{ "ticker": { "uuid": "a329fb83-3e05-47c8-acd8-54df3616eb2e", "symbol": "RTO", "name": "Rentokil Initial PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a329fb83-3e05-47c8-acd8-54df3616eb2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a329fb83-3e05-47c8-acd8-54df3616eb2e/" }, "ticker_metadata": { "id": 3456, "uuid": "a329fb83-3e05-47c8-acd8-54df3616eb2e", "symbol": "RTO", "name": "Rentokil Initial PLC", "asset_type": "equity", "market_cap": 15152797000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Rentokil Initial plc offers route-based services in North America, the UK, the rest of Europe, Asia, the Pacific and internationally. The company is headquartered in Crawley, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a329fb83-3e05-47c8-acd8-54df3616eb2e", "symbol": "RTO", "name": "Rentokil Initial PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a329fb83-3e05-47c8-acd8-54df3616eb2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a329fb83-3e05-47c8-acd8-54df3616eb2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.77, "quality": 0.71, "momentum": 0.78, "coverage": 0.97, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 29.7, "market_cap": 15072245100, "pe_ratio": 17.8636, "earnings_yield": 0.056, "ebitda_to_ev": 0.1395, "shareholder_yield": 0.0399, "roe": 0.1537, "piotroski_f_score": 6, "momentum_12_1": 0.4431, "volatility_252d": 0.2643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.338767+00:00", "batch_id": "" }, "size": { "price_close": 29.7, "market_cap": 15072245100, "market_cap_usd": 15072245100, "enterprise_value": 18492272502, "shares_outstanding": 507483000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8636, "pb_ratio": 2.7462, "ptbv_ratio": null, "ps_ratio": 1.1127, "pcf_ratio": 9.0023, "pfcf_ratio": 7.2095, "ev_ebitda": 7.1687, "ev_ebit": 10.7117, "ev_sales": 1.3651, "ev_fcf": 8.8454, "earnings_yield": 0.056, "fcf_yield": 0.1131, "price_to_sales": 1.1127, "price_to_book": 2.7462, "price_to_cashflow": 9.0023, "ebitda_to_ev": 0.1395, "sales_yield": 0.7325 }, "yield": { "dividend_yield": 0.0399, "buyback_yield": 0, "shareholder_yield": 0.0399, "debt_paydown_yield": null, "total_yield": 0.0399 }, "quality": { "gross_margin": 0.1355, "operating_margin": 0.1274, "net_margin": 0.0623, "ebitda_margin": 0.1904, "fcf_margin": 0.1543, "roe": 0.1537, "roa": 0.0585, "roic": 0.1457, "roc_greenblatt": null, "asset_turnover": 0.9398, "cash_conversion": 2.4778, "accruals_ratio": -0.0576, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 3.3346, "earnings_stability_5y": 0.4284, "revenue_stability_5y": 0.387, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1273, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6266, "net_debt_to_ebitda": 1.3258, "debt_to_assets": 0.3979, "interest_coverage": 3.8274, "current_ratio": 1.1641, "quick_ratio": 1.0712, "net_debt": 3420027402, "local_beta": 0.0005, "volatility_252d": 0.2643, "volatility_60d": 0.5878, "max_drawdown_12m": -0.1285, "risk_adjusted_momentum": 1.6768 }, "growth": { "revenue_growth_1y": 0.6407, "revenue_growth_3y_cagr": 0.2302, "revenue_growth_5y_cagr": 0.1991, "eps_growth_1y": 0.5214, "eps_growth_3y_cagr": 0.2657, "eps_growth_5y_cagr": 0.2039, "fcf_growth_1y": 0.3213, "book_value_growth_1y": 0.2942, "revenue_growth": 0.6407, "earnings_growth": 0.5214 }, "momentum": { "price_return_1m": -0.1108, "price_return_3m": -0.0564, "price_return_6m": 0.0575, "price_return_9m": 0.1767, "price_return_12m": 0.2832, "price_return_12m_ex1m": 0.4431, "momentum_6m": 0.0575, "momentum_12m": 0.2832, "momentum_12_1": 0.4431, "distance_from_52w_high": -0.1285, "distance_from_52w_low": 0.3229, "relative_strength": 0.1833 }, "raw_ttm": { "revenue_ttm": 13545979042, "gross_profit_ttm": 1835509430, "ebit_ttm": 1726363350, "ebitda_ttm": 2579602763, "net_income_ttm": 843742286, "eps_diluted_ttm": 1.6626, "operating_cash_flow_ttm": 1674272083, "capital_expenditure_ttm": 416328470, "fcf_ttm": 2090600553, "dividends_paid_ttm": 601832905, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451049531, "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_current_liabilities": 3310378778, "net_ppe": null, "total_assets": 14413878519, "total_debt": 5735794638, "total_equity": 5488338391, "net_working_capital": -192730952, "book_value_per_share": 10.8148, "retained_earnings": 9692469509, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3416231010, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 38, "rank_ev_ebitda": 21, "rank_ev_ebit": 44, "rank_earnings_yield": 47, "rank_fcf_yield": 35, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 27, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 89, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 35 }, "composites": { "value_composite": 23, "quality_composite": 29, "momentum_composite": 22, "growth_composite": 3, "yield_composite": 13, "svqf_composite": 24, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7394, "os_score": 0.9, "value_percentile": 0.77, "quality_percentile": 0.71, "momentum_percentile": 0.78, "factor_coverage": 0.97, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 31, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4843, "ticker_id": 3456, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.338767+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.7, "market_cap": 15072245100, "market_cap_usd": 15072245100, "enterprise_value": 18492272502, "shares_outstanding": 507483000, "fx_rate_to_usd": null, "pe_ratio": 17.86356492, "pb_ratio": 2.74623101, "ptbv_ratio": null, "ps_ratio": 1.112673, "pcf_ratio": 9.00226746, "pfcf_ratio": 7.2095289, "ev_ebitda": 7.16865122, "ev_ebit": 10.71169201, "ev_sales": 1.36514847, "ev_fcf": 8.84543557, "earnings_yield": 0.05597987, "fcf_yield": 0.11305266, "dividend_yield": 0.03992988, "buyback_yield": 0, "shareholder_yield": 0.03992988, "debt_paydown_yield": null, "total_yield": 0.03992988, "gross_margin": 0.13550216, "operating_margin": 0.12744471, "net_margin": 0.06228729, "ebitda_margin": 0.1904331, "fcf_margin": 0.15433366, "roe": 0.15373365, "roa": 0.0585368, "roic": 0.1456763, "roc_greenblatt": null, "asset_turnover": 0.93978724, "cash_conversion": 2.47777146, "accruals_ratio": -0.05762015, "sbc_to_revenue": null, "debt_to_equity": 1.62663755, "net_debt_to_ebitda": 1.32579615, "debt_to_assets": 0.39793555, "interest_coverage": 3.8274363, "current_ratio": 1.16410256, "quick_ratio": 1.07119155, "net_debt": 3420027402, "revenue_growth_1y": 0.64073365, "revenue_growth_3y_cagr": 0.23019162, "revenue_growth_5y_cagr": 0.19908475, "eps_growth_1y": 0.52135284, "eps_growth_3y_cagr": 0.26572467, "eps_growth_5y_cagr": 0.20392257, "fcf_growth_1y": 0.32134597, "book_value_growth_1y": 0.2942027, "piotroski_f_score": 6, "altman_z_score": 3.33464608, "earnings_stability_5y": 0.428404, "revenue_stability_5y": 0.386965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11077844, "price_return_3m": -0.05636698, "price_return_6m": 0.05748141, "price_return_9m": 0.17668034, "price_return_12m": 0.28323115, "price_return_12m_ex1m": 0.44309496, "distance_from_52w_high": -0.12852113, "distance_from_52w_low": 0.32288094, "relative_strength": 0.18326757, "local_beta": 0.0005, "volatility_252d": 0.264254, "volatility_60d": 0.587755, "max_drawdown_12m": -0.12852113, "revenue_ttm": 13545979042, "gross_profit_ttm": 1835509430, "ebit_ttm": 1726363350, "ebitda_ttm": 2579602763, "net_income_ttm": 843742286, "eps_diluted_ttm": 1.66260207, "operating_cash_flow_ttm": 1674272083, "capital_expenditure_ttm": 416328470, "fcf_ttm": 2090600553, "dividends_paid_ttm": 601832905, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451049531, "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_current_liabilities": 3310378778, "net_ppe": null, "total_assets": 14413878519, "total_debt": 5735794638, "total_equity": 5488338391, "net_working_capital": -192730952, "book_value_per_share": 10.81482215, "retained_earnings": 9692469509, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3416231010, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 38, "rank_ev_ebitda": 21, "rank_ev_ebit": 44, "rank_earnings_yield": 47, "rank_fcf_yield": 35, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 27, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 89, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 35, "value_composite": 23, "quality_composite": 29, "momentum_composite": 22, "growth_composite": 3, "yield_composite": 13, "svqf_composite": 24, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 31, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.7, "os": 0.9, "value": 0.77, "quality": 0.71, "momentum": 0.78, "confidence": 0.867, "coverage": 0.97, "pe_ratio": 17.8636, "earnings_yield": 0.056, "shareholder_yield": 0.0399, "roe": 0.1537, "momentum_12_1": 0.4431, "complete_fields": { "id": 4843, "ticker_id": 3456, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.338767+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.7, "market_cap": 15072245100, "market_cap_usd": 15072245100, "enterprise_value": 18492272502, "shares_outstanding": 507483000, "fx_rate_to_usd": null, "pe_ratio": 17.86356492, "pb_ratio": 2.74623101, "ptbv_ratio": null, "ps_ratio": 1.112673, "pcf_ratio": 9.00226746, "pfcf_ratio": 7.2095289, "ev_ebitda": 7.16865122, "ev_ebit": 10.71169201, "ev_sales": 1.36514847, "ev_fcf": 8.84543557, "earnings_yield": 0.05597987, "fcf_yield": 0.11305266, "dividend_yield": 0.03992988, "buyback_yield": 0, "shareholder_yield": 0.03992988, "debt_paydown_yield": null, "total_yield": 0.03992988, "gross_margin": 0.13550216, "operating_margin": 0.12744471, "net_margin": 0.06228729, "ebitda_margin": 0.1904331, "fcf_margin": 0.15433366, "roe": 0.15373365, "roa": 0.0585368, "roic": 0.1456763, "roc_greenblatt": null, "asset_turnover": 0.93978724, "cash_conversion": 2.47777146, "accruals_ratio": -0.05762015, "sbc_to_revenue": null, "debt_to_equity": 1.62663755, "net_debt_to_ebitda": 1.32579615, "debt_to_assets": 0.39793555, "interest_coverage": 3.8274363, "current_ratio": 1.16410256, "quick_ratio": 1.07119155, "net_debt": 3420027402, "revenue_growth_1y": 0.64073365, "revenue_growth_3y_cagr": 0.23019162, "revenue_growth_5y_cagr": 0.19908475, "eps_growth_1y": 0.52135284, "eps_growth_3y_cagr": 0.26572467, "eps_growth_5y_cagr": 0.20392257, "fcf_growth_1y": 0.32134597, "book_value_growth_1y": 0.2942027, "piotroski_f_score": 6, "altman_z_score": 3.33464608, "earnings_stability_5y": 0.428404, "revenue_stability_5y": 0.386965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11077844, "price_return_3m": -0.05636698, "price_return_6m": 0.05748141, "price_return_9m": 0.17668034, "price_return_12m": 0.28323115, "price_return_12m_ex1m": 0.44309496, "distance_from_52w_high": -0.12852113, "distance_from_52w_low": 0.32288094, "relative_strength": 0.18326757, "local_beta": 0.0005, "volatility_252d": 0.264254, "volatility_60d": 0.587755, "max_drawdown_12m": -0.12852113, "revenue_ttm": 13545979042, "gross_profit_ttm": 1835509430, "ebit_ttm": 1726363350, "ebitda_ttm": 2579602763, "net_income_ttm": 843742286, "eps_diluted_ttm": 1.66260207, "operating_cash_flow_ttm": 1674272083, "capital_expenditure_ttm": 416328470, "fcf_ttm": 2090600553, "dividends_paid_ttm": 601832905, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 451049531, "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_current_liabilities": 3310378778, "net_ppe": null, "total_assets": 14413878519, "total_debt": 5735794638, "total_equity": 5488338391, "net_working_capital": -192730952, "book_value_per_share": 10.81482215, "retained_earnings": 9692469509, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3416231010, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 47, "rank_pb": 60, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 38, "rank_ev_ebitda": 21, "rank_ev_ebit": 44, "rank_earnings_yield": 47, "rank_fcf_yield": 35, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 27, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 89, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 35, "value_composite": 23, "quality_composite": 29, "momentum_composite": 22, "growth_composite": 3, "yield_composite": 13, "svqf_composite": 24, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": 31, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 6914490613, "cost_of_revenue": 5968602710, "gross_profit": 945887901, "ebit": 945887901, "ebitda": 1509416883, "pretax_income": 390366434, "tax_provision": 100093957, "net_income": 470441600, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1579794638, "long_term_debt": 4156000000, "total_debt": 5735794638, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507000000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 977917967, "capital_expenditure": 208195435, "free_cash_flow": 1186113402, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324554, "ticker_id": 3456, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945887901", "ebitda": "1509416883", "netIncome": "470441600", "grossProfit": "945887901", "depreciation": "None", "totalRevenue": "6914490613", "costOfRevenue": "5968602710", "interestIncome": "31000000", "incomeBeforeTax": "390366434", "interestExpense": "60056373", "operatingIncome": "945887901", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100093957", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "6250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5968602710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563528982", "sellingGeneralAndAdministrative": "3385000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "6574821682", "inventory": "307570636", "commonStock": "40942843", "currentDebt": "None", "investments": "None", "totalAssets": "14413878519", "longTermDebt": "4156000000", "shortTermDebt": "1579794638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2329747719", "reportedCurrency": "USD", "retainedEarnings": "9692469509", "totalLiabilities": "8927537339", "otherCurrentAssets": "60914963", "totalCurrentAssets": "3853620424", "currentLongTermDebt": "1411000000", "longTermInvestments": "None", "shortTermInvestments": "1997211", "currentNetReceivables": "1167370374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10560258094", "currentAccountsPayable": "1390059505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1021000000", "shortLongTermDebtTotal": "6121454574", "totalShareholderEquity": "5488338391", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "340524632", "totalCurrentLiabilities": "3310378778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5617158561", "cashAndShortTermInvestments": "2315767236", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "2329747719", "cashAndCashEquivalentsAtCarryingValue": "2315767236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290272476", "profitLoss": "None", "dividendPayout": "304285630", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27025367", "operatingCashflow": "977917967", "capitalExpenditures": "208195435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27025367", "cashflowFromInvestment": "21019729", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304285630", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563528982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6914490613, "cost_of_revenue": 5968602710, "gross_profit": 945887901, "research_and_development": null, "selling_general_admin": 3385000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945887901, "depreciation_amortisation": 563528982, "ebitda": 1509416883, "interest_expense": 60056373, "interest_income": null, "other_non_operating": null, "pretax_income": 390366434, "tax_provision": 100093957, "effective_tax_rate": null, "net_income": 470441600, "net_income_continuing_ops": 290000000, "net_income_to_common": 470441600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2315767236, "short_term_investments": 1997211, "net_receivables": 1167370374, "inventory": 307570636, "other_current_assets": null, "total_current_assets": 3853620424, "net_ppe": null, "goodwill": 6574821682, "intangible_assets": 2329747719, "goodwill_and_intangibles": 8904569401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10560258094, "total_assets": 14413878519, "short_term_debt": 1579794638, "accounts_payable": 1390059505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310378778, "long_term_debt": 4156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5617158561, "total_liabilities": 8927537339, "total_debt": 5735794638, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9692469509, "total_equity": 5488338391, "shares_outstanding": 507000000, "operating_cash_flow": 977917967, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208195435, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21019729, "dividends_paid": 304285630, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27025367, "free_cash_flow": 1186113402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945887901", "ebitda": "1509416883", "netIncome": "470441600", "grossProfit": "945887901", "depreciation": "None", "totalRevenue": "6914490613", "costOfRevenue": "5968602710", "interestIncome": "31000000", "incomeBeforeTax": "390366434", "interestExpense": "60056373", "operatingIncome": "945887901", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100093957", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "6250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5968602710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563528982", "sellingGeneralAndAdministrative": "3385000000", "netIncomeFromContinuingOperations": "290000000" }, "balance": { "goodwill": "6574821682", "inventory": "307570636", "commonStock": "40942843", "currentDebt": "None", "investments": "None", "totalAssets": "14413878519", "longTermDebt": "4156000000", "shortTermDebt": "1579794638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2329747719", "reportedCurrency": "USD", "retainedEarnings": "9692469509", "totalLiabilities": "8927537339", "otherCurrentAssets": "60914963", "totalCurrentAssets": "3853620424", "currentLongTermDebt": "1411000000", "longTermInvestments": "None", "shortTermInvestments": "1997211", "currentNetReceivables": "1167370374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10560258094", "currentAccountsPayable": "1390059505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1021000000", "shortLongTermDebtTotal": "6121454574", "totalShareholderEquity": "5488338391", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "340524632", "totalCurrentLiabilities": "3310378778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5617158561", "cashAndShortTermInvestments": "2315767236", "commonStockSharesOutstanding": "507000000", "intangibleAssetsExcludingGoodwill": "2329747719", "cashAndCashEquivalentsAtCarryingValue": "2315767236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290272476", "profitLoss": "None", "dividendPayout": "304285630", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27025367", "operatingCashflow": "977917967", "capitalExpenditures": "208195435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27025367", "cashflowFromInvestment": "21019729", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304285630", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563528982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 5436000000, "cost_of_revenue": 4710000000, "gross_profit": 726000000, "ebit": 670000000, "ebitda": 990000000, "pretax_income": 405000000, "tax_provision": 98000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925000000, "total_current_assets": 2087000000, "total_assets": 10554000000, "short_term_debt": 1299000000, "long_term_debt": 2498000000, "total_debt": 3797000000, "total_liabilities": 6326000000, "total_equity": 4229000000, "shares_outstanding": 505600000, "goodwill_and_intangibles": 7088000000 }, "cash_flow": { "operating_cash_flow": 678000000, "capital_expenditure": 171000000, "free_cash_flow": 849000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324557, "ticker_id": 3456, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "990000000", "netIncome": "307000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "5436000000", "costOfRevenue": "4710000000", "interestIncome": "36000000", "incomeBeforeTax": "405000000", "interestExpense": "192000000", "operatingIncome": "549000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "GBP", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "2665000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "5157000000", "inventory": "229000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "10554000000", "longTermDebt": "2498000000", "shortTermDebt": "1299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1931000000", "reportedCurrency": "GBP", "retainedEarnings": "3606000000", "totalLiabilities": "6326000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "2087000000", "currentLongTermDebt": "1166000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8467000000", "currentAccountsPayable": "315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963000000", "shortLongTermDebtTotal": "4141000000", "totalShareholderEquity": "4229000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2575000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "3751000000", "cashAndShortTermInvestments": "925000000", "commonStockSharesOutstanding": "505600000", "intangibleAssetsExcludingGoodwill": "1931000000", "cashAndCashEquivalentsAtCarryingValue": "925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "-12000000", "operatingCashflow": "678000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-373000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5436000000, "cost_of_revenue": 4710000000, "gross_profit": 726000000, "research_and_development": 7000000, "selling_general_admin": 2665000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 320000000, "ebitda": 990000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 405000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 307000000, "net_income_continuing_ops": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925000000, "short_term_investments": 2000000, "net_receivables": 909000000, "inventory": 229000000, "other_current_assets": null, "total_current_assets": 2087000000, "net_ppe": null, "goodwill": 5157000000, "intangible_assets": 1931000000, "goodwill_and_intangibles": 7088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8467000000, "total_assets": 10554000000, "short_term_debt": 1299000000, "accounts_payable": 315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575000000, "long_term_debt": 2498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3751000000, "total_liabilities": 6326000000, "total_debt": 3797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3606000000, "total_equity": 4229000000, "shares_outstanding": 505600000, "operating_cash_flow": 678000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000000, "free_cash_flow": 849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "990000000", "netIncome": "307000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "5436000000", "costOfRevenue": "4710000000", "interestIncome": "36000000", "incomeBeforeTax": "405000000", "interestExpense": "192000000", "operatingIncome": "549000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "GBP", "netInterestIncome": "-156000000", "nonInterestIncome": "None", "operatingExpenses": "177000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000000", "sellingGeneralAndAdministrative": "2665000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "5157000000", "inventory": "229000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "10554000000", "longTermDebt": "2498000000", "shortTermDebt": "1299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1931000000", "reportedCurrency": "GBP", "retainedEarnings": "3606000000", "totalLiabilities": "6326000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "2087000000", "currentLongTermDebt": "1166000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8467000000", "currentAccountsPayable": "315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963000000", "shortLongTermDebtTotal": "4141000000", "totalShareholderEquity": "4229000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2575000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "3751000000", "cashAndShortTermInvestments": "925000000", "commonStockSharesOutstanding": "505600000", "intangibleAssetsExcludingGoodwill": "1931000000", "cashAndCashEquivalentsAtCarryingValue": "925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "-12000000", "operatingCashflow": "678000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-373000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 5375000000, "cost_of_revenue": 927000000, "gross_profit": 4448000000, "ebit": 682000000, "ebitda": 1157000000, "pretax_income": 493000000, "tax_provision": 112000000, "net_income": 381000000, "net_income_to_common": 381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547000000, "total_current_assets": 2697000000, "total_assets": 11127000000, "short_term_debt": 1261000000, "long_term_debt": 3153000000, "total_debt": 4414000000, "total_liabilities": 7039000000, "total_equity": 4089000000, "shares_outstanding": 505400000, "goodwill_and_intangibles": 7021000000 }, "cash_flow": { "operating_cash_flow": 737000000, "capital_expenditure": 211000000, "free_cash_flow": 948000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324560, "ticker_id": 3456, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "682000000", "ebitda": "1157000000", "netIncome": "381000000", "grossProfit": "4448000000", "depreciation": "None", "totalRevenue": "5375000000", "costOfRevenue": "927000000", "interestIncome": "25000000", "incomeBeforeTax": "493000000", "interestExpense": "189000000", "operatingIncome": "625000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "GBP", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "3823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "2612000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "5016000000", "inventory": "207000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11127000000", "longTermDebt": "3153000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2005000000", "reportedCurrency": "GBP", "retainedEarnings": "3518000000", "totalLiabilities": "7039000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "1134000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8430000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000000", "shortLongTermDebtTotal": "4732000000", "totalShareholderEquity": "4089000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "913000000", "totalCurrentLiabilities": "2579000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4460000000", "cashAndShortTermInvestments": "1547000000", "commonStockSharesOutstanding": "505400000", "intangibleAssetsExcludingGoodwill": "2005000000", "cashAndCashEquivalentsAtCarryingValue": "1547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-15000000", "operatingCashflow": "737000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000000", "cashflowFromInvestment": "-416000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5375000000, "cost_of_revenue": 927000000, "gross_profit": 4448000000, "research_and_development": 7000000, "selling_general_admin": 2612000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 682000000, "depreciation_amortisation": 475000000, "ebitda": 1157000000, "interest_expense": 189000000, "interest_income": null, "other_non_operating": null, "pretax_income": 493000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 381000000, "net_income_continuing_ops": 381000000, "net_income_to_common": 381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547000000, "short_term_investments": 1000000, "net_receivables": 880000000, "inventory": 207000000, "other_current_assets": null, "total_current_assets": 2697000000, "net_ppe": null, "goodwill": 5016000000, "intangible_assets": 2005000000, "goodwill_and_intangibles": 7021000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8430000000, "total_assets": 11127000000, "short_term_debt": 1261000000, "accounts_payable": 357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579000000, "long_term_debt": 3153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4460000000, "total_liabilities": 7039000000, "total_debt": 4414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3518000000, "total_equity": 4089000000, "shares_outstanding": 505400000, "operating_cash_flow": 737000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000000, "dividends_paid": 201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361000000, "free_cash_flow": 948000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "682000000", "ebitda": "1157000000", "netIncome": "381000000", "grossProfit": "4448000000", "depreciation": "None", "totalRevenue": "5375000000", "costOfRevenue": "927000000", "interestIncome": "25000000", "incomeBeforeTax": "493000000", "interestExpense": "189000000", "operatingIncome": "625000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "112000000", "reportedCurrency": "GBP", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "3823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "2612000000", "netIncomeFromContinuingOperations": "381000000" }, "balance": { "goodwill": "5016000000", "inventory": "207000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11127000000", "longTermDebt": "3153000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2005000000", "reportedCurrency": "GBP", "retainedEarnings": "3518000000", "totalLiabilities": "7039000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "1134000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8430000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000000", "shortLongTermDebtTotal": "4732000000", "totalShareholderEquity": "4089000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "913000000", "totalCurrentLiabilities": "2579000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4460000000", "cashAndShortTermInvestments": "1547000000", "commonStockSharesOutstanding": "505400000", "intangibleAssetsExcludingGoodwill": "2005000000", "cashAndCashEquivalentsAtCarryingValue": "1547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "201000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "-15000000", "operatingCashflow": "737000000", "capitalExpenditures": "211000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361000000", "cashflowFromInvestment": "-416000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 3714000000, "cost_of_revenue": 704000000, "gross_profit": 3010000000, "ebit": 490000000, "ebitda": 748000000, "pretax_income": 296000000, "tax_provision": 64000000, "net_income": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170000000, "total_current_assets": 3239000000, "total_assets": 11922000000, "short_term_debt": 1480000000, "long_term_debt": 3574000000, "total_debt": 5054000000, "total_liabilities": 7824000000, "total_equity": 4099000000, "shares_outstanding": 402800000, "goodwill_and_intangibles": 12435000000 }, "cash_flow": { "operating_cash_flow": 600000000, "capital_expenditure": 190000000, "free_cash_flow": 790000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324564, "ticker_id": 3456, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490000000", "ebitda": "748000000", "netIncome": "232000000", "grossProfit": "3010000000", "depreciation": "None", "totalRevenue": "3714000000", "costOfRevenue": "704000000", "interestIncome": "21000000", "incomeBeforeTax": "296000000", "interestExpense": "77000000", "operatingIncome": "317000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "GBP", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "2693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1736000000", "netIncomeFromContinuingOperations": "232000000" }, "balance": { "goodwill": "5116000000", "inventory": "242039912", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11922000000", "longTermDebt": "3574000000", "shortTermDebt": "1480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7319000000", "reportedCurrency": "GBP", "retainedEarnings": "6300000000", "totalLiabilities": "7824000000", "otherCurrentAssets": "-4039912", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "1355000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000000", "currentAccountsPayable": "424780046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "5396000000", "totalShareholderEquity": "4099000000", "capitalLeaseObligations": "467000000", "otherCurrentLiabilities": "626245056", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "4907893317", "cashAndShortTermInvestments": "2170000000", "commonStockSharesOutstanding": "402800000", "intangibleAssetsExcludingGoodwill": "7319000000", "cashAndCashEquivalentsAtCarryingValue": "2170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-4000000", "operatingCashflow": "600000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323000000", "cashflowFromInvestment": "-1197000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3714000000, "cost_of_revenue": 704000000, "gross_profit": 3010000000, "research_and_development": 5000000, "selling_general_admin": 1736000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490000000, "depreciation_amortisation": 258000000, "ebitda": 748000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 296000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 232000000, "net_income_continuing_ops": 232000000, "net_income_to_common": 232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170000000, "short_term_investments": 1000000, "net_receivables": 830000000, "inventory": 242039912, "other_current_assets": null, "total_current_assets": 3239000000, "net_ppe": null, "goodwill": 5116000000, "intangible_assets": 7319000000, "goodwill_and_intangibles": 12435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8683000000, "total_assets": 11922000000, "short_term_debt": 1480000000, "accounts_payable": 424780046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845000000, "long_term_debt": 3574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4907893317, "total_liabilities": 7824000000, "total_debt": 5054000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6300000000, "total_equity": 4099000000, "shares_outstanding": 402800000, "operating_cash_flow": 600000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1323000000, "free_cash_flow": 790000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490000000", "ebitda": "748000000", "netIncome": "232000000", "grossProfit": "3010000000", "depreciation": "None", "totalRevenue": "3714000000", "costOfRevenue": "704000000", "interestIncome": "21000000", "incomeBeforeTax": "296000000", "interestExpense": "77000000", "operatingIncome": "317000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "GBP", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "2693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1736000000", "netIncomeFromContinuingOperations": "232000000" }, "balance": { "goodwill": "5116000000", "inventory": "242039912", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11922000000", "longTermDebt": "3574000000", "shortTermDebt": "1480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7319000000", "reportedCurrency": "GBP", "retainedEarnings": "6300000000", "totalLiabilities": "7824000000", "otherCurrentAssets": "-4039912", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "1355000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000000", "currentAccountsPayable": "424780046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "5396000000", "totalShareholderEquity": "4099000000", "capitalLeaseObligations": "467000000", "otherCurrentLiabilities": "626245056", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "4907893317", "cashAndShortTermInvestments": "2170000000", "commonStockSharesOutstanding": "402800000", "intangibleAssetsExcludingGoodwill": "7319000000", "cashAndCashEquivalentsAtCarryingValue": "2170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-4000000", "operatingCashflow": "600000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323000000", "cashflowFromInvestment": "-1197000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2953900000, "cost_of_revenue": 2239100000, "gross_profit": 714800000, "ebit": 378000000, "ebitda": 580000000, "pretax_income": 325000000, "tax_provision": 61900000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668400000, "total_current_assets": 1343600000, "total_assets": 4323100000, "short_term_debt": 538000000, "long_term_debt": 1256100000, "total_debt": 1794100000, "total_liabilities": 3059200000, "total_equity": 1264400000, "shares_outstanding": 373260000, "goodwill_and_intangibles": 4008500000 }, "cash_flow": { "operating_cash_flow": 563200000, "capital_expenditure": 159900000, "free_cash_flow": 723100000, "dividends_paid": 138700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324569, "ticker_id": 3456, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378000000", "ebitda": "580000000", "netIncome": "263000000", "grossProfit": "714800000", "depreciation": "None", "totalRevenue": "2953900000", "costOfRevenue": "2239100000", "interestIncome": "1000000", "incomeBeforeTax": "325000000", "interestExpense": "34000000", "operatingIncome": "347000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61900000", "reportedCurrency": "GBP", "netInterestIncome": "-32600000", "nonInterestIncome": "None", "operatingExpenses": "348600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "1404900000", "netIncomeFromContinuingOperations": "263200000" }, "balance": { "goodwill": "1844200000", "inventory": "135700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "4323100000", "longTermDebt": "1256100000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2164300000", "reportedCurrency": "GBP", "retainedEarnings": "3166600000", "totalLiabilities": "3059200000", "otherCurrentAssets": "10900000", "totalCurrentAssets": "1343600000", "currentLongTermDebt": "459300000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979500000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625600000", "shortLongTermDebtTotal": "1967000000", "totalShareholderEquity": "1264400000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "520800000", "totalCurrentLiabilities": "1389600000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "1669600000", "cashAndShortTermInvestments": "668400000", "commonStockSharesOutstanding": "373260000", "intangibleAssetsExcludingGoodwill": "2164300000", "cashAndCashEquivalentsAtCarryingValue": "668400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346500000", "profitLoss": "None", "dividendPayout": "138700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-3200000", "operatingCashflow": "563200000", "capitalExpenditures": "159900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417100000", "cashflowFromInvestment": "-441100000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2953900000, "cost_of_revenue": 2239100000, "gross_profit": 714800000, "research_and_development": 5000000, "selling_general_admin": 1404900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378000000, "depreciation_amortisation": 202000000, "ebitda": 580000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 325000000, "tax_provision": 61900000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 263200000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668400000, "short_term_investments": 1600000, "net_receivables": 527000000, "inventory": 135700000, "other_current_assets": null, "total_current_assets": 1343600000, "net_ppe": null, "goodwill": 1844200000, "intangible_assets": 2164300000, "goodwill_and_intangibles": 4008500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2979500000, "total_assets": 4323100000, "short_term_debt": 538000000, "accounts_payable": 104000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389600000, "long_term_debt": 1256100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669600000, "total_liabilities": 3059200000, "total_debt": 1794100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3166600000, "total_equity": 1264400000, "shares_outstanding": 373260000, "operating_cash_flow": 563200000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441100000, "dividends_paid": 138700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417100000, "free_cash_flow": 723100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378000000", "ebitda": "580000000", "netIncome": "263000000", "grossProfit": "714800000", "depreciation": "None", "totalRevenue": "2953900000", "costOfRevenue": "2239100000", "interestIncome": "1000000", "incomeBeforeTax": "325000000", "interestExpense": "34000000", "operatingIncome": "347000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61900000", "reportedCurrency": "GBP", "netInterestIncome": "-32600000", "nonInterestIncome": "None", "operatingExpenses": "348600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "1404900000", "netIncomeFromContinuingOperations": "263200000" }, "balance": { "goodwill": "1844200000", "inventory": "135700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "4323100000", "longTermDebt": "1256100000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2164300000", "reportedCurrency": "GBP", "retainedEarnings": "3166600000", "totalLiabilities": "3059200000", "otherCurrentAssets": "10900000", "totalCurrentAssets": "1343600000", "currentLongTermDebt": "459300000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979500000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625600000", "shortLongTermDebtTotal": "1967000000", "totalShareholderEquity": "1264400000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "520800000", "totalCurrentLiabilities": "1389600000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "1669600000", "cashAndShortTermInvestments": "668400000", "commonStockSharesOutstanding": "373260000", "intangibleAssetsExcludingGoodwill": "2164300000", "cashAndCashEquivalentsAtCarryingValue": "668400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346500000", "profitLoss": "None", "dividendPayout": "138700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-3200000", "operatingCashflow": "563200000", "capitalExpenditures": "159900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417100000", "cashflowFromInvestment": "-441100000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2789400000, "cost_of_revenue": 2136400000, "gross_profit": 653000000, "ebit": 303000000, "ebitda": 517000000, "pretax_income": 230000000, "tax_provision": 44000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1949500000, "total_current_assets": 2838800000, "total_assets": 5583100000, "short_term_debt": 1664200000, "long_term_debt": 1337600000, "total_debt": 3001800000, "total_liabilities": 4452500000, "total_equity": 1129700000, "shares_outstanding": 372580000, "goodwill_and_intangibles": 3530500000 }, "cash_flow": { "operating_cash_flow": 548000000, "capital_expenditure": 152500000, "free_cash_flow": 700500000, "dividends_paid": 138700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324574, "ticker_id": 3456, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303000000", "ebitda": "517000000", "netIncome": "186000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "2789400000", "costOfRevenue": "2136400000", "interestIncome": "10200000", "incomeBeforeTax": "230000000", "interestExpense": "40000000", "operatingIncome": "294000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44000000", "reportedCurrency": "GBP", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "1304900000", "netIncomeFromContinuingOperations": "186300000" }, "balance": { "goodwill": "1608400000", "inventory": "131300000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "5583100000", "longTermDebt": "1337600000", "shortTermDebt": "1664200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1922100000", "reportedCurrency": "GBP", "retainedEarnings": "3030600000", "totalLiabilities": "4452500000", "otherCurrentAssets": "81200000", "totalCurrentAssets": "2838800000", "currentLongTermDebt": "1846600000", "longTermInvestments": "None", "shortTermInvestments": "172200000", "currentNetReceivables": "504600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2744300000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620200000", "shortLongTermDebtTotal": "3143600000", "totalShareholderEquity": "1129700000", "capitalLeaseObligations": "214500000", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "2702800000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "1749700000", "cashAndShortTermInvestments": "1949500000", "commonStockSharesOutstanding": "372580000", "intangibleAssetsExcludingGoodwill": "1922100000", "cashAndCashEquivalentsAtCarryingValue": "1949500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185900000", "profitLoss": "None", "dividendPayout": "138700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-23300000", "operatingCashflow": "548000000", "capitalExpenditures": "152500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-497000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2789400000, "cost_of_revenue": 2136400000, "gross_profit": 653000000, "research_and_development": null, "selling_general_admin": 1304900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303000000, "depreciation_amortisation": 214000000, "ebitda": 517000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 230000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 186300000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1949500000, "short_term_investments": 172200000, "net_receivables": 504600000, "inventory": 131300000, "other_current_assets": null, "total_current_assets": 2838800000, "net_ppe": null, "goodwill": 1608400000, "intangible_assets": 1922100000, "goodwill_and_intangibles": 3530500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2744300000, "total_assets": 5583100000, "short_term_debt": 1664200000, "accounts_payable": 102300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2702800000, "long_term_debt": 1337600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749700000, "total_liabilities": 4452500000, "total_debt": 3001800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3030600000, "total_equity": 1129700000, "shares_outstanding": 372580000, "operating_cash_flow": 548000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497000000, "dividends_paid": 138700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229000000, "free_cash_flow": 700500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303000000", "ebitda": "517000000", "netIncome": "186000000", "grossProfit": "653000000", "depreciation": "None", "totalRevenue": "2789400000", "costOfRevenue": "2136400000", "interestIncome": "10200000", "incomeBeforeTax": "230000000", "interestExpense": "40000000", "operatingIncome": "294000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44000000", "reportedCurrency": "GBP", "netInterestIncome": "-34700000", "nonInterestIncome": "None", "operatingExpenses": "352000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2136400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "1304900000", "netIncomeFromContinuingOperations": "186300000" }, "balance": { "goodwill": "1608400000", "inventory": "131300000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "5583100000", "longTermDebt": "1337600000", "shortTermDebt": "1664200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1922100000", "reportedCurrency": "GBP", "retainedEarnings": "3030600000", "totalLiabilities": "4452500000", "otherCurrentAssets": "81200000", "totalCurrentAssets": "2838800000", "currentLongTermDebt": "1846600000", "longTermInvestments": "None", "shortTermInvestments": "172200000", "currentNetReceivables": "504600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2744300000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620200000", "shortLongTermDebtTotal": "3143600000", "totalShareholderEquity": "1129700000", "capitalLeaseObligations": "214500000", "otherCurrentLiabilities": "697000000", "totalCurrentLiabilities": "2702800000", "otherNonCurrentLiabilities": "47000000", "totalNonCurrentLiabilities": "1749700000", "cashAndShortTermInvestments": "1949500000", "commonStockSharesOutstanding": "372580000", "intangibleAssetsExcludingGoodwill": "1922100000", "cashAndCashEquivalentsAtCarryingValue": "1949500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185900000", "profitLoss": "None", "dividendPayout": "138700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "-23300000", "operatingCashflow": "548000000", "capitalExpenditures": "152500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-497000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2676200000, "cost_of_revenue": 2099000000, "gross_profit": 577200000, "ebit": 254700000, "ebitda": 580600000, "pretax_income": 323300000, "tax_provision": 54700000, "net_income": 283800000, "net_income_to_common": 283800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1169200000, "total_current_assets": 1785300000, "total_assets": 4254000000, "short_term_debt": 1016200000, "long_term_debt": 1059300000, "total_debt": 2075500000, "total_liabilities": 3251700000, "total_equity": 1001700000, "shares_outstanding": 372100000, "goodwill_and_intangibles": 3015900000 }, "cash_flow": { "operating_cash_flow": 462900000, "capital_expenditure": 170900000, "free_cash_flow": 633800000, "dividends_paid": 85800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324579, "ticker_id": 3456, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254700000", "ebitda": "580600000", "netIncome": "283800000", "grossProfit": "577200000", "depreciation": "None", "totalRevenue": "2676200000", "costOfRevenue": "2099000000", "interestIncome": "9900000", "incomeBeforeTax": "323300000", "interestExpense": "54500000", "operatingIncome": "254700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54700000", "reportedCurrency": "GBP", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "322500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325900000", "sellingGeneralAndAdministrative": "1312200000", "netIncomeFromContinuingOperations": "283800000" }, "balance": { "goodwill": "1342500000", "inventory": "106500000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "4254000000", "longTermDebt": "1059300000", "shortTermDebt": "1016200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1673400000", "reportedCurrency": "GBP", "retainedEarnings": "2844100000", "totalLiabilities": "3251700000", "otherCurrentAssets": "73100000", "totalCurrentAssets": "1785300000", "currentLongTermDebt": "84600000", "longTermInvestments": "None", "shortTermInvestments": "1700000", "currentNetReceivables": "434800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468700000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612900000", "shortLongTermDebtTotal": "2220200000", "totalShareholderEquity": "1001700000", "capitalLeaseObligations": "216700000", "otherCurrentLiabilities": "426700000", "totalCurrentLiabilities": "1775400000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "1476300000", "cashAndShortTermInvestments": "1169200000", "commonStockSharesOutstanding": "372100000", "intangibleAssetsExcludingGoodwill": "1673400000", "cashAndCashEquivalentsAtCarryingValue": "1169200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369400000", "profitLoss": "None", "dividendPayout": "85800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-3600000", "operatingCashflow": "462900000", "capitalExpenditures": "170900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221300000", "cashflowFromInvestment": "-61100000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2676200000, "cost_of_revenue": 2099000000, "gross_profit": 577200000, "research_and_development": null, "selling_general_admin": 1312200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254700000, "depreciation_amortisation": 325900000, "ebitda": 580600000, "interest_expense": 54500000, "interest_income": null, "other_non_operating": null, "pretax_income": 323300000, "tax_provision": 54700000, "effective_tax_rate": null, "net_income": 283800000, "net_income_continuing_ops": 283800000, "net_income_to_common": 283800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1169200000, "short_term_investments": 1700000, "net_receivables": 434800000, "inventory": 106500000, "other_current_assets": null, "total_current_assets": 1785300000, "net_ppe": null, "goodwill": 1342500000, "intangible_assets": 1673400000, "goodwill_and_intangibles": 3015900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2468700000, "total_assets": 4254000000, "short_term_debt": 1016200000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1775400000, "long_term_debt": 1059300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1476300000, "total_liabilities": 3251700000, "total_debt": 2075500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2844100000, "total_equity": 1001700000, "shares_outstanding": 372100000, "operating_cash_flow": 462900000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61100000, "dividends_paid": 85800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221300000, "free_cash_flow": 633800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254700000", "ebitda": "580600000", "netIncome": "283800000", "grossProfit": "577200000", "depreciation": "None", "totalRevenue": "2676200000", "costOfRevenue": "2099000000", "interestIncome": "9900000", "incomeBeforeTax": "323300000", "interestExpense": "54500000", "operatingIncome": "254700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54700000", "reportedCurrency": "GBP", "netInterestIncome": "-44600000", "nonInterestIncome": "None", "operatingExpenses": "322500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325900000", "sellingGeneralAndAdministrative": "1312200000", "netIncomeFromContinuingOperations": "283800000" }, "balance": { "goodwill": "1342500000", "inventory": "106500000", "commonStock": "18500000", "currentDebt": "None", "investments": "None", "totalAssets": "4254000000", "longTermDebt": "1059300000", "shortTermDebt": "1016200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1673400000", "reportedCurrency": "GBP", "retainedEarnings": "2844100000", "totalLiabilities": "3251700000", "otherCurrentAssets": "73100000", "totalCurrentAssets": "1785300000", "currentLongTermDebt": "84600000", "longTermInvestments": "None", "shortTermInvestments": "1700000", "currentNetReceivables": "434800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468700000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612900000", "shortLongTermDebtTotal": "2220200000", "totalShareholderEquity": "1001700000", "capitalLeaseObligations": "216700000", "otherCurrentLiabilities": "426700000", "totalCurrentLiabilities": "1775400000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "1476300000", "cashAndShortTermInvestments": "1169200000", "commonStockSharesOutstanding": "372100000", "intangibleAssetsExcludingGoodwill": "1673400000", "cashAndCashEquivalentsAtCarryingValue": "1169200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369400000", "profitLoss": "None", "dividendPayout": "85800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "-3600000", "operatingCashflow": "462900000", "capitalExpenditures": "170900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221300000", "cashflowFromInvestment": "-61100000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2472300000, "cost_of_revenue": 514200000, "gross_profit": 1958100000, "ebit": -80400000, "ebitda": 149800000, "pretax_income": -114100000, "tax_provision": -15800000, "net_income": -98300000, "net_income_to_common": -98300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129800000, "total_current_assets": 741500000, "total_assets": 3081500000, "short_term_debt": 521500000, "long_term_debt": 1149900000, "total_debt": 1671400000, "total_liabilities": 2248900000, "total_equity": 832200000, "shares_outstanding": 368240000, "goodwill_and_intangibles": 1495400000 }, "cash_flow": { "operating_cash_flow": 363600000, "capital_expenditure": 147200000, "free_cash_flow": 510800000, "dividends_paid": 74200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324584, "ticker_id": 3456, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80400000", "ebitda": "149800000", "netIncome": "-98300000", "grossProfit": "1958100000", "depreciation": "None", "totalRevenue": "2472300000", "costOfRevenue": "514200000", "interestIncome": "17200000", "incomeBeforeTax": "-114100000", "interestExpense": "35600000", "operatingIncome": "283100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15800000", "reportedCurrency": "GBP", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "2026800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230200000", "sellingGeneralAndAdministrative": "1191200000", "netIncomeFromContinuingOperations": "-98300000" }, "balance": { "goodwill": "1156800000", "inventory": "103200000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "3081500000", "longTermDebt": "1149900000", "shortTermDebt": "521500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "338600000", "reportedCurrency": "GBP", "retainedEarnings": "2641600000", "totalLiabilities": "2248900000", "otherCurrentAssets": "93400000", "totalCurrentAssets": "741500000", "currentLongTermDebt": "115700000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "412600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2224200000", "currentAccountsPayable": "108700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436900000", "shortLongTermDebtTotal": "1265600000", "totalShareholderEquity": "832200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "543700000", "totalCurrentLiabilities": "1244600000", "otherNonCurrentLiabilities": "64300000", "totalNonCurrentLiabilities": "716800000", "cashAndShortTermInvestments": "129800000", "commonStockSharesOutstanding": "368240000", "intangibleAssetsExcludingGoodwill": "338600000", "cashAndCashEquivalentsAtCarryingValue": "129800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98300000", "profitLoss": "None", "dividendPayout": "74200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-10900000", "operatingCashflow": "363600000", "capitalExpenditures": "147200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115700000", "cashflowFromInvestment": "-456800000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2472300000, "cost_of_revenue": 514200000, "gross_profit": 1958100000, "research_and_development": null, "selling_general_admin": 1191200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80400000, "depreciation_amortisation": 230200000, "ebitda": 149800000, "interest_expense": 35600000, "interest_income": null, "other_non_operating": null, "pretax_income": -114100000, "tax_provision": -15800000, "effective_tax_rate": null, "net_income": -98300000, "net_income_continuing_ops": -98300000, "net_income_to_common": -98300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129800000, "short_term_investments": 2500000, "net_receivables": 412600000, "inventory": 103200000, "other_current_assets": null, "total_current_assets": 741500000, "net_ppe": null, "goodwill": 1156800000, "intangible_assets": 338600000, "goodwill_and_intangibles": 1495400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2224200000, "total_assets": 3081500000, "short_term_debt": 521500000, "accounts_payable": 108700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1244600000, "long_term_debt": 1149900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716800000, "total_liabilities": 2248900000, "total_debt": 1671400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2641600000, "total_equity": 832200000, "shares_outstanding": 368240000, "operating_cash_flow": 363600000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -456800000, "dividends_paid": 74200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115700000, "free_cash_flow": 510800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80400000", "ebitda": "149800000", "netIncome": "-98300000", "grossProfit": "1958100000", "depreciation": "None", "totalRevenue": "2472300000", "costOfRevenue": "514200000", "interestIncome": "17200000", "incomeBeforeTax": "-114100000", "interestExpense": "35600000", "operatingIncome": "283100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15800000", "reportedCurrency": "GBP", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "2026800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230200000", "sellingGeneralAndAdministrative": "1191200000", "netIncomeFromContinuingOperations": "-98300000" }, "balance": { "goodwill": "1156800000", "inventory": "103200000", "commonStock": "18400000", "currentDebt": "None", "investments": "None", "totalAssets": "3081500000", "longTermDebt": "1149900000", "shortTermDebt": "521500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "338600000", "reportedCurrency": "GBP", "retainedEarnings": "2641600000", "totalLiabilities": "2248900000", "otherCurrentAssets": "93400000", "totalCurrentAssets": "741500000", "currentLongTermDebt": "115700000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "412600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2224200000", "currentAccountsPayable": "108700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436900000", "shortLongTermDebtTotal": "1265600000", "totalShareholderEquity": "832200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "543700000", "totalCurrentLiabilities": "1244600000", "otherNonCurrentLiabilities": "64300000", "totalNonCurrentLiabilities": "716800000", "cashAndShortTermInvestments": "129800000", "commonStockSharesOutstanding": "368240000", "intangibleAssetsExcludingGoodwill": "338600000", "cashAndCashEquivalentsAtCarryingValue": "129800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98300000", "profitLoss": "None", "dividendPayout": "74200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "-10900000", "operatingCashflow": "363600000", "capitalExpenditures": "147200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115700000", "cashflowFromInvestment": "-456800000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "ebit": 489471830, "ebitda": 761069003, "pretax_income": 173105890, "tax_provision": 47753349, "net_income": 280550926, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315767236, "total_current_assets": 3853620424, "total_assets": 14413878519, "short_term_debt": 1579794638, "long_term_debt": 4156000000, "total_debt": 5735794638, "total_liabilities": 8927537339, "total_equity": 5488338391, "shares_outstanding": 507483000, "goodwill_and_intangibles": 8904569401 }, "cash_flow": { "operating_cash_flow": 499607730, "capital_expenditure": 98154710, "free_cash_flow": 597762440, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324553, "ticker_id": 3456, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489471830", "ebitda": "761069003", "netIncome": "280550926", "grossProfit": "489471830", "depreciation": "None", "totalRevenue": "3525788962", "costOfRevenue": "3036317131", "interestIncome": "106000000", "incomeBeforeTax": "173105890", "interestExpense": "132316571", "operatingIncome": "489471830", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47753349", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3036317131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271597173", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6574821682", "inventory": "307570636", "commonStock": "40942843", "currentDebt": "None", "investments": "None", "totalAssets": "14413878519", "longTermDebt": "4156000000", "shortTermDebt": "1579794638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2329747719", "reportedCurrency": "USD", "retainedEarnings": "9692469509", "totalLiabilities": "8927537339", "otherCurrentAssets": "60914963", "totalCurrentAssets": "3853620424", "currentLongTermDebt": "1411000000", "longTermInvestments": "None", "shortTermInvestments": "1997211", "currentNetReceivables": "1167370374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10560258094", "currentAccountsPayable": "1390059505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1021000000", "shortLongTermDebtTotal": "6121454574", "totalShareholderEquity": "5488338391", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "340524632", "totalCurrentLiabilities": "3310378778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5617158561", "cashAndShortTermInvestments": "2315767236", "commonStockSharesOutstanding": "507483000", "intangibleAssetsExcludingGoodwill": "2329747719", "cashAndCashEquivalentsAtCarryingValue": "2315767236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125352540", "profitLoss": "None", "dividendPayout": "103014345", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28875636", "operatingCashflow": "499607730", "capitalExpenditures": "98154710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245079919", "cashflowFromInvestment": "227365947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103014345", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271597173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3525788962, "cost_of_revenue": 3036317131, "gross_profit": 489471830, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489471830, "depreciation_amortisation": 271597173, "ebitda": 761069003, "interest_expense": 132316571, "interest_income": null, "other_non_operating": null, "pretax_income": 173105890, "tax_provision": 47753349, "effective_tax_rate": null, "net_income": 280550926, "net_income_continuing_ops": null, "net_income_to_common": 280550926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2315767236, "short_term_investments": 1997211, "net_receivables": 1167370374, "inventory": 307570636, "other_current_assets": null, "total_current_assets": 3853620424, "net_ppe": null, "goodwill": 6574821682, "intangible_assets": 2329747719, "goodwill_and_intangibles": 8904569401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10560258094, "total_assets": 14413878519, "short_term_debt": 1579794638, "accounts_payable": 1390059505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310378778, "long_term_debt": 4156000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5617158561, "total_liabilities": 8927537339, "total_debt": 5735794638, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9692469509, "total_equity": 5488338391, "shares_outstanding": 507483000, "operating_cash_flow": 499607730, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98154710, "acquisitions": null, "other_investing": null, "investing_cash_flow": 227365947, "dividends_paid": 103014345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245079919, "free_cash_flow": 597762440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "489471830", "ebitda": "761069003", "netIncome": "280550926", "grossProfit": "489471830", "depreciation": "None", "totalRevenue": "3525788962", "costOfRevenue": "3036317131", "interestIncome": "106000000", "incomeBeforeTax": "173105890", "interestExpense": "132316571", "operatingIncome": "489471830", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47753349", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3264000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3036317131", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271597173", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "6574821682", "inventory": "307570636", "commonStock": "40942843", "currentDebt": "None", "investments": "None", "totalAssets": "14413878519", "longTermDebt": "4156000000", "shortTermDebt": "1579794638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2329747719", "reportedCurrency": "USD", "retainedEarnings": "9692469509", "totalLiabilities": "8927537339", "otherCurrentAssets": "60914963", "totalCurrentAssets": "3853620424", "currentLongTermDebt": "1411000000", "longTermInvestments": "None", "shortTermInvestments": "1997211", "currentNetReceivables": "1167370374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10560258094", "currentAccountsPayable": "1390059505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1021000000", "shortLongTermDebtTotal": "6121454574", "totalShareholderEquity": "5488338391", "capitalLeaseObligations": "563000000", "otherCurrentLiabilities": "340524632", "totalCurrentLiabilities": "3310378778", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5617158561", "cashAndShortTermInvestments": "2315767236", "commonStockSharesOutstanding": "507483000", "intangibleAssetsExcludingGoodwill": "2329747719", "cashAndCashEquivalentsAtCarryingValue": "2315767236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125352540", "profitLoss": "None", "dividendPayout": "103014345", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28875636", "operatingCashflow": "499607730", "capitalExpenditures": "98154710", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245079919", "cashflowFromInvestment": "227365947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103014345", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271597173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "ebit": 566891520, "ebitda": 828533760, "pretax_income": 294347520, "tax_provision": 70861440, "net_income": 256191360, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 3647000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "long_term_debt": 4178000000, "total_debt": 5653000000, "total_liabilities": 8966000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "goodwill_and_intangibles": 8957000000 }, "cash_flow": { "operating_cash_flow": 473031322, "capital_expenditure": 147173760, "free_cash_flow": 620205082, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324555, "ticker_id": 3456, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566891520", "ebitda": "828533760", "netIncome": "256191360", "grossProfit": "620037600", "depreciation": "None", "totalRevenue": "4584190080", "costOfRevenue": "3964152480", "interestIncome": "88000000", "incomeBeforeTax": "294347520", "interestExpense": "126732960", "operatingIncome": "414266880", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70861440", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205770720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964152480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261642240", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "281000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "14233000000", "longTermDebt": "4178000000", "shortTermDebt": "1475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8957000000", "reportedCurrency": "USD", "retainedEarnings": "6179000000", "totalLiabilities": "8966000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "3647000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586000000", "currentAccountsPayable": "1371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1018000000", "shortLongTermDebtTotal": "6041000000", "totalShareholderEquity": "5269000000", "capitalLeaseObligations": "554000000", "otherCurrentLiabilities": "367000000", "totalCurrentLiabilities": "3267000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5699000000", "cashAndShortTermInvestments": "1689000000", "commonStockSharesOutstanding": "506200000", "intangibleAssetsExcludingGoodwill": "8957000000", "cashAndCashEquivalentsAtCarryingValue": "1689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256191360", "profitLoss": "None", "dividendPayout": "269818560", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2725440", "operatingCashflow": "473031322", "capitalExpenditures": "147173760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272320804", "cashflowFromInvestment": "-206762092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269818560", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395188800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4584190080, "cost_of_revenue": 3964152480, "gross_profit": 620037600, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566891520, "depreciation_amortisation": 261642240, "ebitda": 828533760, "interest_expense": 126732960, "interest_income": null, "other_non_operating": null, "pretax_income": 294347520, "tax_provision": 70861440, "effective_tax_rate": null, "net_income": 256191360, "net_income_continuing_ops": null, "net_income_to_common": 256191360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689000000, "short_term_investments": 2000000, "net_receivables": 1180000000, "inventory": 281000000, "other_current_assets": null, "total_current_assets": 3647000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8957000000, "goodwill_and_intangibles": 8957000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10586000000, "total_assets": 14233000000, "short_term_debt": 1475000000, "accounts_payable": 1371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3267000000, "long_term_debt": 4178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5699000000, "total_liabilities": 8966000000, "total_debt": 5653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6179000000, "total_equity": 5269000000, "shares_outstanding": 506200000, "operating_cash_flow": 473031322, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147173760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206762092, "dividends_paid": 269818560, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272320804, "free_cash_flow": 620205082, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "566891520", "ebitda": "828533760", "netIncome": "256191360", "grossProfit": "620037600", "depreciation": "None", "totalRevenue": "4584190080", "costOfRevenue": "3964152480", "interestIncome": "88000000", "incomeBeforeTax": "294347520", "interestExpense": "126732960", "operatingIncome": "414266880", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70861440", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205770720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3964152480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261642240", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "281000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "14233000000", "longTermDebt": "4178000000", "shortTermDebt": "1475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8957000000", "reportedCurrency": "USD", "retainedEarnings": "6179000000", "totalLiabilities": "8966000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "3647000000", "currentLongTermDebt": "1309000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10586000000", "currentAccountsPayable": "1371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1018000000", "shortLongTermDebtTotal": "6041000000", "totalShareholderEquity": "5269000000", "capitalLeaseObligations": "554000000", "otherCurrentLiabilities": "367000000", "totalCurrentLiabilities": "3267000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5699000000", "cashAndShortTermInvestments": "1689000000", "commonStockSharesOutstanding": "506200000", "intangibleAssetsExcludingGoodwill": "8957000000", "cashAndCashEquivalentsAtCarryingValue": "1689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256191360", "profitLoss": "None", "dividendPayout": "269818560", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2725440", "operatingCashflow": "473031322", "capitalExpenditures": "147173760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272320804", "cashflowFromInvestment": "-206762092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269818560", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395188800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2730000000, "cost_of_revenue": 2389000000, "gross_profit": 341000000, "ebit": 310000000, "ebitda": 465000000, "pretax_income": 152000000, "tax_provision": 41000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925000000, "total_current_assets": 2087000000, "total_assets": 10554000000, "short_term_debt": 1299000000, "long_term_debt": 2498000000, "total_debt": 3797000000, "total_liabilities": 6326000000, "total_equity": 4229000000, "shares_outstanding": 505200000, "goodwill_and_intangibles": 7088000000 }, "cash_flow": { "operating_cash_flow": 391852065, "capital_expenditure": 87000000, "free_cash_flow": 478852065, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324556, "ticker_id": 3456, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "310000000", "ebitda": "465000000", "netIncome": "111000000", "grossProfit": "341000000", "depreciation": "None", "totalRevenue": "2730000000", "costOfRevenue": "2389000000", "interestIncome": "76000000", "incomeBeforeTax": "152000000", "interestExpense": "96000000", "operatingIncome": "228000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5157000000", "inventory": "229000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "10554000000", "longTermDebt": "2498000000", "shortTermDebt": "1299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1931000000", "reportedCurrency": "GBP", "retainedEarnings": "3606000000", "totalLiabilities": "6326000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "2087000000", "currentLongTermDebt": "1166000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8467000000", "currentAccountsPayable": "315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963000000", "shortLongTermDebtTotal": "4141000000", "totalShareholderEquity": "4229000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2575000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "3751000000", "cashAndShortTermInvestments": "925000000", "commonStockSharesOutstanding": "505200000", "intangibleAssetsExcludingGoodwill": "1931000000", "cashAndCashEquivalentsAtCarryingValue": "925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "391852065", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529352526", "cashflowFromInvestment": "-210323896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2730000000, "cost_of_revenue": 2389000000, "gross_profit": 341000000, "research_and_development": 7000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 310000000, "depreciation_amortisation": 155000000, "ebitda": 465000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 152000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": null, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925000000, "short_term_investments": 2000000, "net_receivables": 909000000, "inventory": 229000000, "other_current_assets": null, "total_current_assets": 2087000000, "net_ppe": null, "goodwill": 5157000000, "intangible_assets": 1931000000, "goodwill_and_intangibles": 7088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8467000000, "total_assets": 10554000000, "short_term_debt": 1299000000, "accounts_payable": 315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575000000, "long_term_debt": 2498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3751000000, "total_liabilities": 6326000000, "total_debt": 3797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3606000000, "total_equity": 4229000000, "shares_outstanding": 505200000, "operating_cash_flow": 391852065, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210323896, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529352526, "free_cash_flow": 478852065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "310000000", "ebitda": "465000000", "netIncome": "111000000", "grossProfit": "341000000", "depreciation": "None", "totalRevenue": "2730000000", "costOfRevenue": "2389000000", "interestIncome": "76000000", "incomeBeforeTax": "152000000", "interestExpense": "96000000", "operatingIncome": "228000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5157000000", "inventory": "229000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "10554000000", "longTermDebt": "2498000000", "shortTermDebt": "1299000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1931000000", "reportedCurrency": "GBP", "retainedEarnings": "3606000000", "totalLiabilities": "6326000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "2087000000", "currentLongTermDebt": "1166000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "909000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8467000000", "currentAccountsPayable": "315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "963000000", "shortLongTermDebtTotal": "4141000000", "totalShareholderEquity": "4229000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "827000000", "totalCurrentLiabilities": "2575000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "3751000000", "cashAndShortTermInvestments": "925000000", "commonStockSharesOutstanding": "505200000", "intangibleAssetsExcludingGoodwill": "1931000000", "cashAndCashEquivalentsAtCarryingValue": "925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "391852065", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529352526", "cashflowFromInvestment": "-210323896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2706000000, "cost_of_revenue": 2321000000, "gross_profit": 385000000, "ebit": 360000000, "ebitda": 525000000, "pretax_income": 253000000, "tax_provision": 57000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557000000, "total_current_assets": 2730000000, "total_assets": 11232000000, "short_term_debt": 1368000000, "long_term_debt": 3104000000, "total_debt": 4472000000, "total_liabilities": 7069000000, "total_equity": 4164000000, "shares_outstanding": 506000000, "goodwill_and_intangibles": 7128000000 }, "cash_flow": { "operating_cash_flow": 309780966, "capital_expenditure": 84000000, "free_cash_flow": 393780966, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324558, "ticker_id": 3456, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360000000", "ebitda": "525000000", "netIncome": "196000000", "grossProfit": "385000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "2321000000", "interestIncome": "68000000", "incomeBeforeTax": "253000000", "interestExpense": "96000000", "operatingIncome": "321000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "204000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11232000000", "longTermDebt": "3104000000", "shortTermDebt": "1368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7128000000", "reportedCurrency": "GBP", "retainedEarnings": "3577000000", "totalLiabilities": "7069000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "1199000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8502000000", "currentAccountsPayable": "1145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959000000", "shortLongTermDebtTotal": "4853000000", "totalShareholderEquity": "4164000000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "2627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4442000000", "cashAndShortTermInvestments": "1557000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "7128000000", "cashAndCashEquivalentsAtCarryingValue": "1557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "309780966", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229174694", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2706000000, "cost_of_revenue": 2321000000, "gross_profit": 385000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360000000, "depreciation_amortisation": 165000000, "ebitda": 525000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 196000000, "net_income_continuing_ops": null, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1557000000, "short_term_investments": 1000000, "net_receivables": 949000000, "inventory": 204000000, "other_current_assets": null, "total_current_assets": 2730000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7128000000, "goodwill_and_intangibles": 7128000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8502000000, "total_assets": 11232000000, "short_term_debt": 1368000000, "accounts_payable": 1145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627000000, "long_term_debt": 3104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4442000000, "total_liabilities": 7069000000, "total_debt": 4472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3577000000, "total_equity": 4164000000, "shares_outstanding": 506000000, "operating_cash_flow": 309780966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": 149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229174694, "free_cash_flow": 393780966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360000000", "ebitda": "525000000", "netIncome": "196000000", "grossProfit": "385000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "2321000000", "interestIncome": "68000000", "incomeBeforeTax": "253000000", "interestExpense": "96000000", "operatingIncome": "321000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "204000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11232000000", "longTermDebt": "3104000000", "shortTermDebt": "1368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7128000000", "reportedCurrency": "GBP", "retainedEarnings": "3577000000", "totalLiabilities": "7069000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "2730000000", "currentLongTermDebt": "1199000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8502000000", "currentAccountsPayable": "1145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959000000", "shortLongTermDebtTotal": "4853000000", "totalShareholderEquity": "4164000000", "capitalLeaseObligations": "448000000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "2627000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4442000000", "cashAndShortTermInvestments": "1557000000", "commonStockSharesOutstanding": "506000000", "intangibleAssetsExcludingGoodwill": "7128000000", "cashAndCashEquivalentsAtCarryingValue": "1557000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "149000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "309780966", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229174694", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2704000000, "cost_of_revenue": -1381000000, "gross_profit": 4085000000, "ebit": 378000000, "ebitda": 534000000, "pretax_income": 260000000, "tax_provision": 57000000, "net_income": 196000000, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1562000000, "total_current_assets": 2697000000, "total_assets": 11127000000, "short_term_debt": 1261000000, "long_term_debt": 3153000000, "total_debt": 4414000000, "total_liabilities": 7039000000, "total_equity": 4089000000, "shares_outstanding": 505400000, "goodwill_and_intangibles": 7042000000 }, "cash_flow": { "operating_cash_flow": 409000000, "capital_expenditure": 109000000, "free_cash_flow": 518000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324559, "ticker_id": 3456, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378000000", "ebitda": "534000000", "netIncome": "196000000", "grossProfit": "4085000000", "depreciation": "None", "totalRevenue": "2704000000", "costOfRevenue": "-1381000000", "interestIncome": "None", "incomeBeforeTax": "260000000", "interestExpense": "101000000", "operatingIncome": "321000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "981000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5016000000", "inventory": "207000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11127000000", "longTermDebt": "3153000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2026000000", "reportedCurrency": "GBP", "retainedEarnings": "6516000000", "totalLiabilities": "7039000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "1134000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8430000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4732000000", "totalShareholderEquity": "4089000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "913000000", "totalCurrentLiabilities": "2579000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4460000000", "cashAndShortTermInvestments": "1562000000", "commonStockSharesOutstanding": "505400000", "intangibleAssetsExcludingGoodwill": "2026000000", "cashAndCashEquivalentsAtCarryingValue": "1562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2704000000, "cost_of_revenue": -1381000000, "gross_profit": 4085000000, "research_and_development": 7000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378000000, "depreciation_amortisation": 156000000, "ebitda": 534000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 260000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 196000000, "net_income_continuing_ops": null, "net_income_to_common": 196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1562000000, "short_term_investments": 1000000, "net_receivables": 880000000, "inventory": 207000000, "other_current_assets": null, "total_current_assets": 2697000000, "net_ppe": null, "goodwill": 5016000000, "intangible_assets": 2026000000, "goodwill_and_intangibles": 7042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8430000000, "total_assets": 11127000000, "short_term_debt": 1261000000, "accounts_payable": 357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579000000, "long_term_debt": 3153000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4460000000, "total_liabilities": 7039000000, "total_debt": 4414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6516000000, "total_equity": 4089000000, "shares_outstanding": 505400000, "operating_cash_flow": 409000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000000, "free_cash_flow": 518000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378000000", "ebitda": "534000000", "netIncome": "196000000", "grossProfit": "4085000000", "depreciation": "None", "totalRevenue": "2704000000", "costOfRevenue": "-1381000000", "interestIncome": "None", "incomeBeforeTax": "260000000", "interestExpense": "101000000", "operatingIncome": "321000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "981000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5016000000", "inventory": "207000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11127000000", "longTermDebt": "3153000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2026000000", "reportedCurrency": "GBP", "retainedEarnings": "6516000000", "totalLiabilities": "7039000000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "2697000000", "currentLongTermDebt": "1134000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8430000000", "currentAccountsPayable": "357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4732000000", "totalShareholderEquity": "4089000000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "913000000", "totalCurrentLiabilities": "2579000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4460000000", "cashAndShortTermInvestments": "1562000000", "commonStockSharesOutstanding": "505400000", "intangibleAssetsExcludingGoodwill": "2026000000", "cashAndCashEquivalentsAtCarryingValue": "1562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2671000000, "cost_of_revenue": 2308000000, "gross_profit": 363000000, "ebit": 356000000, "ebitda": 590000000, "pretax_income": 233000000, "tax_provision": 55000000, "net_income": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418000000, "total_current_assets": 2522000000, "total_assets": 10992000000, "short_term_debt": 869000000, "long_term_debt": 3472000000, "total_debt": 4341000000, "total_liabilities": 7040000000, "total_equity": 3953000000, "shares_outstanding": 505400000, "goodwill_and_intangibles": 7118425000 }, "cash_flow": { "operating_cash_flow": 332000000, "capital_expenditure": 102000000, "free_cash_flow": 434000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324561, "ticker_id": 3456, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356000000", "ebitda": "590000000", "netIncome": "185000000", "grossProfit": "363000000", "depreciation": "None", "totalRevenue": "2671000000", "costOfRevenue": "2308000000", "interestIncome": "64000000", "incomeBeforeTax": "233000000", "interestExpense": "88000000", "operatingIncome": "363000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17425000", "inventory": "209000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "10992000000", "longTermDebt": "3472000000", "shortTermDebt": "869000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7101000000", "reportedCurrency": "GBP", "retainedEarnings": "6377000000", "totalLiabilities": "7040000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "2522000000", "currentLongTermDebt": "742000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "859000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8470000000", "currentAccountsPayable": "1193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "941000000", "shortLongTermDebtTotal": "4666000000", "totalShareholderEquity": "3953000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "125000000", "totalCurrentLiabilities": "2237000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4803000000", "cashAndShortTermInvestments": "1418000000", "commonStockSharesOutstanding": "505400000", "intangibleAssetsExcludingGoodwill": "7101000000", "cashAndCashEquivalentsAtCarryingValue": "1418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-15000000", "operatingCashflow": "332000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000000", "cashflowFromInvestment": "-275000000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2671000000, "cost_of_revenue": 2308000000, "gross_profit": 363000000, "research_and_development": 725000, "selling_general_admin": 825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356000000, "depreciation_amortisation": 234000000, "ebitda": 590000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 185000000, "net_income_continuing_ops": null, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418000000, "short_term_investments": 1000000, "net_receivables": 859000000, "inventory": 209000000, "other_current_assets": null, "total_current_assets": 2522000000, "net_ppe": null, "goodwill": 17425000, "intangible_assets": 7101000000, "goodwill_and_intangibles": 7118425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8470000000, "total_assets": 10992000000, "short_term_debt": 869000000, "accounts_payable": 1193000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2237000000, "long_term_debt": 3472000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4803000000, "total_liabilities": 7040000000, "total_debt": 4341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6377000000, "total_equity": 3953000000, "shares_outstanding": 505400000, "operating_cash_flow": 332000000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216000000, "free_cash_flow": 434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356000000", "ebitda": "590000000", "netIncome": "185000000", "grossProfit": "363000000", "depreciation": "None", "totalRevenue": "2671000000", "costOfRevenue": "2308000000", "interestIncome": "64000000", "incomeBeforeTax": "233000000", "interestExpense": "88000000", "operatingIncome": "363000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17425000", "inventory": "209000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "10992000000", "longTermDebt": "3472000000", "shortTermDebt": "869000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7101000000", "reportedCurrency": "GBP", "retainedEarnings": "6377000000", "totalLiabilities": "7040000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "2522000000", "currentLongTermDebt": "742000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "859000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8470000000", "currentAccountsPayable": "1193000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "941000000", "shortLongTermDebtTotal": "4666000000", "totalShareholderEquity": "3953000000", "capitalLeaseObligations": "452000000", "otherCurrentLiabilities": "125000000", "totalCurrentLiabilities": "2237000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4803000000", "cashAndShortTermInvestments": "1418000000", "commonStockSharesOutstanding": "505400000", "intangibleAssetsExcludingGoodwill": "7101000000", "cashAndCashEquivalentsAtCarryingValue": "1418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "-15000000", "operatingCashflow": "332000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000000", "cashflowFromInvestment": "-275000000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 2141900000, "cost_of_revenue": 1857700000, "gross_profit": 284200000, "ebit": 284200000, "ebitda": 418800000, "pretax_income": 129800000, "tax_provision": 26300000, "net_income": 107800000, "net_income_to_common": 107800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170000000, "total_current_assets": 3239000000, "total_assets": 11922000000, "short_term_debt": 1480000000, "long_term_debt": null, "total_debt": 1480000000, "total_liabilities": 7824000000, "total_equity": 4099000000, "shares_outstanding": 443277305, "goodwill_and_intangibles": 12435000000 }, "cash_flow": { "operating_cash_flow": 342500000, "capital_expenditure": 106900000, "free_cash_flow": 449400000, "dividends_paid": 42400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324562, "ticker_id": 3456, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284200000", "ebitda": "418800000", "netIncome": "107800000", "grossProfit": "284200000", "depreciation": "None", "totalRevenue": "2141900000", "costOfRevenue": "1857700000", "interestIncome": "None", "incomeBeforeTax": "129800000", "interestExpense": "59500000", "operatingIncome": "284200000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "26300000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134600000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5116000000", "inventory": "200000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11922000000", "longTermDebt": "None", "shortTermDebt": "1480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7319000000", "reportedCurrency": "GBP", "retainedEarnings": "6300000000", "totalLiabilities": "7824000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5396000000", "totalShareholderEquity": "4099000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "954000000", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4979000000", "cashAndShortTermInvestments": "2170000000", "commonStockSharesOutstanding": "443277305", "intangibleAssetsExcludingGoodwill": "7319000000", "cashAndCashEquivalentsAtCarryingValue": "2170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107800000", "profitLoss": "None", "dividendPayout": "42400000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "17700000", "operatingCashflow": "342500000", "capitalExpenditures": "106900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147600000", "cashflowFromInvestment": "-992000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2141900000, "cost_of_revenue": 1857700000, "gross_profit": 284200000, "research_and_development": 5000000, "selling_general_admin": 825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284200000, "depreciation_amortisation": 134600000, "ebitda": 418800000, "interest_expense": 59500000, "interest_income": null, "other_non_operating": null, "pretax_income": 129800000, "tax_provision": 26300000, "effective_tax_rate": null, "net_income": 107800000, "net_income_continuing_ops": null, "net_income_to_common": 107800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170000000, "short_term_investments": 1000000, "net_receivables": 830000000, "inventory": 200000000, "other_current_assets": null, "total_current_assets": 3239000000, "net_ppe": null, "goodwill": 5116000000, "intangible_assets": 7319000000, "goodwill_and_intangibles": 12435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8683000000, "total_assets": 11922000000, "short_term_debt": 1480000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4979000000, "total_liabilities": 7824000000, "total_debt": 1480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6300000000, "total_equity": 4099000000, "shares_outstanding": 443277305, "operating_cash_flow": 342500000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992000000, "dividends_paid": 42400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147600000, "free_cash_flow": 449400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284200000", "ebitda": "418800000", "netIncome": "107800000", "grossProfit": "284200000", "depreciation": "None", "totalRevenue": "2141900000", "costOfRevenue": "1857700000", "interestIncome": "None", "incomeBeforeTax": "129800000", "interestExpense": "59500000", "operatingIncome": "284200000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "26300000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134600000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5116000000", "inventory": "200000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11922000000", "longTermDebt": "None", "shortTermDebt": "1480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "7319000000", "reportedCurrency": "GBP", "retainedEarnings": "6300000000", "totalLiabilities": "7824000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5396000000", "totalShareholderEquity": "4099000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "954000000", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4979000000", "cashAndShortTermInvestments": "2170000000", "commonStockSharesOutstanding": "443277305", "intangibleAssetsExcludingGoodwill": "7319000000", "cashAndCashEquivalentsAtCarryingValue": "2170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107800000", "profitLoss": "None", "dividendPayout": "42400000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "17700000", "operatingCashflow": "342500000", "capitalExpenditures": "106900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147600000", "cashflowFromInvestment": "-992000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 739150000, "cost_of_revenue": 146500000, "gross_profit": 592650000, "ebit": 89675000, "ebitda": 144550000, "pretax_income": 81275000, "tax_provision": 15475000, "net_income": 65800000, "net_income_to_common": 65800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2088000000, "total_current_assets": 3239000000, "total_assets": 11922000000, "short_term_debt": 1490000000, "long_term_debt": 3574000000, "total_debt": 5064000000, "total_liabilities": 7824000000, "total_equity": 4099000000, "shares_outstanding": 373260000, "goodwill_and_intangibles": 7319000000 }, "cash_flow": { "operating_cash_flow": 140800000, "capital_expenditure": 39975000, "free_cash_flow": 180775000, "dividends_paid": 34675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324563, "ticker_id": 3456, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89675000", "ebitda": "144550000", "netIncome": "65800000", "grossProfit": "592650000", "depreciation": "None", "totalRevenue": "739150000", "costOfRevenue": "146500000", "interestIncome": "13200000", "incomeBeforeTax": "81275000", "interestExpense": "8400000", "operatingIncome": "91800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15475000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54875000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5116000000", "inventory": "200000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11922000000", "longTermDebt": "3574000000", "shortTermDebt": "1490000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2203000000", "reportedCurrency": "GBP", "retainedEarnings": "3302000000", "totalLiabilities": "7824000000", "otherCurrentAssets": "950000000", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "1355000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000000", "currentAccountsPayable": "1162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "5396000000", "totalShareholderEquity": "4099000000", "capitalLeaseObligations": "467000000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "4979000000", "cashAndShortTermInvestments": "2088000000", "commonStockSharesOutstanding": "373260000", "intangibleAssetsExcludingGoodwill": "2203000000", "cashAndCashEquivalentsAtCarryingValue": "2088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86625000", "profitLoss": "None", "dividendPayout": "34675000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-800000", "operatingCashflow": "140800000", "capitalExpenditures": "39975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323000000", "cashflowFromInvestment": "-1197000000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739150000, "cost_of_revenue": 146500000, "gross_profit": 592650000, "research_and_development": 725000, "selling_general_admin": 825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89675000, "depreciation_amortisation": 54875000, "ebitda": 144550000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": 81275000, "tax_provision": 15475000, "effective_tax_rate": null, "net_income": 65800000, "net_income_continuing_ops": null, "net_income_to_common": 65800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2088000000, "short_term_investments": 1000000, "net_receivables": 832000000, "inventory": 200000000, "other_current_assets": null, "total_current_assets": 3239000000, "net_ppe": null, "goodwill": 5116000000, "intangible_assets": 2203000000, "goodwill_and_intangibles": 7319000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8683000000, "total_assets": 11922000000, "short_term_debt": 1490000000, "accounts_payable": 1162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845000000, "long_term_debt": 3574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4979000000, "total_liabilities": 7824000000, "total_debt": 5064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3302000000, "total_equity": 4099000000, "shares_outstanding": 373260000, "operating_cash_flow": 140800000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197000000, "dividends_paid": 34675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1323000000, "free_cash_flow": 180775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89675000", "ebitda": "144550000", "netIncome": "65800000", "grossProfit": "592650000", "depreciation": "None", "totalRevenue": "739150000", "costOfRevenue": "146500000", "interestIncome": "13200000", "incomeBeforeTax": "81275000", "interestExpense": "8400000", "operatingIncome": "91800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15475000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54875000", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5116000000", "inventory": "200000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "11922000000", "longTermDebt": "3574000000", "shortTermDebt": "1490000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2203000000", "reportedCurrency": "GBP", "retainedEarnings": "3302000000", "totalLiabilities": "7824000000", "otherCurrentAssets": "950000000", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "1355000000", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683000000", "currentAccountsPayable": "1162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "5396000000", "totalShareholderEquity": "4099000000", "capitalLeaseObligations": "467000000", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "4979000000", "cashAndShortTermInvestments": "2088000000", "commonStockSharesOutstanding": "373260000", "intangibleAssetsExcludingGoodwill": "2203000000", "cashAndCashEquivalentsAtCarryingValue": "2088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86625000", "profitLoss": "None", "dividendPayout": "34675000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "-800000", "operatingCashflow": "140800000", "capitalExpenditures": "39975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1323000000", "cashflowFromInvestment": "-1197000000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": 13150000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 3239000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169450000, "capital_expenditure": 42550000, "free_cash_flow": 212000000, "dividends_paid": 21200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324565, "ticker_id": 3456, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13150000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "200000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53900000", "profitLoss": "None", "dividendPayout": "21200000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "8850000", "operatingCashflow": "169450000", "capitalExpenditures": "42550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73800000", "cashflowFromInvestment": "-494200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 13150000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 868000000, "inventory": 200000000, "other_current_assets": null, "total_current_assets": 3239000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 169450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -494200000, "dividends_paid": 21200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73800000, "free_cash_flow": 212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "13150000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "200000000", "commonStock": "25000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "3239000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "949000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2845000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53900000", "profitLoss": "None", "dividendPayout": "21200000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "8850000", "operatingCashflow": "169450000", "capitalExpenditures": "42550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73800000", "cashflowFromInvestment": "-494200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 1571200000, "cost_of_revenue": 1379300000, "gross_profit": 191900000, "ebit": 198000000, "ebitda": 351400000, "pretax_income": 157200000, "tax_provision": 37700000, "net_income": 124200000, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2371100000, "total_current_assets": 3186600000, "total_assets": 6540200000, "short_term_debt": 687500000, "long_term_debt": 2918200000, "total_debt": 3605700000, "total_liabilities": 5102000000, "total_equity": 1438700000, "shares_outstanding": 373220000, "goodwill_and_intangibles": 2499000000 }, "cash_flow": { "operating_cash_flow": 261500000, "capital_expenditure": 83100000, "free_cash_flow": 344600000, "dividends_paid": 79600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324566, "ticker_id": 3456, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198000000", "ebitda": "351400000", "netIncome": "124200000", "grossProfit": "191900000", "depreciation": "None", "totalRevenue": "1571200000", "costOfRevenue": "1379300000", "interestIncome": "7800000", "incomeBeforeTax": "157200000", "interestExpense": "19500000", "operatingIncome": "191900000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "37700000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172400000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "6540200000", "longTermDebt": "2918200000", "shortTermDebt": "687500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2499000000", "reportedCurrency": "GBP", "retainedEarnings": "3195000000", "totalLiabilities": "5102000000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "3186600000", "currentLongTermDebt": "607200000", "longTermInvestments": "None", "shortTermInvestments": "3700000", "currentNetReceivables": "609900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353600000", "currentAccountsPayable": "905300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671400000", "shortLongTermDebtTotal": "3755400000", "totalShareholderEquity": "1438700000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "27500000", "totalCurrentLiabilities": "1698300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3403700000", "cashAndShortTermInvestments": "2371100000", "commonStockSharesOutstanding": "373220000", "intangibleAssetsExcludingGoodwill": "2499000000", "cashAndCashEquivalentsAtCarryingValue": "2371100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124200000", "profitLoss": "None", "dividendPayout": "79600000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-21700000", "operatingCashflow": "261500000", "capitalExpenditures": "83100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1470600000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1571200000, "cost_of_revenue": 1379300000, "gross_profit": 191900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": 153400000, "ebitda": 351400000, "interest_expense": 19500000, "interest_income": null, "other_non_operating": null, "pretax_income": 157200000, "tax_provision": 37700000, "effective_tax_rate": null, "net_income": 124200000, "net_income_continuing_ops": null, "net_income_to_common": 124200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2371100000, "short_term_investments": 3700000, "net_receivables": 609900000, "inventory": 172400000, "other_current_assets": null, "total_current_assets": 3186600000, "net_ppe": null, "goodwill": null, "intangible_assets": 2499000000, "goodwill_and_intangibles": 2499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3353600000, "total_assets": 6540200000, "short_term_debt": 687500000, "accounts_payable": 905300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698300000, "long_term_debt": 2918200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3403700000, "total_liabilities": 5102000000, "total_debt": 3605700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3195000000, "total_equity": 1438700000, "shares_outstanding": 373220000, "operating_cash_flow": 261500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 79600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1470600000, "free_cash_flow": 344600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198000000", "ebitda": "351400000", "netIncome": "124200000", "grossProfit": "191900000", "depreciation": "None", "totalRevenue": "1571200000", "costOfRevenue": "1379300000", "interestIncome": "7800000", "incomeBeforeTax": "157200000", "interestExpense": "19500000", "operatingIncome": "191900000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "37700000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1379300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172400000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "6540200000", "longTermDebt": "2918200000", "shortTermDebt": "687500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2499000000", "reportedCurrency": "GBP", "retainedEarnings": "3195000000", "totalLiabilities": "5102000000", "otherCurrentAssets": "29500000", "totalCurrentAssets": "3186600000", "currentLongTermDebt": "607200000", "longTermInvestments": "None", "shortTermInvestments": "3700000", "currentNetReceivables": "609900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3353600000", "currentAccountsPayable": "905300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671400000", "shortLongTermDebtTotal": "3755400000", "totalShareholderEquity": "1438700000", "capitalLeaseObligations": "230000000", "otherCurrentLiabilities": "27500000", "totalCurrentLiabilities": "1698300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3403700000", "cashAndShortTermInvestments": "2371100000", "commonStockSharesOutstanding": "373220000", "intangibleAssetsExcludingGoodwill": "2499000000", "cashAndCashEquivalentsAtCarryingValue": "2371100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124200000", "profitLoss": "None", "dividendPayout": "79600000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-21700000", "operatingCashflow": "261500000", "capitalExpenditures": "83100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1470600000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 98750000, "ebitda": null, "pretax_income": null, "tax_provision": 18850000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 3186600000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130550000, "capital_expenditure": 33950000, "free_cash_flow": 164500000, "dividends_paid": 39800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324567, "ticker_id": 3456, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98750000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "18850000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172400000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "3195000000", "totalLiabilities": "None", "otherCurrentAssets": "20200000", "totalCurrentAssets": "3186600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "905300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671400000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105500000", "totalCurrentLiabilities": "1698300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62100000", "profitLoss": "None", "dividendPayout": "39800000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "-10850000", "operatingCashflow": "130550000", "capitalExpenditures": "33950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "735300000", "cashflowFromInvestment": "-104300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98750000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 18850000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 619200000, "inventory": 172400000, "other_current_assets": null, "total_current_assets": 3186600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 905300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1698300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3195000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 130550000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104300000, "dividends_paid": 39800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 735300000, "free_cash_flow": 164500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98750000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "18850000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "172400000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "3195000000", "totalLiabilities": "None", "otherCurrentAssets": "20200000", "totalCurrentAssets": "3186600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "905300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671400000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105500000", "totalCurrentLiabilities": "1698300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62100000", "profitLoss": "None", "dividendPayout": "39800000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "-10850000", "operatingCashflow": "130550000", "capitalExpenditures": "33950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "735300000", "cashflowFromInvestment": "-104300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "income_statement": { "revenue": 1495600000, "cost_of_revenue": 683300000, "gross_profit": 812300000, "ebit": 194700000, "ebitda": 269000000, "pretax_income": 172700000, "tax_provision": 32300000, "net_income": 144000000, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 668400000, "total_current_assets": 1343600000, "total_assets": 4323100000, "short_term_debt": 538000000, "long_term_debt": 1256100000, "total_debt": 1794100000, "total_liabilities": 3059200000, "total_equity": 1264400000, "shares_outstanding": 373774785, "goodwill_and_intangibles": 4008500000 }, "cash_flow": { "operating_cash_flow": 140800000, "capital_expenditure": 39975000, "free_cash_flow": 180775000, "dividends_paid": 34675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324568, "ticker_id": 3456, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:04.020972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194700000", "ebitda": "269000000", "netIncome": "144000000", "grossProfit": "812300000", "depreciation": "None", "totalRevenue": "1495600000", "costOfRevenue": "683300000", "interestIncome": "9600000", "incomeBeforeTax": "172700000", "interestExpense": "15700000", "operatingIncome": "187600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32300000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1233700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1844200000", "inventory": "135700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "4323100000", "longTermDebt": "1256100000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2164300000", "reportedCurrency": "GBP", "retainedEarnings": "3166600000", "totalLiabilities": "3059200000", "otherCurrentAssets": "8900000", "totalCurrentAssets": "1343600000", "currentLongTermDebt": "459300000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979500000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625600000", "shortLongTermDebtTotal": "1932400000", "totalShareholderEquity": "1264400000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "687100000", "totalCurrentLiabilities": "1389600000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "1669600000", "cashAndShortTermInvestments": "668400000", "commonStockSharesOutstanding": "373774785", "intangibleAssetsExcludingGoodwill": "2164300000", "cashAndCashEquivalentsAtCarryingValue": "668400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86625000", "profitLoss": "None", "dividendPayout": "34675000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-800000", "operatingCashflow": "140800000", "capitalExpenditures": "39975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83450000", "cashflowFromInvestment": "-58250000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495600000, "cost_of_revenue": 683300000, "gross_profit": 812300000, "research_and_development": 5000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194700000, "depreciation_amortisation": 74300000, "ebitda": 269000000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 172700000, "tax_provision": 32300000, "effective_tax_rate": null, "net_income": 144000000, "net_income_continuing_ops": null, "net_income_to_common": 144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 668400000, "short_term_investments": 1600000, "net_receivables": 527000000, "inventory": 135700000, "other_current_assets": null, "total_current_assets": 1343600000, "net_ppe": null, "goodwill": 1844200000, "intangible_assets": 2164300000, "goodwill_and_intangibles": 4008500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2979500000, "total_assets": 4323100000, "short_term_debt": 538000000, "accounts_payable": 104000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389600000, "long_term_debt": 1256100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669600000, "total_liabilities": 3059200000, "total_debt": 1794100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3166600000, "total_equity": 1264400000, "shares_outstanding": 373774785, "operating_cash_flow": 140800000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58250000, "dividends_paid": 34675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83450000, "free_cash_flow": 180775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194700000", "ebitda": "269000000", "netIncome": "144000000", "grossProfit": "812300000", "depreciation": "None", "totalRevenue": "1495600000", "costOfRevenue": "683300000", "interestIncome": "9600000", "incomeBeforeTax": "172700000", "interestExpense": "15700000", "operatingIncome": "187600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32300000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1233700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1844200000", "inventory": "135700000", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "4323100000", "longTermDebt": "1256100000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2164300000", "reportedCurrency": "GBP", "retainedEarnings": "3166600000", "totalLiabilities": "3059200000", "otherCurrentAssets": "8900000", "totalCurrentAssets": "1343600000", "currentLongTermDebt": "459300000", "longTermInvestments": "None", "shortTermInvestments": "1600000", "currentNetReceivables": "527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979500000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625600000", "shortLongTermDebtTotal": "1932400000", "totalShareholderEquity": "1264400000", "capitalLeaseObligations": "217000000", "otherCurrentLiabilities": "687100000", "totalCurrentLiabilities": "1389600000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "1669600000", "cashAndShortTermInvestments": "668400000", "commonStockSharesOutstanding": "373774785", "intangibleAssetsExcludingGoodwill": "2164300000", "cashAndCashEquivalentsAtCarryingValue": "668400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86625000", "profitLoss": "None", "dividendPayout": "34675000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "-800000", "operatingCashflow": "140800000", "capitalExpenditures": "39975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83450000", "cashflowFromInvestment": "-58250000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }