{ "ticker": { "uuid": "a34236ee-b0eb-4aa5-a06c-8c30a6fd3406", "symbol": "SOFI", "name": "SoFi Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a34236ee-b0eb-4aa5-a06c-8c30a6fd3406/", "api_url": "https://sharemaestro.com/factors/api/tickers/a34236ee-b0eb-4aa5-a06c-8c30a6fd3406/" }, "ticker_metadata": { "id": 8316, "uuid": "a34236ee-b0eb-4aa5-a06c-8c30a6fd3406", "symbol": "SOFI", "name": "SoFi Technologies Inc.", "asset_type": "equity", "market_cap": 21768118000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "SoFi Technologies, Inc. provides digital financial services. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a34236ee-b0eb-4aa5-a06c-8c30a6fd3406", "symbol": "SOFI", "name": "SoFi Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a34236ee-b0eb-4aa5-a06c-8c30a6fd3406/", "api_url": "https://sharemaestro.com/factors/api/tickers/a34236ee-b0eb-4aa5-a06c-8c30a6fd3406/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.09, "quality": 0.13, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 16.03, "market_cap": 22089516330, "pe_ratio": 38.2877, "earnings_yield": 0.0261, "ebitda_to_ev": 0.0454, "shareholder_yield": 0, "roe": 0.0534, "piotroski_f_score": 4, "momentum_12_1": 0.106, "volatility_252d": 0.5568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.029295+00:00", "batch_id": "" }, "size": { "price_close": 16.03, "market_cap": 22089516330, "market_cap_usd": 22089516330, "enterprise_value": 19656263330, "shares_outstanding": 1378011000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.2877, "pb_ratio": 2.0431, "ptbv_ratio": 2.8285, "ps_ratio": 4.2966, "pcf_ratio": null, "pfcf_ratio": -11.0352, "ev_ebitda": 22.0344, "ev_ebit": 30.4452, "ev_sales": 3.8233, "ev_fcf": -9.8197, "earnings_yield": 0.0261, "fcf_yield": -0.1018, "price_to_sales": 4.2966, "price_to_book": 2.0431, "price_to_cashflow": null, "ebitda_to_ev": 0.0454, "sales_yield": 0.2616 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7602, "operating_margin": 0.1256, "net_margin": 0.1122, "ebitda_margin": 0.1735, "fcf_margin": -0.3894, "roe": 0.0534, "roa": 0.0107, "roic": 0.0689, "roc_greenblatt": null, "asset_turnover": 0.0957, "cash_conversion": -3.4696, "accruals_ratio": 0.0529, "sbc_to_revenue": 0.0526, "piotroski_f_score": 4, "altman_z_score": 0.4947, "earnings_stability_5y": 0.7354, "revenue_stability_5y": 0.7611, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9667, "net_debt_to_ebitda": -2.7276, "debt_to_assets": 0.0247, "interest_coverage": 0.5384, "current_ratio": 5.0574, "quick_ratio": 5.0574, "net_debt": -2433253000, "local_beta": 0.0028, "volatility_252d": 0.5568, "volatility_60d": 1.2576, "max_drawdown_12m": -0.4876, "risk_adjusted_momentum": 0.1904 }, "growth": { "revenue_growth_1y": 0.3211, "revenue_growth_3y_cagr": 0.3935, "revenue_growth_5y_cagr": 0.4473, "eps_growth_1y": 0.1976, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4144, "revenue_growth": 0.3211, "earnings_growth": 0.1976 }, "momentum": { "price_return_1m": 0.0178, "price_return_3m": -0.1519, "price_return_6m": -0.423, "price_return_9m": -0.3738, "price_return_12m": 0.1257, "price_return_12m_ex1m": 0.106, "momentum_6m": -0.423, "momentum_12m": 0.1257, "momentum_12_1": 0.106, "distance_from_52w_high": -0.4606, "distance_from_52w_low": 0.1377, "relative_strength": -0.0322 }, "raw_ttm": { "revenue_ttm": 5141128000, "gross_profit_ttm": 3908427000, "ebit_ttm": 645627000, "ebitda_ttm": 892073000, "net_income_ttm": 576935000, "eps_diluted_ttm": 0.4187, "operating_cash_flow_ttm": -2266050000, "capital_expenditure_ttm": 264324000, "fcf_ttm": -2001726000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1199165000, "cash_and_equivalents": 3761251000, "total_current_assets": 3761251000, "total_current_liabilities": 743716000, "net_ppe": null, "total_assets": 53698258000, "total_debt": 1327998000, "total_equity": 10811591000, "net_working_capital": -257716000, "book_value_per_share": 7.8458, "retained_earnings": -657547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7809494000, "tangible_book_per_share": 5.6672 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 50, "rank_ptbv": 53, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 60, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 15, "rank_fcf_margin": 93, "rank_piotroski": 76, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55 }, "composites": { "value_composite": 91, "quality_composite": 87, "momentum_composite": 70, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 89, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1082, "os_score": 0.02, "value_percentile": 0.09, "quality_percentile": 0.13, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2783, "ticker_id": 8316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.029295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.03, "market_cap": 22089516330, "market_cap_usd": 22089516330, "enterprise_value": 19656263330, "shares_outstanding": 1378011000, "fx_rate_to_usd": null, "pe_ratio": 38.28770369, "pb_ratio": 2.04313281, "ptbv_ratio": 2.82854642, "ps_ratio": 4.29662835, "pcf_ratio": null, "pfcf_ratio": -11.03523476, "ev_ebitda": 22.03436639, "ev_ebit": 30.44523127, "ev_sales": 3.82333669, "ev_fcf": -9.8196573, "earnings_yield": 0.02611805, "fcf_yield": -0.10183655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76022752, "operating_margin": 0.12558081, "net_margin": 0.11221954, "ebitda_margin": 0.17351698, "fcf_margin": -0.38935541, "roe": 0.05336264, "roa": 0.01074402, "roic": 0.06886032, "roc_greenblatt": null, "asset_turnover": 0.09574106, "cash_conversion": -3.4695867, "accruals_ratio": 0.05294371, "sbc_to_revenue": 0.05257873, "debt_to_equity": 3.96673043, "net_debt_to_ebitda": -2.72763888, "debt_to_assets": 0.02473075, "interest_coverage": 0.53839713, "current_ratio": 5.0573754, "quick_ratio": 5.0573754, "net_debt": -2433253000, "revenue_growth_1y": 0.32110746, "revenue_growth_3y_cagr": 0.39345215, "revenue_growth_5y_cagr": 0.44727943, "eps_growth_1y": 0.19761156, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41443429, "piotroski_f_score": 4, "altman_z_score": 0.49474791, "earnings_stability_5y": 0.735414, "revenue_stability_5y": 0.761073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01777778, "price_return_3m": -0.15185185, "price_return_6m": -0.42296616, "price_return_9m": -0.37382813, "price_return_12m": 0.12570225, "price_return_12m_ex1m": 0.10603933, "distance_from_52w_high": -0.46063257, "distance_from_52w_low": 0.1376863, "relative_strength": -0.0322388, "local_beta": 0.0028, "volatility_252d": 0.55679, "volatility_60d": 1.257618, "max_drawdown_12m": -0.48755047, "revenue_ttm": 5141128000, "gross_profit_ttm": 3908427000, "ebit_ttm": 645627000, "ebitda_ttm": 892073000, "net_income_ttm": 576935000, "eps_diluted_ttm": 0.41867227, "operating_cash_flow_ttm": -2266050000, "capital_expenditure_ttm": 264324000, "fcf_ttm": -2001726000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1199165000, "cash_and_equivalents": 3761251000, "total_current_assets": 3761251000, "total_current_liabilities": 743716000, "net_ppe": null, "total_assets": 53698258000, "total_debt": 1327998000, "total_equity": 10811591000, "net_working_capital": -257716000, "book_value_per_share": 7.84579441, "retained_earnings": -657547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7809494000, "tangible_book_per_share": 5.66722181, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 78, "rank_pb": 50, "rank_ptbv": 53, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 60, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 15, "rank_fcf_margin": 93, "rank_piotroski": 76, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55, "value_composite": 91, "quality_composite": 87, "momentum_composite": 70, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 89, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.03, "os": 0.02, "value": 0.09, "quality": 0.13, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.2877, "earnings_yield": 0.0261, "shareholder_yield": 0, "roe": 0.0534, "momentum_12_1": 0.106, "complete_fields": { "id": 2783, "ticker_id": 8316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.029295+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.03, "market_cap": 22089516330, "market_cap_usd": 22089516330, "enterprise_value": 19656263330, "shares_outstanding": 1378011000, "fx_rate_to_usd": null, "pe_ratio": 38.28770369, "pb_ratio": 2.04313281, "ptbv_ratio": 2.82854642, "ps_ratio": 4.29662835, "pcf_ratio": null, "pfcf_ratio": -11.03523476, "ev_ebitda": 22.03436639, "ev_ebit": 30.44523127, "ev_sales": 3.82333669, "ev_fcf": -9.8196573, "earnings_yield": 0.02611805, "fcf_yield": -0.10183655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76022752, "operating_margin": 0.12558081, "net_margin": 0.11221954, "ebitda_margin": 0.17351698, "fcf_margin": -0.38935541, "roe": 0.05336264, "roa": 0.01074402, "roic": 0.06886032, "roc_greenblatt": null, "asset_turnover": 0.09574106, "cash_conversion": -3.4695867, "accruals_ratio": 0.05294371, "sbc_to_revenue": 0.05257873, "debt_to_equity": 3.96673043, "net_debt_to_ebitda": -2.72763888, "debt_to_assets": 0.02473075, "interest_coverage": 0.53839713, "current_ratio": 5.0573754, "quick_ratio": 5.0573754, "net_debt": -2433253000, "revenue_growth_1y": 0.32110746, "revenue_growth_3y_cagr": 0.39345215, "revenue_growth_5y_cagr": 0.44727943, "eps_growth_1y": 0.19761156, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41443429, "piotroski_f_score": 4, "altman_z_score": 0.49474791, "earnings_stability_5y": 0.735414, "revenue_stability_5y": 0.761073, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01777778, "price_return_3m": -0.15185185, "price_return_6m": -0.42296616, "price_return_9m": -0.37382813, "price_return_12m": 0.12570225, "price_return_12m_ex1m": 0.10603933, "distance_from_52w_high": -0.46063257, "distance_from_52w_low": 0.1376863, "relative_strength": -0.0322388, "local_beta": 0.0028, "volatility_252d": 0.55679, "volatility_60d": 1.257618, "max_drawdown_12m": -0.48755047, "revenue_ttm": 5141128000, "gross_profit_ttm": 3908427000, "ebit_ttm": 645627000, "ebitda_ttm": 892073000, "net_income_ttm": 576935000, "eps_diluted_ttm": 0.41867227, "operating_cash_flow_ttm": -2266050000, "capital_expenditure_ttm": 264324000, "fcf_ttm": -2001726000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1199165000, "cash_and_equivalents": 3761251000, "total_current_assets": 3761251000, "total_current_liabilities": 743716000, "net_ppe": null, "total_assets": 53698258000, "total_debt": 1327998000, "total_equity": 10811591000, "net_working_capital": -257716000, "book_value_per_share": 7.84579441, "retained_earnings": -657547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7809494000, "tangible_book_per_share": 5.66722181, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 78, "rank_pb": 50, "rank_ptbv": 53, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 94, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 60, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 15, "rank_fcf_margin": 93, "rank_piotroski": 76, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55, "value_composite": 91, "quality_composite": 87, "momentum_composite": 70, "growth_composite": 14, "yield_composite": 86, "svqf_composite": 89, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 4769597000, "cost_of_revenue": 1186562000, "gross_profit": 3583035000, "ebit": 525857000, "ebitda": 760008000, "pretax_income": 525857000, "tax_provision": 44537000, "net_income": 481320000, "net_income_to_common": 481320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4929452000, "total_current_assets": 5356773000, "total_assets": 50660478000, "short_term_debt": null, "long_term_debt": 1329682000, "total_debt": 1329682000, "total_liabilities": 40170983000, "total_equity": 10489495000, "shares_outstanding": 1251767000, "goodwill_and_intangibles": 2003602000 }, "cash_flow": { "operating_cash_flow": -3742458000, "capital_expenditure": 242444000, "free_cash_flow": -3500014000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174177, "ticker_id": 8316, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525857000", "ebitda": "760008000", "netIncome": "481320000", "grossProfit": "3583035000", "depreciation": "None", "totalRevenue": "4769597000", "costOfRevenue": "1186562000", "interestIncome": "3375199000", "incomeBeforeTax": "525857000", "interestExpense": "1156243000", "operatingIncome": "525857000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44537000", "reportedCurrency": "USD", "netInterestIncome": "2218956000", "nonInterestIncome": "None", "operatingExpenses": "3057178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234151000", "sellingGeneralAndAdministrative": "704436000", "netIncomeFromContinuingOperations": "481320000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "50660478000", "longTermDebt": "1329682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "610097000", "reportedCurrency": "USD", "retainedEarnings": "-824278000", "totalLiabilities": "40170983000", "otherCurrentAssets": "427321000", "totalCurrentAssets": "5356773000", "currentLongTermDebt": "486000000", "longTermInvestments": "2680196000", "shortTermInvestments": "2575607000", "currentNetReceivables": "893480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45303705000", "currentAccountsPayable": "89810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1815682000", "totalShareholderEquity": "10489495000", "capitalLeaseObligations": "118943000", "otherCurrentLiabilities": "743716000", "totalCurrentLiabilities": "743716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40170983000", "cashAndShortTermInvestments": "4929452000", "commonStockSharesOutstanding": "1251767000", "intangibleAssetsExcludingGoodwill": "610097000", "cashAndCashEquivalentsAtCarryingValue": "4929452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481320000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3742458000", "capitalExpenditures": "242444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13109333000", "cashflowFromInvestment": "-6719107000", "stockBasedCompensation": "262058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4769597000, "cost_of_revenue": 1186562000, "gross_profit": 3583035000, "research_and_development": 648332000, "selling_general_admin": 704436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525857000, "depreciation_amortisation": 234151000, "ebitda": 760008000, "interest_expense": 1156243000, "interest_income": null, "other_non_operating": null, "pretax_income": 525857000, "tax_provision": 44537000, "effective_tax_rate": null, "net_income": 481320000, "net_income_continuing_ops": 481320000, "net_income_to_common": 481320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4929452000, "short_term_investments": 2575607000, "net_receivables": 893480000, "inventory": null, "other_current_assets": null, "total_current_assets": 5356773000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 610097000, "goodwill_and_intangibles": 2003602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45303705000, "total_assets": 50660478000, "short_term_debt": null, "accounts_payable": 89810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743716000, "long_term_debt": 1329682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40170983000, "total_liabilities": 40170983000, "total_debt": 1329682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824278000, "total_equity": 10489495000, "shares_outstanding": 1251767000, "operating_cash_flow": -3742458000, "stock_based_compensation": 262058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6719107000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13109333000, "free_cash_flow": -3500014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525857000", "ebitda": "760008000", "netIncome": "481320000", "grossProfit": "3583035000", "depreciation": "None", "totalRevenue": "4769597000", "costOfRevenue": "1186562000", "interestIncome": "3375199000", "incomeBeforeTax": "525857000", "interestExpense": "1156243000", "operatingIncome": "525857000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44537000", "reportedCurrency": "USD", "netInterestIncome": "2218956000", "nonInterestIncome": "None", "operatingExpenses": "3057178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1186562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234151000", "sellingGeneralAndAdministrative": "704436000", "netIncomeFromContinuingOperations": "481320000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "50660478000", "longTermDebt": "1329682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "610097000", "reportedCurrency": "USD", "retainedEarnings": "-824278000", "totalLiabilities": "40170983000", "otherCurrentAssets": "427321000", "totalCurrentAssets": "5356773000", "currentLongTermDebt": "486000000", "longTermInvestments": "2680196000", "shortTermInvestments": "2575607000", "currentNetReceivables": "893480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45303705000", "currentAccountsPayable": "89810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1815682000", "totalShareholderEquity": "10489495000", "capitalLeaseObligations": "118943000", "otherCurrentLiabilities": "743716000", "totalCurrentLiabilities": "743716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40170983000", "cashAndShortTermInvestments": "4929452000", "commonStockSharesOutstanding": "1251767000", "intangibleAssetsExcludingGoodwill": "610097000", "cashAndCashEquivalentsAtCarryingValue": "4929452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481320000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3742458000", "capitalExpenditures": "242444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13109333000", "cashflowFromInvestment": "-6719107000", "stockBasedCompensation": "262058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64986000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 2612342000, "cost_of_revenue": -30805000, "gross_profit": 2612342000, "ebit": 233345000, "ebitda": 436843000, "pretax_income": 233345000, "tax_provision": 265320000, "net_income": 498665000, "net_income_to_common": 498665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2538293000, "total_current_assets": 5206763000, "total_assets": 36250951000, "short_term_debt": 486000000, "long_term_debt": 2607301000, "total_debt": 3093301000, "total_liabilities": 29725817000, "total_equity": 6525134000, "shares_outstanding": 1101390000, "goodwill_and_intangibles": 2033427000 }, "cash_flow": { "operating_cash_flow": -1119807000, "capital_expenditure": 163617000, "free_cash_flow": -956190000, "dividends_paid": 16503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174182, "ticker_id": 8316, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233345000", "ebitda": "436843000", "netIncome": "498665000", "grossProfit": "2612342000", "depreciation": "None", "totalRevenue": "2612342000", "costOfRevenue": "-30805000", "interestIncome": "2807817000", "incomeBeforeTax": "233345000", "interestExpense": "1091336000", "operatingIncome": "859648000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "265320000", "reportedCurrency": "USD", "netInterestIncome": "1716481000", "nonInterestIncome": "None", "operatingExpenses": "2499956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203498000", "sellingGeneralAndAdministrative": "600089000", "netIncomeFromContinuingOperations": "498665000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "36250951000", "longTermDebt": "2607301000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "639922000", "reportedCurrency": "USD", "retainedEarnings": "-1305598000", "totalLiabilities": "29725817000", "otherCurrentAssets": "276931000", "totalCurrentAssets": "5206763000", "currentLongTermDebt": "486000000", "longTermInvestments": "1925189000", "shortTermInvestments": "1804043000", "currentNetReceivables": "587496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31044188000", "currentAccountsPayable": "132784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3204210000", "totalShareholderEquity": "6525134000", "capitalLeaseObligations": "110909000", "otherCurrentLiabilities": "26243520000", "totalCurrentLiabilities": "26862304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2863513000", "cashAndShortTermInvestments": "2538293000", "commonStockSharesOutstanding": "1101390000", "intangibleAssetsExcludingGoodwill": "639922000", "cashAndCashEquivalentsAtCarryingValue": "2538293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498665000", "profitLoss": "None", "dividendPayout": "16503000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1119807000", "capitalExpenditures": "163617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5034577000", "cashflowFromInvestment": "-4820990000", "stockBasedCompensation": "246152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2612342000, "cost_of_revenue": -30805000, "gross_profit": 2612342000, "research_and_development": 551787000, "selling_general_admin": 600089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233345000, "depreciation_amortisation": 203498000, "ebitda": 436843000, "interest_expense": 1091336000, "interest_income": null, "other_non_operating": null, "pretax_income": 233345000, "tax_provision": 265320000, "effective_tax_rate": null, "net_income": 498665000, "net_income_continuing_ops": 498665000, "net_income_to_common": 498665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2538293000, "short_term_investments": 1804043000, "net_receivables": 587496000, "inventory": null, "other_current_assets": null, "total_current_assets": 5206763000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 639922000, "goodwill_and_intangibles": 2033427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31044188000, "total_assets": 36250951000, "short_term_debt": 486000000, "accounts_payable": 132784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26862304000, "long_term_debt": 2607301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2863513000, "total_liabilities": 29725817000, "total_debt": 3093301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305598000, "total_equity": 6525134000, "shares_outstanding": 1101390000, "operating_cash_flow": -1119807000, "stock_based_compensation": 246152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4820990000, "dividends_paid": 16503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5034577000, "free_cash_flow": -956190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233345000", "ebitda": "436843000", "netIncome": "498665000", "grossProfit": "2612342000", "depreciation": "None", "totalRevenue": "2612342000", "costOfRevenue": "-30805000", "interestIncome": "2807817000", "incomeBeforeTax": "233345000", "interestExpense": "1091336000", "operatingIncome": "859648000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "265320000", "reportedCurrency": "USD", "netInterestIncome": "1716481000", "nonInterestIncome": "None", "operatingExpenses": "2499956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-30805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203498000", "sellingGeneralAndAdministrative": "600089000", "netIncomeFromContinuingOperations": "498665000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "36250951000", "longTermDebt": "2607301000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "639922000", "reportedCurrency": "USD", "retainedEarnings": "-1305598000", "totalLiabilities": "29725817000", "otherCurrentAssets": "276931000", "totalCurrentAssets": "5206763000", "currentLongTermDebt": "486000000", "longTermInvestments": "1925189000", "shortTermInvestments": "1804043000", "currentNetReceivables": "587496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31044188000", "currentAccountsPayable": "132784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3204210000", "totalShareholderEquity": "6525134000", "capitalLeaseObligations": "110909000", "otherCurrentLiabilities": "26243520000", "totalCurrentLiabilities": "26862304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2863513000", "cashAndShortTermInvestments": "2538293000", "commonStockSharesOutstanding": "1101390000", "intangibleAssetsExcludingGoodwill": "639922000", "cashAndCashEquivalentsAtCarryingValue": "2538293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498665000", "profitLoss": "None", "dividendPayout": "16503000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1119807000", "capitalExpenditures": "163617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5034577000", "cashflowFromInvestment": "-4820990000", "stockBasedCompensation": "246152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 2051067000, "cost_of_revenue": 1092833000, "gross_profit": 2051067000, "ebit": -300326000, "ebitda": -300326000, "pretax_income": -301158000, "tax_provision": 416000, "net_income": -300742000, "net_income_to_common": -300742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085020000, "total_current_assets": 3868562000, "total_assets": 30074858000, "short_term_debt": 486000000, "long_term_debt": 4754812000, "total_debt": 5240812000, "total_liabilities": 24519872000, "total_equity": 5554986000, "shares_outstanding": 945024160, "goodwill_and_intangibles": 1938022000 }, "cash_flow": { "operating_cash_flow": -7227139000, "capital_expenditure": 121192000, "free_cash_flow": -7105947000, "dividends_paid": 40425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174187, "ticker_id": 8316, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300326000", "ebitda": "-300326000", "netIncome": "-300742000", "grossProfit": "2051067000", "depreciation": "None", "totalRevenue": "2051067000", "costOfRevenue": "1092833000", "interestIncome": "2051067000", "incomeBeforeTax": "-301158000", "interestExpense": "789327000", "operatingIncome": "-300326000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "416000", "reportedCurrency": "USD", "netInterestIncome": "1261740000", "nonInterestIncome": "None", "operatingExpenses": "1741830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201416000", "sellingGeneralAndAdministrative": "511011000", "netIncomeFromContinuingOperations": "-300742000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "30074858000", "longTermDebt": "4754812000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "544517000", "reportedCurrency": "USD", "retainedEarnings": "-1804263000", "totalLiabilities": "24519872000", "otherCurrentAssets": "112748000", "totalCurrentAssets": "3868562000", "currentLongTermDebt": "486000000", "longTermInvestments": "724855000", "shortTermInvestments": "500942000", "currentNetReceivables": "169852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206296000", "currentAccountsPayable": "159915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362633000", "totalShareholderEquity": "5554986000", "capitalLeaseObligations": "121821000", "otherCurrentLiabilities": "18822922000", "totalCurrentLiabilities": "19468837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5051035000", "cashAndShortTermInvestments": "3085020000", "commonStockSharesOutstanding": "945024160", "intangibleAssetsExcludingGoodwill": "544517000", "cashAndCashEquivalentsAtCarryingValue": "3085020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300742000", "profitLoss": "None", "dividendPayout": "40425000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7227139000", "capitalExpenditures": "121192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10885602000", "cashflowFromInvestment": "-1889864000", "stockBasedCompensation": "271216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051067000, "cost_of_revenue": 1092833000, "gross_profit": 2051067000, "research_and_development": 511419000, "selling_general_admin": 511011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300326000, "depreciation_amortisation": 201416000, "ebitda": -300326000, "interest_expense": 789327000, "interest_income": null, "other_non_operating": null, "pretax_income": -301158000, "tax_provision": 416000, "effective_tax_rate": null, "net_income": -300742000, "net_income_continuing_ops": -300742000, "net_income_to_common": -300742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085020000, "short_term_investments": 500942000, "net_receivables": 169852000, "inventory": null, "other_current_assets": null, "total_current_assets": 3868562000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 544517000, "goodwill_and_intangibles": 1938022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26206296000, "total_assets": 30074858000, "short_term_debt": 486000000, "accounts_payable": 159915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19468837000, "long_term_debt": 4754812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5051035000, "total_liabilities": 24519872000, "total_debt": 5240812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1804263000, "total_equity": 5554986000, "shares_outstanding": 945024160, "operating_cash_flow": -7227139000, "stock_based_compensation": 271216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1889864000, "dividends_paid": 40425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10885602000, "free_cash_flow": -7105947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-300326000", "ebitda": "-300326000", "netIncome": "-300742000", "grossProfit": "2051067000", "depreciation": "None", "totalRevenue": "2051067000", "costOfRevenue": "1092833000", "interestIncome": "2051067000", "incomeBeforeTax": "-301158000", "interestExpense": "789327000", "operatingIncome": "-300326000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "416000", "reportedCurrency": "USD", "netInterestIncome": "1261740000", "nonInterestIncome": "None", "operatingExpenses": "1741830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1092833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201416000", "sellingGeneralAndAdministrative": "511011000", "netIncomeFromContinuingOperations": "-300742000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "30074858000", "longTermDebt": "4754812000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "544517000", "reportedCurrency": "USD", "retainedEarnings": "-1804263000", "totalLiabilities": "24519872000", "otherCurrentAssets": "112748000", "totalCurrentAssets": "3868562000", "currentLongTermDebt": "486000000", "longTermInvestments": "724855000", "shortTermInvestments": "500942000", "currentNetReceivables": "169852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206296000", "currentAccountsPayable": "159915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362633000", "totalShareholderEquity": "5554986000", "capitalLeaseObligations": "121821000", "otherCurrentLiabilities": "18822922000", "totalCurrentLiabilities": "19468837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5051035000", "cashAndShortTermInvestments": "3085020000", "commonStockSharesOutstanding": "945024160", "intangibleAssetsExcludingGoodwill": "544517000", "cashAndCashEquivalentsAtCarryingValue": "3085020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-300742000", "profitLoss": "None", "dividendPayout": "40425000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7227139000", "capitalExpenditures": "121192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10885602000", "cashflowFromInvestment": "-1889864000", "stockBasedCompensation": "271216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1762810000, "cost_of_revenue": 243607000, "gross_profit": 1519203000, "ebit": -318721000, "ebitda": -167361000, "pretax_income": -318721000, "tax_provision": 1686000, "net_income": -320407000, "net_income_to_common": -320407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421907000, "total_current_assets": 1661818000, "total_assets": 19007675000, "short_term_debt": 486000000, "long_term_debt": 5502930000, "total_debt": 5988930000, "total_liabilities": 13479199000, "total_equity": 5528476000, "shares_outstanding": 900886113, "goodwill_and_intangibles": 2215000000 }, "cash_flow": { "operating_cash_flow": -7255858000, "capital_expenditure": 103733000, "free_cash_flow": -7152125000, "dividends_paid": 40425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174192, "ticker_id": 8316, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-318721000", "ebitda": "-167361000", "netIncome": "-320407000", "grossProfit": "1519203000", "depreciation": "None", "totalRevenue": "1762810000", "costOfRevenue": "243607000", "interestIncome": "773371000", "incomeBeforeTax": "-318721000", "interestExpense": "189275000", "operatingIncome": "-318721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "584096000", "nonInterestIncome": "None", "operatingExpenses": "1837924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151360000", "sellingGeneralAndAdministrative": "501618000", "netIncomeFromContinuingOperations": "-320407000" }, "balance": { "goodwill": "1622991000", "inventory": "1877059000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "19007675000", "longTermDebt": "5502930000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "592009000", "reportedCurrency": "USD", "retainedEarnings": "-1503521000", "totalLiabilities": "13479199000", "otherCurrentAssets": "73429000", "totalCurrentAssets": "1661818000", "currentLongTermDebt": "486000000", "longTermInvestments": "396769000", "shortTermInvestments": "39432000", "currentNetReceivables": "127050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17345857000", "currentAccountsPayable": "144575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149654000", "shortLongTermDebtTotal": "5634371000", "totalShareholderEquity": "5528476000", "capitalLeaseObligations": "117758000", "otherCurrentLiabilities": "7488267000", "totalCurrentLiabilities": "8118842000", "otherNonCurrentLiabilities": "117758000", "totalNonCurrentLiabilities": "5360357000", "cashAndShortTermInvestments": "1421907000", "commonStockSharesOutstanding": "900886113", "intangibleAssetsExcludingGoodwill": "592009000", "cashAndCashEquivalentsAtCarryingValue": "1421907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320407000", "profitLoss": "None", "dividendPayout": "40425000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7255858000", "capitalExpenditures": "103733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8439485000", "cashflowFromInvestment": "-106333000", "stockBasedCompensation": "305994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1077294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1762810000, "cost_of_revenue": 243607000, "gross_profit": 1519203000, "research_and_development": 405257000, "selling_general_admin": 501618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -318721000, "depreciation_amortisation": 151360000, "ebitda": -167361000, "interest_expense": 189275000, "interest_income": null, "other_non_operating": null, "pretax_income": -318721000, "tax_provision": 1686000, "effective_tax_rate": null, "net_income": -320407000, "net_income_continuing_ops": -320407000, "net_income_to_common": -320407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421907000, "short_term_investments": 39432000, "net_receivables": 127050000, "inventory": 1877059000, "other_current_assets": null, "total_current_assets": 1661818000, "net_ppe": null, "goodwill": 1622991000, "intangible_assets": 592009000, "goodwill_and_intangibles": 2215000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17345857000, "total_assets": 19007675000, "short_term_debt": 486000000, "accounts_payable": 144575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8118842000, "long_term_debt": 5502930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5360357000, "total_liabilities": 13479199000, "total_debt": 5988930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1503521000, "total_equity": 5528476000, "shares_outstanding": 900886113, "operating_cash_flow": -7255858000, "stock_based_compensation": 305994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106333000, "dividends_paid": 40425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8439485000, "free_cash_flow": -7152125000, "net_change_in_cash": 1077294000 }, "raw_data": { "income": { "ebit": "-318721000", "ebitda": "-167361000", "netIncome": "-320407000", "grossProfit": "1519203000", "depreciation": "None", "totalRevenue": "1762810000", "costOfRevenue": "243607000", "interestIncome": "773371000", "incomeBeforeTax": "-318721000", "interestExpense": "189275000", "operatingIncome": "-318721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1686000", "reportedCurrency": "USD", "netInterestIncome": "584096000", "nonInterestIncome": "None", "operatingExpenses": "1837924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151360000", "sellingGeneralAndAdministrative": "501618000", "netIncomeFromContinuingOperations": "-320407000" }, "balance": { "goodwill": "1622991000", "inventory": "1877059000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "19007675000", "longTermDebt": "5502930000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "592009000", "reportedCurrency": "USD", "retainedEarnings": "-1503521000", "totalLiabilities": "13479199000", "otherCurrentAssets": "73429000", "totalCurrentAssets": "1661818000", "currentLongTermDebt": "486000000", "longTermInvestments": "396769000", "shortTermInvestments": "39432000", "currentNetReceivables": "127050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17345857000", "currentAccountsPayable": "144575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149654000", "shortLongTermDebtTotal": "5634371000", "totalShareholderEquity": "5528476000", "capitalLeaseObligations": "117758000", "otherCurrentLiabilities": "7488267000", "totalCurrentLiabilities": "8118842000", "otherNonCurrentLiabilities": "117758000", "totalNonCurrentLiabilities": "5360357000", "cashAndShortTermInvestments": "1421907000", "commonStockSharesOutstanding": "900886113", "intangibleAssetsExcludingGoodwill": "592009000", "cashAndCashEquivalentsAtCarryingValue": "1421907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-320407000", "profitLoss": "None", "dividendPayout": "40425000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7255858000", "capitalExpenditures": "103733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8439485000", "cashflowFromInvestment": "-106333000", "stockBasedCompensation": "305994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1077294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1087648000, "cost_of_revenue": 110349000, "gross_profit": 977299000, "ebit": -481177000, "ebitda": -379609000, "pretax_income": -481177000, "tax_provision": 2760000, "net_income": -483937000, "net_income_to_common": -483937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494711000, "total_current_assets": 689618000, "total_assets": 9176326000, "short_term_debt": 497810000, "long_term_debt": 4041665000, "total_debt": 4539475000, "total_liabilities": 4478623000, "total_equity": 4697703000, "shares_outstanding": 526730261, "goodwill_and_intangibles": 1351365000 }, "cash_flow": { "operating_cash_flow": -1350217000, "capital_expenditure": 52261000, "free_cash_flow": -1297956000, "dividends_paid": 40426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174197, "ticker_id": 8316, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-481177000", "ebitda": "-379609000", "netIncome": "-483937000", "grossProfit": "977299000", "depreciation": "None", "totalRevenue": "1087648000", "costOfRevenue": "110349000", "interestIncome": "355020000", "incomeBeforeTax": "-481177000", "interestExpense": "102776000", "operatingIncome": "-481177000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2760000", "reportedCurrency": "USD", "netInterestIncome": "252244000", "nonInterestIncome": "None", "operatingExpenses": "1458476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101568000", "sellingGeneralAndAdministrative": "498534000", "netIncomeFromContinuingOperations": "-483937000" }, "balance": { "goodwill": "898527000", "inventory": "727201000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "9176326000", "longTermDebt": "4041665000", "shortTermDebt": "497810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "452838000", "reportedCurrency": "USD", "retainedEarnings": "-1183114000", "totalLiabilities": "4478623000", "otherCurrentAssets": "-812724000", "totalCurrentAssets": "689618000", "currentLongTermDebt": "497810000", "longTermInvestments": "214646000", "shortTermInvestments": "194907000", "currentNetReceivables": "85523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2167763000", "currentAccountsPayable": "298164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227064000", "shortLongTermDebtTotal": "4539475000", "totalShareholderEquity": "4697703000", "capitalLeaseObligations": "138794000", "otherCurrentLiabilities": "-497810000", "totalCurrentLiabilities": "497810000", "otherNonCurrentLiabilities": "138794000", "totalNonCurrentLiabilities": "4180459000", "cashAndShortTermInvestments": "494711000", "commonStockSharesOutstanding": "526730261", "intangibleAssetsExcludingGoodwill": "452838000", "cashAndCashEquivalentsAtCarryingValue": "494711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483937000", "profitLoss": "None", "dividendPayout": "40426000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1350217000", "capitalExpenditures": "52261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "684987000", "cashflowFromInvestment": "110193000", "stockBasedCompensation": "239011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-555037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1087648000, "cost_of_revenue": 110349000, "gross_profit": 977299000, "research_and_development": 276087000, "selling_general_admin": 498534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -481177000, "depreciation_amortisation": 101568000, "ebitda": -379609000, "interest_expense": 102776000, "interest_income": null, "other_non_operating": null, "pretax_income": -481177000, "tax_provision": 2760000, "effective_tax_rate": null, "net_income": -483937000, "net_income_continuing_ops": -483937000, "net_income_to_common": -483937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494711000, "short_term_investments": 194907000, "net_receivables": 85523000, "inventory": 727201000, "other_current_assets": null, "total_current_assets": 689618000, "net_ppe": null, "goodwill": 898527000, "intangible_assets": 452838000, "goodwill_and_intangibles": 1351365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2167763000, "total_assets": 9176326000, "short_term_debt": 497810000, "accounts_payable": 298164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497810000, "long_term_debt": 4041665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4180459000, "total_liabilities": 4478623000, "total_debt": 4539475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1183114000, "total_equity": 4697703000, "shares_outstanding": 526730261, "operating_cash_flow": -1350217000, "stock_based_compensation": 239011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 110193000, "dividends_paid": 40426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 684987000, "free_cash_flow": -1297956000, "net_change_in_cash": -555037000 }, "raw_data": { "income": { "ebit": "-481177000", "ebitda": "-379609000", "netIncome": "-483937000", "grossProfit": "977299000", "depreciation": "None", "totalRevenue": "1087648000", "costOfRevenue": "110349000", "interestIncome": "355020000", "incomeBeforeTax": "-481177000", "interestExpense": "102776000", "operatingIncome": "-481177000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2760000", "reportedCurrency": "USD", "netInterestIncome": "252244000", "nonInterestIncome": "None", "operatingExpenses": "1458476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "276087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101568000", "sellingGeneralAndAdministrative": "498534000", "netIncomeFromContinuingOperations": "-483937000" }, "balance": { "goodwill": "898527000", "inventory": "727201000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "9176326000", "longTermDebt": "4041665000", "shortTermDebt": "497810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "452838000", "reportedCurrency": "USD", "retainedEarnings": "-1183114000", "totalLiabilities": "4478623000", "otherCurrentAssets": "-812724000", "totalCurrentAssets": "689618000", "currentLongTermDebt": "497810000", "longTermInvestments": "214646000", "shortTermInvestments": "194907000", "currentNetReceivables": "85523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2167763000", "currentAccountsPayable": "298164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227064000", "shortLongTermDebtTotal": "4539475000", "totalShareholderEquity": "4697703000", "capitalLeaseObligations": "138794000", "otherCurrentLiabilities": "-497810000", "totalCurrentLiabilities": "497810000", "otherNonCurrentLiabilities": "138794000", "totalNonCurrentLiabilities": "4180459000", "cashAndShortTermInvestments": "494711000", "commonStockSharesOutstanding": "526730261", "intangibleAssetsExcludingGoodwill": "452838000", "cashAndCashEquivalentsAtCarryingValue": "494711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483937000", "profitLoss": "None", "dividendPayout": "40426000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1350217000", "capitalExpenditures": "52261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "684987000", "cashflowFromInvestment": "110193000", "stockBasedCompensation": "239011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-555037000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 751138000, "cost_of_revenue": 185606000, "gross_profit": 565532000, "ebit": -328521000, "ebitda": -258689000, "pretax_income": -328521000, "tax_provision": -104468000, "net_income": -224053000, "net_income_to_common": -224053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872582000, "total_current_assets": 922879000, "total_assets": 8563499000, "short_term_debt": 486000000, "long_term_debt": 4431223000, "total_debt": 4917223000, "total_liabilities": 5509928000, "total_equity": 3053571000, "shares_outstanding": 464610372, "goodwill_and_intangibles": 1403953000 }, "cash_flow": { "operating_cash_flow": -479336000, "capital_expenditure": 24549000, "free_cash_flow": -454787000, "dividends_paid": 10238159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174202, "ticker_id": 8316, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-328521000", "ebitda": "-258689000", "netIncome": "-224053000", "grossProfit": "565532000", "depreciation": "None", "totalRevenue": "751138000", "costOfRevenue": "185606000", "interestIncome": "55107780", "incomeBeforeTax": "-328521000", "interestExpense": "185606000", "operatingIncome": "-328521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-104468000", "reportedCurrency": "USD", "netInterestIncome": "177931000", "nonInterestIncome": "None", "operatingExpenses": "894053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69832000", "sellingGeneralAndAdministrative": "237381000", "netIncomeFromContinuingOperations": "-224053000" }, "balance": { "goodwill": "899270000", "inventory": "1382552000", "commonStock": "772721873", "currentDebt": "None", "investments": "None", "totalAssets": "8563499000", "longTermDebt": "4431223000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "504683000", "reportedCurrency": "USD", "retainedEarnings": "-699177000", "totalLiabilities": "5509928000", "otherCurrentAssets": "-804216155", "totalCurrentAssets": "922879000", "currentLongTermDebt": "486000000", "longTermInvestments": "604469000", "shortTermInvestments": "805017218", "currentNetReceivables": "50297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2206769000", "currentAccountsPayable": "452909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174611000", "shortLongTermDebtTotal": "5071712000", "totalShareholderEquity": "3053571000", "capitalLeaseObligations": "139796000", "otherCurrentLiabilities": "-486000000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4585712000", "cashAndShortTermInvestments": "872582000", "commonStockSharesOutstanding": "464610372", "intangibleAssetsExcludingGoodwill": "504683000", "cashAndCashEquivalentsAtCarryingValue": "872582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224053000", "profitLoss": "None", "dividendPayout": "10238159000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-479336000", "capitalExpenditures": "24549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "853754000", "cashflowFromInvestment": "258949000", "stockBasedCompensation": "100778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10238159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751138000, "cost_of_revenue": 185606000, "gross_profit": 565532000, "research_and_development": 201199000, "selling_general_admin": 237381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -328521000, "depreciation_amortisation": 69832000, "ebitda": -258689000, "interest_expense": 185606000, "interest_income": null, "other_non_operating": null, "pretax_income": -328521000, "tax_provision": -104468000, "effective_tax_rate": null, "net_income": -224053000, "net_income_continuing_ops": -224053000, "net_income_to_common": -224053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872582000, "short_term_investments": 805017218, "net_receivables": 50297000, "inventory": 1382552000, "other_current_assets": null, "total_current_assets": 922879000, "net_ppe": null, "goodwill": 899270000, "intangible_assets": 504683000, "goodwill_and_intangibles": 1403953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2206769000, "total_assets": 8563499000, "short_term_debt": 486000000, "accounts_payable": 452909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486000000, "long_term_debt": 4431223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4585712000, "total_liabilities": 5509928000, "total_debt": 4917223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699177000, "total_equity": 3053571000, "shares_outstanding": 464610372, "operating_cash_flow": -479336000, "stock_based_compensation": 100778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258949000, "dividends_paid": 10238159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 853754000, "free_cash_flow": -454787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-328521000", "ebitda": "-258689000", "netIncome": "-224053000", "grossProfit": "565532000", "depreciation": "None", "totalRevenue": "751138000", "costOfRevenue": "185606000", "interestIncome": "55107780", "incomeBeforeTax": "-328521000", "interestExpense": "185606000", "operatingIncome": "-328521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-104468000", "reportedCurrency": "USD", "netInterestIncome": "177931000", "nonInterestIncome": "None", "operatingExpenses": "894053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69832000", "sellingGeneralAndAdministrative": "237381000", "netIncomeFromContinuingOperations": "-224053000" }, "balance": { "goodwill": "899270000", "inventory": "1382552000", "commonStock": "772721873", "currentDebt": "None", "investments": "None", "totalAssets": "8563499000", "longTermDebt": "4431223000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "504683000", "reportedCurrency": "USD", "retainedEarnings": "-699177000", "totalLiabilities": "5509928000", "otherCurrentAssets": "-804216155", "totalCurrentAssets": "922879000", "currentLongTermDebt": "486000000", "longTermInvestments": "604469000", "shortTermInvestments": "805017218", "currentNetReceivables": "50297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2206769000", "currentAccountsPayable": "452909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174611000", "shortLongTermDebtTotal": "5071712000", "totalShareholderEquity": "3053571000", "capitalLeaseObligations": "139796000", "otherCurrentLiabilities": "-486000000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4585712000", "cashAndShortTermInvestments": "872582000", "commonStockSharesOutstanding": "464610372", "intangibleAssetsExcludingGoodwill": "504683000", "cashAndCashEquivalentsAtCarryingValue": "872582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224053000", "profitLoss": "None", "dividendPayout": "10238159000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-479336000", "capitalExpenditures": "24549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "853754000", "cashflowFromInvestment": "258949000", "stockBasedCompensation": "100778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10238159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 442659000, "cost_of_revenue": 279740000, "gross_profit": 442659000, "ebit": -239599000, "ebitda": -223644000, "pretax_income": -239599000, "tax_provision": 98000, "net_income": -239697000, "net_income_to_common": -239697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499486000, "total_current_assets": 520805000, "total_assets": 7289160000, "short_term_debt": 161000000, "long_term_debt": 4799156000, "total_debt": 4960156000, "total_liabilities": 5188491000, "total_equity": 2100669000, "shares_outstanding": 464610372, "goodwill_and_intangibles": 229074000 }, "cash_flow": { "operating_cash_flow": -54733000, "capital_expenditure": 37590000, "free_cash_flow": -17143000, "dividends_paid": 23923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174207, "ticker_id": 8316, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239599000", "ebitda": "-223644000", "netIncome": "-239697000", "grossProfit": "442659000", "depreciation": "None", "totalRevenue": "442659000", "costOfRevenue": "279740000", "interestIncome": "608193000", "incomeBeforeTax": "-239599000", "interestExpense": "278359000", "operatingIncome": "-239599000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "329834000", "nonInterestIncome": "None", "operatingExpenses": "-682258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15955000", "sellingGeneralAndAdministrative": "152275000", "netIncomeFromContinuingOperations": "-239697000" }, "balance": { "goodwill": "15673000", "inventory": "711525000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7289160000", "longTermDebt": "4799156000", "shortTermDebt": "161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213401000", "reportedCurrency": "USD", "retainedEarnings": "-474558000", "totalLiabilities": "5188491000", "otherCurrentAssets": "190720000", "totalCurrentAssets": "520805000", "currentLongTermDebt": "161000000", "longTermInvestments": "758001000", "shortTermInvestments": "None", "currentNetReceivables": "21319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148074000", "currentAccountsPayable": "103590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143162000", "shortLongTermDebtTotal": "5084901000", "totalShareholderEquity": "2100669000", "capitalLeaseObligations": "124745000", "otherCurrentLiabilities": "-161000000", "totalCurrentLiabilities": "161000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4923901000", "cashAndShortTermInvestments": "499486000", "commonStockSharesOutstanding": "464610372", "intangibleAssetsExcludingGoodwill": "213401000", "cashAndCashEquivalentsAtCarryingValue": "499486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239697000", "profitLoss": "None", "dividendPayout": "23923000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54733000", "capitalExpenditures": "37590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93077000", "cashflowFromInvestment": "114868000", "stockBasedCompensation": "61419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442659000, "cost_of_revenue": 279740000, "gross_profit": 442659000, "research_and_development": 147458000, "selling_general_admin": 152275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239599000, "depreciation_amortisation": 15955000, "ebitda": -223644000, "interest_expense": 278359000, "interest_income": null, "other_non_operating": null, "pretax_income": -239599000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -239697000, "net_income_continuing_ops": -239697000, "net_income_to_common": -239697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499486000, "short_term_investments": null, "net_receivables": 21319000, "inventory": 711525000, "other_current_assets": null, "total_current_assets": 520805000, "net_ppe": null, "goodwill": 15673000, "intangible_assets": 213401000, "goodwill_and_intangibles": 229074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148074000, "total_assets": 7289160000, "short_term_debt": 161000000, "accounts_payable": 103590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161000000, "long_term_debt": 4799156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4923901000, "total_liabilities": 5188491000, "total_debt": 4960156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474558000, "total_equity": 2100669000, "shares_outstanding": 464610372, "operating_cash_flow": -54733000, "stock_based_compensation": 61419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114868000, "dividends_paid": 23923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93077000, "free_cash_flow": -17143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239599000", "ebitda": "-223644000", "netIncome": "-239697000", "grossProfit": "442659000", "depreciation": "None", "totalRevenue": "442659000", "costOfRevenue": "279740000", "interestIncome": "608193000", "incomeBeforeTax": "-239599000", "interestExpense": "278359000", "operatingIncome": "-239599000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "329834000", "nonInterestIncome": "None", "operatingExpenses": "-682258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15955000", "sellingGeneralAndAdministrative": "152275000", "netIncomeFromContinuingOperations": "-239697000" }, "balance": { "goodwill": "15673000", "inventory": "711525000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7289160000", "longTermDebt": "4799156000", "shortTermDebt": "161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "213401000", "reportedCurrency": "USD", "retainedEarnings": "-474558000", "totalLiabilities": "5188491000", "otherCurrentAssets": "190720000", "totalCurrentAssets": "520805000", "currentLongTermDebt": "161000000", "longTermInvestments": "758001000", "shortTermInvestments": "None", "currentNetReceivables": "21319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148074000", "currentAccountsPayable": "103590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143162000", "shortLongTermDebtTotal": "5084901000", "totalShareholderEquity": "2100669000", "capitalLeaseObligations": "124745000", "otherCurrentLiabilities": "-161000000", "totalCurrentLiabilities": "161000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4923901000", "cashAndShortTermInvestments": "499486000", "commonStockSharesOutstanding": "464610372", "intangibleAssetsExcludingGoodwill": "213401000", "cashAndCashEquivalentsAtCarryingValue": "499486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239697000", "profitLoss": "None", "dividendPayout": "23923000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54733000", "capitalExpenditures": "37590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93077000", "cashflowFromInvestment": "114868000", "stockBasedCompensation": "61419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 599953000, "cost_of_revenue": 330554000, "gross_profit": 269399000, "ebit": -253357000, "ebitda": -242445000, "pretax_income": -253357000, "tax_provision": -958000, "net_income": -252399000, "net_income_to_common": -252399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537003000, "total_current_assets": 7756841000, "total_assets": 28203000, "short_term_debt": 28203000, "long_term_debt": null, "total_debt": 28203000, "total_liabilities": 6727796000, "total_equity": -6699593000, "shares_outstanding": 464610372, "goodwill_and_intangibles": 204747000 }, "cash_flow": { "operating_cash_flow": 1023277000, "capital_expenditure": 13729000, "free_cash_flow": 1037006000, "dividends_paid": 23923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174208, "ticker_id": 8316, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253357000", "ebitda": "-242445000", "netIncome": "-252399000", "grossProfit": "269399000", "depreciation": "None", "totalRevenue": "599953000", "costOfRevenue": "330554000", "interestIncome": "589618000", "incomeBeforeTax": "-253357000", "interestExpense": "330554000", "operatingIncome": "-253357000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-958000", "reportedCurrency": "USD", "netInterestIncome": "259064000", "nonInterestIncome": "None", "operatingExpenses": "522756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10912000", "sellingGeneralAndAdministrative": "121948000", "netIncomeFromContinuingOperations": "-252399000" }, "balance": { "goodwill": "15741000", "inventory": "-8769666000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28203000", "longTermDebt": "None", "shortTermDebt": "28203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "189006000", "reportedCurrency": "USD", "retainedEarnings": "-223143000", "totalLiabilities": "6727796000", "otherCurrentAssets": "211889000", "totalCurrentAssets": "7756841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-211889000", "currentNetReceivables": "7219838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8224814000", "currentAccountsPayable": "67905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13290000", "shortLongTermDebtTotal": "182782000", "totalShareholderEquity": "-6699593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "75240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6720461000", "cashAndShortTermInvestments": "537003000", "commonStockSharesOutstanding": "464610372", "intangibleAssetsExcludingGoodwill": "189006000", "cashAndCashEquivalentsAtCarryingValue": "537003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252399000", "profitLoss": "None", "dividendPayout": "23923000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1023277000", "capitalExpenditures": "13729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954793000", "cashflowFromInvestment": "-12251000", "stockBasedCompensation": "43459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599953000, "cost_of_revenue": 330554000, "gross_profit": 269399000, "research_and_development": 99319000, "selling_general_admin": 121948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253357000, "depreciation_amortisation": 10912000, "ebitda": -242445000, "interest_expense": 330554000, "interest_income": null, "other_non_operating": null, "pretax_income": -253357000, "tax_provision": -958000, "effective_tax_rate": null, "net_income": -252399000, "net_income_continuing_ops": -252399000, "net_income_to_common": -252399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537003000, "short_term_investments": -211889000, "net_receivables": 7219838000, "inventory": -8769666000, "other_current_assets": null, "total_current_assets": 7756841000, "net_ppe": null, "goodwill": 15741000, "intangible_assets": 189006000, "goodwill_and_intangibles": 204747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8224814000, "total_assets": 28203000, "short_term_debt": 28203000, "accounts_payable": 67905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6720461000, "total_liabilities": 6727796000, "total_debt": 28203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223143000, "total_equity": -6699593000, "shares_outstanding": 464610372, "operating_cash_flow": 1023277000, "stock_based_compensation": 43459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12251000, "dividends_paid": 23923000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954793000, "free_cash_flow": 1037006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-253357000", "ebitda": "-242445000", "netIncome": "-252399000", "grossProfit": "269399000", "depreciation": "None", "totalRevenue": "599953000", "costOfRevenue": "330554000", "interestIncome": "589618000", "incomeBeforeTax": "-253357000", "interestExpense": "330554000", "operatingIncome": "-253357000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-958000", "reportedCurrency": "USD", "netInterestIncome": "259064000", "nonInterestIncome": "None", "operatingExpenses": "522756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10912000", "sellingGeneralAndAdministrative": "121948000", "netIncomeFromContinuingOperations": "-252399000" }, "balance": { "goodwill": "15741000", "inventory": "-8769666000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28203000", "longTermDebt": "None", "shortTermDebt": "28203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "189006000", "reportedCurrency": "USD", "retainedEarnings": "-223143000", "totalLiabilities": "6727796000", "otherCurrentAssets": "211889000", "totalCurrentAssets": "7756841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-211889000", "currentNetReceivables": "7219838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8224814000", "currentAccountsPayable": "67905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13290000", "shortLongTermDebtTotal": "182782000", "totalShareholderEquity": "-6699593000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7335000", "totalCurrentLiabilities": "75240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6720461000", "cashAndShortTermInvestments": "537003000", "commonStockSharesOutstanding": "464610372", "intangibleAssetsExcludingGoodwill": "189006000", "cashAndCashEquivalentsAtCarryingValue": "537003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252399000", "profitLoss": "None", "dividendPayout": "23923000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1023277000", "capitalExpenditures": "13729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954793000", "cashflowFromInvestment": "-12251000", "stockBasedCompensation": "43459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23923000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1408376000, "cost_of_revenue": 316903000, "gross_profit": 1091473000, "ebit": 199552000, "ebitda": 267130000, "pretax_income": 199552000, "tax_provision": 32820999, "net_income": 166731000, "net_income_to_common": 166731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3761251000, "total_current_assets": 3761251000, "total_assets": 53698258000, "short_term_debt": null, "long_term_debt": 1327998000, "total_debt": 1327998000, "total_liabilities": 42886667000, "total_equity": 10811591000, "shares_outstanding": 1378011000, "goodwill_and_intangibles": 3002097000 }, "cash_flow": { "operating_cash_flow": 119099000, "capital_expenditure": 68777000, "free_cash_flow": 187876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174175, "ticker_id": 8316, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199552000", "ebitda": "267130000", "netIncome": "166731000", "grossProfit": "1091473000", "depreciation": "None", "totalRevenue": "1408376000", "costOfRevenue": "316903000", "interestIncome": "1000996000", "incomeBeforeTax": "199552000", "interestExpense": "308008000", "operatingIncome": "199552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32820999", "reportedCurrency": "USD", "netInterestIncome": "692988000", "nonInterestIncome": "None", "operatingExpenses": "891921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67578000", "sellingGeneralAndAdministrative": "197584000", "netIncomeFromContinuingOperations": "166731000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "53698258000", "longTermDebt": "1327998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1608592000", "reportedCurrency": "USD", "retainedEarnings": "-657547000", "totalLiabilities": "42886667000", "otherCurrentAssets": "None", "totalCurrentAssets": "3761251000", "currentLongTermDebt": "486000000", "longTermInvestments": "3231227000", "shortTermInvestments": "3231227000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49937007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914705000", "totalShareholderEquity": "10811591000", "capitalLeaseObligations": "100707000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42886667000", "cashAndShortTermInvestments": "3761251000", "commonStockSharesOutstanding": "1378011000", "intangibleAssetsExcludingGoodwill": "1608592000", "cashAndCashEquivalentsAtCarryingValue": "3761251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119099000", "capitalExpenditures": "68777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3114580000", "cashflowFromInvestment": "-4828427000", "stockBasedCompensation": "72012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1408376000, "cost_of_revenue": 316903000, "gross_profit": 1091473000, "research_and_development": 187675000, "selling_general_admin": 197584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199552000, "depreciation_amortisation": 67578000, "ebitda": 267130000, "interest_expense": 308008000, "interest_income": null, "other_non_operating": null, "pretax_income": 199552000, "tax_provision": 32820999, "effective_tax_rate": null, "net_income": 166731000, "net_income_continuing_ops": 166731000, "net_income_to_common": 166731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3761251000, "short_term_investments": 3231227000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3761251000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 1608592000, "goodwill_and_intangibles": 3002097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49937007000, "total_assets": 53698258000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1327998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42886667000, "total_liabilities": 42886667000, "total_debt": 1327998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -657547000, "total_equity": 10811591000, "shares_outstanding": 1378011000, "operating_cash_flow": 119099000, "stock_based_compensation": 72012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4828427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3114580000, "free_cash_flow": 187876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199552000", "ebitda": "267130000", "netIncome": "166731000", "grossProfit": "1091473000", "depreciation": "None", "totalRevenue": "1408376000", "costOfRevenue": "316903000", "interestIncome": "1000996000", "incomeBeforeTax": "199552000", "interestExpense": "308008000", "operatingIncome": "199552000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32820999", "reportedCurrency": "USD", "netInterestIncome": "692988000", "nonInterestIncome": "None", "operatingExpenses": "891921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67578000", "sellingGeneralAndAdministrative": "197584000", "netIncomeFromContinuingOperations": "166731000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "53698258000", "longTermDebt": "1327998000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1608592000", "reportedCurrency": "USD", "retainedEarnings": "-657547000", "totalLiabilities": "42886667000", "otherCurrentAssets": "None", "totalCurrentAssets": "3761251000", "currentLongTermDebt": "486000000", "longTermInvestments": "3231227000", "shortTermInvestments": "3231227000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49937007000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914705000", "totalShareholderEquity": "10811591000", "capitalLeaseObligations": "100707000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42886667000", "cashAndShortTermInvestments": "3761251000", "commonStockSharesOutstanding": "1378011000", "intangibleAssetsExcludingGoodwill": "1608592000", "cashAndCashEquivalentsAtCarryingValue": "3761251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119099000", "capitalExpenditures": "68777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3114580000", "cashflowFromInvestment": "-4828427000", "stockBasedCompensation": "72012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1335193000, "cost_of_revenue": 315549000, "gross_profit": 1019644000, "ebit": 185332000, "ebitda": 248212000, "pretax_income": 185332000, "tax_provision": 11783000, "net_income": 173549000, "net_income_to_common": 173549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4929452000, "total_current_assets": 5356773000, "total_assets": 50660478000, "short_term_debt": null, "long_term_debt": 1329682000, "total_debt": 1329682000, "total_liabilities": 40170983000, "total_equity": 10489495000, "shares_outstanding": 1346110000, "goodwill_and_intangibles": 2003602000 }, "cash_flow": { "operating_cash_flow": -991178000, "capital_expenditure": 66397000, "free_cash_flow": -924781000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174176, "ticker_id": 8316, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185332000", "ebitda": "248212000", "netIncome": "173549000", "grossProfit": "1019644000", "depreciation": "None", "totalRevenue": "1335193000", "costOfRevenue": "315549000", "interestIncome": "927421000", "incomeBeforeTax": "185332000", "interestExpense": "310142000", "operatingIncome": "185332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11783000", "reportedCurrency": "USD", "netInterestIncome": "617279000", "nonInterestIncome": "None", "operatingExpenses": "834312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62880000", "sellingGeneralAndAdministrative": "194244000", "netIncomeFromContinuingOperations": "173549000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "50660478000", "longTermDebt": "1329682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "610097000", "reportedCurrency": "USD", "retainedEarnings": "-824278000", "totalLiabilities": "40170983000", "otherCurrentAssets": "427321000", "totalCurrentAssets": "5356773000", "currentLongTermDebt": "486000000", "longTermInvestments": "2680196000", "shortTermInvestments": "2575607000", "currentNetReceivables": "893480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45303705000", "currentAccountsPayable": "89810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1815682000", "totalShareholderEquity": "10489495000", "capitalLeaseObligations": "118943000", "otherCurrentLiabilities": "743716000", "totalCurrentLiabilities": "743716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40170983000", "cashAndShortTermInvestments": "4929452000", "commonStockSharesOutstanding": "1346110000", "intangibleAssetsExcludingGoodwill": "610097000", "cashAndCashEquivalentsAtCarryingValue": "4929452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173549000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-991178000", "capitalExpenditures": "66397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4697751000", "cashflowFromInvestment": "-2096952000", "stockBasedCompensation": "68577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335193000, "cost_of_revenue": 315549000, "gross_profit": 1019644000, "research_and_development": 172836000, "selling_general_admin": 194244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185332000, "depreciation_amortisation": 62880000, "ebitda": 248212000, "interest_expense": 310142000, "interest_income": null, "other_non_operating": null, "pretax_income": 185332000, "tax_provision": 11783000, "effective_tax_rate": null, "net_income": 173549000, "net_income_continuing_ops": 173549000, "net_income_to_common": 173549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4929452000, "short_term_investments": 2575607000, "net_receivables": 893480000, "inventory": null, "other_current_assets": null, "total_current_assets": 5356773000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 610097000, "goodwill_and_intangibles": 2003602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45303705000, "total_assets": 50660478000, "short_term_debt": null, "accounts_payable": 89810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743716000, "long_term_debt": 1329682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40170983000, "total_liabilities": 40170983000, "total_debt": 1329682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824278000, "total_equity": 10489495000, "shares_outstanding": 1346110000, "operating_cash_flow": -991178000, "stock_based_compensation": 68577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2096952000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4697751000, "free_cash_flow": -924781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185332000", "ebitda": "248212000", "netIncome": "173549000", "grossProfit": "1019644000", "depreciation": "None", "totalRevenue": "1335193000", "costOfRevenue": "315549000", "interestIncome": "927421000", "incomeBeforeTax": "185332000", "interestExpense": "310142000", "operatingIncome": "185332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11783000", "reportedCurrency": "USD", "netInterestIncome": "617279000", "nonInterestIncome": "None", "operatingExpenses": "834312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62880000", "sellingGeneralAndAdministrative": "194244000", "netIncomeFromContinuingOperations": "173549000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "50660478000", "longTermDebt": "1329682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "610097000", "reportedCurrency": "USD", "retainedEarnings": "-824278000", "totalLiabilities": "40170983000", "otherCurrentAssets": "427321000", "totalCurrentAssets": "5356773000", "currentLongTermDebt": "486000000", "longTermInvestments": "2680196000", "shortTermInvestments": "2575607000", "currentNetReceivables": "893480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45303705000", "currentAccountsPayable": "89810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1815682000", "totalShareholderEquity": "10489495000", "capitalLeaseObligations": "118943000", "otherCurrentLiabilities": "743716000", "totalCurrentLiabilities": "743716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40170983000", "cashAndShortTermInvestments": "4929452000", "commonStockSharesOutstanding": "1346110000", "intangibleAssetsExcludingGoodwill": "610097000", "cashAndCashEquivalentsAtCarryingValue": "4929452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173549000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-991178000", "capitalExpenditures": "66397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4697751000", "cashflowFromInvestment": "-2096952000", "stockBasedCompensation": "68577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1268047000, "cost_of_revenue": 315646000, "gross_profit": 952401000, "ebit": 148551000, "ebitda": 207796000, "pretax_income": 148551000, "tax_provision": 9159000, "net_income": 139392000, "net_income_to_common": 139392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3246351000, "total_current_assets": 5639593000, "total_assets": 45293450000, "short_term_debt": 486000000, "long_term_debt": 2228472000, "total_debt": 2714472000, "total_liabilities": 36513487000, "total_equity": 8779963000, "shares_outstanding": 1291011000, "goodwill_and_intangibles": 2024876000 }, "cash_flow": { "operating_cash_flow": 72937000, "capital_expenditure": 63158000, "free_cash_flow": 136095000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174178, "ticker_id": 8316, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148551000", "ebitda": "207796000", "netIncome": "139392000", "grossProfit": "952401000", "depreciation": "None", "totalRevenue": "1268047000", "costOfRevenue": "315646000", "interestIncome": "891561000", "incomeBeforeTax": "148551000", "interestExpense": "306447000", "operatingIncome": "148551000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9159000", "reportedCurrency": "USD", "netInterestIncome": "585114000", "nonInterestIncome": "None", "operatingExpenses": "803850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59245000", "sellingGeneralAndAdministrative": "188405000", "netIncomeFromContinuingOperations": "139392000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "45293450000", "longTermDebt": "2228472000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "631371000", "reportedCurrency": "USD", "retainedEarnings": "-997827000", "totalLiabilities": "36513487000", "otherCurrentAssets": "-75430000", "totalCurrentAssets": "5639593000", "currentLongTermDebt": "486000000", "longTermInvestments": "2512437000", "shortTermInvestments": "2393242000", "currentNetReceivables": "75430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39653857000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2807476000", "totalShareholderEquity": "8779963000", "capitalLeaseObligations": "93004000", "otherCurrentLiabilities": "32946399000", "totalCurrentLiabilities": "33432399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3081088000", "cashAndShortTermInvestments": "3246351000", "commonStockSharesOutstanding": "1291011000", "intangibleAssetsExcludingGoodwill": "631371000", "cashAndCashEquivalentsAtCarryingValue": "3246351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139392000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72937000", "capitalExpenditures": "63158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3797410000", "cashflowFromInvestment": "-2838275000", "stockBasedCompensation": "66469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1268047000, "cost_of_revenue": 315646000, "gross_profit": 952401000, "research_and_development": 89707000, "selling_general_admin": 188405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148551000, "depreciation_amortisation": 59245000, "ebitda": 207796000, "interest_expense": 306447000, "interest_income": null, "other_non_operating": null, "pretax_income": 148551000, "tax_provision": 9159000, "effective_tax_rate": null, "net_income": 139392000, "net_income_continuing_ops": 139392000, "net_income_to_common": 139392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3246351000, "short_term_investments": 2393242000, "net_receivables": 75430000, "inventory": null, "other_current_assets": null, "total_current_assets": 5639593000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 631371000, "goodwill_and_intangibles": 2024876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39653857000, "total_assets": 45293450000, "short_term_debt": 486000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33432399000, "long_term_debt": 2228472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3081088000, "total_liabilities": 36513487000, "total_debt": 2714472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -997827000, "total_equity": 8779963000, "shares_outstanding": 1291011000, "operating_cash_flow": 72937000, "stock_based_compensation": 66469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2838275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3797410000, "free_cash_flow": 136095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148551000", "ebitda": "207796000", "netIncome": "139392000", "grossProfit": "952401000", "depreciation": "None", "totalRevenue": "1268047000", "costOfRevenue": "315646000", "interestIncome": "891561000", "incomeBeforeTax": "148551000", "interestExpense": "306447000", "operatingIncome": "148551000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9159000", "reportedCurrency": "USD", "netInterestIncome": "585114000", "nonInterestIncome": "None", "operatingExpenses": "803850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59245000", "sellingGeneralAndAdministrative": "188405000", "netIncomeFromContinuingOperations": "139392000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "45293450000", "longTermDebt": "2228472000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "631371000", "reportedCurrency": "USD", "retainedEarnings": "-997827000", "totalLiabilities": "36513487000", "otherCurrentAssets": "-75430000", "totalCurrentAssets": "5639593000", "currentLongTermDebt": "486000000", "longTermInvestments": "2512437000", "shortTermInvestments": "2393242000", "currentNetReceivables": "75430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39653857000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2807476000", "totalShareholderEquity": "8779963000", "capitalLeaseObligations": "93004000", "otherCurrentLiabilities": "32946399000", "totalCurrentLiabilities": "33432399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3081088000", "cashAndShortTermInvestments": "3246351000", "commonStockSharesOutstanding": "1291011000", "intangibleAssetsExcludingGoodwill": "631371000", "cashAndCashEquivalentsAtCarryingValue": "3246351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139392000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72937000", "capitalExpenditures": "63158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3797410000", "cashflowFromInvestment": "-2838275000", "stockBasedCompensation": "66469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1129512000, "cost_of_revenue": 284603000, "gross_profit": 844909000, "ebit": 112192000, "ebitda": 168935000, "pretax_income": 112192000, "tax_provision": 14929000, "net_income": 97263000, "net_income_to_common": 97263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122502000, "total_current_assets": 4389090000, "total_assets": 41112171000, "short_term_debt": 486000000, "long_term_debt": 3457190000, "total_debt": 3943190000, "total_liabilities": 34251591000, "total_equity": 6860580000, "shares_outstanding": 1184197000, "goodwill_and_intangibles": 2032033000 }, "cash_flow": { "operating_cash_flow": -1466908000, "capital_expenditure": 65992000, "free_cash_flow": -1400916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174179, "ticker_id": 8316, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112192000", "ebitda": "168935000", "netIncome": "97263000", "grossProfit": "844909000", "depreciation": "None", "totalRevenue": "1129512000", "costOfRevenue": "284603000", "interestIncome": "792405000", "incomeBeforeTax": "112192000", "interestExpense": "274568000", "operatingIncome": "112192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14929000", "reportedCurrency": "USD", "netInterestIncome": "517837000", "nonInterestIncome": "None", "operatingExpenses": "732717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56743000", "sellingGeneralAndAdministrative": "165390000", "netIncomeFromContinuingOperations": "97263000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "41112171000", "longTermDebt": "3457190000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "638528000", "reportedCurrency": "USD", "retainedEarnings": "-1137219000", "totalLiabilities": "34251591000", "otherCurrentAssets": "-70104000", "totalCurrentAssets": "4389090000", "currentLongTermDebt": "486000000", "longTermInvestments": "2374810000", "shortTermInvestments": "2266588000", "currentNetReceivables": "70104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36723081000", "currentAccountsPayable": "676293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034624000", "totalShareholderEquity": "6860580000", "capitalLeaseObligations": "91434000", "otherCurrentLiabilities": "29540674000", "totalCurrentLiabilities": "30026674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4224917000", "cashAndShortTermInvestments": "2122502000", "commonStockSharesOutstanding": "1184197000", "intangibleAssetsExcludingGoodwill": "638528000", "cashAndCashEquivalentsAtCarryingValue": "2122502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1466908000", "capitalExpenditures": "65992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3188409000", "cashflowFromInvestment": "-1722471000", "stockBasedCompensation": "63256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129512000, "cost_of_revenue": 284603000, "gross_profit": 844909000, "research_and_development": null, "selling_general_admin": 165390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112192000, "depreciation_amortisation": 56743000, "ebitda": 168935000, "interest_expense": 274568000, "interest_income": null, "other_non_operating": null, "pretax_income": 112192000, "tax_provision": 14929000, "effective_tax_rate": null, "net_income": 97263000, "net_income_continuing_ops": 97263000, "net_income_to_common": 97263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2122502000, "short_term_investments": 2266588000, "net_receivables": 70104000, "inventory": null, "other_current_assets": null, "total_current_assets": 4389090000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 638528000, "goodwill_and_intangibles": 2032033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36723081000, "total_assets": 41112171000, "short_term_debt": 486000000, "accounts_payable": 676293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30026674000, "long_term_debt": 3457190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4224917000, "total_liabilities": 34251591000, "total_debt": 3943190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137219000, "total_equity": 6860580000, "shares_outstanding": 1184197000, "operating_cash_flow": -1466908000, "stock_based_compensation": 63256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1722471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3188409000, "free_cash_flow": -1400916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112192000", "ebitda": "168935000", "netIncome": "97263000", "grossProfit": "844909000", "depreciation": "None", "totalRevenue": "1129512000", "costOfRevenue": "284603000", "interestIncome": "792405000", "incomeBeforeTax": "112192000", "interestExpense": "274568000", "operatingIncome": "112192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14929000", "reportedCurrency": "USD", "netInterestIncome": "517837000", "nonInterestIncome": "None", "operatingExpenses": "732717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56743000", "sellingGeneralAndAdministrative": "165390000", "netIncomeFromContinuingOperations": "97263000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "41112171000", "longTermDebt": "3457190000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "638528000", "reportedCurrency": "USD", "retainedEarnings": "-1137219000", "totalLiabilities": "34251591000", "otherCurrentAssets": "-70104000", "totalCurrentAssets": "4389090000", "currentLongTermDebt": "486000000", "longTermInvestments": "2374810000", "shortTermInvestments": "2266588000", "currentNetReceivables": "70104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36723081000", "currentAccountsPayable": "676293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4034624000", "totalShareholderEquity": "6860580000", "capitalLeaseObligations": "91434000", "otherCurrentLiabilities": "29540674000", "totalCurrentLiabilities": "30026674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4224917000", "cashAndShortTermInvestments": "2122502000", "commonStockSharesOutstanding": "1184197000", "intangibleAssetsExcludingGoodwill": "638528000", "cashAndCashEquivalentsAtCarryingValue": "2122502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1466908000", "capitalExpenditures": "65992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3188409000", "cashflowFromInvestment": "-1722471000", "stockBasedCompensation": "63256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1036845000, "cost_of_revenue": 270764000, "gross_profit": 766081000, "ebit": 79782000, "ebitda": 135065000, "pretax_income": 79782000, "tax_provision": 8666000, "net_income": 71116000, "net_income_to_common": 71116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085697000, "total_current_assets": 4239153000, "total_assets": 37749286000, "short_term_debt": 486000000, "long_term_debt": 2560724000, "total_debt": 3046724000, "total_liabilities": 31070772000, "total_equity": 6678514000, "shares_outstanding": 1185466000, "goodwill_and_intangibles": 2063042000 }, "cash_flow": { "operating_cash_flow": 21502000, "capital_expenditure": 54248000, "free_cash_flow": 75750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174180, "ticker_id": 8316, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79782000", "ebitda": "135065000", "netIncome": "71116000", "grossProfit": "766081000", "depreciation": "None", "totalRevenue": "1036845000", "costOfRevenue": "270764000", "interestIncome": "763812000", "incomeBeforeTax": "79782000", "interestExpense": "265086000", "operatingIncome": "79782000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8666000", "reportedCurrency": "USD", "netInterestIncome": "498726000", "nonInterestIncome": "None", "operatingExpenses": "686299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55283000", "sellingGeneralAndAdministrative": "156397000", "netIncomeFromContinuingOperations": "71116000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "37749286000", "longTermDebt": "2560724000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "669537000", "reportedCurrency": "USD", "retainedEarnings": "-1234482000", "totalLiabilities": "31070772000", "otherCurrentAssets": "-66322999", "totalCurrentAssets": "4239153000", "currentLongTermDebt": "486000000", "longTermInvestments": "2153456000", "shortTermInvestments": "2153456000", "currentNetReceivables": "66322999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33510133000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3139859000", "totalShareholderEquity": "6678514000", "capitalLeaseObligations": "93135000", "otherCurrentLiabilities": "27256528000", "totalCurrentLiabilities": "27742528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3328244000", "cashAndShortTermInvestments": "2085697000", "commonStockSharesOutstanding": "1185466000", "intangibleAssetsExcludingGoodwill": "669537000", "cashAndCashEquivalentsAtCarryingValue": "2085697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21502000", "capitalExpenditures": "54248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425763000", "cashflowFromInvestment": "-1440220000", "stockBasedCompensation": "63756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036845000, "cost_of_revenue": 270764000, "gross_profit": 766081000, "research_and_development": 156206000, "selling_general_admin": 156397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79782000, "depreciation_amortisation": 55283000, "ebitda": 135065000, "interest_expense": 265086000, "interest_income": null, "other_non_operating": null, "pretax_income": 79782000, "tax_provision": 8666000, "effective_tax_rate": null, "net_income": 71116000, "net_income_continuing_ops": 71116000, "net_income_to_common": 71116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085697000, "short_term_investments": 2153456000, "net_receivables": 66322999, "inventory": null, "other_current_assets": null, "total_current_assets": 4239153000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 669537000, "goodwill_and_intangibles": 2063042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33510133000, "total_assets": 37749286000, "short_term_debt": 486000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27742528000, "long_term_debt": 2560724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3328244000, "total_liabilities": 31070772000, "total_debt": 3046724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1234482000, "total_equity": 6678514000, "shares_outstanding": 1185466000, "operating_cash_flow": 21502000, "stock_based_compensation": 63756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1440220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1425763000, "free_cash_flow": 75750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79782000", "ebitda": "135065000", "netIncome": "71116000", "grossProfit": "766081000", "depreciation": "None", "totalRevenue": "1036845000", "costOfRevenue": "270764000", "interestIncome": "763812000", "incomeBeforeTax": "79782000", "interestExpense": "265086000", "operatingIncome": "79782000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8666000", "reportedCurrency": "USD", "netInterestIncome": "498726000", "nonInterestIncome": "None", "operatingExpenses": "686299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55283000", "sellingGeneralAndAdministrative": "156397000", "netIncomeFromContinuingOperations": "71116000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "37749286000", "longTermDebt": "2560724000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "669537000", "reportedCurrency": "USD", "retainedEarnings": "-1234482000", "totalLiabilities": "31070772000", "otherCurrentAssets": "-66322999", "totalCurrentAssets": "4239153000", "currentLongTermDebt": "486000000", "longTermInvestments": "2153456000", "shortTermInvestments": "2153456000", "currentNetReceivables": "66322999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33510133000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3139859000", "totalShareholderEquity": "6678514000", "capitalLeaseObligations": "93135000", "otherCurrentLiabilities": "27256528000", "totalCurrentLiabilities": "27742528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3328244000", "cashAndShortTermInvestments": "2085697000", "commonStockSharesOutstanding": "1185466000", "intangibleAssetsExcludingGoodwill": "669537000", "cashAndCashEquivalentsAtCarryingValue": "2085697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21502000", "capitalExpenditures": "54248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425763000", "cashflowFromInvestment": "-1440220000", "stockBasedCompensation": "63756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 1007893000, "cost_of_revenue": 280645000, "gross_profit": 727248000, "ebit": 59924000, "ebitda": 113469000, "pretax_income": 59924000, "tax_provision": -272549000, "net_income": 332473000, "net_income_to_common": 332473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2538293000, "total_current_assets": 5206763000, "total_assets": 36250951000, "short_term_debt": 486000000, "long_term_debt": 2607301000, "total_debt": 3093301000, "total_liabilities": 29725817000, "total_equity": 6525134000, "shares_outstanding": 1151047000, "goodwill_and_intangibles": 2033427000 }, "cash_flow": { "operating_cash_flow": -200103000, "capital_expenditure": 44231000, "free_cash_flow": -155872000, "dividends_paid": 323400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174181, "ticker_id": 8316, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59924000", "ebitda": "113469000", "netIncome": "332473000", "grossProfit": "727248000", "depreciation": "None", "totalRevenue": "1007893000", "costOfRevenue": "280645000", "interestIncome": "743937000", "incomeBeforeTax": "59924000", "interestExpense": "273768000", "operatingIncome": "59924000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-272549000", "reportedCurrency": "USD", "netInterestIncome": "470169000", "nonInterestIncome": "None", "operatingExpenses": "667324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53545000", "sellingGeneralAndAdministrative": "160922000", "netIncomeFromContinuingOperations": "332473000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "36250951000", "longTermDebt": "2607301000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "639922000", "reportedCurrency": "USD", "retainedEarnings": "-1305598000", "totalLiabilities": "29725817000", "otherCurrentAssets": "276931000", "totalCurrentAssets": "5206763000", "currentLongTermDebt": "486000000", "longTermInvestments": "1925189000", "shortTermInvestments": "1804043000", "currentNetReceivables": "587496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31044188000", "currentAccountsPayable": "132784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3204210000", "totalShareholderEquity": "6525134000", "capitalLeaseObligations": "110909000", "otherCurrentLiabilities": "26243520000", "totalCurrentLiabilities": "26862304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2863513000", "cashAndShortTermInvestments": "2538293000", "commonStockSharesOutstanding": "1151047000", "intangibleAssetsExcludingGoodwill": "639922000", "cashAndCashEquivalentsAtCarryingValue": "2538293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332473000", "profitLoss": "None", "dividendPayout": "323400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200103000", "capitalExpenditures": "44231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220834000", "cashflowFromInvestment": "-1280884000", "stockBasedCompensation": "66367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1007893000, "cost_of_revenue": 280645000, "gross_profit": 727248000, "research_and_development": 148986000, "selling_general_admin": 160922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59924000, "depreciation_amortisation": 53545000, "ebitda": 113469000, "interest_expense": 273768000, "interest_income": null, "other_non_operating": null, "pretax_income": 59924000, "tax_provision": -272549000, "effective_tax_rate": null, "net_income": 332473000, "net_income_continuing_ops": 332473000, "net_income_to_common": 332473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2538293000, "short_term_investments": 1804043000, "net_receivables": 587496000, "inventory": null, "other_current_assets": null, "total_current_assets": 5206763000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 639922000, "goodwill_and_intangibles": 2033427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31044188000, "total_assets": 36250951000, "short_term_debt": 486000000, "accounts_payable": 132784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26862304000, "long_term_debt": 2607301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2863513000, "total_liabilities": 29725817000, "total_debt": 3093301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305598000, "total_equity": 6525134000, "shares_outstanding": 1151047000, "operating_cash_flow": -200103000, "stock_based_compensation": 66367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280884000, "dividends_paid": 323400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220834000, "free_cash_flow": -155872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59924000", "ebitda": "113469000", "netIncome": "332473000", "grossProfit": "727248000", "depreciation": "None", "totalRevenue": "1007893000", "costOfRevenue": "280645000", "interestIncome": "743937000", "incomeBeforeTax": "59924000", "interestExpense": "273768000", "operatingIncome": "59924000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-272549000", "reportedCurrency": "USD", "netInterestIncome": "470169000", "nonInterestIncome": "None", "operatingExpenses": "667324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53545000", "sellingGeneralAndAdministrative": "160922000", "netIncomeFromContinuingOperations": "332473000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "36250951000", "longTermDebt": "2607301000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "639922000", "reportedCurrency": "USD", "retainedEarnings": "-1305598000", "totalLiabilities": "29725817000", "otherCurrentAssets": "276931000", "totalCurrentAssets": "5206763000", "currentLongTermDebt": "486000000", "longTermInvestments": "1925189000", "shortTermInvestments": "1804043000", "currentNetReceivables": "587496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31044188000", "currentAccountsPayable": "132784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3204210000", "totalShareholderEquity": "6525134000", "capitalLeaseObligations": "110909000", "otherCurrentLiabilities": "26243520000", "totalCurrentLiabilities": "26862304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2863513000", "cashAndShortTermInvestments": "2538293000", "commonStockSharesOutstanding": "1151047000", "intangibleAssetsExcludingGoodwill": "639922000", "cashAndCashEquivalentsAtCarryingValue": "2538293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332473000", "profitLoss": "None", "dividendPayout": "323400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200103000", "capitalExpenditures": "44231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220834000", "cashflowFromInvestment": "-1280884000", "stockBasedCompensation": "66367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 986162000, "cost_of_revenue": 298377000, "gross_profit": 687785000, "ebit": 63855000, "ebitda": 115646000, "pretax_income": 63855000, "tax_provision": 3110000, "net_income": 60745000, "net_income_to_common": 60745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2354965000, "total_current_assets": 3833031000, "total_assets": 34380176000, "short_term_debt": 486000000, "long_term_debt": 2694863000, "total_debt": 3180863000, "total_liabilities": 28258695000, "total_equity": 6121481000, "shares_outstanding": 1104450416, "goodwill_and_intangibles": 2004591000 }, "cash_flow": { "operating_cash_flow": -1173581000, "capital_expenditure": 45801000, "free_cash_flow": -1127780000, "dividends_paid": 16503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174183, "ticker_id": 8316, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63855000", "ebitda": "115646000", "netIncome": "60745000", "grossProfit": "687785000", "depreciation": "None", "totalRevenue": "986162000", "costOfRevenue": "298377000", "interestIncome": "723374000", "incomeBeforeTax": "63855000", "interestExpense": "292364000", "operatingIncome": "63855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3110000", "reportedCurrency": "USD", "netInterestIncome": "431010000", "nonInterestIncome": "None", "operatingExpenses": "623930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51791000", "sellingGeneralAndAdministrative": "148921000", "netIncomeFromContinuingOperations": "60745000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "34380176000", "longTermDebt": "2694863000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "611086000", "reportedCurrency": "USD", "retainedEarnings": "-1638071000", "totalLiabilities": "28258695000", "otherCurrentAssets": "-65158000", "totalCurrentAssets": "3833031000", "currentLongTermDebt": "486000000", "longTermInvestments": "1554285000", "shortTermInvestments": "1478066000", "currentNetReceivables": "65158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30547145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3281891000", "totalShareholderEquity": "6121481000", "capitalLeaseObligations": "101028000", "otherCurrentLiabilities": "24407786000", "totalCurrentLiabilities": "24893786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3364909000", "cashAndShortTermInvestments": "2354965000", "commonStockSharesOutstanding": "1104450416", "intangibleAssetsExcludingGoodwill": "611086000", "cashAndCashEquivalentsAtCarryingValue": "2354965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60745000", "profitLoss": "None", "dividendPayout": "16503000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1173581000", "capitalExpenditures": "45801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1495150000", "cashflowFromInvestment": "-84005000", "stockBasedCompensation": "63646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986162000, "cost_of_revenue": 298377000, "gross_profit": 687785000, "research_and_development": 139714000, "selling_general_admin": 148921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63855000, "depreciation_amortisation": 51791000, "ebitda": 115646000, "interest_expense": 292364000, "interest_income": null, "other_non_operating": null, "pretax_income": 63855000, "tax_provision": 3110000, "effective_tax_rate": null, "net_income": 60745000, "net_income_continuing_ops": 60745000, "net_income_to_common": 60745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2354965000, "short_term_investments": 1478066000, "net_receivables": 65158000, "inventory": null, "other_current_assets": null, "total_current_assets": 3833031000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 611086000, "goodwill_and_intangibles": 2004591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30547145000, "total_assets": 34380176000, "short_term_debt": 486000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24893786000, "long_term_debt": 2694863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3364909000, "total_liabilities": 28258695000, "total_debt": 3180863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1638071000, "total_equity": 6121481000, "shares_outstanding": 1104450416, "operating_cash_flow": -1173581000, "stock_based_compensation": 63646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84005000, "dividends_paid": 16503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1495150000, "free_cash_flow": -1127780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63855000", "ebitda": "115646000", "netIncome": "60745000", "grossProfit": "687785000", "depreciation": "None", "totalRevenue": "986162000", "costOfRevenue": "298377000", "interestIncome": "723374000", "incomeBeforeTax": "63855000", "interestExpense": "292364000", "operatingIncome": "63855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3110000", "reportedCurrency": "USD", "netInterestIncome": "431010000", "nonInterestIncome": "None", "operatingExpenses": "623930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51791000", "sellingGeneralAndAdministrative": "148921000", "netIncomeFromContinuingOperations": "60745000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "34380176000", "longTermDebt": "2694863000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "611086000", "reportedCurrency": "USD", "retainedEarnings": "-1638071000", "totalLiabilities": "28258695000", "otherCurrentAssets": "-65158000", "totalCurrentAssets": "3833031000", "currentLongTermDebt": "486000000", "longTermInvestments": "1554285000", "shortTermInvestments": "1478066000", "currentNetReceivables": "65158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30547145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3281891000", "totalShareholderEquity": "6121481000", "capitalLeaseObligations": "101028000", "otherCurrentLiabilities": "24407786000", "totalCurrentLiabilities": "24893786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3364909000", "cashAndShortTermInvestments": "2354965000", "commonStockSharesOutstanding": "1104450416", "intangibleAssetsExcludingGoodwill": "611086000", "cashAndCashEquivalentsAtCarryingValue": "2354965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60745000", "profitLoss": "None", "dividendPayout": "16503000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1173581000", "capitalExpenditures": "45801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1495150000", "cashflowFromInvestment": "-84005000", "stockBasedCompensation": "63646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 860629000, "cost_of_revenue": 273651000, "gross_profit": 586978000, "ebit": 15340000, "ebitda": 64963000, "pretax_income": 15340000, "tax_provision": -2064000, "net_income": 17404000, "net_income_to_common": 17404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2334589000, "total_current_assets": 3778812000, "total_assets": 32641979000, "short_term_debt": 486000000, "long_term_debt": 2621353000, "total_debt": 3107353000, "total_liabilities": 26740485000, "total_equity": 5901494000, "shares_outstanding": 1065171357, "goodwill_and_intangibles": 2016280000 }, "cash_flow": { "operating_cash_flow": -484371000, "capital_expenditure": 39473000, "free_cash_flow": -444898000, "dividends_paid": 16503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174184, "ticker_id": 8316, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15340000", "ebitda": "64963000", "netIncome": "17404000", "grossProfit": "586978000", "depreciation": "None", "totalRevenue": "860629000", "costOfRevenue": "273651000", "interestIncome": "674595000", "incomeBeforeTax": "15340000", "interestExpense": "262011000", "operatingIncome": "15340000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2064000", "reportedCurrency": "USD", "netInterestIncome": "412584000", "nonInterestIncome": "None", "operatingExpenses": "571638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49623000", "sellingGeneralAndAdministrative": "145006000", "netIncomeFromContinuingOperations": "17404000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "32641979000", "longTermDebt": "2621353000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "622775000", "reportedCurrency": "USD", "retainedEarnings": "-1698816000", "totalLiabilities": "26740485000", "otherCurrentAssets": "-68150000", "totalCurrentAssets": "3778812000", "currentLongTermDebt": "486000000", "longTermInvestments": "1566087000", "shortTermInvestments": "1444223000", "currentNetReceivables": "68150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28863167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3208150000", "totalShareholderEquity": "5901494000", "capitalLeaseObligations": "100797000", "otherCurrentLiabilities": "22996963000", "totalCurrentLiabilities": "23482963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3257522000", "cashAndShortTermInvestments": "2334589000", "commonStockSharesOutstanding": "1065171357", "intangibleAssetsExcludingGoodwill": "622775000", "cashAndCashEquivalentsAtCarryingValue": "2334589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17404000", "profitLoss": "None", "dividendPayout": "16503000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484371000", "capitalExpenditures": "39473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263148000", "cashflowFromInvestment": "-2194917000", "stockBasedCompensation": "61057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860629000, "cost_of_revenue": 273651000, "gross_profit": 586978000, "research_and_development": 132167000, "selling_general_admin": 145006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15340000, "depreciation_amortisation": 49623000, "ebitda": 64963000, "interest_expense": 262011000, "interest_income": null, "other_non_operating": null, "pretax_income": 15340000, "tax_provision": -2064000, "effective_tax_rate": null, "net_income": 17404000, "net_income_continuing_ops": 17404000, "net_income_to_common": 17404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2334589000, "short_term_investments": 1444223000, "net_receivables": 68150000, "inventory": null, "other_current_assets": null, "total_current_assets": 3778812000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 622775000, "goodwill_and_intangibles": 2016280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28863167000, "total_assets": 32641979000, "short_term_debt": 486000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23482963000, "long_term_debt": 2621353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3257522000, "total_liabilities": 26740485000, "total_debt": 3107353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1698816000, "total_equity": 5901494000, "shares_outstanding": 1065171357, "operating_cash_flow": -484371000, "stock_based_compensation": 61057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2194917000, "dividends_paid": 16503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1263148000, "free_cash_flow": -444898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15340000", "ebitda": "64963000", "netIncome": "17404000", "grossProfit": "586978000", "depreciation": "None", "totalRevenue": "860629000", "costOfRevenue": "273651000", "interestIncome": "674595000", "incomeBeforeTax": "15340000", "interestExpense": "262011000", "operatingIncome": "15340000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2064000", "reportedCurrency": "USD", "netInterestIncome": "412584000", "nonInterestIncome": "None", "operatingExpenses": "571638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49623000", "sellingGeneralAndAdministrative": "145006000", "netIncomeFromContinuingOperations": "17404000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "32641979000", "longTermDebt": "2621353000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "622775000", "reportedCurrency": "USD", "retainedEarnings": "-1698816000", "totalLiabilities": "26740485000", "otherCurrentAssets": "-68150000", "totalCurrentAssets": "3778812000", "currentLongTermDebt": "486000000", "longTermInvestments": "1566087000", "shortTermInvestments": "1444223000", "currentNetReceivables": "68150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28863167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3208150000", "totalShareholderEquity": "5901494000", "capitalLeaseObligations": "100797000", "otherCurrentLiabilities": "22996963000", "totalCurrentLiabilities": "23482963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3257522000", "cashAndShortTermInvestments": "2334589000", "commonStockSharesOutstanding": "1065171357", "intangibleAssetsExcludingGoodwill": "622775000", "cashAndCashEquivalentsAtCarryingValue": "2334589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17404000", "profitLoss": "None", "dividendPayout": "16503000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-484371000", "capitalExpenditures": "39473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263148000", "cashflowFromInvestment": "-2194917000", "stockBasedCompensation": "61057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 848994000, "cost_of_revenue": 270375000, "gross_profit": 578619000, "ebit": 94226000, "ebitda": 142765000, "pretax_income": 94226000, "tax_provision": 6183000, "net_income": 88043000, "net_income_to_common": 88043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3693390000, "total_current_assets": 4531896000, "total_assets": 31305760000, "short_term_debt": 486000000, "long_term_debt": 2409446000, "total_debt": 2895446000, "total_liabilities": 25159781000, "total_equity": 6145979000, "shares_outstanding": 1042477000, "goodwill_and_intangibles": 1981752000 }, "cash_flow": { "operating_cash_flow": 738248000, "capital_expenditure": 34112000, "free_cash_flow": 772360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174185, "ticker_id": 8316, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94226000", "ebitda": "142765000", "netIncome": "88043000", "grossProfit": "578619000", "depreciation": "None", "totalRevenue": "848994000", "costOfRevenue": "270375000", "interestIncome": "665911000", "incomeBeforeTax": "94226000", "interestExpense": "263193000", "operatingIncome": "94226000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6183000", "reportedCurrency": "USD", "netInterestIncome": "402718000", "nonInterestIncome": "None", "operatingExpenses": "484393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130919999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48539000", "sellingGeneralAndAdministrative": "145240000", "netIncomeFromContinuingOperations": "88043000" }, "balance": { "goodwill": "1393505000", "inventory": "3693390001", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "31305760000", "longTermDebt": "2409446000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "588247000", "reportedCurrency": "USD", "retainedEarnings": "-1716220000", "totalLiabilities": "25159781000", "otherCurrentAssets": "-66322999", "totalCurrentAssets": "4531896000", "currentLongTermDebt": "486000000", "longTermInvestments": "973098000", "shortTermInvestments": "838506000", "currentNetReceivables": "66322999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26773864000", "currentAccountsPayable": "554185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3001002000", "totalShareholderEquity": "6145979000", "capitalLeaseObligations": "105556000", "otherCurrentLiabilities": "21604594000", "totalCurrentLiabilities": "22644779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2515002000", "cashAndShortTermInvestments": "3693390000", "commonStockSharesOutstanding": "1042477000", "intangibleAssetsExcludingGoodwill": "588247000", "cashAndCashEquivalentsAtCarryingValue": "3693390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "738248000", "capitalExpenditures": "34112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1055445000", "cashflowFromInvestment": "-1261184000", "stockBasedCompensation": "55082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 848994000, "cost_of_revenue": 270375000, "gross_profit": 578619000, "research_and_development": 130919999, "selling_general_admin": 145240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94226000, "depreciation_amortisation": 48539000, "ebitda": 142765000, "interest_expense": 263193000, "interest_income": null, "other_non_operating": null, "pretax_income": 94226000, "tax_provision": 6183000, "effective_tax_rate": null, "net_income": 88043000, "net_income_continuing_ops": 88043000, "net_income_to_common": 88043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3693390000, "short_term_investments": 838506000, "net_receivables": 66322999, "inventory": 3693390001, "other_current_assets": null, "total_current_assets": 4531896000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 588247000, "goodwill_and_intangibles": 1981752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26773864000, "total_assets": 31305760000, "short_term_debt": 486000000, "accounts_payable": 554185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22644779000, "long_term_debt": 2409446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2515002000, "total_liabilities": 25159781000, "total_debt": 2895446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1716220000, "total_equity": 6145979000, "shares_outstanding": 1042477000, "operating_cash_flow": 738248000, "stock_based_compensation": 55082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1055445000, "free_cash_flow": 772360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94226000", "ebitda": "142765000", "netIncome": "88043000", "grossProfit": "578619000", "depreciation": "None", "totalRevenue": "848994000", "costOfRevenue": "270375000", "interestIncome": "665911000", "incomeBeforeTax": "94226000", "interestExpense": "263193000", "operatingIncome": "94226000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6183000", "reportedCurrency": "USD", "netInterestIncome": "402718000", "nonInterestIncome": "None", "operatingExpenses": "484393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130919999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48539000", "sellingGeneralAndAdministrative": "145240000", "netIncomeFromContinuingOperations": "88043000" }, "balance": { "goodwill": "1393505000", "inventory": "3693390001", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "31305760000", "longTermDebt": "2409446000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "588247000", "reportedCurrency": "USD", "retainedEarnings": "-1716220000", "totalLiabilities": "25159781000", "otherCurrentAssets": "-66322999", "totalCurrentAssets": "4531896000", "currentLongTermDebt": "486000000", "longTermInvestments": "973098000", "shortTermInvestments": "838506000", "currentNetReceivables": "66322999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26773864000", "currentAccountsPayable": "554185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3001002000", "totalShareholderEquity": "6145979000", "capitalLeaseObligations": "105556000", "otherCurrentLiabilities": "21604594000", "totalCurrentLiabilities": "22644779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2515002000", "cashAndShortTermInvestments": "3693390000", "commonStockSharesOutstanding": "1042477000", "intangibleAssetsExcludingGoodwill": "588247000", "cashAndCashEquivalentsAtCarryingValue": "3693390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "738248000", "capitalExpenditures": "34112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1055445000", "cashflowFromInvestment": "-1261184000", "stockBasedCompensation": "55082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 856426000, "cost_of_revenue": 267688000, "gross_profit": 588738000, "ebit": 51158000, "ebitda": 104607000, "pretax_income": 51158000, "tax_provision": 3245000, "net_income": 47913000, "net_income_to_common": 47913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3085020000, "total_current_assets": 3868562000, "total_assets": 30074858000, "short_term_debt": 486000000, "long_term_debt": 4754812000, "total_debt": 5240812000, "total_liabilities": 24519872000, "total_equity": 5554986000, "shares_outstanding": 1029303296, "goodwill_and_intangibles": 1938022000 }, "cash_flow": { "operating_cash_flow": -247941000, "capital_expenditure": 36648000, "free_cash_flow": -211293000, "dividends_paid": 20378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174186, "ticker_id": 8316, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51158000", "ebitda": "104607000", "netIncome": "47913000", "grossProfit": "588738000", "depreciation": "None", "totalRevenue": "856426000", "costOfRevenue": "267688000", "interestIncome": "645237000", "incomeBeforeTax": "51158000", "interestExpense": "255596000", "operatingIncome": "51158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3245000", "reportedCurrency": "USD", "netInterestIncome": "389641000", "nonInterestIncome": "None", "operatingExpenses": "537580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53449000", "sellingGeneralAndAdministrative": "131685000", "netIncomeFromContinuingOperations": "47913000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "30074858000", "longTermDebt": "4754812000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "544517000", "reportedCurrency": "USD", "retainedEarnings": "-1804263000", "totalLiabilities": "24519872000", "otherCurrentAssets": "112748000", "totalCurrentAssets": "3868562000", "currentLongTermDebt": "486000000", "longTermInvestments": "724855000", "shortTermInvestments": "500942000", "currentNetReceivables": "169852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206296000", "currentAccountsPayable": "159915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362633000", "totalShareholderEquity": "5554986000", "capitalLeaseObligations": "121821000", "otherCurrentLiabilities": "18822922000", "totalCurrentLiabilities": "19468837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5051035000", "cashAndShortTermInvestments": "3085020000", "commonStockSharesOutstanding": "1029303296", "intangibleAssetsExcludingGoodwill": "544517000", "cashAndCashEquivalentsAtCarryingValue": "3085020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47913000", "profitLoss": "None", "dividendPayout": "20378000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-247941000", "capitalExpenditures": "36648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1979556000", "cashflowFromInvestment": "-1413529000", "stockBasedCompensation": "69107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 856426000, "cost_of_revenue": 267688000, "gross_profit": 588738000, "research_and_development": 146063000, "selling_general_admin": 131685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51158000, "depreciation_amortisation": 53449000, "ebitda": 104607000, "interest_expense": 255596000, "interest_income": null, "other_non_operating": null, "pretax_income": 51158000, "tax_provision": 3245000, "effective_tax_rate": null, "net_income": 47913000, "net_income_continuing_ops": 47913000, "net_income_to_common": 47913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3085020000, "short_term_investments": 500942000, "net_receivables": 169852000, "inventory": null, "other_current_assets": null, "total_current_assets": 3868562000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 544517000, "goodwill_and_intangibles": 1938022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26206296000, "total_assets": 30074858000, "short_term_debt": 486000000, "accounts_payable": 159915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19468837000, "long_term_debt": 4754812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5051035000, "total_liabilities": 24519872000, "total_debt": 5240812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1804263000, "total_equity": 5554986000, "shares_outstanding": 1029303296, "operating_cash_flow": -247941000, "stock_based_compensation": 69107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1413529000, "dividends_paid": 20378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1979556000, "free_cash_flow": -211293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51158000", "ebitda": "104607000", "netIncome": "47913000", "grossProfit": "588738000", "depreciation": "None", "totalRevenue": "856426000", "costOfRevenue": "267688000", "interestIncome": "645237000", "incomeBeforeTax": "51158000", "interestExpense": "255596000", "operatingIncome": "51158000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3245000", "reportedCurrency": "USD", "netInterestIncome": "389641000", "nonInterestIncome": "None", "operatingExpenses": "537580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53449000", "sellingGeneralAndAdministrative": "131685000", "netIncomeFromContinuingOperations": "47913000" }, "balance": { "goodwill": "1393505000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "30074858000", "longTermDebt": "4754812000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "544517000", "reportedCurrency": "USD", "retainedEarnings": "-1804263000", "totalLiabilities": "24519872000", "otherCurrentAssets": "112748000", "totalCurrentAssets": "3868562000", "currentLongTermDebt": "486000000", "longTermInvestments": "724855000", "shortTermInvestments": "500942000", "currentNetReceivables": "169852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206296000", "currentAccountsPayable": "159915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362633000", "totalShareholderEquity": "5554986000", "capitalLeaseObligations": "121821000", "otherCurrentLiabilities": "18822922000", "totalCurrentLiabilities": "19468837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5051035000", "cashAndShortTermInvestments": "3085020000", "commonStockSharesOutstanding": "1029303296", "intangibleAssetsExcludingGoodwill": "544517000", "cashAndCashEquivalentsAtCarryingValue": "3085020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47913000", "profitLoss": "None", "dividendPayout": "20378000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-247941000", "capitalExpenditures": "36648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1979556000", "cashflowFromInvestment": "-1413529000", "stockBasedCompensation": "69107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 756516000, "cost_of_revenue": 241138000, "gross_profit": 515378000, "ebit": -266928000, "ebitda": -214412000, "pretax_income": -266928000, "tax_provision": -244000, "net_income": -266684000, "net_income_to_common": -266684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2813876000, "total_current_assets": 3191025000, "total_assets": 27977153000, "short_term_debt": 486000000, "long_term_debt": 6251580000, "total_debt": 6737580000, "total_liabilities": 22603391000, "total_equity": 5373762000, "shares_outstanding": 951183107, "goodwill_and_intangibles": 1923466000 }, "cash_flow": { "operating_cash_flow": -2686519000, "capital_expenditure": 28041000, "free_cash_flow": -2658478000, "dividends_paid": 430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174188, "ticker_id": 8316, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-266928000", "ebitda": "-214412000", "netIncome": "-266684000", "grossProfit": "515378000", "depreciation": "None", "totalRevenue": "756516000", "costOfRevenue": "241138000", "interestIncome": "564270000", "incomeBeforeTax": "-266928000", "interestExpense": "219307000", "operatingIncome": "-266928000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "344963000", "nonInterestIncome": "None", "operatingExpenses": "782306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52516000", "sellingGeneralAndAdministrative": "124457000", "netIncomeFromContinuingOperations": "-266684000" }, "balance": { "goodwill": "1393505000", "inventory": "3734551000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "27977153000", "longTermDebt": "6251580000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "529961000", "reportedCurrency": "USD", "retainedEarnings": "-1852176000", "totalLiabilities": "22603391000", "otherCurrentAssets": "-63301000", "totalCurrentAssets": "3191025000", "currentLongTermDebt": "486000000", "longTermInvestments": "579738000", "shortTermInvestments": "377149000", "currentNetReceivables": "63301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24786128000", "currentAccountsPayable": "566477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6364941000", "totalShareholderEquity": "5373762000", "capitalLeaseObligations": "113361000", "otherCurrentLiabilities": "15671973000", "totalCurrentLiabilities": "16724450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5878941000", "cashAndShortTermInvestments": "2813876000", "commonStockSharesOutstanding": "951183107", "intangibleAssetsExcludingGoodwill": "529961000", "cashAndCashEquivalentsAtCarryingValue": "2813876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266684000", "profitLoss": "None", "dividendPayout": "430000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2686519000", "capitalExpenditures": "28041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2650814000", "cashflowFromInvestment": "-168509000", "stockBasedCompensation": "62005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756516000, "cost_of_revenue": 241138000, "gross_profit": 515378000, "research_and_development": 125698000, "selling_general_admin": 124457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266928000, "depreciation_amortisation": 52516000, "ebitda": -214412000, "interest_expense": 219307000, "interest_income": null, "other_non_operating": null, "pretax_income": -266928000, "tax_provision": -244000, "effective_tax_rate": null, "net_income": -266684000, "net_income_continuing_ops": -266684000, "net_income_to_common": -266684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2813876000, "short_term_investments": 377149000, "net_receivables": 63301000, "inventory": 3734551000, "other_current_assets": null, "total_current_assets": 3191025000, "net_ppe": null, "goodwill": 1393505000, "intangible_assets": 529961000, "goodwill_and_intangibles": 1923466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24786128000, "total_assets": 27977153000, "short_term_debt": 486000000, "accounts_payable": 566477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16724450000, "long_term_debt": 6251580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5878941000, "total_liabilities": 22603391000, "total_debt": 6737580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1852176000, "total_equity": 5373762000, "shares_outstanding": 951183107, "operating_cash_flow": -2686519000, "stock_based_compensation": 62005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168509000, "dividends_paid": 430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2650814000, "free_cash_flow": -2658478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-266928000", "ebitda": "-214412000", "netIncome": "-266684000", "grossProfit": "515378000", "depreciation": "None", "totalRevenue": "756516000", "costOfRevenue": "241138000", "interestIncome": "564270000", "incomeBeforeTax": "-266928000", "interestExpense": "219307000", "operatingIncome": "-266928000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "344963000", "nonInterestIncome": "None", "operatingExpenses": "782306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52516000", "sellingGeneralAndAdministrative": "124457000", "netIncomeFromContinuingOperations": "-266684000" }, "balance": { "goodwill": "1393505000", "inventory": "3734551000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "27977153000", "longTermDebt": "6251580000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "529961000", "reportedCurrency": "USD", "retainedEarnings": "-1852176000", "totalLiabilities": "22603391000", "otherCurrentAssets": "-63301000", "totalCurrentAssets": "3191025000", "currentLongTermDebt": "486000000", "longTermInvestments": "579738000", "shortTermInvestments": "377149000", "currentNetReceivables": "63301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24786128000", "currentAccountsPayable": "566477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6364941000", "totalShareholderEquity": "5373762000", "capitalLeaseObligations": "113361000", "otherCurrentLiabilities": "15671973000", "totalCurrentLiabilities": "16724450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5878941000", "cashAndShortTermInvestments": "2813876000", "commonStockSharesOutstanding": "951183107", "intangibleAssetsExcludingGoodwill": "529961000", "cashAndCashEquivalentsAtCarryingValue": "2813876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266684000", "profitLoss": "None", "dividendPayout": "430000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2686519000", "capitalExpenditures": "28041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2650814000", "cashflowFromInvestment": "-168509000", "stockBasedCompensation": "62005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "income_statement": { "revenue": 676888000, "cost_of_revenue": 191485000, "gross_profit": 485403000, "ebit": -49329000, "ebitda": 801000, "pretax_income": -49329000, "tax_provision": -1780000, "net_income": -47549000, "net_income_to_common": -47549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3015652000, "total_current_assets": 3563884000, "total_assets": 25561449000, "short_term_debt": 486000000, "long_term_debt": 6495658000, "total_debt": 6981658000, "total_liabilities": 19983414000, "total_equity": 5578035000, "shares_outstanding": 936569420, "goodwill_and_intangibles": 2198441000 }, "cash_flow": { "operating_cash_flow": -2079919000, "capital_expenditure": 27597000, "free_cash_flow": -2052322000, "dividends_paid": 20047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174189, "ticker_id": 8316, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:24.994109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49329000", "ebitda": "801000", "netIncome": "-47549000", "grossProfit": "485403000", "depreciation": "None", "totalRevenue": "676888000", "costOfRevenue": "191485000", "interestIncome": "469996000", "incomeBeforeTax": "-49329000", "interestExpense": "178870000", "operatingIncome": "-49329000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1780000", "reportedCurrency": "USD", "netInterestIncome": "291126000", "nonInterestIncome": "None", "operatingExpenses": "534732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50130000", "sellingGeneralAndAdministrative": "131180000", "netIncomeFromContinuingOperations": "-47549000" }, "balance": { "goodwill": "1640679000", "inventory": "3740549000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "25561449000", "longTermDebt": "6495658000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "557762000", "reportedCurrency": "USD", "retainedEarnings": "-1585492000", "totalLiabilities": "19983414000", "otherCurrentAssets": "-3799605000", "totalCurrentAssets": "3563884000", "currentLongTermDebt": "486000000", "longTermInvestments": "548232000", "shortTermInvestments": "382782000", "currentNetReceivables": "59056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453877000", "currentAccountsPayable": "632459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6981658000", "totalShareholderEquity": "5578035000", "capitalLeaseObligations": "115224000", "otherCurrentLiabilities": "-632459000", "totalCurrentLiabilities": "632459000", "otherNonCurrentLiabilities": "115224000", "totalNonCurrentLiabilities": "6610882000", "cashAndShortTermInvestments": "3015652000", "commonStockSharesOutstanding": "936569420", "intangibleAssetsExcludingGoodwill": "557762000", "cashAndCashEquivalentsAtCarryingValue": "3015652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47549000", "profitLoss": "None", "dividendPayout": "20047000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2079919000", "capitalExpenditures": "27597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2870814000", "cashflowFromInvestment": "-267673000", "stockBasedCompensation": "75878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676888000, "cost_of_revenue": 191485000, "gross_profit": 485403000, "research_and_development": 126845000, "selling_general_admin": 131180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49329000, "depreciation_amortisation": 50130000, "ebitda": 801000, "interest_expense": 178870000, "interest_income": null, "other_non_operating": null, "pretax_income": -49329000, "tax_provision": -1780000, "effective_tax_rate": null, "net_income": -47549000, "net_income_continuing_ops": -47549000, "net_income_to_common": -47549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3015652000, "short_term_investments": 382782000, "net_receivables": 59056000, "inventory": 3740549000, "other_current_assets": null, "total_current_assets": 3563884000, "net_ppe": null, "goodwill": 1640679000, "intangible_assets": 557762000, "goodwill_and_intangibles": 2198441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453877000, "total_assets": 25561449000, "short_term_debt": 486000000, "accounts_payable": 632459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632459000, "long_term_debt": 6495658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6610882000, "total_liabilities": 19983414000, "total_debt": 6981658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1585492000, "total_equity": 5578035000, "shares_outstanding": 936569420, "operating_cash_flow": -2079919000, "stock_based_compensation": 75878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267673000, "dividends_paid": 20047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2870814000, "free_cash_flow": -2052322000, "net_change_in_cash": 523222000 }, "raw_data": { "income": { "ebit": "-49329000", "ebitda": "801000", "netIncome": "-47549000", "grossProfit": "485403000", "depreciation": "None", "totalRevenue": "676888000", "costOfRevenue": "191485000", "interestIncome": "469996000", "incomeBeforeTax": "-49329000", "interestExpense": "178870000", "operatingIncome": "-49329000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1780000", "reportedCurrency": "USD", "netInterestIncome": "291126000", "nonInterestIncome": "None", "operatingExpenses": "534732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50130000", "sellingGeneralAndAdministrative": "131180000", "netIncomeFromContinuingOperations": "-47549000" }, "balance": { "goodwill": "1640679000", "inventory": "3740549000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "25561449000", "longTermDebt": "6495658000", "shortTermDebt": "486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "557762000", "reportedCurrency": "USD", "retainedEarnings": "-1585492000", "totalLiabilities": "19983414000", "otherCurrentAssets": "-3799605000", "totalCurrentAssets": "3563884000", "currentLongTermDebt": "486000000", "longTermInvestments": "548232000", "shortTermInvestments": "382782000", "currentNetReceivables": "59056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453877000", "currentAccountsPayable": "632459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6981658000", "totalShareholderEquity": "5578035000", "capitalLeaseObligations": "115224000", "otherCurrentLiabilities": "-632459000", "totalCurrentLiabilities": "632459000", "otherNonCurrentLiabilities": "115224000", "totalNonCurrentLiabilities": "6610882000", "cashAndShortTermInvestments": "3015652000", "commonStockSharesOutstanding": "936569420", "intangibleAssetsExcludingGoodwill": "557762000", "cashAndCashEquivalentsAtCarryingValue": "3015652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47549000", "profitLoss": "None", "dividendPayout": "20047000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2079919000", "capitalExpenditures": "27597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2870814000", "cashflowFromInvestment": "-267673000", "stockBasedCompensation": "75878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }