totalRevenue": "9491000000", "costOfRevenue": "7825000000", "interestIncome": "None", "incomeBeforeTax": "87000000", "interestExpense": "80000000", "operatingIncome": "304000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111000000", "sellingGeneralAndAdministrative": "1332000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "5766000000", "inventory": "1626000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13436000000", "longTermDebt": "4819000000", "shortTermDebt": "367000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "2003000000", "totalLiabilities": "8908000000", "otherCurrentAssets": "165000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "325000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9462000000", "currentAccountsPayable": "2231000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5434000000", "totalShareholderEquity": "4528000000", "capitalLeaseObligations": "290000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "3296000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "5612000000", "cashAndShortTermInvestments": "59000000", "commonStockSharesOutstanding": "235753000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "59000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "283000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9728000000, "cost_of_revenue": 8061000000, "gross_profit": 1667000000, "ebit": 276000000, "ebitda": 390000000, "pretax_income": 201000000, "tax_provision": 53000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 4116000000, "total_assets": 13475000000, "short_term_debt": 297000000, "long_term_debt": 4671000000, "total_debt": 4968000000, "total_liabilities": 8869000000, "total_equity": 4606000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6631000000 }, "cash_flow": { "operating_cash_flow": 270000000, "capital_expenditure": 80000000, "free_cash_flow": 350000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348273, "ticker_id": 4160, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000000", "ebitda": "390000000", "netIncome": "148000000", "grossProfit": "1667000000", "depreciation": "None", "totalRevenue": "9728000000", "costOfRevenue": "8061000000", "interestIncome": "None", "incomeBeforeTax": "201000000", "interestExpense": "75000000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "1379000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "5779000000", "inventory": "1618000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13475000000", "longTermDebt": "4671000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "852000000", "reportedCurrency": "USD", "retainedEarnings": "1937000000", "totalLiabilities": "8869000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "4116000000", "currentLongTermDebt": "297000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9359000000", "currentAccountsPayable": "2395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4968000000", "totalShareholderEquity": "4606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "777000000", "totalCurrentLiabilities": "3469000000", "otherNonCurrentLiabilities": "468000000", "totalNonCurrentLiabilities": "5400000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "852000000", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "270000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9728000000, "cost_of_revenue": 8061000000, "gross_profit": 1667000000, "research_and_development": null, "selling_general_admin": 1379000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000000, "depreciation_amortisation": 114000000, "ebitda": 390000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": 2282000000, "inventory": 1618000000, "other_current_assets": null, "total_current_assets": 4116000000, "net_ppe": null, "goodwill": 5779000000, "intangible_assets": 852000000, "goodwill_and_intangibles": 6631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9359000000, "total_assets": 13475000000, "short_term_debt": 297000000, "accounts_payable": 2395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3469000000, "long_term_debt": 4671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5400000000, "total_liabilities": 8869000000, "total_debt": 4968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1937000000, "total_equity": 4606000000, "shares_outstanding": 244000000, "operating_cash_flow": 270000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515000000, "free_cash_flow": 350000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000000", "ebitda": "390000000", "netIncome": "148000000", "grossProfit": "1667000000", "depreciation": "None", "totalRevenue": "9728000000", "costOfRevenue": "8061000000", "interestIncome": "None", "incomeBeforeTax": "201000000", "interestExpense": "75000000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "1379000000", "netIncomeFromContinuingOperations": "148000000" }, "balance": { "goodwill": "5779000000", "inventory": "1618000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13475000000", "longTermDebt": "4671000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "852000000", "reportedCurrency": "USD", "retainedEarnings": "1937000000", "totalLiabilities": "8869000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "4116000000", "currentLongTermDebt": "297000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2282000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9359000000", "currentAccountsPayable": "2395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4968000000", "totalShareholderEquity": "4606000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "777000000", "totalCurrentLiabilities": "3469000000", "otherNonCurrentLiabilities": "468000000", "totalNonCurrentLiabilities": "5400000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "852000000", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "270000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9709000000, "cost_of_revenue": 8003000000, "gross_profit": 1706000000, "ebit": 350000000, "ebitda": 458000000, "pretax_income": 269000000, "tax_provision": 71000000, "net_income": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000000, "total_current_assets": 4334000000, "total_assets": 13703000000, "short_term_debt": 311000000, "long_term_debt": 4589000000, "total_debt": 4900000000, "total_liabilities": 8692000000, "total_equity": 5011000000, "shares_outstanding": 248000000, "goodwill_and_intangibles": 6646000000 }, "cash_flow": { "operating_cash_flow": 482000000, "capital_expenditure": 69000000, "free_cash_flow": 551000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348274, "ticker_id": 4160, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350000000", "ebitda": "458000000", "netIncome": "198000000", "grossProfit": "1706000000", "depreciation": "None", "totalRevenue": "9709000000", "costOfRevenue": "8003000000", "interestIncome": "None", "incomeBeforeTax": "269000000", "interestExpense": "81000000", "operatingIncome": "353000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "1354000000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "5779000000", "inventory": "1593000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13703000000", "longTermDebt": "4589000000", "shortTermDebt": "311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "867000000", "reportedCurrency": "USD", "retainedEarnings": "1789000000", "totalLiabilities": "8692000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "4334000000", "currentLongTermDebt": "311000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9369000000", "currentAccountsPayable": "2349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900000000", "totalShareholderEquity": "5011000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "3366000000", "otherNonCurrentLiabilities": "455000000", "totalNonCurrentLiabilities": "5326000000", "cashAndShortTermInvestments": "405000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "867000000", "cashAndCashEquivalentsAtCarryingValue": "405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "482000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9709000000, "cost_of_revenue": 8003000000, "gross_profit": 1706000000, "research_and_development": null, "selling_general_admin": 1354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350000000, "depreciation_amortisation": 108000000, "ebitda": 458000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 198000000, "net_income_continuing_ops": 198000000, "net_income_to_common": 198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405000000, "short_term_investments": 1000000, "net_receivables": 2188000000, "inventory": 1593000000, "other_current_assets": null, "total_current_assets": 4334000000, "net_ppe": null, "goodwill": 5779000000, "intangible_assets": 867000000, "goodwill_and_intangibles": 6646000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9369000000, "total_assets": 13703000000, "short_term_debt": 311000000, "accounts_payable": 2349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3366000000, "long_term_debt": 4589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5326000000, "total_liabilities": 8692000000, "total_debt": 4900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1789000000, "total_equity": 5011000000, "shares_outstanding": 248000000, "operating_cash_flow": 482000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 551000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350000000", "ebitda": "458000000", "netIncome": "198000000", "grossProfit": "1706000000", "depreciation": "None", "totalRevenue": "9709000000", "costOfRevenue": "8003000000", "interestIncome": "None", "incomeBeforeTax": "269000000", "interestExpense": "81000000", "operatingIncome": "353000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8003000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "1354000000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "5779000000", "inventory": "1593000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13703000000", "longTermDebt": "4589000000", "shortTermDebt": "311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "867000000", "reportedCurrency": "USD", "retainedEarnings": "1789000000", "totalLiabilities": "8692000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "4334000000", "currentLongTermDebt": "311000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9369000000", "currentAccountsPayable": "2349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900000000", "totalShareholderEquity": "5011000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "3366000000", "otherNonCurrentLiabilities": "455000000", "totalNonCurrentLiabilities": "5326000000", "cashAndShortTermInvestments": "405000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "867000000", "cashAndCashEquivalentsAtCarryingValue": "405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "482000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 8949000000, "cost_of_revenue": 7454000000, "gross_profit": 1495000000, "ebit": 166000000, "ebitda": 271000000, "pretax_income": 87000000, "tax_provision": 5000000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267000000, "total_current_assets": 4234000000, "total_assets": 13390000000, "short_term_debt": 314000000, "long_term_debt": 4585000000, "total_debt": 4899000000, "total_liabilities": 8565000000, "total_equity": 4825000000, "shares_outstanding": 248000000, "goodwill_and_intangibles": 6493000000 }, "cash_flow": { "operating_cash_flow": 139000000, "capital_expenditure": 87000000, "free_cash_flow": 226000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348275, "ticker_id": 4160, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "271000000", "netIncome": "82000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "8949000000", "costOfRevenue": "7454000000", "interestIncome": "None", "incomeBeforeTax": "87000000", "interestExpense": "79000000", "operatingIncome": "165000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "1330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "1317000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "5697000000", "inventory": "1620000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13390000000", "longTermDebt": "4585000000", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "796000000", "reportedCurrency": "USD", "retainedEarnings": "1591000000", "totalLiabilities": "8565000000", "otherCurrentAssets": "171000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "314000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9156000000", "currentAccountsPayable": "2273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4899000000", "totalShareholderEquity": "4825000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "3238000000", "otherNonCurrentLiabilities": "442000000", "totalNonCurrentLiabilities": "5327000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "796000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "139000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8949000000, "cost_of_revenue": 7454000000, "gross_profit": 1495000000, "research_and_development": null, "selling_general_admin": 1317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 105000000, "ebitda": 271000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267000000, "short_term_investments": null, "net_receivables": 2176000000, "inventory": 1620000000, "other_current_assets": null, "total_current_assets": 4234000000, "net_ppe": null, "goodwill": 5697000000, "intangible_assets": 796000000, "goodwill_and_intangibles": 6493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9156000000, "total_assets": 13390000000, "short_term_debt": 314000000, "accounts_payable": 2273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3238000000, "long_term_debt": 4585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5327000000, "total_liabilities": 8565000000, "total_debt": 4899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591000000, "total_equity": 4825000000, "shares_outstanding": 248000000, "operating_cash_flow": 139000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "271000000", "netIncome": "82000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "8949000000", "costOfRevenue": "7454000000", "interestIncome": "None", "incomeBeforeTax": "87000000", "interestExpense": "79000000", "operatingIncome": "165000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "1330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "1317000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "5697000000", "inventory": "1620000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13390000000", "longTermDebt": "4585000000", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "796000000", "reportedCurrency": "USD", "retainedEarnings": "1591000000", "totalLiabilities": "8565000000", "otherCurrentAssets": "171000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "314000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9156000000", "currentAccountsPayable": "2273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4899000000", "totalShareholderEquity": "4825000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "3238000000", "otherNonCurrentLiabilities": "442000000", "totalNonCurrentLiabilities": "5327000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "796000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "139000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 8936000000, "cost_of_revenue": 7346000000, "gross_profit": 1590000000, "ebit": 280000000, "ebitda": 385000000, "pretax_income": 200000000, "tax_provision": 53000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269000000, "total_current_assets": 4031000000, "total_assets": 13187000000, "short_term_debt": 373000000, "long_term_debt": 4564000000, "total_debt": 4937000000, "total_liabilities": 8438000000, "total_equity": 4749000000, "shares_outstanding": 248204734, "goodwill_and_intangibles": 6500000000 }, "cash_flow": { "operating_cash_flow": 205000000, "capital_expenditure": 142000000, "free_cash_flow": 347000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348276, "ticker_id": 4160, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280000000", "ebitda": "385000000", "netIncome": "147000000", "grossProfit": "1590000000", "depreciation": "None", "totalRevenue": "8936000000", "costOfRevenue": "7346000000", "interestIncome": "None", "incomeBeforeTax": "200000000", "interestExpense": "80000000", "operatingIncome": "278000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "1102000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "5697000000", "inventory": "1600000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13187000000", "longTermDebt": "4564000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "803000000", "reportedCurrency": "USD", "retainedEarnings": "1509000000", "totalLiabilities": "8438000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "4031000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9156000000", "currentAccountsPayable": "2051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5202000000", "totalShareholderEquity": "4749000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "3112000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "5326000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "248204734", "intangibleAssetsExcludingGoodwill": "803000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "205000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8936000000, "cost_of_revenue": 7346000000, "gross_profit": 1590000000, "research_and_development": null, "selling_general_admin": 1102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280000000, "depreciation_amortisation": 105000000, "ebitda": 385000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 200000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269000000, "short_term_investments": 1000000, "net_receivables": 2010000000, "inventory": 1600000000, "other_current_assets": null, "total_current_assets": 4031000000, "net_ppe": null, "goodwill": 5697000000, "intangible_assets": 803000000, "goodwill_and_intangibles": 6500000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9156000000, "total_assets": 13187000000, "short_term_debt": 373000000, "accounts_payable": 2051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112000000, "long_term_debt": 4564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5326000000, "total_liabilities": 8438000000, "total_debt": 4937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509000000, "total_equity": 4749000000, "shares_outstanding": 248204734, "operating_cash_flow": 205000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000000, "free_cash_flow": 347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280000000", "ebitda": "385000000", "netIncome": "147000000", "grossProfit": "1590000000", "depreciation": "None", "totalRevenue": "8936000000", "costOfRevenue": "7346000000", "interestIncome": "None", "incomeBeforeTax": "200000000", "interestExpense": "80000000", "operatingIncome": "278000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "1102000000", "netIncomeFromContinuingOperations": "147000000" }, "balance": { "goodwill": "5697000000", "inventory": "1600000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13187000000", "longTermDebt": "4564000000", "shortTermDebt": "373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "803000000", "reportedCurrency": "USD", "retainedEarnings": "1509000000", "totalLiabilities": "8438000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "4031000000", "currentLongTermDebt": "330000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9156000000", "currentAccountsPayable": "2051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5202000000", "totalShareholderEquity": "4749000000", "capitalLeaseObligations": "308000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "3112000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "5326000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "248204734", "intangibleAssetsExcludingGoodwill": "803000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "205000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-194000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9106000000, "cost_of_revenue": 7564000000, "gross_profit": 1542000000, "ebit": 210000000, "ebitda": 307000000, "pretax_income": 129000000, "tax_provision": 34000000, "net_income": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346000000, "total_current_assets": 4209000000, "total_assets": 13272000000, "short_term_debt": 326000000, "long_term_debt": 4574000000, "total_debt": 4900000000, "total_liabilities": 8580000000, "total_equity": 4692000000, "shares_outstanding": 249000000, "goodwill_and_intangibles": 6493000000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 59000000, "free_cash_flow": 341000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348278, "ticker_id": 4160, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "307000000", "netIncome": "95000000", "grossProfit": "1542000000", "depreciation": "None", "totalRevenue": "9106000000", "costOfRevenue": "7564000000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "81000000", "operatingIncome": "230000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "1312000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "5685000000", "inventory": "1582000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13272000000", "longTermDebt": "4574000000", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "1362000000", "totalLiabilities": "8580000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "4209000000", "currentLongTermDebt": "326000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9062000000", "currentAccountsPayable": "2249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2187000000", "shortLongTermDebtTotal": "4900000000", "totalShareholderEquity": "4692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677000000", "totalCurrentLiabilities": "3252000000", "otherNonCurrentLiabilities": "450000000", "totalNonCurrentLiabilities": "5328000000", "cashAndShortTermInvestments": "346000000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "282000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9106000000, "cost_of_revenue": 7564000000, "gross_profit": 1542000000, "research_and_development": null, "selling_general_admin": 1312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 97000000, "ebitda": 307000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 95000000, "net_income_continuing_ops": 95000000, "net_income_to_common": 95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346000000, "short_term_investments": 2000000, "net_receivables": 2132000000, "inventory": 1582000000, "other_current_assets": null, "total_current_assets": 4209000000, "net_ppe": null, "goodwill": 5685000000, "intangible_assets": 808000000, "goodwill_and_intangibles": 6493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9062000000, "total_assets": 13272000000, "short_term_debt": 326000000, "accounts_payable": 2249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3252000000, "long_term_debt": 4574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5328000000, "total_liabilities": 8580000000, "total_debt": 4900000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1362000000, "total_equity": 4692000000, "shares_outstanding": 249000000, "operating_cash_flow": 282000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120000000, "free_cash_flow": 341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "307000000", "netIncome": "95000000", "grossProfit": "1542000000", "depreciation": "None", "totalRevenue": "9106000000", "costOfRevenue": "7564000000", "interestIncome": "None", "incomeBeforeTax": "129000000", "interestExpense": "81000000", "operatingIncome": "230000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "1312000000", "netIncomeFromContinuingOperations": "95000000" }, "balance": { "goodwill": "5685000000", "inventory": "1582000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13272000000", "longTermDebt": "4574000000", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "808000000", "reportedCurrency": "USD", "retainedEarnings": "1362000000", "totalLiabilities": "8580000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "4209000000", "currentLongTermDebt": "326000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9062000000", "currentAccountsPayable": "2249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2187000000", "shortLongTermDebtTotal": "4900000000", "totalShareholderEquity": "4692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677000000", "totalCurrentLiabilities": "3252000000", "otherNonCurrentLiabilities": "450000000", "totalNonCurrentLiabilities": "5328000000", "cashAndShortTermInvestments": "346000000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "808000000", "cashAndCashEquivalentsAtCarryingValue": "346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "282000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "income_statement": { "revenue": 9013000000, "cost_of_revenue": 7422000000, "gross_profit": 1591000000, "ebit": 324000000, "ebitda": 419000000, "pretax_income": 242000000, "tax_provision": 60000000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 379000000, "total_current_assets": 4082000000, "total_assets": 13029000000, "short_term_debt": 310000000, "long_term_debt": 4631000000, "total_debt": 4941000000, "total_liabilities": 8425000000, "total_equity": 4604000000, "shares_outstanding": 251000000, "goodwill_and_intangibles": 6388000000 }, "cash_flow": { "operating_cash_flow": 374000000, "capital_expenditure": 47000000, "free_cash_flow": 421000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348279, "ticker_id": 4160, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:36.226019+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324000000", "ebitda": "419000000", "netIncome": "182000000", "grossProfit": "1591000000", "depreciation": "None", "totalRevenue": "9013000000", "costOfRevenue": "7422000000", "interestIncome": "None", "incomeBeforeTax": "242000000", "interestExpense": "82000000", "operatingIncome": "322000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "1269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "7422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "1269000000", "netIncomeFromContinuingOperations": "182000000" }, "balance": { "goodwill": "5625000000", "inventory": "1531000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13029000000", "longTermDebt": "4631000000", "shortTermDebt": "310000000", "treasuryStock": "-216000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "1267000000", "totalLiabilities": "8425000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "4082000000", "currentLongTermDebt": "310000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8947000000", "currentAccountsPayable": "2137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2173000000", "shortLongTermDebtTotal": "4941000000", "totalShareholderEquity": "4604000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "3048000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5377000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "251000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "94000000", "operatingCashflow": "374000000", "capitalExpenditures": "47000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9013000000, "cost_of_revenue": 7422000000, "gross_profit": 1591000000, "research_and_development": null, "selling_general_admin": 1269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000000, "depreciation_amortisation": 95000000, "ebitda": 419000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 242000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 379000000, "short_term_investments": null, "net_receivables": 2032000000, "inventory": 1531000000, "other_current_assets": null, "total_current_assets": 4082000000, "net_ppe": null, "goodwill": 5625000000, "intangible_assets": 763000000, "goodwill_and_intangibles": 6388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8947000000, "total_assets": 13029000000, "short_term_debt": 310000000, "accounts_payable": 2137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3048000000, "long_term_debt": 4631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5377000000, "total_liabilities": 8425000000, "total_debt": 4941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1267000000, "total_equity": 4604000000, "shares_outstanding": 251000000, "operating_cash_flow": 374000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241000000, "free_cash_flow": 421000000, "net_change_in_cash": 87000000 }, "raw_data": { "income": { "ebit": "324000000", "ebitda": "419000000", "netIncome": "182000000", "grossProfit": "1591000000", "depreciation": "None", "totalRevenue": "9013000000", "costOfRevenue": "7422000000", "interestIncome": "None", "incomeBeforeTax": "242000000", "interestExpense": "82000000", "operatingIncome": "322000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "1269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "7422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "1269000000", "netIncomeFromContinuingOperations": "182000000" }, "balance": { "goodwill": "5625000000", "inventory": "1531000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13029000000", "longTermDebt": "4631000000", "shortTermDebt": "310000000", "treasuryStock": "-216000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "763000000", "reportedCurrency": "USD", "retainedEarnings": "1267000000", "totalLiabilities": "8425000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "4082000000", "currentLongTermDebt": "310000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2032000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8947000000", "currentAccountsPayable": "2137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2173000000", "shortLongTermDebtTotal": "4941000000", "totalShareholderEquity": "4604000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "601000000", "totalCurrentLiabilities": "3048000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "5377000000", "cashAndShortTermInvestments": "379000000", "commonStockSharesOutstanding": "251000000", "intangibleAssetsExcludingGoodwill": "763000000", "cashAndCashEquivalentsAtCarryingValue": "379000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "94000000", "operatingCashflow": "374000000", "capitalExpenditures": "47000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }