{ "ticker": { "uuid": "a329fb83-3e05-47c8-acd8-54df3616eb2e", "symbol": "RTO", "name": "Rentokil Initial PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a329fb83-3e05-47c8-acd8-54df3616eb2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a329fb83-3e05-47c8-acd8-54df3616eb2e/" }, "latest_snapshot": { "ticker": { "uuid": "a329fb83-3e05-47c8-acd8-54df3616eb2e", "symbol": "RTO", "name": "Rentokil Initial PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a329fb83-3e05-47c8-acd8-54df3616eb2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a329fb83-3e05-47c8-acd8-54df3616eb2e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.82, "quality": 0.78, "momentum": 0.74, "coverage": 0.97, "confidence": 0.804, "delta": 0 }, "headline_factors": { "price": 30.39, "market_cap": 15293706021.03, "pe_ratio": 18.126, "earnings_yield": 0.0904, "ebitda_to_ev": 0.135, "shareholder_yield": 0.0226, "roe": 0.1537, "piotroski_f_score": 6, "momentum_12_1": 0.2233, "volatility_252d": 0.265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.126, "ev_ebitda": 7.4048, "earnings_yield": 0.0904, "fcf_yield": 0.1094, "shareholder_yield": 0.0226 }, "quality": { "roe": 0.1537, "roic": 0.1396, "gross_margin": 0.1355, "fcf_margin": 0.1543, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.6407, "eps_growth_1y": 0.5214, "fcf_growth_1y": 0.3317 }, "momentum": { "price_return_12m": 0.3053, "momentum_12_1": 0.2233, "relative_strength": 0.1564 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.78, "momentum_percentile": 0.74, "growth_composite": 3, "yield_composite": 66, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.804 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.7, "os": 0.93, "value": 0.81, "quality": 0.79, "momentum": 0.77, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 17.7145, "earnings_yield": 0.0921, "shareholder_yield": 0.0231, "roe": 0.1537, "momentum_12_1": 0.4431 }, { "week_end_date": "2026-06-14", "price": 30.66, "os": 0.94, "value": 0.81, "quality": 0.8, "momentum": 0.82, "confidence": 0.857, "coverage": 0.97, "pe_ratio": 18.2871, "earnings_yield": 0.0897, "shareholder_yield": 0.0224, "roe": 0.1537, "momentum_12_1": 0.3798 }, { "week_end_date": "2026-06-21", "price": 28.48, "os": 0.93, "value": 0.83, "quality": 0.8, "momentum": 0.72, "confidence": 0.846, "coverage": 0.97, "pe_ratio": 16.9868, "earnings_yield": 0.0952, "shareholder_yield": 0.0241, "roe": 0.1537, "momentum_12_1": 0.3768 }, { "week_end_date": "2026-06-28", "price": 28.93, "os": 0.94, "value": 0.83, "quality": 0.81, "momentum": 0.76, "confidence": 0.836, "coverage": 0.97, "pe_ratio": 17.2552, "earnings_yield": 0.094, "shareholder_yield": 0.0237, "roe": 0.1537, "momentum_12_1": 0.2621 }, { "week_end_date": "2026-07-05", "price": 29.99, "os": 0.94, "value": 0.82, "quality": 0.82, "momentum": 0.75, "confidence": 0.825, "coverage": 0.97, "pe_ratio": 17.8875, "earnings_yield": 0.0913, "shareholder_yield": 0.0229, "roe": 0.1537, "momentum_12_1": 0.2609 }, { "week_end_date": "2026-07-12", "price": 29.64, "os": 0.92, "value": 0.82, "quality": 0.78, "momentum": 0.72, "confidence": 0.815, "coverage": 0.97, "pe_ratio": 17.6787, "earnings_yield": 0.0922, "shareholder_yield": 0.0231, "roe": 0.1537, "momentum_12_1": 0.3656 }, { "week_end_date": "2026-07-19", "price": 30.39, "os": 0.92, "value": 0.82, "quality": 0.78, "momentum": 0.74, "confidence": 0.804, "coverage": 0.97, "pe_ratio": 18.126, "earnings_yield": 0.0904, "shareholder_yield": 0.0226, "roe": 0.1537, "momentum_12_1": 0.2233 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 4656857101, "gross_profit": 2267286000, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 4656857101, "gross_profit": 2267286000, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 4656857101, "gross_profit": 2267286000, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 4656857101, "gross_profit": 2267286000, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 4656857101, "gross_profit": 2267286000, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 5968602710, "gross_profit": 945887901, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1579794638, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 523000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5436000000, "cost_of_revenue": 4710000000, "gross_profit": 726000000, "ebit": 670000000, "ebitda": 990000000, "pretax_income": 405000000, "tax_provision": 98000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925000000, "total_current_assets": 2087000000, "total_assets": 10554000000, "short_term_debt": 1299000000, "long_term_debt": 2498000000, "total_debt": 4141000000, "total_liabilities": 6326000000, "total_equity": 4229000000, "shares_outstanding": 505600000, "goodwill_and_intangibles": 7088000000 }, "cash_flow": { "operating_cash_flow": 678000000, "capital_expenditure": 171000000, "free_cash_flow": 849000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -475000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5436000000, "cost_of_revenue": 4710000000, "gross_profit": 726000000, "ebit": 670000000, "ebitda": 990000000, "pretax_income": 405000000, "tax_provision": 98000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925000000, "total_current_assets": 2087000000, "total_assets": 10554000000, "short_term_debt": 1299000000, "long_term_debt": 2498000000, "total_debt": 4141000000, "total_liabilities": 6326000000, "total_equity": 4229000000, "shares_outstanding": 505600000, "goodwill_and_intangibles": 7088000000 }, "cash_flow": { "operating_cash_flow": 678000000, "capital_expenditure": 171000000, "free_cash_flow": 849000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -475000000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1582000000, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1579794638, "long_term_debt": 4156000000, "total_debt": 6121454574, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 6041000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }