{ "ticker": { "uuid": "a3398292-509e-46a0-9a43-6c5cad22be55", "symbol": "OVID", "name": "Ovid Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a3398292-509e-46a0-9a43-6c5cad22be55/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3398292-509e-46a0-9a43-6c5cad22be55/" }, "ticker_metadata": { "id": 7568, "uuid": "a3398292-509e-46a0-9a43-6c5cad22be55", "symbol": "OVID", "name": "Ovid Therapeutics Inc", "asset_type": "equity", "market_cap": 468467000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ovid Therapeutics Inc., a biopharmaceutical company, develops impactful medications for patients and families with neurological disorders in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3398292-509e-46a0-9a43-6c5cad22be55", "symbol": "OVID", "name": "Ovid Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a3398292-509e-46a0-9a43-6c5cad22be55/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3398292-509e-46a0-9a43-6c5cad22be55/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.4, "market_cap": 176965454.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1219, "piotroski_f_score": 3, "momentum_12_1": 7.7884, "volatility_252d": 1.304 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:43.024752+00:00", "batch_id": "" }, "size": { "price_close": 2.4, "market_cap": 176965454.4, "market_cap_usd": 176965454.4, "enterprise_value": 84360454.4, "shares_outstanding": 73735606, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8926, "ptbv_ratio": 0.8926, "ps_ratio": 24.8477, "pcf_ratio": null, "pfcf_ratio": -4.2182, "ev_ebitda": null, "ev_ebit": -1.7673, "ev_sales": 11.8451, "ev_fcf": -2.0108, "earnings_yield": null, "fcf_yield": -0.4973, "price_to_sales": 24.8477, "price_to_book": 0.8926, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0844 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9951, "operating_margin": -6.7025, "net_margin": -3.3933, "ebitda_margin": -6.679, "fcf_margin": -5.8906, "roe": -0.1219, "roa": -0.1071, "roic": -0.3388, "roc_greenblatt": null, "asset_turnover": 0.0316, "cash_conversion": 1.736, "accruals_ratio": 0.0788, "sbc_to_revenue": 0.6415, "piotroski_f_score": 3, "altman_z_score": 1.8807, "earnings_stability_5y": 1.6385, "revenue_stability_5y": 2.3513, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0314, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.138, "net_debt_to_ebitda": 1.9468, "debt_to_assets": 0.0065, "interest_coverage": null, "current_ratio": 10.1692, "quick_ratio": 10.1692, "net_debt": -92605000, "local_beta": -0.0027, "volatility_252d": 1.304, "volatility_60d": 2.1474, "max_drawdown_12m": -0.2908, "risk_adjusted_momentum": 5.9727 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.6899, "revenue_growth_5y_cagr": -0.1048, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8416, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1429, "price_return_3m": 0.2565, "price_return_6m": 0.4371, "price_return_9m": 0.9512, "price_return_12m": 6.533, "price_return_12m_ex1m": 7.7884, "momentum_6m": 0.4371, "momentum_12m": 6.533, "momentum_12_1": 7.7884, "distance_from_52w_high": -0.1753, "distance_from_52w_low": 7.5653, "relative_strength": 6.375 }, "raw_ttm": { "revenue_ttm": 7122000, "gross_profit_ttm": 7087000, "ebit_ttm": -47735000, "ebitda_ttm": -47568000, "net_income_ttm": -24167000, "eps_diluted_ttm": -0.3278, "operating_cash_flow_ttm": -41953000, "capital_expenditure_ttm": 0, "fcf_ttm": -41953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 94064000, "total_current_assets": 160145000, "total_current_liabilities": 15748000, "net_ppe": null, "total_assets": 225628000, "total_debt": 1459000, "total_equity": 198269000, "net_working_capital": 51792000, "book_value_per_share": 2.6889, "retained_earnings": -338701000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6889 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.425, "os_score": 0.37, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2259, "ticker_id": 7568, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:43.024752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.4, "market_cap": 176965454.4, "market_cap_usd": 176965454.4, "enterprise_value": 84360454.4, "shares_outstanding": 73735606, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89255231, "ptbv_ratio": 0.89255231, "ps_ratio": 24.84771896, "pcf_ratio": null, "pfcf_ratio": -4.21818355, "ev_ebitda": null, "ev_ebit": -1.76726625, "ev_sales": 11.84505117, "ev_fcf": -2.01083246, "earnings_yield": null, "fcf_yield": -0.49730647, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99508565, "operating_margin": -6.70247122, "net_margin": -3.3932884, "ebitda_margin": -6.67902275, "fcf_margin": -5.89062061, "roe": -0.12188996, "roa": -0.10710993, "roic": -0.33882164, "roc_greenblatt": null, "asset_turnover": 0.03156523, "cash_conversion": 1.73596226, "accruals_ratio": 0.07882887, "sbc_to_revenue": 0.64153328, "debt_to_equity": 0.1379893, "net_debt_to_ebitda": 1.94679196, "debt_to_assets": 0.0064664, "interest_coverage": null, "current_ratio": 10.16922784, "quick_ratio": 10.16922784, "net_debt": -92605000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.68988524, "revenue_growth_5y_cagr": -0.10484381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84158747, "piotroski_f_score": 3, "altman_z_score": 1.88073053, "earnings_stability_5y": 1.638467, "revenue_stability_5y": 2.35129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14285714, "price_return_3m": 0.2565445, "price_return_6m": 0.43712575, "price_return_9m": 0.95121951, "price_return_12m": 6.53295669, "price_return_12m_ex1m": 7.78844947, "distance_from_52w_high": -0.17525773, "distance_from_52w_low": 7.56531049, "relative_strength": 6.37501563, "local_beta": -0.0027, "volatility_252d": 1.304018, "volatility_60d": 2.147416, "max_drawdown_12m": -0.29076087, "revenue_ttm": 7122000, "gross_profit_ttm": 7087000, "ebit_ttm": -47735000, "ebitda_ttm": -47568000, "net_income_ttm": -24167000, "eps_diluted_ttm": -0.3277521, "operating_cash_flow_ttm": -41953000, "capital_expenditure_ttm": 0, "fcf_ttm": -41953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 94064000, "total_current_assets": 160145000, "total_current_liabilities": 15748000, "net_ppe": null, "total_assets": 225628000, "total_debt": 1459000, "total_equity": 198269000, "net_working_capital": 51792000, "book_value_per_share": 2.68891802, "retained_earnings": -338701000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.68891802, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.4, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1219, "momentum_12_1": 7.7884, "complete_fields": { "id": 2259, "ticker_id": 7568, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:43.024752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.4, "market_cap": 176965454.4, "market_cap_usd": 176965454.4, "enterprise_value": 84360454.4, "shares_outstanding": 73735606, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.89255231, "ptbv_ratio": 0.89255231, "ps_ratio": 24.84771896, "pcf_ratio": null, "pfcf_ratio": -4.21818355, "ev_ebitda": null, "ev_ebit": -1.76726625, "ev_sales": 11.84505117, "ev_fcf": -2.01083246, "earnings_yield": null, "fcf_yield": -0.49730647, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99508565, "operating_margin": -6.70247122, "net_margin": -3.3932884, "ebitda_margin": -6.67902275, "fcf_margin": -5.89062061, "roe": -0.12188996, "roa": -0.10710993, "roic": -0.33882164, "roc_greenblatt": null, "asset_turnover": 0.03156523, "cash_conversion": 1.73596226, "accruals_ratio": 0.07882887, "sbc_to_revenue": 0.64153328, "debt_to_equity": 0.1379893, "net_debt_to_ebitda": 1.94679196, "debt_to_assets": 0.0064664, "interest_coverage": null, "current_ratio": 10.16922784, "quick_ratio": 10.16922784, "net_debt": -92605000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.68988524, "revenue_growth_5y_cagr": -0.10484381, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84158747, "piotroski_f_score": 3, "altman_z_score": 1.88073053, "earnings_stability_5y": 1.638467, "revenue_stability_5y": 2.35129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14285714, "price_return_3m": 0.2565445, "price_return_6m": 0.43712575, "price_return_9m": 0.95121951, "price_return_12m": 6.53295669, "price_return_12m_ex1m": 7.78844947, "distance_from_52w_high": -0.17525773, "distance_from_52w_low": 7.56531049, "relative_strength": 6.37501563, "local_beta": -0.0027, "volatility_252d": 1.304018, "volatility_60d": 2.147416, "max_drawdown_12m": -0.29076087, "revenue_ttm": 7122000, "gross_profit_ttm": 7087000, "ebit_ttm": -47735000, "ebitda_ttm": -47568000, "net_income_ttm": -24167000, "eps_diluted_ttm": -0.3277521, "operating_cash_flow_ttm": -41953000, "capital_expenditure_ttm": 0, "fcf_ttm": -41953000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 94064000, "total_current_assets": 160145000, "total_current_liabilities": 15748000, "net_ppe": null, "total_assets": 225628000, "total_debt": 1459000, "total_equity": 198269000, "net_working_capital": 51792000, "book_value_per_share": 2.68891802, "retained_earnings": -338701000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.68891802, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 7252000, "cost_of_revenue": 300000, "gross_profit": 6952000, "ebit": -42439000, "ebitda": -42139000, "pretax_income": -17414000, "tax_provision": null, "net_income": -17414000, "net_income_to_common": -17414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13153000, "total_current_assets": 90447000, "total_assets": 150934000, "short_term_debt": 1433000, "long_term_debt": null, "total_debt": 1433000, "total_liabilities": 20274000, "total_equity": 130660000, "shares_outstanding": 73735606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38334000, "capital_expenditure": 0, "free_cash_flow": -38334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141951, "ticker_id": 7568, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42439000", "ebitda": "-42139000", "netIncome": "-17414000", "grossProfit": "6952000", "depreciation": "None", "totalRevenue": "7252000", "costOfRevenue": "300000", "interestIncome": "None", "incomeBeforeTax": "-17414000", "interestExpense": "None", "operatingIncome": "-42439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "24109000", "netIncomeFromContinuingOperations": "-17414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "150934000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321713000", "totalLiabilities": "20274000", "otherCurrentAssets": "20812000", "totalCurrentAssets": "90447000", "currentLongTermDebt": "None", "longTermInvestments": "62773000", "shortTermInvestments": "56482000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60487000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13419000", "totalShareholderEquity": "130660000", "capitalLeaseObligations": "13419000", "otherCurrentLiabilities": "4899000", "totalCurrentLiabilities": "8288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11986000", "cashAndShortTermInvestments": "13153000", "commonStockSharesOutstanding": "73735606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38334000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75207000", "cashflowFromInvestment": "-49854000", "stockBasedCompensation": "4807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7252000, "cost_of_revenue": 300000, "gross_profit": 6952000, "research_and_development": 25582000, "selling_general_admin": 24109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42439000, "depreciation_amortisation": 300000, "ebitda": -42139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17414000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17414000, "net_income_continuing_ops": -17414000, "net_income_to_common": -17414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13153000, "short_term_investments": 56482000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60487000, "total_assets": 150934000, "short_term_debt": 1433000, "accounts_payable": 1956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11986000, "total_liabilities": 20274000, "total_debt": 1433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321713000, "total_equity": 130660000, "shares_outstanding": 73735606, "operating_cash_flow": -38334000, "stock_based_compensation": 4807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75207000, "free_cash_flow": -38334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42439000", "ebitda": "-42139000", "netIncome": "-17414000", "grossProfit": "6952000", "depreciation": "None", "totalRevenue": "7252000", "costOfRevenue": "300000", "interestIncome": "None", "incomeBeforeTax": "-17414000", "interestExpense": "None", "operatingIncome": "-42439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000", "sellingGeneralAndAdministrative": "24109000", "netIncomeFromContinuingOperations": "-17414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "150934000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321713000", "totalLiabilities": "20274000", "otherCurrentAssets": "20812000", "totalCurrentAssets": "90447000", "currentLongTermDebt": "None", "longTermInvestments": "62773000", "shortTermInvestments": "56482000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60487000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13419000", "totalShareholderEquity": "130660000", "capitalLeaseObligations": "13419000", "otherCurrentLiabilities": "4899000", "totalCurrentLiabilities": "8288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11986000", "cashAndShortTermInvestments": "13153000", "commonStockSharesOutstanding": "73735606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38334000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75207000", "cashflowFromInvestment": "-49854000", "stockBasedCompensation": "4807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 566000, "cost_of_revenue": 600000, "gross_profit": 566000, "ebit": -58385000, "ebitda": -57772000, "pretax_income": -26433000, "tax_provision": null, "net_income": -26433000, "net_income_to_common": -26433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26301000, "total_current_assets": 55940000, "total_assets": 92167000, "short_term_debt": 1336000, "long_term_debt": null, "total_debt": 1336000, "total_liabilities": 23941000, "total_equity": 68226000, "shares_outstanding": 70905000, "goodwill_and_intangibles": 92000 }, "cash_flow": { "operating_cash_flow": -55956000, "capital_expenditure": 71000, "free_cash_flow": -55885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141956, "ticker_id": 7568, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58385000", "ebitda": "-57772000", "netIncome": "-26433000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "566000", "costOfRevenue": "600000", "interestIncome": "3900000", "incomeBeforeTax": "-26433000", "interestExpense": "None", "operatingIncome": "-61885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "62451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "25683000", "netIncomeFromContinuingOperations": "-26433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "92167000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "-304299000", "totalLiabilities": "23941000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "55940000", "currentLongTermDebt": "None", "longTermInvestments": "20974000", "shortTermInvestments": "26774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36227000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14755000", "totalShareholderEquity": "68226000", "capitalLeaseObligations": "14755000", "otherCurrentLiabilities": "5995000", "totalCurrentLiabilities": "10522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13419000", "cashAndShortTermInvestments": "26301000", "commonStockSharesOutstanding": "70905000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "26301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55956000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "54594000", "stockBasedCompensation": "6276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566000, "cost_of_revenue": 600000, "gross_profit": 566000, "research_and_development": 36767000, "selling_general_admin": 25683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58385000, "depreciation_amortisation": 613000, "ebitda": -57772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26433000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26433000, "net_income_continuing_ops": -26433000, "net_income_to_common": -26433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26301000, "short_term_investments": 26774000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55940000, "net_ppe": null, "goodwill": null, "intangible_assets": 92000, "goodwill_and_intangibles": 92000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36227000, "total_assets": 92167000, "short_term_debt": 1336000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13419000, "total_liabilities": 23941000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304299000, "total_equity": 68226000, "shares_outstanding": 70905000, "operating_cash_flow": -55956000, "stock_based_compensation": 6276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622000, "free_cash_flow": -55885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58385000", "ebitda": "-57772000", "netIncome": "-26433000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "566000", "costOfRevenue": "600000", "interestIncome": "3900000", "incomeBeforeTax": "-26433000", "interestExpense": "None", "operatingIncome": "-61885000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3900000", "nonInterestIncome": "None", "operatingExpenses": "62451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "25683000", "netIncomeFromContinuingOperations": "-26433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "92167000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "-304299000", "totalLiabilities": "23941000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "55940000", "currentLongTermDebt": "None", "longTermInvestments": "20974000", "shortTermInvestments": "26774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36227000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14755000", "totalShareholderEquity": "68226000", "capitalLeaseObligations": "14755000", "otherCurrentLiabilities": "5995000", "totalCurrentLiabilities": "10522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13419000", "cashAndShortTermInvestments": "26301000", "commonStockSharesOutstanding": "70905000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "26301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55956000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "54594000", "stockBasedCompensation": "6276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 392000, "cost_of_revenue": 1597000, "gross_profit": 392000, "ebit": -57581000, "ebitda": -57013000, "pretax_income": -52339000, "tax_provision": 5, "net_income": -52339000, "net_income_to_common": -52339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27042000, "total_current_assets": 109598000, "total_assets": 144027000, "short_term_debt": 1246000, "long_term_debt": null, "total_debt": 1246000, "total_liabilities": 56230000, "total_equity": 87797000, "shares_outstanding": 70581000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -45780925, "capital_expenditure": 137455, "free_cash_flow": -45643470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141961, "ticker_id": 7568, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57581000", "ebitda": "-57013000", "netIncome": "-52339000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "392000", "costOfRevenue": "1597000", "interestIncome": "4900000", "incomeBeforeTax": "-52339000", "interestExpense": "None", "operatingIncome": "-59281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "4900000", "nonInterestIncome": "None", "operatingExpenses": "59673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "29585000", "netIncomeFromContinuingOperations": "-48521714" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "144027000", "longTermDebt": "None", "shortTermDebt": "1246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-277865000", "totalLiabilities": "56230000", "otherCurrentAssets": "3764000", "totalCurrentAssets": "109598000", "currentLongTermDebt": "None", "longTermInvestments": "17625620", "shortTermInvestments": "78792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34429000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16002000", "totalShareholderEquity": "87797000", "capitalLeaseObligations": "16001725", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "11473000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "44757000", "cashAndShortTermInvestments": "27042000", "commonStockSharesOutstanding": "70581000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "27042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52338959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45780925", "capitalExpenditures": "137455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30535201", "cashflowFromInvestment": "-2580605", "stockBasedCompensation": "7285192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392000, "cost_of_revenue": 1597000, "gross_profit": 392000, "research_and_development": 28588000, "selling_general_admin": 29585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57581000, "depreciation_amortisation": 568000, "ebitda": -57013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52339000, "tax_provision": 5, "effective_tax_rate": null, "net_income": -52339000, "net_income_continuing_ops": -48521714, "net_income_to_common": -52339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27042000, "short_term_investments": 78792000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109598000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34429000, "total_assets": 144027000, "short_term_debt": 1246000, "accounts_payable": 3703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44757000, "total_liabilities": 56230000, "total_debt": 1246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277865000, "total_equity": 87797000, "shares_outstanding": 70581000, "operating_cash_flow": -45780925, "stock_based_compensation": 7285192, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137455, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2580605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30535201, "free_cash_flow": -45643470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57581000", "ebitda": "-57013000", "netIncome": "-52339000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "392000", "costOfRevenue": "1597000", "interestIncome": "4900000", "incomeBeforeTax": "-52339000", "interestExpense": "None", "operatingIncome": "-59281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "4900000", "nonInterestIncome": "None", "operatingExpenses": "59673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "29585000", "netIncomeFromContinuingOperations": "-48521714" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "144027000", "longTermDebt": "None", "shortTermDebt": "1246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-277865000", "totalLiabilities": "56230000", "otherCurrentAssets": "3764000", "totalCurrentAssets": "109598000", "currentLongTermDebt": "None", "longTermInvestments": "17625620", "shortTermInvestments": "78792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34429000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16002000", "totalShareholderEquity": "87797000", "capitalLeaseObligations": "16001725", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "11473000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "44757000", "cashAndShortTermInvestments": "27042000", "commonStockSharesOutstanding": "70581000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "27042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52338959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45780925", "capitalExpenditures": "137455", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30535201", "cashflowFromInvestment": "-2580605", "stockBasedCompensation": "7285192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 1502748, "cost_of_revenue": 1381606, "gross_profit": 1502748, "ebit": -55548161, "ebitda": -54166556, "pretax_income": -54169029, "tax_provision": -2760737, "net_income": -51408292, "net_income_to_common": -51408292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44867846, "total_current_assets": 131380691, "total_assets": 155265814, "short_term_debt": 533946, "long_term_debt": null, "total_debt": 533946, "total_liabilities": 22993251, "total_equity": 132272563, "shares_outstanding": 70425000, "goodwill_and_intangibles": 183009 }, "cash_flow": { "operating_cash_flow": -55227127, "capital_expenditure": 1418776, "free_cash_flow": -53808351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141966, "ticker_id": 7568, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55548161", "ebitda": "-54166556", "netIncome": "-51408292", "grossProfit": "1502748", "depreciation": "None", "totalRevenue": "1502748", "costOfRevenue": "1381606", "interestIncome": "None", "incomeBeforeTax": "-54169029", "interestExpense": "2760737", "operatingIncome": "-55548161", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2760737", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57050909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24618399", "otherNonOperatingIncome": "1379132", "costofGoodsAndServicesSold": "1381606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381605", "sellingGeneralAndAdministrative": "32432510", "netIncomeFromContinuingOperations": "-54169029" }, "balance": { "goodwill": "-39091", "inventory": "None", "commonStock": "70467", "currentDebt": "None", "investments": "None", "totalAssets": "155265814", "longTermDebt": "None", "shortTermDebt": "533946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "222100", "reportedCurrency": "USD", "retainedEarnings": "-225526542", "totalLiabilities": "22993251", "otherCurrentAssets": "2379281", "totalCurrentAssets": "131380691", "currentLongTermDebt": "None", "longTermInvestments": "5622547", "shortTermInvestments": "84133565", "currentNetReceivables": "261191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23885123", "currentAccountsPayable": "1952910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147963", "shortLongTermDebtTotal": "16535671", "totalShareholderEquity": "132272563", "capitalLeaseObligations": "16535671", "otherCurrentLiabilities": "4504669", "totalCurrentLiabilities": "6991525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16001726", "cashAndShortTermInvestments": "44867846", "commonStockSharesOutstanding": "70425000", "intangibleAssetsExcludingGoodwill": "222100", "cashAndCashEquivalentsAtCarryingValue": "44867846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54169029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55227127", "capitalExpenditures": "1418776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180658", "cashflowFromInvestment": "-87883217", "stockBasedCompensation": "6556686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142929686", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502748, "cost_of_revenue": 1381606, "gross_profit": 1502748, "research_and_development": 24618399, "selling_general_admin": 32432510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55548161, "depreciation_amortisation": 1381605, "ebitda": -54166556, "interest_expense": 2760737, "interest_income": null, "other_non_operating": null, "pretax_income": -54169029, "tax_provision": -2760737, "effective_tax_rate": null, "net_income": -51408292, "net_income_continuing_ops": -54169029, "net_income_to_common": -51408292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44867846, "short_term_investments": 84133565, "net_receivables": 261191, "inventory": null, "other_current_assets": null, "total_current_assets": 131380691, "net_ppe": null, "goodwill": -39091, "intangible_assets": 222100, "goodwill_and_intangibles": 183009, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23885123, "total_assets": 155265814, "short_term_debt": 533946, "accounts_payable": 1952910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6991525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16001726, "total_liabilities": 22993251, "total_debt": 533946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225526542, "total_equity": 132272563, "shares_outstanding": 70425000, "operating_cash_flow": -55227127, "stock_based_compensation": 6556686, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1418776, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87883217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180658, "free_cash_flow": -53808351, "net_change_in_cash": -142929686 }, "raw_data": { "income": { "ebit": "-55548161", "ebitda": "-54166556", "netIncome": "-51408292", "grossProfit": "1502748", "depreciation": "None", "totalRevenue": "1502748", "costOfRevenue": "1381606", "interestIncome": "None", "incomeBeforeTax": "-54169029", "interestExpense": "2760737", "operatingIncome": "-55548161", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2760737", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57050909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24618399", "otherNonOperatingIncome": "1379132", "costofGoodsAndServicesSold": "1381606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381605", "sellingGeneralAndAdministrative": "32432510", "netIncomeFromContinuingOperations": "-54169029" }, "balance": { "goodwill": "-39091", "inventory": "None", "commonStock": "70467", "currentDebt": "None", "investments": "None", "totalAssets": "155265814", "longTermDebt": "None", "shortTermDebt": "533946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "222100", "reportedCurrency": "USD", "retainedEarnings": "-225526542", "totalLiabilities": "22993251", "otherCurrentAssets": "2379281", "totalCurrentAssets": "131380691", "currentLongTermDebt": "None", "longTermInvestments": "5622547", "shortTermInvestments": "84133565", "currentNetReceivables": "261191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23885123", "currentAccountsPayable": "1952910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1147963", "shortLongTermDebtTotal": "16535671", "totalShareholderEquity": "132272563", "capitalLeaseObligations": "16535671", "otherCurrentLiabilities": "4504669", "totalCurrentLiabilities": "6991525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16001726", "cashAndShortTermInvestments": "44867846", "commonStockSharesOutstanding": "70425000", "intangibleAssetsExcludingGoodwill": "222100", "cashAndCashEquivalentsAtCarryingValue": "44867846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54169029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55227127", "capitalExpenditures": "1418776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180658", "cashflowFromInvestment": "-87883217", "stockBasedCompensation": "6556686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142929686", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 208382779, "cost_of_revenue": null, "gross_profit": 208382779, "ebit": 124210196, "ebitda": 124447275, "pretax_income": 124163402, "tax_provision": 1328818, "net_income": 122834584, "net_income_to_common": 122834584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187797532, "total_current_assets": 190479129, "total_assets": 194544757, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14798321, "total_equity": 179746436, "shares_outstanding": 68068000, "goodwill_and_intangibles": 67966 }, "cash_flow": { "operating_cash_flow": 118611673, "capital_expenditure": 184013, "free_cash_flow": 118795686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141971, "ticker_id": 7568, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124210196", "ebitda": "124447275", "netIncome": "122834584", "grossProfit": "208382779", "depreciation": "None", "totalRevenue": "208382779", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "124163402", "interestExpense": "46794", "operatingIncome": "124209092", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1328818", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84173687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46939583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237079", "sellingGeneralAndAdministrative": "37233000", "netIncomeFromContinuingOperations": "122834584" }, "balance": { "goodwill": "-96034", "inventory": "None", "commonStock": "70359", "currentDebt": "None", "investments": "None", "totalAssets": "194544757", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "164000", "reportedCurrency": "USD", "retainedEarnings": "-171357513", "totalLiabilities": "14798321", "otherCurrentAssets": "2681597", "totalCurrentAssets": "190479129", "currentLongTermDebt": "None", "longTermInvestments": "1631992", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065628", "currentAccountsPayable": "7127046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242757", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "179746436", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7671275", "totalCurrentLiabilities": "14798321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7127046", "cashAndShortTermInvestments": "187797532", "commonStockSharesOutstanding": "68068000", "intangibleAssetsExcludingGoodwill": "164000", "cashAndCashEquivalentsAtCarryingValue": "187797532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119839261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-141763", "operatingCashflow": "118611673", "capitalExpenditures": "184013", "changeInReceivables": "-141763", "changeInExchangeRate": "None", "cashflowFromFinancing": "904082", "cashflowFromInvestment": "-1821400", "stockBasedCompensation": "5054457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117694355", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "904082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208382779, "cost_of_revenue": null, "gross_profit": 208382779, "research_and_development": 46939583, "selling_general_admin": 37233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124210196, "depreciation_amortisation": 237079, "ebitda": 124447275, "interest_expense": 46794, "interest_income": null, "other_non_operating": null, "pretax_income": 124163402, "tax_provision": 1328818, "effective_tax_rate": null, "net_income": 122834584, "net_income_continuing_ops": 122834584, "net_income_to_common": 122834584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187797532, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 190479129, "net_ppe": null, "goodwill": -96034, "intangible_assets": 164000, "goodwill_and_intangibles": 67966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065628, "total_assets": 194544757, "short_term_debt": null, "accounts_payable": 7127046, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14798321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7127046, "total_liabilities": 14798321, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171357513, "total_equity": 179746436, "shares_outstanding": 68068000, "operating_cash_flow": 118611673, "stock_based_compensation": 5054457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184013, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1821400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 904082, "free_cash_flow": 118795686, "net_change_in_cash": 117694355 }, "raw_data": { "income": { "ebit": "124210196", "ebitda": "124447275", "netIncome": "122834584", "grossProfit": "208382779", "depreciation": "None", "totalRevenue": "208382779", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "124163402", "interestExpense": "46794", "operatingIncome": "124209092", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1328818", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84173687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46939583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237079", "sellingGeneralAndAdministrative": "37233000", "netIncomeFromContinuingOperations": "122834584" }, "balance": { "goodwill": "-96034", "inventory": "None", "commonStock": "70359", "currentDebt": "None", "investments": "None", "totalAssets": "194544757", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "164000", "reportedCurrency": "USD", "retainedEarnings": "-171357513", "totalLiabilities": "14798321", "otherCurrentAssets": "2681597", "totalCurrentAssets": "190479129", "currentLongTermDebt": "None", "longTermInvestments": "1631992", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065628", "currentAccountsPayable": "7127046", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242757", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "179746436", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7671275", "totalCurrentLiabilities": "14798321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7127046", "cashAndShortTermInvestments": "187797532", "commonStockSharesOutstanding": "68068000", "intangibleAssetsExcludingGoodwill": "164000", "cashAndCashEquivalentsAtCarryingValue": "187797532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119839261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-141763", "operatingCashflow": "118611673", "capitalExpenditures": "184013", "changeInReceivables": "-141763", "changeInExchangeRate": "None", "cashflowFromFinancing": "904082", "cashflowFromInvestment": "-1821400", "stockBasedCompensation": "5054457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117694355", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "904082", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 12617221, "cost_of_revenue": null, "gross_profit": 12617221, "ebit": -81430977, "ebitda": -81124129, "pretax_income": -81035576, "tax_provision": -306848, "net_income": -80728728, "net_income_to_common": -80728728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72033930, "total_current_assets": 74843201, "total_assets": 75925518, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32293862, "total_equity": 43631656, "shares_outstanding": 58451000, "goodwill_and_intangibles": 319000 }, "cash_flow": { "operating_cash_flow": -51583914, "capital_expenditure": 390680, "free_cash_flow": -51193234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141976, "ticker_id": 7568, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81430977", "ebitda": "-81124129", "netIncome": "-80728728", "grossProfit": "12617221", "depreciation": "None", "totalRevenue": "12617221", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-81035576", "interestExpense": "0", "operatingIncome": "-81430977", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-306848", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94048198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63417394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306848", "sellingGeneralAndAdministrative": "30630804", "netIncomeFromContinuingOperations": "-81035576" }, "balance": { "goodwill": "100", "inventory": "None", "commonStock": "65743", "currentDebt": "None", "investments": "None", "totalAssets": "75925518", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "318900", "reportedCurrency": "USD", "retainedEarnings": "-294192097", "totalLiabilities": "32293862", "otherCurrentAssets": "2667508", "totalCurrentAssets": "74843201", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "141763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082417", "currentAccountsPayable": "5446206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135620", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43631656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14403677", "totalCurrentLiabilities": "22062775", "otherNonCurrentLiabilities": "61200", "totalNonCurrentLiabilities": "10231087", "cashAndShortTermInvestments": "72033930", "commonStockSharesOutstanding": "58451000", "intangibleAssetsExcludingGoodwill": "318900", "cashAndCashEquivalentsAtCarryingValue": "72033930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81035576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-989383", "operatingCashflow": "-51583914", "capitalExpenditures": "390680", "changeInReceivables": "989383", "changeInExchangeRate": "None", "cashflowFromFinancing": "47072472", "cashflowFromInvestment": "34648228", "stockBasedCompensation": "7525354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30136786", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47072472", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12617221, "cost_of_revenue": null, "gross_profit": 12617221, "research_and_development": 63417394, "selling_general_admin": 30630804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81430977, "depreciation_amortisation": 306848, "ebitda": -81124129, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -81035576, "tax_provision": -306848, "effective_tax_rate": null, "net_income": -80728728, "net_income_continuing_ops": -81035576, "net_income_to_common": -80728728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72033930, "short_term_investments": 0, "net_receivables": 141763, "inventory": null, "other_current_assets": null, "total_current_assets": 74843201, "net_ppe": null, "goodwill": 100, "intangible_assets": 318900, "goodwill_and_intangibles": 319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082417, "total_assets": 75925518, "short_term_debt": null, "accounts_payable": 5446206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22062775, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10231087, "total_liabilities": 32293862, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294192097, "total_equity": 43631656, "shares_outstanding": 58451000, "operating_cash_flow": -51583914, "stock_based_compensation": 7525354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390680, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34648228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47072472, "free_cash_flow": -51193234, "net_change_in_cash": 30136786 }, "raw_data": { "income": { "ebit": "-81430977", "ebitda": "-81124129", "netIncome": "-80728728", "grossProfit": "12617221", "depreciation": "None", "totalRevenue": "12617221", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-81035576", "interestExpense": "0", "operatingIncome": "-81430977", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-306848", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94048198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63417394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306848", "sellingGeneralAndAdministrative": "30630804", "netIncomeFromContinuingOperations": "-81035576" }, "balance": { "goodwill": "100", "inventory": "None", "commonStock": "65743", "currentDebt": "None", "investments": "None", "totalAssets": "75925518", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "318900", "reportedCurrency": "USD", "retainedEarnings": "-294192097", "totalLiabilities": "32293862", "otherCurrentAssets": "2667508", "totalCurrentAssets": "74843201", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "141763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082417", "currentAccountsPayable": "5446206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135620", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43631656", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14403677", "totalCurrentLiabilities": "22062775", "otherNonCurrentLiabilities": "61200", "totalNonCurrentLiabilities": "10231087", "cashAndShortTermInvestments": "72033930", "commonStockSharesOutstanding": "58451000", "intangibleAssetsExcludingGoodwill": "318900", "cashAndCashEquivalentsAtCarryingValue": "72033930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81035576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-989383", "operatingCashflow": "-51583914", "capitalExpenditures": "390680", "changeInReceivables": "989383", "changeInExchangeRate": "None", "cashflowFromFinancing": "47072472", "cashflowFromInvestment": "34648228", "stockBasedCompensation": "7525354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30136786", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47072472", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 255000, "gross_profit": -255000, "ebit": -61409467, "ebitda": -61154465, "pretax_income": -60461243, "tax_provision": -1203226, "net_income": -59258017, "net_income_to_common": -59258017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41897144, "total_current_assets": 79813192, "total_assets": 80843731, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10820170, "total_equity": 70023561, "shares_outstanding": 39217000, "goodwill_and_intangibles": 467000 }, "cash_flow": { "operating_cash_flow": -51090622, "capital_expenditure": 244045, "free_cash_flow": -50846577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141981, "ticker_id": 7568, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61409467", "ebitda": "-61154465", "netIncome": "-59258017", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255000", "interestIncome": "948224", "incomeBeforeTax": "-60461243", "interestExpense": "0", "operatingIncome": "-61409467", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1203226", "reportedCurrency": "USD", "netInterestIncome": "948224", "nonInterestIncome": "None", "operatingExpenses": "61409467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42157641", "otherNonOperatingIncome": "948224", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255002", "sellingGeneralAndAdministrative": "19251826", "netIncomeFromContinuingOperations": "-60461243" }, "balance": { "goodwill": "-247", "inventory": "None", "commonStock": "54711", "currentDebt": "None", "investments": "None", "totalAssets": "80843731", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "467247", "reportedCurrency": "USD", "retainedEarnings": "-213156521", "totalLiabilities": "10820170", "otherCurrentAssets": "1942933", "totalCurrentAssets": "79813192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34841969", "currentNetReceivables": "1131146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030539", "currentAccountsPayable": "3256098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68363", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70023561", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7277510", "totalCurrentLiabilities": "10533608", "otherNonCurrentLiabilities": "286562", "totalNonCurrentLiabilities": "286562", "cashAndShortTermInvestments": "41897144", "commonStockSharesOutstanding": "39217000", "intangibleAssetsExcludingGoodwill": "467247", "cashAndCashEquivalentsAtCarryingValue": "41897144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60461243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "531042", "operatingCashflow": "-51090622", "capitalExpenditures": "244045", "changeInReceivables": "-531042", "changeInExchangeRate": "None", "cashflowFromFinancing": "86539197", "cashflowFromInvestment": "-30041049", "stockBasedCompensation": "5205792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5407526", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64252631", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 255000, "gross_profit": -255000, "research_and_development": 42157641, "selling_general_admin": 19251826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61409467, "depreciation_amortisation": 255002, "ebitda": -61154465, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -60461243, "tax_provision": -1203226, "effective_tax_rate": null, "net_income": -59258017, "net_income_continuing_ops": -60461243, "net_income_to_common": -59258017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41897144, "short_term_investments": 34841969, "net_receivables": 1131146, "inventory": null, "other_current_assets": null, "total_current_assets": 79813192, "net_ppe": null, "goodwill": -247, "intangible_assets": 467247, "goodwill_and_intangibles": 467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030539, "total_assets": 80843731, "short_term_debt": null, "accounts_payable": 3256098, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10533608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286562, "total_liabilities": 10820170, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213156521, "total_equity": 70023561, "shares_outstanding": 39217000, "operating_cash_flow": -51090622, "stock_based_compensation": 5205792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30041049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86539197, "free_cash_flow": -50846577, "net_change_in_cash": 5407526 }, "raw_data": { "income": { "ebit": "-61409467", "ebitda": "-61154465", "netIncome": "-59258017", "grossProfit": "-255000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "255000", "interestIncome": "948224", "incomeBeforeTax": "-60461243", "interestExpense": "0", "operatingIncome": "-61409467", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1203226", "reportedCurrency": "USD", "netInterestIncome": "948224", "nonInterestIncome": "None", "operatingExpenses": "61409467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42157641", "otherNonOperatingIncome": "948224", "costofGoodsAndServicesSold": "255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255002", "sellingGeneralAndAdministrative": "19251826", "netIncomeFromContinuingOperations": "-60461243" }, "balance": { "goodwill": "-247", "inventory": "None", "commonStock": "54711", "currentDebt": "None", "investments": "None", "totalAssets": "80843731", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "467247", "reportedCurrency": "USD", "retainedEarnings": "-213156521", "totalLiabilities": "10820170", "otherCurrentAssets": "1942933", "totalCurrentAssets": "79813192", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34841969", "currentNetReceivables": "1131146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030539", "currentAccountsPayable": "3256098", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68363", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70023561", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7277510", "totalCurrentLiabilities": "10533608", "otherNonCurrentLiabilities": "286562", "totalNonCurrentLiabilities": "286562", "cashAndShortTermInvestments": "41897144", "commonStockSharesOutstanding": "39217000", "intangibleAssetsExcludingGoodwill": "467247", "cashAndCashEquivalentsAtCarryingValue": "41897144", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60461243", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "531042", "operatingCashflow": "-51090622", "capitalExpenditures": "244045", "changeInReceivables": "-531042", "changeInExchangeRate": "None", "cashflowFromFinancing": "86539197", "cashflowFromInvestment": "-30041049", "stockBasedCompensation": "5205792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5407526", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "64252631", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 141733, "gross_profit": -141733, "ebit": -52931683, "ebitda": -52789950, "pretax_income": -51979610, "tax_provision": 951725, "net_income": -51979610, "net_income_to_common": -51979610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36489618, "total_current_assets": 44268147, "total_assets": 47649602, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8844457, "total_equity": 38805145, "shares_outstanding": 24631000, "goodwill_and_intangibles": 391872 }, "cash_flow": { "operating_cash_flow": -45558480, "capital_expenditure": 352019, "free_cash_flow": -45206461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141986, "ticker_id": 7568, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52931683", "ebitda": "-52789950", "netIncome": "-51979610", "grossProfit": "-141733", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141733", "interestIncome": "952073", "incomeBeforeTax": "-51979610", "interestExpense": "0", "operatingIncome": "-52931683", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "951725", "reportedCurrency": "USD", "netInterestIncome": "952073", "nonInterestIncome": "None", "operatingExpenses": "52931683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33790031", "otherNonOperatingIncome": "952073", "costofGoodsAndServicesSold": "141733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141733", "sellingGeneralAndAdministrative": "19141652", "netIncomeFromContinuingOperations": "-51979610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24654", "currentDebt": "None", "investments": "None", "totalAssets": "47649602", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "391872", "reportedCurrency": "USD", "retainedEarnings": "-152695278", "totalLiabilities": "8844457", "otherCurrentAssets": "2767495", "totalCurrentAssets": "44268147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5011034", "currentNetReceivables": "600104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3381455", "currentAccountsPayable": "3755595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69867", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38805145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5088862", "totalCurrentLiabilities": "8844457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36489618", "commonStockSharesOutstanding": "24631000", "intangibleAssetsExcludingGoodwill": "391872", "cashAndCashEquivalentsAtCarryingValue": "36489618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51979610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45558480", "capitalExpenditures": "352019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286140", "cashflowFromInvestment": "-5363642", "stockBasedCompensation": "7063941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50635982", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 141733, "gross_profit": -141733, "research_and_development": 33790031, "selling_general_admin": 19141652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52931683, "depreciation_amortisation": 141733, "ebitda": -52789950, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51979610, "tax_provision": 951725, "effective_tax_rate": null, "net_income": -51979610, "net_income_continuing_ops": -51979610, "net_income_to_common": -51979610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36489618, "short_term_investments": 5011034, "net_receivables": 600104, "inventory": null, "other_current_assets": null, "total_current_assets": 44268147, "net_ppe": null, "goodwill": null, "intangible_assets": 391872, "goodwill_and_intangibles": 391872, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3381455, "total_assets": 47649602, "short_term_debt": null, "accounts_payable": 3755595, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8844457, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8844457, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152695278, "total_equity": 38805145, "shares_outstanding": 24631000, "operating_cash_flow": -45558480, "stock_based_compensation": 7063941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352019, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5363642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 286140, "free_cash_flow": -45206461, "net_change_in_cash": -50635982 }, "raw_data": { "income": { "ebit": "-52931683", "ebitda": "-52789950", "netIncome": "-51979610", "grossProfit": "-141733", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "141733", "interestIncome": "952073", "incomeBeforeTax": "-51979610", "interestExpense": "0", "operatingIncome": "-52931683", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "951725", "reportedCurrency": "USD", "netInterestIncome": "952073", "nonInterestIncome": "None", "operatingExpenses": "52931683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33790031", "otherNonOperatingIncome": "952073", "costofGoodsAndServicesSold": "141733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141733", "sellingGeneralAndAdministrative": "19141652", "netIncomeFromContinuingOperations": "-51979610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "24654", "currentDebt": "None", "investments": "None", "totalAssets": "47649602", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "391872", "reportedCurrency": "USD", "retainedEarnings": "-152695278", "totalLiabilities": "8844457", "otherCurrentAssets": "2767495", "totalCurrentAssets": "44268147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5011034", "currentNetReceivables": "600104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3381455", "currentAccountsPayable": "3755595", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69867", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38805145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5088862", "totalCurrentLiabilities": "8844457", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36489618", "commonStockSharesOutstanding": "24631000", "intangibleAssetsExcludingGoodwill": "391872", "cashAndCashEquivalentsAtCarryingValue": "36489618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51979610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45558480", "capitalExpenditures": "352019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "286140", "cashflowFromInvestment": "-5363642", "stockBasedCompensation": "7063941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50635982", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286140", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -17846000, "ebitda": -17811000, "pretax_income": -16988000, "tax_provision": null, "net_income": -16988000, "net_income_to_common": -16988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94064000, "total_current_assets": 160145000, "total_assets": 225628000, "short_term_debt": 1459000, "long_term_debt": null, "total_debt": 1459000, "total_liabilities": 27359000, "total_equity": 198269000, "shares_outstanding": 73735606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13899000, "capital_expenditure": 0, "free_cash_flow": -13899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141949, "ticker_id": 7568, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17846000", "ebitda": "-17811000", "netIncome": "-16988000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-16988000", "interestExpense": "None", "operatingIncome": "-17846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "6665000", "netIncomeFromContinuingOperations": "-16988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "225628000", "longTermDebt": "None", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338701000", "totalLiabilities": "27359000", "otherCurrentAssets": "4623000", "totalCurrentAssets": "160145000", "currentLongTermDebt": "None", "longTermInvestments": "52037000", "shortTermInvestments": "61458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65483000", "currentAccountsPayable": "8876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459000", "totalShareholderEquity": "198269000", "capitalLeaseObligations": "13070000", "otherCurrentLiabilities": "5413000", "totalCurrentLiabilities": "15748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11611000", "cashAndShortTermInvestments": "94064000", "commonStockSharesOutstanding": "73735606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13899000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88982000", "cashflowFromInvestment": "5950000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 11146000, "selling_general_admin": 6665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17846000, "depreciation_amortisation": 35000, "ebitda": -17811000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16988000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16988000, "net_income_continuing_ops": -16988000, "net_income_to_common": -16988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94064000, "short_term_investments": 61458000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65483000, "total_assets": 225628000, "short_term_debt": 1459000, "accounts_payable": 8876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11611000, "total_liabilities": 27359000, "total_debt": 1459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338701000, "total_equity": 198269000, "shares_outstanding": 73735606, "operating_cash_flow": -13899000, "stock_based_compensation": 1046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88982000, "free_cash_flow": -13899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17846000", "ebitda": "-17811000", "netIncome": "-16988000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-16988000", "interestExpense": "None", "operatingIncome": "-17846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "6665000", "netIncomeFromContinuingOperations": "-16988000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "225628000", "longTermDebt": "None", "shortTermDebt": "1459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338701000", "totalLiabilities": "27359000", "otherCurrentAssets": "4623000", "totalCurrentAssets": "160145000", "currentLongTermDebt": "None", "longTermInvestments": "52037000", "shortTermInvestments": "61458000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65483000", "currentAccountsPayable": "8876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459000", "totalShareholderEquity": "198269000", "capitalLeaseObligations": "13070000", "otherCurrentLiabilities": "5413000", "totalCurrentLiabilities": "15748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11611000", "cashAndShortTermInvestments": "94064000", "commonStockSharesOutstanding": "73735606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13899000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88982000", "cashflowFromInvestment": "5950000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 718000, "cost_of_revenue": 44000, "gross_profit": 718000, "ebit": -12293000, "ebitda": -12276000, "pretax_income": 9663000, "tax_provision": null, "net_income": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13153000, "total_current_assets": 90447000, "total_assets": 150934000, "short_term_debt": 1433000, "long_term_debt": null, "total_debt": 1433000, "total_liabilities": 20274000, "total_equity": 130660000, "shares_outstanding": 81671581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10408000, "capital_expenditure": 0, "free_cash_flow": -10408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141950, "ticker_id": 7568, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12293000", "ebitda": "-12276000", "netIncome": "9663000", "grossProfit": "718000", "depreciation": "None", "totalRevenue": "718000", "costOfRevenue": "44000", "interestIncome": "None", "incomeBeforeTax": "9663000", "interestExpense": "None", "operatingIncome": "-12293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "9663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "150934000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321713000", "totalLiabilities": "20274000", "otherCurrentAssets": "20812000", "totalCurrentAssets": "90447000", "currentLongTermDebt": "None", "longTermInvestments": "62773000", "shortTermInvestments": "56482000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60487000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13419000", "totalShareholderEquity": "130660000", "capitalLeaseObligations": "13419000", "otherCurrentLiabilities": "4899000", "totalCurrentLiabilities": "8288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11986000", "cashAndShortTermInvestments": "13153000", "commonStockSharesOutstanding": "81671581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10408000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75179000", "cashflowFromInvestment": "-72062000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718000, "cost_of_revenue": 44000, "gross_profit": 718000, "research_and_development": 6589000, "selling_general_admin": 6422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12293000, "depreciation_amortisation": 17000, "ebitda": -12276000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9663000, "tax_provision": null, "effective_tax_rate": null, "net_income": 9663000, "net_income_continuing_ops": 9663000, "net_income_to_common": 9663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13153000, "short_term_investments": 56482000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60487000, "total_assets": 150934000, "short_term_debt": 1433000, "accounts_payable": 1956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11986000, "total_liabilities": 20274000, "total_debt": 1433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321713000, "total_equity": 130660000, "shares_outstanding": 81671581, "operating_cash_flow": -10408000, "stock_based_compensation": 1195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75179000, "free_cash_flow": -10408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12293000", "ebitda": "-12276000", "netIncome": "9663000", "grossProfit": "718000", "depreciation": "None", "totalRevenue": "718000", "costOfRevenue": "44000", "interestIncome": "None", "incomeBeforeTax": "9663000", "interestExpense": "None", "operatingIncome": "-12293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "9663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "150934000", "longTermDebt": "None", "shortTermDebt": "1433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321713000", "totalLiabilities": "20274000", "otherCurrentAssets": "20812000", "totalCurrentAssets": "90447000", "currentLongTermDebt": "None", "longTermInvestments": "62773000", "shortTermInvestments": "56482000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60487000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13419000", "totalShareholderEquity": "130660000", "capitalLeaseObligations": "13419000", "otherCurrentLiabilities": "4899000", "totalCurrentLiabilities": "8288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11986000", "cashAndShortTermInvestments": "13153000", "commonStockSharesOutstanding": "81671581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10408000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75179000", "cashflowFromInvestment": "-72062000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 132000, "cost_of_revenue": 17000, "gross_profit": 132000, "ebit": -12523000, "ebitda": -12507000, "pretax_income": -12158000, "tax_provision": null, "net_income": -12158000, "net_income_to_common": -12158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20611000, "total_current_assets": 28824000, "total_assets": 63848000, "short_term_debt": 1409000, "long_term_debt": null, "total_debt": 1409000, "total_liabilities": 19150000, "total_equity": 44698000, "shares_outstanding": 71109514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12872000, "capital_expenditure": 0, "free_cash_flow": -12872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141952, "ticker_id": 7568, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12523000", "ebitda": "-12507000", "netIncome": "-12158000", "grossProfit": "132000", "depreciation": "None", "totalRevenue": "132000", "costOfRevenue": "17000", "interestIncome": "None", "incomeBeforeTax": "-12158000", "interestExpense": "None", "operatingIncome": "-12523000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "6785000", "netIncomeFromContinuingOperations": "-12158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "63848000", "longTermDebt": "None", "shortTermDebt": "1409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331376000", "totalLiabilities": "19150000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "28824000", "currentLongTermDebt": "None", "longTermInvestments": "20908000", "shortTermInvestments": "4992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35024000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13763000", "totalShareholderEquity": "44698000", "capitalLeaseObligations": "13763000", "otherCurrentLiabilities": "2959000", "totalCurrentLiabilities": "6796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12354000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "71109514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12872000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "5053000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132000, "cost_of_revenue": 17000, "gross_profit": 132000, "research_and_development": 5870000, "selling_general_admin": 6785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12523000, "depreciation_amortisation": 16000, "ebitda": -12507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12158000, "net_income_continuing_ops": -12158000, "net_income_to_common": -12158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20611000, "short_term_investments": 4992000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35024000, "total_assets": 63848000, "short_term_debt": 1409000, "accounts_payable": 1710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6796000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12354000, "total_liabilities": 19150000, "total_debt": 1409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331376000, "total_equity": 44698000, "shares_outstanding": 71109514, "operating_cash_flow": -12872000, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": -12872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12523000", "ebitda": "-12507000", "netIncome": "-12158000", "grossProfit": "132000", "depreciation": "None", "totalRevenue": "132000", "costOfRevenue": "17000", "interestIncome": "None", "incomeBeforeTax": "-12158000", "interestExpense": "None", "operatingIncome": "-12523000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5870000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "6785000", "netIncomeFromContinuingOperations": "-12158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "63848000", "longTermDebt": "None", "shortTermDebt": "1409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331376000", "totalLiabilities": "19150000", "otherCurrentAssets": "3221000", "totalCurrentAssets": "28824000", "currentLongTermDebt": "None", "longTermInvestments": "20908000", "shortTermInvestments": "4992000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35024000", "currentAccountsPayable": "1710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13763000", "totalShareholderEquity": "44698000", "capitalLeaseObligations": "13763000", "otherCurrentLiabilities": "2959000", "totalCurrentLiabilities": "6796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12354000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "71109514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12872000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "5053000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 6272000, "cost_of_revenue": 99000, "gross_profit": 6272000, "ebit": -5073000, "ebitda": -4974000, "pretax_income": -4684000, "tax_provision": null, "net_income": -4684000, "net_income_to_common": -4684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28415000, "total_current_assets": 42089000, "total_assets": 77428000, "short_term_debt": 1384000, "long_term_debt": null, "total_debt": 1384000, "total_liabilities": 21639000, "total_equity": 55789000, "shares_outstanding": 71109514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4774000, "capital_expenditure": 0, "free_cash_flow": -4774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141953, "ticker_id": 7568, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5073000", "ebitda": "-4974000", "netIncome": "-4684000", "grossProfit": "6272000", "depreciation": "None", "totalRevenue": "6272000", "costOfRevenue": "99000", "interestIncome": "None", "incomeBeforeTax": "-4684000", "interestExpense": "None", "operatingIncome": "-5073000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "4880000", "netIncomeFromContinuingOperations": "-4684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "77428000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319218000", "totalLiabilities": "21639000", "otherCurrentAssets": "3742000", "totalCurrentAssets": "42089000", "currentLongTermDebt": "None", "longTermInvestments": "20908000", "shortTermInvestments": "9932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35339000", "currentAccountsPayable": "3950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14099000", "totalShareholderEquity": "55789000", "capitalLeaseObligations": "14099000", "otherCurrentLiabilities": "3590000", "totalCurrentLiabilities": "8924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12715000", "cashAndShortTermInvestments": "28415000", "commonStockSharesOutstanding": "71109514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12053000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6272000, "cost_of_revenue": 99000, "gross_profit": 6272000, "research_and_development": 6465000, "selling_general_admin": 4880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5073000, "depreciation_amortisation": 99000, "ebitda": -4974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4684000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4684000, "net_income_continuing_ops": -4684000, "net_income_to_common": -4684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28415000, "short_term_investments": 9932000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35339000, "total_assets": 77428000, "short_term_debt": 1384000, "accounts_payable": 3950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12715000, "total_liabilities": 21639000, "total_debt": 1384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319218000, "total_equity": 55789000, "shares_outstanding": 71109514, "operating_cash_flow": -4774000, "stock_based_compensation": 1219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5073000", "ebitda": "-4974000", "netIncome": "-4684000", "grossProfit": "6272000", "depreciation": "None", "totalRevenue": "6272000", "costOfRevenue": "99000", "interestIncome": "None", "incomeBeforeTax": "-4684000", "interestExpense": "None", "operatingIncome": "-5073000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "4880000", "netIncomeFromContinuingOperations": "-4684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "77428000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319218000", "totalLiabilities": "21639000", "otherCurrentAssets": "3742000", "totalCurrentAssets": "42089000", "currentLongTermDebt": "None", "longTermInvestments": "20908000", "shortTermInvestments": "9932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35339000", "currentAccountsPayable": "3950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14099000", "totalShareholderEquity": "55789000", "capitalLeaseObligations": "14099000", "otherCurrentLiabilities": "3590000", "totalCurrentLiabilities": "8924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12715000", "cashAndShortTermInvestments": "28415000", "commonStockSharesOutstanding": "71109514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12053000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 130000, "cost_of_revenue": 284000, "gross_profit": 130000, "ebit": -12550000, "ebitda": -12409000, "pretax_income": -10235000, "tax_provision": null, "net_income": -10235000, "net_income_to_common": -10235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21136000, "total_current_assets": 45921000, "total_assets": 81654000, "short_term_debt": 1360000, "long_term_debt": null, "total_debt": 1360000, "total_liabilities": 22378000, "total_equity": 59276000, "shares_outstanding": 71045000, "goodwill_and_intangibles": 38000 }, "cash_flow": { "operating_cash_flow": -10280000, "capital_expenditure": 22000, "free_cash_flow": -10258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141954, "ticker_id": 7568, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12550000", "ebitda": "-12409000", "netIncome": "-10235000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "284000", "interestIncome": "None", "incomeBeforeTax": "-10235000", "interestExpense": "None", "operatingIncome": "-12550000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "6021000", "netIncomeFromContinuingOperations": "-10235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "81654000", "longTermDebt": "None", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-314533000", "totalLiabilities": "22378000", "otherCurrentAssets": "2925000", "totalCurrentAssets": "45921000", "currentLongTermDebt": "None", "longTermInvestments": "20908000", "shortTermInvestments": "21860000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35733000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14430000", "totalShareholderEquity": "59276000", "capitalLeaseObligations": "14430000", "otherCurrentLiabilities": "5997000", "totalCurrentLiabilities": "9307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13071000", "cashAndShortTermInvestments": "21136000", "commonStockSharesOutstanding": "71045000", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "21136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10280000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "5102000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130000, "cost_of_revenue": 284000, "gross_profit": 130000, "research_and_development": 6659000, "selling_general_admin": 6021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12550000, "depreciation_amortisation": 141000, "ebitda": -12409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10235000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10235000, "net_income_continuing_ops": -10235000, "net_income_to_common": -10235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21136000, "short_term_investments": 21860000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45921000, "net_ppe": null, "goodwill": null, "intangible_assets": 38000, "goodwill_and_intangibles": 38000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35733000, "total_assets": 81654000, "short_term_debt": 1360000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13071000, "total_liabilities": 22378000, "total_debt": 1360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314533000, "total_equity": 59276000, "shares_outstanding": 71045000, "operating_cash_flow": -10280000, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -10258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12550000", "ebitda": "-12409000", "netIncome": "-10235000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "284000", "interestIncome": "None", "incomeBeforeTax": "-10235000", "interestExpense": "None", "operatingIncome": "-12550000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "6021000", "netIncomeFromContinuingOperations": "-10235000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "81654000", "longTermDebt": "None", "shortTermDebt": "1360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "38000", "reportedCurrency": "USD", "retainedEarnings": "-314533000", "totalLiabilities": "22378000", "otherCurrentAssets": "2925000", "totalCurrentAssets": "45921000", "currentLongTermDebt": "None", "longTermInvestments": "20908000", "shortTermInvestments": "21860000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35733000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14430000", "totalShareholderEquity": "59276000", "capitalLeaseObligations": "14430000", "otherCurrentLiabilities": "5997000", "totalCurrentLiabilities": "9307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13071000", "cashAndShortTermInvestments": "21136000", "commonStockSharesOutstanding": "71045000", "intangibleAssetsExcludingGoodwill": "38000", "cashAndCashEquivalentsAtCarryingValue": "21136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10280000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "5102000", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 76000, "cost_of_revenue": null, "gross_profit": 76000, "ebit": -10922000, "ebitda": -10762000, "pretax_income": -9253000, "tax_provision": null, "net_income": -9253000, "net_income_to_common": -9253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26301000, "total_current_assets": 55940000, "total_assets": 92167000, "short_term_debt": 1336000, "long_term_debt": null, "total_debt": 1336000, "total_liabilities": 23941000, "total_equity": 68226000, "shares_outstanding": 71010000, "goodwill_and_intangibles": 92000 }, "cash_flow": { "operating_cash_flow": -10008000, "capital_expenditure": 22000, "free_cash_flow": -9986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141955, "ticker_id": 7568, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10922000", "ebitda": "-10762000", "netIncome": "-9253000", "grossProfit": "76000", "depreciation": "None", "totalRevenue": "76000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9253000", "interestExpense": "None", "operatingIncome": "-10722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "6775000", "netIncomeFromContinuingOperations": "-9253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "92167000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "-304299000", "totalLiabilities": "23941000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "55940000", "currentLongTermDebt": "None", "longTermInvestments": "20974000", "shortTermInvestments": "26774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36227000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14755000", "totalShareholderEquity": "68226000", "capitalLeaseObligations": "14755000", "otherCurrentLiabilities": "5995000", "totalCurrentLiabilities": "10522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13419000", "cashAndShortTermInvestments": "26301000", "commonStockSharesOutstanding": "71010000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "26301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10008000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "21292000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76000, "cost_of_revenue": null, "gross_profit": 76000, "research_and_development": 5923000, "selling_general_admin": 6775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10922000, "depreciation_amortisation": 160000, "ebitda": -10762000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9253000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9253000, "net_income_continuing_ops": -9253000, "net_income_to_common": -9253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26301000, "short_term_investments": 26774000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55940000, "net_ppe": null, "goodwill": null, "intangible_assets": 92000, "goodwill_and_intangibles": 92000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36227000, "total_assets": 92167000, "short_term_debt": 1336000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13419000, "total_liabilities": 23941000, "total_debt": 1336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304299000, "total_equity": 68226000, "shares_outstanding": 71010000, "operating_cash_flow": -10008000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10922000", "ebitda": "-10762000", "netIncome": "-9253000", "grossProfit": "76000", "depreciation": "None", "totalRevenue": "76000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9253000", "interestExpense": "None", "operatingIncome": "-10722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "6775000", "netIncomeFromContinuingOperations": "-9253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "92167000", "longTermDebt": "None", "shortTermDebt": "1336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92000", "reportedCurrency": "USD", "retainedEarnings": "-304299000", "totalLiabilities": "23941000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "55940000", "currentLongTermDebt": "None", "longTermInvestments": "20974000", "shortTermInvestments": "26774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36227000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14755000", "totalShareholderEquity": "68226000", "capitalLeaseObligations": "14755000", "otherCurrentLiabilities": "5995000", "totalCurrentLiabilities": "10522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13419000", "cashAndShortTermInvestments": "26301000", "commonStockSharesOutstanding": "71010000", "intangibleAssetsExcludingGoodwill": "92000", "cashAndCashEquivalentsAtCarryingValue": "26301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10008000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "21292000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 173000, "cost_of_revenue": 169000, "gross_profit": 173000, "ebit": -13226000, "ebitda": -13057000, "pretax_income": -14006000, "tax_provision": null, "net_income": -14006000, "net_income_to_common": -14006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15017000, "total_current_assets": 65827000, "total_assets": 102654000, "short_term_debt": 1313000, "long_term_debt": null, "total_debt": 1313000, "total_liabilities": 26364000, "total_equity": 76290000, "shares_outstanding": 70976000, "goodwill_and_intangibles": 155000 }, "cash_flow": { "operating_cash_flow": -15007000, "capital_expenditure": 4000, "free_cash_flow": -15003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141957, "ticker_id": 7568, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13226000", "ebitda": "-13057000", "netIncome": "-14006000", "grossProfit": "173000", "depreciation": "None", "totalRevenue": "173000", "costOfRevenue": "169000", "interestIncome": "None", "incomeBeforeTax": "-14006000", "interestExpense": "None", "operatingIncome": "-13226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "5544000", "netIncomeFromContinuingOperations": "-14006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "102654000", "longTermDebt": "None", "shortTermDebt": "1313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "155000", "reportedCurrency": "USD", "retainedEarnings": "-295045000", "totalLiabilities": "26364000", "otherCurrentAssets": "3115000", "totalCurrentAssets": "65827000", "currentLongTermDebt": "None", "longTermInvestments": "21125000", "shortTermInvestments": "47695000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36827000", "currentAccountsPayable": "2710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15075000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "15075000", "otherCurrentLiabilities": "7607000", "totalCurrentLiabilities": "11630000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "14734000", "cashAndShortTermInvestments": "15017000", "commonStockSharesOutstanding": "70976000", "intangibleAssetsExcludingGoodwill": "155000", "cashAndCashEquivalentsAtCarryingValue": "15017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15007000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "292000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173000, "cost_of_revenue": 169000, "gross_profit": 173000, "research_and_development": 7855000, "selling_general_admin": 5544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13226000, "depreciation_amortisation": 169000, "ebitda": -13057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14006000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14006000, "net_income_continuing_ops": -14006000, "net_income_to_common": -14006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15017000, "short_term_investments": 47695000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65827000, "net_ppe": null, "goodwill": null, "intangible_assets": 155000, "goodwill_and_intangibles": 155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36827000, "total_assets": 102654000, "short_term_debt": 1313000, "accounts_payable": 2710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14734000, "total_liabilities": 26364000, "total_debt": 1313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295045000, "total_equity": 76290000, "shares_outstanding": 70976000, "operating_cash_flow": -15007000, "stock_based_compensation": 1308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000, "free_cash_flow": -15003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13226000", "ebitda": "-13057000", "netIncome": "-14006000", "grossProfit": "173000", "depreciation": "None", "totalRevenue": "173000", "costOfRevenue": "169000", "interestIncome": "None", "incomeBeforeTax": "-14006000", "interestExpense": "None", "operatingIncome": "-13226000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "5544000", "netIncomeFromContinuingOperations": "-14006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "102654000", "longTermDebt": "None", "shortTermDebt": "1313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "155000", "reportedCurrency": "USD", "retainedEarnings": "-295045000", "totalLiabilities": "26364000", "otherCurrentAssets": "3115000", "totalCurrentAssets": "65827000", "currentLongTermDebt": "None", "longTermInvestments": "21125000", "shortTermInvestments": "47695000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36827000", "currentAccountsPayable": "2710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15075000", "totalShareholderEquity": "76290000", "capitalLeaseObligations": "15075000", "otherCurrentLiabilities": "7607000", "totalCurrentLiabilities": "11630000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "14734000", "cashAndShortTermInvestments": "15017000", "commonStockSharesOutstanding": "70976000", "intangibleAssetsExcludingGoodwill": "155000", "cashAndCashEquivalentsAtCarryingValue": "15017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15007000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000", "cashflowFromInvestment": "292000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 169000, "cost_of_revenue": 148000, "gross_profit": 169000, "ebit": -20517000, "ebitda": -20369000, "pretax_income": 8521000, "tax_provision": null, "net_income": 8521000, "net_income_to_common": 8521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29694000, "total_current_assets": 80889000, "total_assets": 118093000, "short_term_debt": 1291000, "long_term_debt": null, "total_debt": 1291000, "total_liabilities": 29190000, "total_equity": 88903000, "shares_outstanding": 71201000, "goodwill_and_intangibles": 219000 }, "cash_flow": { "operating_cash_flow": -14255000, "capital_expenditure": 34000, "free_cash_flow": -14221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141958, "ticker_id": 7568, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20517000", "ebitda": "-20369000", "netIncome": "8521000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "169000", "costOfRevenue": "148000", "interestIncome": "None", "incomeBeforeTax": "8521000", "interestExpense": "None", "operatingIncome": "-20517000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "8103999", "netIncomeFromContinuingOperations": "8521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "118093000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "219000", "reportedCurrency": "USD", "retainedEarnings": "-281039000", "totalLiabilities": "29190000", "otherCurrentAssets": "3915000", "totalCurrentAssets": "80889000", "currentLongTermDebt": "None", "longTermInvestments": "21052000", "shortTermInvestments": "47280000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37204000", "currentAccountsPayable": "4720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16362000", "totalShareholderEquity": "88903000", "capitalLeaseObligations": "15390000", "otherCurrentLiabilities": "8108000", "totalCurrentLiabilities": "14119000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "15071000", "cashAndShortTermInvestments": "29694000", "commonStockSharesOutstanding": "71201000", "intangibleAssetsExcludingGoodwill": "219000", "cashAndCashEquivalentsAtCarryingValue": "29694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14255000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "12822000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169000, "cost_of_revenue": 148000, "gross_profit": 169000, "research_and_development": 12582000, "selling_general_admin": 8103999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20517000, "depreciation_amortisation": 148000, "ebitda": -20369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8521000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8521000, "net_income_continuing_ops": 8521000, "net_income_to_common": 8521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29694000, "short_term_investments": 47280000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80889000, "net_ppe": null, "goodwill": null, "intangible_assets": 219000, "goodwill_and_intangibles": 219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37204000, "total_assets": 118093000, "short_term_debt": 1291000, "accounts_payable": 4720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15071000, "total_liabilities": 29190000, "total_debt": 1291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281039000, "total_equity": 88903000, "shares_outstanding": 71201000, "operating_cash_flow": -14255000, "stock_based_compensation": 1740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356000, "free_cash_flow": -14221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20517000", "ebitda": "-20369000", "netIncome": "8521000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "169000", "costOfRevenue": "148000", "interestIncome": "None", "incomeBeforeTax": "8521000", "interestExpense": "None", "operatingIncome": "-20517000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "8103999", "netIncomeFromContinuingOperations": "8521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "118093000", "longTermDebt": "None", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "219000", "reportedCurrency": "USD", "retainedEarnings": "-281039000", "totalLiabilities": "29190000", "otherCurrentAssets": "3915000", "totalCurrentAssets": "80889000", "currentLongTermDebt": "None", "longTermInvestments": "21052000", "shortTermInvestments": "47280000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37204000", "currentAccountsPayable": "4720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16362000", "totalShareholderEquity": "88903000", "capitalLeaseObligations": "15390000", "otherCurrentLiabilities": "8108000", "totalCurrentLiabilities": "14119000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "15071000", "cashAndShortTermInvestments": "29694000", "commonStockSharesOutstanding": "71201000", "intangibleAssetsExcludingGoodwill": "219000", "cashAndCashEquivalentsAtCarryingValue": "29694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14255000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "12822000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 148000, "cost_of_revenue": 136000, "gross_profit": 148000, "ebit": -17417000, "ebitda": -17281000, "pretax_income": -11694000, "tax_provision": 92724, "net_income": -11694000, "net_income_to_common": -11694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30772000, "total_current_assets": 93170000, "total_assets": 131613000, "short_term_debt": 1268000, "long_term_debt": null, "total_debt": 1268000, "total_liabilities": 53334000, "total_equity": 78279000, "shares_outstanding": 70717000, "goodwill_and_intangibles": 148000 }, "cash_flow": { "operating_cash_flow": -16686000, "capital_expenditure": 19000, "free_cash_flow": -16667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141959, "ticker_id": 7568, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17417000", "ebitda": "-17281000", "netIncome": "-11694000", "grossProfit": "148000", "depreciation": "None", "totalRevenue": "148000", "costOfRevenue": "136000", "interestIncome": "None", "incomeBeforeTax": "-11694000", "interestExpense": "None", "operatingIncome": "-17417000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "7168000", "netIncomeFromContinuingOperations": "-11694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "131613000", "longTermDebt": "None", "shortTermDebt": "1268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "148000", "reportedCurrency": "USD", "retainedEarnings": "-289560000", "totalLiabilities": "53334000", "otherCurrentAssets": "2911000", "totalCurrentAssets": "93170000", "currentLongTermDebt": "None", "longTermInvestments": "22022000", "shortTermInvestments": "59487000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38443000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15698000", "totalShareholderEquity": "78279000", "capitalLeaseObligations": "15698000", "otherCurrentLiabilities": "4039000", "totalCurrentLiabilities": "8903000", "otherNonCurrentLiabilities": "30001000", "totalNonCurrentLiabilities": "44431000", "cashAndShortTermInvestments": "30772000", "commonStockSharesOutstanding": "70717000", "intangibleAssetsExcludingGoodwill": "148000", "cashAndCashEquivalentsAtCarryingValue": "30772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16686000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "20188000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148000, "cost_of_revenue": 136000, "gross_profit": 148000, "research_and_development": 10397000, "selling_general_admin": 7168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17417000, "depreciation_amortisation": 136000, "ebitda": -17281000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11694000, "tax_provision": 92724, "effective_tax_rate": null, "net_income": -11694000, "net_income_continuing_ops": -11694000, "net_income_to_common": -11694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30772000, "short_term_investments": 59487000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93170000, "net_ppe": null, "goodwill": null, "intangible_assets": 148000, "goodwill_and_intangibles": 148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38443000, "total_assets": 131613000, "short_term_debt": 1268000, "accounts_payable": 3596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44431000, "total_liabilities": 53334000, "total_debt": 1268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289560000, "total_equity": 78279000, "shares_outstanding": 70717000, "operating_cash_flow": -16686000, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228000, "free_cash_flow": -16667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17417000", "ebitda": "-17281000", "netIncome": "-11694000", "grossProfit": "148000", "depreciation": "None", "totalRevenue": "148000", "costOfRevenue": "136000", "interestIncome": "None", "incomeBeforeTax": "-11694000", "interestExpense": "None", "operatingIncome": "-17417000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "7168000", "netIncomeFromContinuingOperations": "-11694000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "131613000", "longTermDebt": "None", "shortTermDebt": "1268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "148000", "reportedCurrency": "USD", "retainedEarnings": "-289560000", "totalLiabilities": "53334000", "otherCurrentAssets": "2911000", "totalCurrentAssets": "93170000", "currentLongTermDebt": "None", "longTermInvestments": "22022000", "shortTermInvestments": "59487000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38443000", "currentAccountsPayable": "3596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15698000", "totalShareholderEquity": "78279000", "capitalLeaseObligations": "15698000", "otherCurrentLiabilities": "4039000", "totalCurrentLiabilities": "8903000", "otherNonCurrentLiabilities": "30001000", "totalNonCurrentLiabilities": "44431000", "cashAndShortTermInvestments": "30772000", "commonStockSharesOutstanding": "70717000", "intangibleAssetsExcludingGoodwill": "148000", "cashAndCashEquivalentsAtCarryingValue": "30772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16686000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "20188000", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 142000, "cost_of_revenue": 401392, "gross_profit": 142000, "ebit": -16488000, "ebitda": -16347999, "pretax_income": -15322000, "tax_provision": -2, "net_income": -15322000, "net_income_to_common": -15322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27042000, "total_current_assets": 109598000, "total_assets": 144027000, "short_term_debt": 1246000, "long_term_debt": null, "total_debt": 1246000, "total_liabilities": 56230000, "total_equity": 87797000, "shares_outstanding": 70687000, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -11912311, "capital_expenditure": 1216, "free_cash_flow": -11911095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141960, "ticker_id": 7568, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16488000", "ebitda": "-16347999", "netIncome": "-15322000", "grossProfit": "142000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "401392", "interestIncome": "None", "incomeBeforeTax": "-15322000", "interestExpense": "1536096000", "operatingIncome": "-18188000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140001", "sellingGeneralAndAdministrative": "6188000", "netIncomeFromContinuingOperations": "-15322034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "144027000", "longTermDebt": "None", "shortTermDebt": "1246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-277865000", "totalLiabilities": "56230000", "otherCurrentAssets": "3764000", "totalCurrentAssets": "109598000", "currentLongTermDebt": "None", "longTermInvestments": "17625620", "shortTermInvestments": "78792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34429000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16002000", "totalShareholderEquity": "87797000", "capitalLeaseObligations": "16001725", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "11473000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "44757000", "cashAndShortTermInvestments": "27042000", "commonStockSharesOutstanding": "70687000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "27042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15322035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11912311", "capitalExpenditures": "1216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30033393", "cashflowFromInvestment": "-48516177", "stockBasedCompensation": "1788998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15448835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000, "cost_of_revenue": 401392, "gross_profit": 142000, "research_and_development": 10642000, "selling_general_admin": 6188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16488000, "depreciation_amortisation": 140001, "ebitda": -16347999, "interest_expense": 1536096000, "interest_income": null, "other_non_operating": null, "pretax_income": -15322000, "tax_provision": -2, "effective_tax_rate": null, "net_income": -15322000, "net_income_continuing_ops": -15322034, "net_income_to_common": -15322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27042000, "short_term_investments": 78792000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109598000, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34429000, "total_assets": 144027000, "short_term_debt": 1246000, "accounts_payable": 3703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44757000, "total_liabilities": 56230000, "total_debt": 1246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277865000, "total_equity": 87797000, "shares_outstanding": 70687000, "operating_cash_flow": -11912311, "stock_based_compensation": 1788998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48516177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30033393, "free_cash_flow": -11911095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16488000", "ebitda": "-16347999", "netIncome": "-15322000", "grossProfit": "142000", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "401392", "interestIncome": "None", "incomeBeforeTax": "-15322000", "interestExpense": "1536096000", "operatingIncome": "-18188000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140001", "sellingGeneralAndAdministrative": "6188000", "netIncomeFromContinuingOperations": "-15322034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "144027000", "longTermDebt": "None", "shortTermDebt": "1246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-277865000", "totalLiabilities": "56230000", "otherCurrentAssets": "3764000", "totalCurrentAssets": "109598000", "currentLongTermDebt": "None", "longTermInvestments": "17625620", "shortTermInvestments": "78792000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34429000", "currentAccountsPayable": "3703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16002000", "totalShareholderEquity": "87797000", "capitalLeaseObligations": "16001725", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "11473000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "44757000", "cashAndShortTermInvestments": "27042000", "commonStockSharesOutstanding": "70687000", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "27042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15322035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11912311", "capitalExpenditures": "1216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30033393", "cashflowFromInvestment": "-48516177", "stockBasedCompensation": "1788998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15448835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 109000, "cost_of_revenue": 402461, "gross_profit": 109000, "ebit": -12029000, "ebitda": -11883000, "pretax_income": -11253000, "tax_provision": 213, "net_income": -11253000, "net_income_to_common": -11253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57436612, "total_current_assets": 91713355, "total_assets": 125028691, "short_term_debt": 1224503, "long_term_debt": null, "total_debt": 1224503, "total_liabilities": 23736740, "total_equity": 101291951, "shares_outstanding": 70619000, "goodwill_and_intangibles": 222051 }, "cash_flow": { "operating_cash_flow": -10051000, "capital_expenditure": 5245, "free_cash_flow": -10045755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141962, "ticker_id": 7568, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12029000", "ebitda": "-11883000", "netIncome": "-11253000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "109000", "costOfRevenue": "402461", "interestIncome": "None", "incomeBeforeTax": "-11253000", "interestExpense": "None", "operatingIncome": "-12029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "6805000", "netIncomeFromContinuingOperations": "-11252386" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70681", "currentDebt": "None", "investments": "None", "totalAssets": "125028691", "longTermDebt": "None", "shortTermDebt": "1224503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "222051", "reportedCurrency": "USD", "retainedEarnings": "-262543467", "totalLiabilities": "23736740", "otherCurrentAssets": "4641668", "totalCurrentAssets": "91713355", "currentLongTermDebt": "None", "longTermInvestments": "16124195", "shortTermInvestments": "29635075", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33315336", "currentAccountsPayable": "1216563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16297787", "totalShareholderEquity": "101291951", "capitalLeaseObligations": "16297787", "otherCurrentLiabilities": "6222390", "totalCurrentLiabilities": "8663456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15073284", "cashAndShortTermInvestments": "57436612", "commonStockSharesOutstanding": "70619000", "intangibleAssetsExcludingGoodwill": "222051", "cashAndCashEquivalentsAtCarryingValue": "57436612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11252386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10051000", "capitalExpenditures": "5245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223719", "cashflowFromInvestment": "-4359363", "stockBasedCompensation": "1631028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109000, "cost_of_revenue": 402461, "gross_profit": 109000, "research_and_development": 5333000, "selling_general_admin": 6805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12029000, "depreciation_amortisation": 146000, "ebitda": -11883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11253000, "tax_provision": 213, "effective_tax_rate": null, "net_income": -11253000, "net_income_continuing_ops": -11252386, "net_income_to_common": -11253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57436612, "short_term_investments": 29635075, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91713355, "net_ppe": null, "goodwill": null, "intangible_assets": 222051, "goodwill_and_intangibles": 222051, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33315336, "total_assets": 125028691, "short_term_debt": 1224503, "accounts_payable": 1216563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8663456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15073284, "total_liabilities": 23736740, "total_debt": 1224503, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262543467, "total_equity": 101291951, "shares_outstanding": 70619000, "operating_cash_flow": -10051000, "stock_based_compensation": 1631028, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5245, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4359363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 223719, "free_cash_flow": -10045755, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12029000", "ebitda": "-11883000", "netIncome": "-11253000", "grossProfit": "109000", "depreciation": "None", "totalRevenue": "109000", "costOfRevenue": "402461", "interestIncome": "None", "incomeBeforeTax": "-11253000", "interestExpense": "None", "operatingIncome": "-12029000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "213", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "6805000", "netIncomeFromContinuingOperations": "-11252386" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70681", "currentDebt": "None", "investments": "None", "totalAssets": "125028691", "longTermDebt": "None", "shortTermDebt": "1224503", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "222051", "reportedCurrency": "USD", "retainedEarnings": "-262543467", "totalLiabilities": "23736740", "otherCurrentAssets": "4641668", "totalCurrentAssets": "91713355", "currentLongTermDebt": "None", "longTermInvestments": "16124195", "shortTermInvestments": "29635075", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33315336", "currentAccountsPayable": "1216563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16297787", "totalShareholderEquity": "101291951", "capitalLeaseObligations": "16297787", "otherCurrentLiabilities": "6222390", "totalCurrentLiabilities": "8663456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15073284", "cashAndShortTermInvestments": "57436612", "commonStockSharesOutstanding": "70619000", "intangibleAssetsExcludingGoodwill": "222051", "cashAndCashEquivalentsAtCarryingValue": "57436612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11252386", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10051000", "capitalExpenditures": "5245", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "223719", "cashflowFromInvestment": "-4359363", "stockBasedCompensation": "1631028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": 394766, "gross_profit": 75000, "ebit": -13172000, "ebitda": -13035000, "pretax_income": -12408000, "tax_provision": 216, "net_income": -12408000, "net_income_to_common": -12408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71623256, "total_current_assets": 102170865, "total_assets": 136229764, "short_term_debt": 944943, "long_term_debt": null, "total_debt": 944943, "total_liabilities": 25531089, "total_equity": 110698675, "shares_outstanding": 70534000, "goodwill_and_intangibles": 263367 }, "cash_flow": { "operating_cash_flow": -11705354, "capital_expenditure": 7796, "free_cash_flow": -11697558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141963, "ticker_id": 7568, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:24.710707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13172000", "ebitda": "-13035000", "netIncome": "-12408000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "394766", "interestIncome": "None", "incomeBeforeTax": "-12408000", "interestExpense": "None", "operatingIncome": "-14172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "216", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5999000", "otherNonOperatingIncome": "1763652", "costofGoodsAndServicesSold": "394766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "7248000", "netIncomeFromContinuingOperations": "-12408330" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70603", "currentDebt": "None", "investments": "None", "totalAssets": "136229764", "longTermDebt": "None", "shortTermDebt": "944943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "263367", "reportedCurrency": "USD", "retainedEarnings": "-251291081", "totalLiabilities": "25531089", "otherCurrentAssets": "5653465", "totalCurrentAssets": "102170865", "currentLongTermDebt": "None", "longTermInvestments": "16470542", "shortTermInvestments": "24894144", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34058899", "currentAccountsPayable": "3763289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955569", "shortLongTermDebtTotal": "16334510", "totalShareholderEquity": "110698675", "capitalLeaseObligations": "16334510", "otherCurrentLiabilities": "5433290", "totalCurrentLiabilities": "10141522", "otherNonCurrentLiabilities": "15389567", "totalNonCurrentLiabilities": "15389567", "cashAndShortTermInvestments": "71623256", "commonStockSharesOutstanding": "70534000", "intangibleAssetsExcludingGoodwill": "263367", "cashAndCashEquivalentsAtCarryingValue": "71623256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12408330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11705354", "capitalExpenditures": "7796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211096", "cashflowFromInvestment": "20066086", "stockBasedCompensation": "1948166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8571828", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15448835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": 394766, "gross_profit": 75000, "research_and_development": 5999000, "selling_general_admin": 7248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13172000, "depreciation_amortisation": 137000, "ebitda": -13035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12408000, "tax_provision": 216, "effective_tax_rate": null, "net_income": -12408000, "net_income_continuing_ops": -12408330, "net_income_to_common": -12408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71623256, "short_term_investments": 24894144, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102170865, "net_ppe": null, "goodwill": null, "intangible_assets": 263367, "goodwill_and_intangibles": 263367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34058899, "total_assets": 136229764, "short_term_debt": 944943, "accounts_payable": 3763289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10141522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15389567, "total_liabilities": 25531089, "total_debt": 944943, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251291081, "total_equity": 110698675, "shares_outstanding": 70534000, "operating_cash_flow": -11705354, "stock_based_compensation": 1948166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7796, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20066086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211096, "free_cash_flow": -11697558, "net_change_in_cash": 8571828 }, "raw_data": { "income": { "ebit": "-13172000", "ebitda": "-13035000", "netIncome": "-12408000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "394766", "interestIncome": "None", "incomeBeforeTax": "-12408000", "interestExpense": "None", "operatingIncome": "-14172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "216", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5999000", "otherNonOperatingIncome": "1763652", "costofGoodsAndServicesSold": "394766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "7248000", "netIncomeFromContinuingOperations": "-12408330" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70603", "currentDebt": "None", "investments": "None", "totalAssets": "136229764", "longTermDebt": "None", "shortTermDebt": "944943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "263367", "reportedCurrency": "USD", "retainedEarnings": "-251291081", "totalLiabilities": "25531089", "otherCurrentAssets": "5653465", "totalCurrentAssets": "102170865", "currentLongTermDebt": "None", "longTermInvestments": "16470542", "shortTermInvestments": "24894144", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34058899", "currentAccountsPayable": "3763289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955569", "shortLongTermDebtTotal": "16334510", "totalShareholderEquity": "110698675", "capitalLeaseObligations": "16334510", "otherCurrentLiabilities": "5433290", "totalCurrentLiabilities": "10141522", "otherNonCurrentLiabilities": "15389567", "totalNonCurrentLiabilities": "15389567", "cashAndShortTermInvestments": "71623256", "commonStockSharesOutstanding": "70534000", "intangibleAssetsExcludingGoodwill": "263367", "cashAndCashEquivalentsAtCarryingValue": "71623256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12408330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11705354", "capitalExpenditures": "7796", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211096", "cashflowFromInvestment": "20066086", "stockBasedCompensation": "1948166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8571828", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15448835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }