{ "ticker": { "uuid": "a322b6a9-7511-44c1-98bc-fd98370fa700", "symbol": "USFD", "name": "US Foods Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a322b6a9-7511-44c1-98bc-fd98370fa700/", "api_url": "https://sharemaestro.com/factors/api/tickers/a322b6a9-7511-44c1-98bc-fd98370fa700/" }, "latest_snapshot": { "ticker": { "uuid": "a322b6a9-7511-44c1-98bc-fd98370fa700", "symbol": "USFD", "name": "US Foods Holding Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/a322b6a9-7511-44c1-98bc-fd98370fa700/", "api_url": "https://sharemaestro.com/factors/api/tickers/a322b6a9-7511-44c1-98bc-fd98370fa700/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.24, "quality": 0.67, "momentum": 0.69, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 97.17, "market_cap": 21398938313.52, "pe_ratio": 31.6085, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0628, "shareholder_yield": 0.0461, "roe": 0.1562, "piotroski_f_score": 7, "momentum_12_1": 0.1951, "volatility_252d": 0.3313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.6085, "ev_ebitda": 15.9357, "earnings_yield": 0.0451, "fcf_yield": 0.064, "shareholder_yield": 0.0461 }, "quality": { "roe": 0.1562, "roic": 0.096, "gross_margin": 0.174, "fcf_margin": 0.0427, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0367, "eps_growth_1y": 0.2846, "fcf_growth_1y": -0.0385 }, "momentum": { "price_return_12m": 0.1813, "momentum_12_1": 0.1951, "relative_strength": 0.0129 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.67, "momentum_percentile": 0.69, "growth_composite": 34, "yield_composite": 71, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.61, "os": 0.3, "value": 0.3, "quality": 0.68, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.5228, "earnings_yield": 0.0503, "shareholder_yield": 0.053, "roe": 0.1562, "momentum_12_1": 0.0855 }, { "week_end_date": "2026-06-14", "price": 93.32, "os": 0.5, "value": 0.26, "quality": 0.69, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.3561, "earnings_yield": 0.0466, "shareholder_yield": 0.048, "roe": 0.1562, "momentum_12_1": 0.0917 }, { "week_end_date": "2026-06-21", "price": 91.91, "os": 0.28, "value": 0.26, "quality": 0.69, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.8974, "earnings_yield": 0.0471, "shareholder_yield": 0.0488, "roe": 0.1562, "momentum_12_1": 0.0534 }, { "week_end_date": "2026-06-28", "price": 98.31, "os": 0.49, "value": 0.26, "quality": 0.67, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.9793, "earnings_yield": 0.0446, "shareholder_yield": 0.0456, "roe": 0.1562, "momentum_12_1": 0.0593 }, { "week_end_date": "2026-07-05", "price": 104.29, "os": 0.49, "value": 0.24, "quality": 0.7, "momentum": 0.73, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 33.9245, "earnings_yield": 0.0425, "shareholder_yield": 0.043, "roe": 0.1562, "momentum_12_1": 0.0789 }, { "week_end_date": "2026-07-12", "price": 100.98, "os": 0.25, "value": 0.24, "quality": 0.69, "momentum": 0.36, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 32.8478, "earnings_yield": 0.0437, "shareholder_yield": 0.0444, "roe": 0.1562, "momentum_12_1": 0.1585 }, { "week_end_date": "2026-07-19", "price": 97.27, "os": 0.43, "value": 0.25, "quality": 0.66, "momentum": 0.65, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.641, "earnings_yield": 0.045, "shareholder_yield": 0.0461, "roe": 0.1562, "momentum_12_1": 0.1055 }, { "week_end_date": "2026-07-26", "price": 97.17, "os": 0.44, "value": 0.24, "quality": 0.67, "momentum": 0.69, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 31.6085, "earnings_yield": 0.0451, "shareholder_yield": 0.0461, "roe": 0.1562, "momentum_12_1": 0.1951 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": -976000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": -976000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": -976000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": -976000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1232000000, "ebitda": 1665000000, "pretax_income": null, "tax_provision": null, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 305000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": null, "total_equity": 4307000000, "shares_outstanding": 220500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": -410000000, "free_cash_flow": 959000000, "dividends_paid": 0, "share_repurchases": -976000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39424000000, "cost_of_revenue": 32560000000, "gross_profit": 6864000000, "ebit": 1203000000, "ebitda": 1665000000, "pretax_income": 898000000, "tax_provision": 222000000, "net_income": 676000000, "net_income_to_common": 676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 1369000000, "capital_expenditure": 410000000, "free_cash_flow": 1779000000, "dividends_paid": 0, "share_repurchases": -976000000, "shares_issued": null, "net_debt_issued": 91000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37877000000, "cost_of_revenue": 31343000000, "gross_profit": 6534000000, "ebit": 959000000, "ebitda": 1397000000, "pretax_income": 644000000, "tax_provision": 150000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59000000, "total_current_assets": 3974000000, "total_assets": 13436000000, "short_term_debt": 367000000, "long_term_debt": 4819000000, "total_debt": 5434000000, "total_liabilities": 8908000000, "total_equity": 4528000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6602000000 }, "cash_flow": { "operating_cash_flow": 1174000000, "capital_expenditure": 341000000, "free_cash_flow": 1515000000, "dividends_paid": 0, "share_repurchases": -948000000, "shares_issued": null, "net_debt_issued": 108000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 217000000, "ebitda": 336000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 14000000, "net_debt_issued": -77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 217000000, "ebitda": 336000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 14000000, "net_debt_issued": -77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 217000000, "ebitda": 336000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 14000000, "net_debt_issued": -77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 217000000, "ebitda": 336000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 14000000, "net_debt_issued": -77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 224000000, "ebitda": 336000000, "pretax_income": null, "tax_provision": null, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 300000000, "long_term_debt": 5025000000, "total_debt": 5325000000, "total_liabilities": null, "total_equity": 4333000000, "shares_outstanding": 220400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": -98000000, "free_cash_flow": 196000000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 14000000, "net_debt_issued": -77000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 217000000, "ebitda": 336000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9610000000, "cost_of_revenue": 7957000000, "gross_profit": 1653000000, "ebit": 216000000, "ebitda": 216000000, "pretax_income": 142000000, "tax_provision": 26000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 4360000000, "total_assets": 14164000000, "short_term_debt": 142000000, "long_term_debt": 5025000000, "total_debt": 5167000000, "total_liabilities": 9831000000, "total_equity": 4333000000, "shares_outstanding": 223400000, "goodwill_and_intangibles": 6561000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 98000000, "free_cash_flow": 392000000, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": 14000000, "net_debt_issued": -77000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "ebit": 322000000, "ebitda": 439000000, "pretax_income": 244000000, "tax_provision": 60000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 225100000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": 134000000, "free_cash_flow": 427000000, "dividends_paid": null, "share_repurchases": -374000000, "shares_issued": 6000000, "net_debt_issued": 241000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "ebit": 322000000, "ebitda": 439000000, "pretax_income": 244000000, "tax_provision": 60000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 225100000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": 134000000, "free_cash_flow": 427000000, "dividends_paid": null, "share_repurchases": -374000000, "shares_issued": 6000000, "net_debt_issued": 241000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "ebit": 322000000, "ebitda": 439000000, "pretax_income": 244000000, "tax_provision": 60000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 225100000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": 134000000, "free_cash_flow": 427000000, "dividends_paid": null, "share_repurchases": -374000000, "shares_issued": 6000000, "net_debt_issued": 241000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "ebit": 322000000, "ebitda": 439000000, "pretax_income": 244000000, "tax_provision": 60000000, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 353000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": 9636000000, "total_equity": 4307000000, "shares_outstanding": 225100000, "goodwill_and_intangibles": 6575000000 }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": 134000000, "free_cash_flow": 427000000, "dividends_paid": null, "share_repurchases": -374000000, "shares_issued": 6000000, "net_debt_issued": 241000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9800000000, "cost_of_revenue": 8080000000, "gross_profit": 1720000000, "ebit": 334000000, "ebitda": 439000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41000000, "total_current_assets": 4164000000, "total_assets": 13943000000, "short_term_debt": 305000000, "long_term_debt": 5063000000, "total_debt": 5723000000, "total_liabilities": null, "total_equity": 4307000000, "shares_outstanding": 220500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": -134000000, "free_cash_flow": 159000000, "dividends_paid": null, "share_repurchases": -374000000, "shares_issued": 6000000, "net_debt_issued": 241000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }