{ "ticker": { "uuid": "a32acd98-2af5-4227-8fa8-d4f93d52f986", "symbol": "VOD", "name": "Vodafone Group PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a32acd98-2af5-4227-8fa8-d4f93d52f986/", "api_url": "https://sharemaestro.com/factors/api/tickers/a32acd98-2af5-4227-8fa8-d4f93d52f986/" }, "latest_snapshot": { "ticker": { "uuid": "a32acd98-2af5-4227-8fa8-d4f93d52f986", "symbol": "VOD", "name": "Vodafone Group PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/a32acd98-2af5-4227-8fa8-d4f93d52f986/", "api_url": "https://sharemaestro.com/factors/api/tickers/a32acd98-2af5-4227-8fa8-d4f93d52f986/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.96, "quality": 0.34, "momentum": 0.78, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 15.15, "market_cap": 34886747233.95, "pe_ratio": 11.9894, "earnings_yield": 0.0979, "ebitda_to_ev": 0.317, "shareholder_yield": 0.0937, "roe": 0.0574, "piotroski_f_score": 5, "momentum_12_1": 0.265, "volatility_252d": 0.2695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.9894, "ev_ebitda": 3.1546, "earnings_yield": 0.0979, "fcf_yield": 0.2234, "shareholder_yield": 0.0937 }, "quality": { "roe": 0.0574, "roic": 0.0451, "gross_margin": 0.3435, "fcf_margin": 0.2163, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1434, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3797, "momentum_12_1": 0.265, "relative_strength": 0.1635 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.34, "momentum_percentile": 0.78, "growth_composite": 26, "yield_composite": 6, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.7, "os": 0.96, "value": 0.95, "quality": 0.65, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.6329, "earnings_yield": 0.0991, "shareholder_yield": 0.0966, "roe": 0.0574, "momentum_12_1": 0.6651 }, { "week_end_date": "2026-06-14", "price": 15.53, "os": 0.95, "value": 0.95, "quality": 0.64, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2897, "earnings_yield": 0.0969, "shareholder_yield": 0.0914, "roe": 0.0574, "momentum_12_1": 0.5029 }, { "week_end_date": "2026-06-21", "price": 14.3, "os": 0.91, "value": 0.96, "quality": 0.33, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.3164, "earnings_yield": 0.1003, "shareholder_yield": 0.0993, "roe": 0.0574, "momentum_12_1": 0.4965 }, { "week_end_date": "2026-06-28", "price": 13.89, "os": 0.94, "value": 0.96, "quality": 0.63, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.9919, "earnings_yield": 0.1015, "shareholder_yield": 0.1022, "roe": 0.0574, "momentum_12_1": 0.4488 }, { "week_end_date": "2026-07-05", "price": 13.15, "os": 0.9, "value": 0.96, "quality": 0.34, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.4067, "earnings_yield": 0.1037, "shareholder_yield": 0.1079, "roe": 0.0574, "momentum_12_1": 0.4194 }, { "week_end_date": "2026-07-12", "price": 14.72, "os": 0.92, "value": 0.96, "quality": 0.34, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.6491, "earnings_yield": 0.0991, "shareholder_yield": 0.0964, "roe": 0.0574, "momentum_12_1": 0.4913 }, { "week_end_date": "2026-07-19", "price": 15.74, "os": 0.9, "value": 0.95, "quality": 0.33, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.4564, "earnings_yield": 0.0963, "shareholder_yield": 0.0902, "roe": 0.0574, "momentum_12_1": 0.3569 }, { "week_end_date": "2026-07-26", "price": 15.15, "os": 0.9, "value": 0.96, "quality": 0.34, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.9894, "earnings_yield": 0.0979, "shareholder_yield": 0.0937, "roe": 0.0574, "momentum_12_1": 0.265 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 4267445000, "ebitda": 16805016000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 4267445000, "ebitda": 16805016000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 4267445000, "ebitda": 16805016000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 4267445000, "ebitda": 16805016000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 4267445000, "ebitda": 16805016000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 4267445000, "ebitda": 16805016000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 40732508000, "cost_of_revenue": 27914065000, "gross_profit": 12818443000, "ebit": 3508385000, "ebitda": 16045956000, "pretax_income": 1876508000, "tax_provision": 1817112000, "net_income": -399664000, "net_income_to_common": -399664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2403300000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 13486899000, "capital_expenditure": 4903686000, "free_cash_flow": 18390585000, "dividends_paid": 1100334000, "share_repurchases": -2041000000, "shares_issued": 2000000, "net_debt_issued": -5843000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37448000000, "cost_of_revenue": 24929000000, "gross_profit": 12519000000, "ebit": 810000000, "ebitda": 11614000000, "pretax_income": -1478000000, "tax_provision": 2246000000, "net_income": -4169000000, "net_income_to_common": -4169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11883280200, "total_current_assets": 29561833400, "total_assets": 138828384200, "short_term_debt": 7612169400, "long_term_debt": 37616000000, "total_debt": 57405068600, "total_liabilities": 80588321000, "total_equity": 56975149000, "shares_outstanding": 2620400000, "goodwill_and_intangibles": 36119727600 }, "cash_flow": { "operating_cash_flow": 15373000000, "capital_expenditure": 6699000000, "free_cash_flow": 22072000000, "dividends_paid": 1787000000, "share_repurchases": -1868000000, "shares_issued": 3000000, "net_debt_issued": -8283000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22145583821.5, "cost_of_revenue": 13952414294.5, "gross_profit": 8193169527, "ebit": 3165505960, "ebitda": 6844468540, "pretax_income": 2261692728, "tax_provision": 598762768, "net_income": 1661850135, "net_income_to_common": 1661850135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2453647499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22145583821.5, "cost_of_revenue": 13952414294.5, "gross_profit": 8193169527, "ebit": 3165505960, "ebitda": 6844468540, "pretax_income": 2261692728, "tax_provision": 598762768, "net_income": 1661850135, "net_income_to_common": 1661850135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2453647499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22145583821.5, "cost_of_revenue": 13952414294.5, "gross_profit": 8193169527, "ebit": 3165505960, "ebitda": 6844468540, "pretax_income": 2261692728, "tax_provision": 598762768, "net_income": 1661850135, "net_income_to_common": 1661850135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2453647499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22145583821.5, "cost_of_revenue": 13952414294.5, "gross_profit": 8193169527, "ebit": 3165505960, "ebitda": 6844468540, "pretax_income": 2261692728, "tax_provision": 598762768, "net_income": 1661850135, "net_income_to_common": 1661850135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2453647499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": -252435000, "ebitda": 6331138000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": -252435000, "ebitda": 6331138000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": -252435000, "ebitda": 6331138000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": -252435000, "ebitda": 6331138000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": -252435000, "ebitda": 6331138000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": -252435000, "ebitda": 6331138000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21139615000, "cost_of_revenue": 14698987000, "gross_profit": 6440628000, "ebit": 1128352000, "ebitda": 7711925000, "pretax_income": -252435000, "tax_provision": 754262000, "net_income": -1242910000, "net_income_to_common": -1242910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991367000, "total_current_assets": 27146281000, "total_assets": 130053489000, "short_term_debt": 7137436000, "long_term_debt": 35919000000, "total_debt": 52690893000, "total_liabilities": 75524681000, "total_equity": 50685804000, "shares_outstanding": 2308519000, "goodwill_and_intangibles": 36314833000 }, "cash_flow": { "operating_cash_flow": 9001315000, "capital_expenditure": 2485469000, "free_cash_flow": 11486784000, "dividends_paid": 550140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22145583821.5, "cost_of_revenue": 13952414294.5, "gross_profit": 8193169527, "ebit": 3165505960, "ebitda": 6844468540, "pretax_income": 2261692728, "tax_provision": 598762768, "net_income": 1661850135, "net_income_to_common": 1661850135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2453647499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }