{ "ticker": { "uuid": "a3424f0d-1ec3-45da-9569-5848da70ac90", "symbol": "WPRT", "name": "Westport Fuel Systems Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a3424f0d-1ec3-45da-9569-5848da70ac90/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3424f0d-1ec3-45da-9569-5848da70ac90/" }, "ticker_metadata": { "id": 37024, "uuid": "a3424f0d-1ec3-45da-9569-5848da70ac90", "symbol": "WPRT", "name": "Westport Fuel Systems Inc.", "asset_type": "equity", "market_cap": 47142440, "stock_exchange_id": 42, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Westport Fuel Systems Inc. engages in the engineering, manufacturing, and supplying alternative fuel systems and components for use in transportation applications in North America, Europe, and Asia Pacific. The company operates through three segments: High-Pressure Controls, Heavy-Duty OEM, and Cespira. It offers alternative fuel, such as alternative fuels \u0096 including natural gas, renewable natural gas, and hydrogen; and pressure regulators, valves, filters, electronic control units, and high-pressure hydrogen components for transportation and industrial applications. The company also provides LNG HPDI fuel system, components, and engineering service to engine manufacturers and commercial vehicle original equipment manufacturers. The company was formerly known as Westport Innovations Inc. and changed its name to Westport Fuel Systems Inc. in June 2016. Westport Fuel Systems Inc. was incorporated in 1995 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3424f0d-1ec3-45da-9569-5848da70ac90", "symbol": "WPRT", "name": "Westport Fuel Systems Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/a3424f0d-1ec3-45da-9569-5848da70ac90/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3424f0d-1ec3-45da-9569-5848da70ac90/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.21, "value": 0.66, "quality": 0.09, "momentum": 0.04, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.66, "market_cap": 46272652.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0318, "piotroski_f_score": 4, "momentum_12_1": -0.3026, "volatility_252d": 0.5408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.191838+00:00", "batch_id": "" }, "size": { "price_close": 2.66, "market_cap": 46272652.44, "market_cap_usd": 46272652.44, "enterprise_value": 25432652.44, "shares_outstanding": 17395734, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7358, "ptbv_ratio": 0.7358, "ps_ratio": 2.5313, "pcf_ratio": null, "pfcf_ratio": -4.0136, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.3913, "ev_fcf": -2.206, "earnings_yield": null, "fcf_yield": -0.4533, "price_to_sales": 2.5313, "price_to_book": 0.7358, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7188 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0864, "total_yield": 0.0864 }, "quality": { "gross_margin": 0.0909, "operating_margin": -1.0904, "net_margin": -3.5493, "ebitda_margin": -1.6428, "fcf_margin": -0.6307, "roe": -1.0318, "roa": -0.7628, "roic": -0.3556, "roc_greenblatt": 10.3872, "asset_turnover": 0.2149, "cash_conversion": 0.1777, "accruals_ratio": -0.6572, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.9268, "revenue_stability_5y": 1.2069, "eps_surprise_avg": -21.34, "sue_score": -0.3229, "gross_profit_to_assets": 0.0195, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6939, "debt_to_assets": 0.0431, "interest_coverage": -32.5171, "current_ratio": 1.6995, "quick_ratio": 1.6995, "net_debt": -20840000, "local_beta": 1.8261, "volatility_252d": 0.5408, "volatility_60d": 1.0616, "max_drawdown_12m": -0.5982, "risk_adjusted_momentum": -0.5594 }, "growth": { "revenue_growth_1y": -0.427, "revenue_growth_3y_cagr": -0.5759, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5005, "revenue_growth": -0.427, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0221, "price_return_3m": -0.0327, "price_return_6m": 0.1466, "price_return_9m": -0.229, "price_return_12m": -0.3179, "price_return_12m_ex1m": -0.3026, "momentum_6m": 0.1466, "momentum_12m": -0.3179, "momentum_12_1": -0.3026, "distance_from_52w_high": -0.5164, "distance_from_52w_low": 0.2036, "relative_strength": -0.6201 }, "raw_ttm": { "revenue_ttm": 18280000, "gross_profit_ttm": 1661000, "ebit_ttm": -19933000, "ebitda_ttm": -30031000, "net_income_ttm": -64882000, "eps_diluted_ttm": -3.7298, "operating_cash_flow_ttm": -8977000, "capital_expenditure_ttm": -2552000, "fcf_ttm": -11529000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613000, "cash_and_equivalents": 24503000, "total_current_assets": 32059000, "total_current_liabilities": 18864000, "net_ppe": 7441000, "total_assets": 85061000, "total_debt": 3663000, "total_equity": 62884000, "net_working_capital": -9360000, "book_value_per_share": 3.6149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.6149 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 98, "rank_shareholder_yield": 80, "rank_total_yield": 23, "rank_roe": 98, "rank_roc": 2, "rank_roic": 98, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 87, "rank_accruals": 1, "rank_sue": 73, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 34, "quality_composite": 91, "momentum_composite": 96, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 12, "vc1_composite": 29, "vc2_composite": 37, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2437, "os_score": 0.21, "value_percentile": 0.66, "quality_percentile": 0.09, "momentum_percentile": 0.04, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11747, "ticker_id": 37024, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.191838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 46272652.44, "market_cap_usd": 46272652.44, "enterprise_value": 25432652.44, "shares_outstanding": 17395734, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.73584143, "ptbv_ratio": 0.73584143, "ps_ratio": 2.53132672, "pcf_ratio": null, "pfcf_ratio": -4.01358769, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.39128296, "ev_fcf": -2.20597211, "earnings_yield": null, "fcf_yield": -0.45331489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08637931, "total_yield": 0.08637931, "gross_margin": 0.09086433, "operating_margin": -1.0904267, "net_margin": -3.54934354, "ebitda_margin": -1.6428337, "fcf_margin": -0.63068928, "roe": -1.03177279, "roa": -0.76277025, "roic": -0.35557392, "roc_greenblatt": 10.38718082, "asset_turnover": 0.2149046, "cash_conversion": 0.17769181, "accruals_ratio": -0.65723422, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.69394959, "debt_to_assets": 0.04306321, "interest_coverage": -32.51712887, "current_ratio": 1.69948049, "quick_ratio": 1.69948049, "net_debt": -20840000, "revenue_growth_1y": -0.42704801, "revenue_growth_3y_cagr": -0.57590199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50047409, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.926784, "revenue_stability_5y": 1.206906, "eps_surprise_avg": -21.34, "sue_score": -0.3229, "price_return_1m": -0.02205882, "price_return_3m": -0.03272727, "price_return_6m": 0.14655172, "price_return_9m": -0.22898551, "price_return_12m": -0.31794872, "price_return_12m_ex1m": -0.3025641, "distance_from_52w_high": -0.51636364, "distance_from_52w_low": 0.20361991, "relative_strength": -0.62005513, "local_beta": 1.8261, "volatility_252d": 0.540835, "volatility_60d": 1.061603, "max_drawdown_12m": -0.59818182, "revenue_ttm": 18280000, "gross_profit_ttm": 1661000, "ebit_ttm": -19933000, "ebitda_ttm": -30031000, "net_income_ttm": -64882000, "eps_diluted_ttm": -3.72976501, "operating_cash_flow_ttm": -8977000, "capital_expenditure_ttm": -2552000, "fcf_ttm": -11529000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613000, "cash_and_equivalents": 24503000, "total_current_assets": 32059000, "total_current_liabilities": 18864000, "net_ppe": 7441000, "total_assets": 85061000, "total_debt": 3663000, "total_equity": 62884000, "net_working_capital": -9360000, "book_value_per_share": 3.61490926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.61490926, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 98, "rank_shareholder_yield": 80, "rank_total_yield": 23, "rank_roe": 98, "rank_roc": 2, "rank_roic": 98, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 87, "rank_accruals": 1, "rank_sue": 73, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 34, "quality_composite": 91, "momentum_composite": 96, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 12, "vc1_composite": 29, "vc2_composite": 37, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.66, "os": 0.21, "value": 0.66, "quality": 0.09, "momentum": 0.04, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0318, "momentum_12_1": -0.3026, "complete_fields": { "id": 11747, "ticker_id": 37024, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.191838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 46272652.44, "market_cap_usd": 46272652.44, "enterprise_value": 25432652.44, "shares_outstanding": 17395734, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.73584143, "ptbv_ratio": 0.73584143, "ps_ratio": 2.53132672, "pcf_ratio": null, "pfcf_ratio": -4.01358769, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.39128296, "ev_fcf": -2.20597211, "earnings_yield": null, "fcf_yield": -0.45331489, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08637931, "total_yield": 0.08637931, "gross_margin": 0.09086433, "operating_margin": -1.0904267, "net_margin": -3.54934354, "ebitda_margin": -1.6428337, "fcf_margin": -0.63068928, "roe": -1.03177279, "roa": -0.76277025, "roic": -0.35557392, "roc_greenblatt": 10.38718082, "asset_turnover": 0.2149046, "cash_conversion": 0.17769181, "accruals_ratio": -0.65723422, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.69394959, "debt_to_assets": 0.04306321, "interest_coverage": -32.51712887, "current_ratio": 1.69948049, "quick_ratio": 1.69948049, "net_debt": -20840000, "revenue_growth_1y": -0.42704801, "revenue_growth_3y_cagr": -0.57590199, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.50047409, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.926784, "revenue_stability_5y": 1.206906, "eps_surprise_avg": -21.34, "sue_score": -0.3229, "price_return_1m": -0.02205882, "price_return_3m": -0.03272727, "price_return_6m": 0.14655172, "price_return_9m": -0.22898551, "price_return_12m": -0.31794872, "price_return_12m_ex1m": -0.3025641, "distance_from_52w_high": -0.51636364, "distance_from_52w_low": 0.20361991, "relative_strength": -0.62005513, "local_beta": 1.8261, "volatility_252d": 0.540835, "volatility_60d": 1.061603, "max_drawdown_12m": -0.59818182, "revenue_ttm": 18280000, "gross_profit_ttm": 1661000, "ebit_ttm": -19933000, "ebitda_ttm": -30031000, "net_income_ttm": -64882000, "eps_diluted_ttm": -3.72976501, "operating_cash_flow_ttm": -8977000, "capital_expenditure_ttm": -2552000, "fcf_ttm": -11529000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 613000, "cash_and_equivalents": 24503000, "total_current_assets": 32059000, "total_current_liabilities": 18864000, "net_ppe": 7441000, "total_assets": 85061000, "total_debt": 3663000, "total_equity": 62884000, "net_working_capital": -9360000, "book_value_per_share": 3.61490926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.61490926, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 51, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 98, "rank_shareholder_yield": 80, "rank_total_yield": 23, "rank_roe": 98, "rank_roc": 2, "rank_roic": 98, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 87, "rank_accruals": 1, "rank_sue": 73, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 34, "quality_composite": 91, "momentum_composite": 96, "growth_composite": 92, "yield_composite": 83, "svqf_composite": 12, "vc1_composite": 29, "vc2_composite": 37, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "ebit": -19056000, "ebitda": -28080000, "pretax_income": null, "tax_provision": null, "net_income": -61626000, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": null, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14244000, "capital_expenditure": -2693000, "free_cash_flow": -16937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000 }, "complete_fields": { "id": 425817, "ticker_id": 37024, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28080000", "netIncome": "-61626000", "grossProfit": "2680000", "totalRevenue": "23318000", "costOfRevenue": "20638000", "interestExpense": "613000", "operatingIncome": "-19056000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5783000", "depreciationAndAmortization": "735000" }, "balance": { "totalDebt": "4709000", "totalAssets": "94009000", "longTermDebt": null, "shortTermDebt": "2924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17375213", "totalCurrentAssets": "41554000", "totalShareholderEquity": "68813000", "totalCurrentLiabilities": "21549000", "propertyPlantEquipmentNet": "7361000", "cashAndShortTermInvestments": "26795000" }, "cashflow": { "freeCashFlow": "-16937000", "dividendsPaid": null, "issuanceOfDebt": "5839000", "issuanceOfStock": null, "repaymentOfDebt": "-9836000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-14244000", "repurchaseOfStock": null, "capitalExpenditures": "-2693000" } }, "revenue": 23318000, "cost_of_revenue": 20638000, "gross_profit": 2680000, "research_and_development": 5783000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19056000, "depreciation_amortisation": 735000, "ebitda": -28080000, "interest_expense": 613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61626000, "net_income_continuing_ops": null, "net_income_to_common": -61626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41554000, "net_ppe": 7361000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94009000, "short_term_debt": 2924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68813000, "shares_outstanding": 17375213, "operating_cash_flow": -14244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3997000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28080000", "netIncome": "-61626000", "grossProfit": "2680000", "totalRevenue": "23318000", "costOfRevenue": "20638000", "interestExpense": "613000", "operatingIncome": "-19056000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5783000", "depreciationAndAmortization": "735000" }, "balance": { "totalDebt": "4709000", "totalAssets": "94009000", "longTermDebt": null, "shortTermDebt": "2924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17375213", "totalCurrentAssets": "41554000", "totalShareholderEquity": "68813000", "totalCurrentLiabilities": "21549000", "propertyPlantEquipmentNet": "7361000", "cashAndShortTermInvestments": "26795000" }, "cashflow": { "freeCashFlow": "-16937000", "dividendsPaid": null, "issuanceOfDebt": "5839000", "issuanceOfStock": null, "repaymentOfDebt": "-9836000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-14244000", "repurchaseOfStock": null, "capitalExpenditures": "-2693000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 40698000, "cost_of_revenue": 37855000, "gross_profit": 2843000, "ebit": -30782000, "ebitda": -27398000, "pretax_income": null, "tax_provision": null, "net_income": -21841000, "net_income_to_common": -21841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14348000, "total_current_assets": 169886000, "total_assets": 291621000, "short_term_debt": 3905000, "long_term_debt": 2932000, "total_debt": 7673000, "total_liabilities": null, "total_equity": 137025000, "shares_outstanding": 17282934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5775000, "capital_expenditure": -3813000, "free_cash_flow": -9588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18692000 }, "complete_fields": { "id": 425822, "ticker_id": 37024, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27398000", "netIncome": "-21841000", "grossProfit": "2843000", "totalRevenue": "40698000", "costOfRevenue": "37855000", "interestExpense": "1171000", "operatingIncome": "-30782000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "9532000", "depreciationAndAmortization": "2183000" }, "balance": { "totalDebt": "7673000", "totalAssets": "291621000", "longTermDebt": "2932000", "shortTermDebt": "3905000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17282934", "totalCurrentAssets": "169886000", "totalShareholderEquity": "137025000", "totalCurrentLiabilities": "108393000", "propertyPlantEquipmentNet": "3943000", "cashAndShortTermInvestments": "14348000" }, "cashflow": { "freeCashFlow": "-9588000", "dividendsPaid": null, "issuanceOfDebt": "15537000", "issuanceOfStock": null, "repaymentOfDebt": "-34229000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5775000", "repurchaseOfStock": null, "capitalExpenditures": "-3813000" } }, "revenue": 40698000, "cost_of_revenue": 37855000, "gross_profit": 2843000, "research_and_development": 9532000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30782000, "depreciation_amortisation": 2183000, "ebitda": -27398000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21841000, "net_income_continuing_ops": null, "net_income_to_common": -21841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169886000, "net_ppe": 3943000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291621000, "short_term_debt": 3905000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108393000, "long_term_debt": 2932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137025000, "shares_outstanding": 17282934, "operating_cash_flow": -5775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18692000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27398000", "netIncome": "-21841000", "grossProfit": "2843000", "totalRevenue": "40698000", "costOfRevenue": "37855000", "interestExpense": "1171000", "operatingIncome": "-30782000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "9532000", "depreciationAndAmortization": "2183000" }, "balance": { "totalDebt": "7673000", "totalAssets": "291621000", "longTermDebt": "2932000", "shortTermDebt": "3905000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17282934", "totalCurrentAssets": "169886000", "totalShareholderEquity": "137025000", "totalCurrentLiabilities": "108393000", "propertyPlantEquipmentNet": "3943000", "cashAndShortTermInvestments": "14348000" }, "cashflow": { "freeCashFlow": "-9588000", "dividendsPaid": null, "issuanceOfDebt": "15537000", "issuanceOfStock": null, "repaymentOfDebt": "-34229000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5775000", "repurchaseOfStock": null, "capitalExpenditures": "-3813000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 68154000, "cost_of_revenue": 67794000, "gross_profit": 360000, "ebit": -44577000, "ebitda": -40547000, "pretax_income": null, "tax_provision": null, "net_income": -49718000, "net_income_to_common": -49718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54750000, "total_current_assets": 216783000, "total_assets": 355748000, "short_term_debt": 29264000, "long_term_debt": 30957000, "total_debt": 82828000, "total_liabilities": null, "total_equity": 160448000, "shares_outstanding": 17174502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40001000, "capital_expenditure": -6481000, "free_cash_flow": -46482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2792000 }, "complete_fields": { "id": 425824, "ticker_id": 37024, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40547000", "netIncome": "-49718000", "grossProfit": "360000", "totalRevenue": "68154000", "costOfRevenue": "67794000", "interestExpense": "1724000", "operatingIncome": "-44577000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12836000", "depreciationAndAmortization": "5820000" }, "balance": { "totalDebt": "82828000", "totalAssets": "355748000", "longTermDebt": "30957000", "shortTermDebt": "29264000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17174502", "totalCurrentAssets": "216783000", "totalShareholderEquity": "160448000", "totalCurrentLiabilities": "134837000", "propertyPlantEquipmentNet": "92366000", "cashAndShortTermInvestments": "54750000" }, "cashflow": { "freeCashFlow": "-46482000", "dividendsPaid": null, "issuanceOfDebt": "35116000", "issuanceOfStock": null, "repaymentOfDebt": "-32324000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-40001000", "repurchaseOfStock": null, "capitalExpenditures": "-6481000" } }, "revenue": 68154000, "cost_of_revenue": 67794000, "gross_profit": 360000, "research_and_development": 12836000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44577000, "depreciation_amortisation": 5820000, "ebitda": -40547000, "interest_expense": 1724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49718000, "net_income_continuing_ops": null, "net_income_to_common": -49718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216783000, "net_ppe": 92366000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 355748000, "short_term_debt": 29264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134837000, "long_term_debt": 30957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160448000, "shares_outstanding": 17174502, "operating_cash_flow": -40001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2792000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40547000", "netIncome": "-49718000", "grossProfit": "360000", "totalRevenue": "68154000", "costOfRevenue": "67794000", "interestExpense": "1724000", "operatingIncome": "-44577000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12836000", "depreciationAndAmortization": "5820000" }, "balance": { "totalDebt": "82828000", "totalAssets": "355748000", "longTermDebt": "30957000", "shortTermDebt": "29264000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17174502", "totalCurrentAssets": "216783000", "totalShareholderEquity": "160448000", "totalCurrentLiabilities": "134837000", "propertyPlantEquipmentNet": "92366000", "cashAndShortTermInvestments": "54750000" }, "cashflow": { "freeCashFlow": "-46482000", "dividendsPaid": null, "issuanceOfDebt": "35116000", "issuanceOfStock": null, "repaymentOfDebt": "-32324000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-40001000", "repurchaseOfStock": null, "capitalExpenditures": "-6481000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 305698000, "cost_of_revenue": 269496000, "gross_profit": 36202000, "ebit": -43826000, "ebitda": -16132000, "pretax_income": null, "tax_provision": null, "net_income": -32695000, "net_income_to_common": -32695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86086000, "total_current_assets": 277219000, "total_assets": 407451000, "short_term_debt": 20800000, "long_term_debt": 32164000, "total_debt": 76423000, "total_liabilities": null, "total_equity": 203966000, "shares_outstanding": 17130316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34615000, "capital_expenditure": -14529000, "free_cash_flow": -49144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14223000 }, "complete_fields": { "id": 425825, "ticker_id": 37024, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16132000", "netIncome": "-32695000", "grossProfit": "36202000", "totalRevenue": "305698000", "costOfRevenue": "269496000", "interestExpense": "3351000", "operatingIncome": "-43826000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "23497000", "depreciationAndAmortization": "11800000" }, "balance": { "totalDebt": "76423000", "totalAssets": "407451000", "longTermDebt": "32164000", "shortTermDebt": "20800000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17130316", "totalCurrentAssets": "277219000", "totalShareholderEquity": "203966000", "totalCurrentLiabilities": "135519000", "propertyPlantEquipmentNet": "86368000", "cashAndShortTermInvestments": "86086000" }, "cashflow": { "freeCashFlow": "-49144000", "dividendsPaid": null, "issuanceOfDebt": "41218000", "issuanceOfStock": "0", "repaymentOfDebt": "-55441000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-34615000", "repurchaseOfStock": null, "capitalExpenditures": "-14529000" } }, "revenue": 305698000, "cost_of_revenue": 269496000, "gross_profit": 36202000, "research_and_development": 23497000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43826000, "depreciation_amortisation": 11800000, "ebitda": -16132000, "interest_expense": 3351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32695000, "net_income_continuing_ops": null, "net_income_to_common": -32695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277219000, "net_ppe": 86368000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407451000, "short_term_debt": 20800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135519000, "long_term_debt": 32164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203966000, "shares_outstanding": 17130316, "operating_cash_flow": -34615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14223000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16132000", "netIncome": "-32695000", "grossProfit": "36202000", "totalRevenue": "305698000", "costOfRevenue": "269496000", "interestExpense": "3351000", "operatingIncome": "-43826000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "23497000", "depreciationAndAmortization": "11800000" }, "balance": { "totalDebt": "76423000", "totalAssets": "407451000", "longTermDebt": "32164000", "shortTermDebt": "20800000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17130316", "totalCurrentAssets": "277219000", "totalShareholderEquity": "203966000", "totalCurrentLiabilities": "135519000", "propertyPlantEquipmentNet": "86368000", "cashAndShortTermInvestments": "86086000" }, "cashflow": { "freeCashFlow": "-49144000", "dividendsPaid": null, "issuanceOfDebt": "41218000", "issuanceOfStock": "0", "repaymentOfDebt": "-55441000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-34615000", "repurchaseOfStock": null, "capitalExpenditures": "-14529000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 45125000, "total_debt": 45125000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120727000, "net_debt_issued": null }, "complete_fields": { "id": 425826, "ticker_id": 37024, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "45125000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "120727000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 45125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120727000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "45125000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "120727000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 2285000, "cost_of_revenue": 1769000, "gross_profit": 516000, "ebit": -3858000, "ebitda": -5292000, "pretax_income": null, "tax_provision": null, "net_income": -5707000, "net_income_to_common": -5707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24503000, "total_current_assets": 32059000, "total_assets": 85061000, "short_term_debt": 1948000, "long_term_debt": null, "total_debt": 3663000, "total_liabilities": null, "total_equity": 62884000, "shares_outstanding": 17395734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3338000, "capital_expenditure": -432000, "free_cash_flow": -3770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 425815, "ticker_id": 37024, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5292000", "netIncome": "-5707000", "grossProfit": "516000", "totalRevenue": "2285000", "costOfRevenue": "1769000", "interestExpense": "90000", "operatingIncome": "-3858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1223000", "depreciationAndAmortization": "212000" }, "balance": { "totalDebt": "3663000", "totalAssets": "85061000", "longTermDebt": null, "shortTermDebt": "1948000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17395734", "totalCurrentAssets": "32059000", "totalShareholderEquity": "62884000", "totalCurrentLiabilities": "18864000", "propertyPlantEquipmentNet": "7441000", "cashAndShortTermInvestments": "24503000" }, "cashflow": { "freeCashFlow": "-3770000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3338000", "repurchaseOfStock": null, "capitalExpenditures": "-432000" } }, "revenue": 2285000, "cost_of_revenue": 1769000, "gross_profit": 516000, "research_and_development": 1223000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3858000, "depreciation_amortisation": 212000, "ebitda": -5292000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5707000, "net_income_continuing_ops": null, "net_income_to_common": -5707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32059000, "net_ppe": 7441000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85061000, "short_term_debt": 1948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18864000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62884000, "shares_outstanding": 17395734, "operating_cash_flow": -3338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5292000", "netIncome": "-5707000", "grossProfit": "516000", "totalRevenue": "2285000", "costOfRevenue": "1769000", "interestExpense": "90000", "operatingIncome": "-3858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1223000", "depreciationAndAmortization": "212000" }, "balance": { "totalDebt": "3663000", "totalAssets": "85061000", "longTermDebt": null, "shortTermDebt": "1948000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17395734", "totalCurrentAssets": "32059000", "totalShareholderEquity": "62884000", "totalCurrentLiabilities": "18864000", "propertyPlantEquipmentNet": "7441000", "cashAndShortTermInvestments": "24503000" }, "cashflow": { "freeCashFlow": "-3770000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3338000", "repurchaseOfStock": null, "capitalExpenditures": "-432000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "ebit": -4413000, "ebitda": -14006000, "pretax_income": null, "tax_provision": null, "net_income": -11105000, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26795000, "total_current_assets": 41554000, "total_assets": 94009000, "short_term_debt": 2924000, "long_term_debt": null, "total_debt": 4709000, "total_liabilities": null, "total_equity": 68813000, "shares_outstanding": 17375213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4450000, "capital_expenditure": -784000, "free_cash_flow": 3666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000 }, "complete_fields": { "id": 425816, "ticker_id": 37024, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14006000", "netIncome": "-11105000", "grossProfit": "-169000", "totalRevenue": "1880000", "costOfRevenue": "2049000", "interestExpense": null, "operatingIncome": "-4413000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "597000", "depreciationAndAmortization": "166000" }, "balance": { "totalDebt": "4709000", "totalAssets": "94009000", "longTermDebt": null, "shortTermDebt": "2924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17375213", "totalCurrentAssets": "41554000", "totalShareholderEquity": "68813000", "totalCurrentLiabilities": "21549000", "propertyPlantEquipmentNet": "7361000", "cashAndShortTermInvestments": "26795000" }, "cashflow": { "freeCashFlow": "3666000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1004000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4450000", "repurchaseOfStock": null, "capitalExpenditures": "-784000" } }, "revenue": 1880000, "cost_of_revenue": 2049000, "gross_profit": -169000, "research_and_development": 597000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4413000, "depreciation_amortisation": 166000, "ebitda": -14006000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11105000, "net_income_continuing_ops": null, "net_income_to_common": -11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41554000, "net_ppe": 7361000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94009000, "short_term_debt": 2924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68813000, "shares_outstanding": 17375213, "operating_cash_flow": 4450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1004000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14006000", "netIncome": "-11105000", "grossProfit": "-169000", "totalRevenue": "1880000", "costOfRevenue": "2049000", "interestExpense": null, "operatingIncome": "-4413000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "597000", "depreciationAndAmortization": "166000" }, "balance": { "totalDebt": "4709000", "totalAssets": "94009000", "longTermDebt": null, "shortTermDebt": "2924000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17375213", "totalCurrentAssets": "41554000", "totalShareholderEquity": "68813000", "totalCurrentLiabilities": "21549000", "propertyPlantEquipmentNet": "7361000", "cashAndShortTermInvestments": "26795000" }, "cashflow": { "freeCashFlow": "3666000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1004000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4450000", "repurchaseOfStock": null, "capitalExpenditures": "-784000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 1617000, "cost_of_revenue": 1145000, "gross_profit": 472000, "ebit": -6428000, "ebitda": -6256000, "pretax_income": null, "tax_provision": null, "net_income": -13726000, "net_income_to_common": -13726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33096000, "total_current_assets": 50801000, "total_assets": 104093000, "short_term_debt": 3903000, "long_term_debt": null, "total_debt": 5714000, "total_liabilities": null, "total_equity": 80225000, "shares_outstanding": 17351005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4467000, "capital_expenditure": -514000, "free_cash_flow": -4981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -993000 }, "complete_fields": { "id": 425818, "ticker_id": 37024, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6256000", "netIncome": "-13726000", "grossProfit": "472000", "totalRevenue": "1617000", "costOfRevenue": "1145000", "interestExpense": null, "operatingIncome": "-6428000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2319000", "depreciationAndAmortization": "172000" }, "balance": { "totalDebt": "5714000", "totalAssets": "104093000", "longTermDebt": null, "shortTermDebt": "3903000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17351005", "totalCurrentAssets": "50801000", "totalShareholderEquity": "80225000", "totalCurrentLiabilities": "21295000", "propertyPlantEquipmentNet": "6885000", "cashAndShortTermInvestments": "33096000" }, "cashflow": { "freeCashFlow": "-4981000", "dividendsPaid": null, "issuanceOfDebt": "5839000", "issuanceOfStock": null, "repaymentOfDebt": "-6832000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4467000", "repurchaseOfStock": null, "capitalExpenditures": "-514000" } }, "revenue": 1617000, "cost_of_revenue": 1145000, "gross_profit": 472000, "research_and_development": 2319000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6428000, "depreciation_amortisation": 172000, "ebitda": -6256000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13726000, "net_income_continuing_ops": null, "net_income_to_common": -13726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50801000, "net_ppe": 6885000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104093000, "short_term_debt": 3903000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80225000, "shares_outstanding": 17351005, "operating_cash_flow": -4467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -993000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6256000", "netIncome": "-13726000", "grossProfit": "472000", "totalRevenue": "1617000", "costOfRevenue": "1145000", "interestExpense": null, "operatingIncome": "-6428000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2319000", "depreciationAndAmortization": "172000" }, "balance": { "totalDebt": "5714000", "totalAssets": "104093000", "longTermDebt": null, "shortTermDebt": "3903000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17351005", "totalCurrentAssets": "50801000", "totalShareholderEquity": "80225000", "totalCurrentLiabilities": "21295000", "propertyPlantEquipmentNet": "6885000", "cashAndShortTermInvestments": "33096000" }, "cashflow": { "freeCashFlow": "-4981000", "dividendsPaid": null, "issuanceOfDebt": "5839000", "issuanceOfStock": null, "repaymentOfDebt": "-6832000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4467000", "repurchaseOfStock": null, "capitalExpenditures": "-514000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 12498000, "cost_of_revenue": 11656000, "gross_profit": 842000, "ebit": -5234000, "ebitda": -4477000, "pretax_income": null, "tax_provision": null, "net_income": -34344000, "net_income_to_common": -34344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5667000, "total_current_assets": 228019000, "total_assets": 272054000, "short_term_debt": 3905000, "long_term_debt": 977000, "total_debt": 6847000, "total_liabilities": null, "total_equity": 108892000, "shares_outstanding": 17351005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5622000, "capital_expenditure": -822000, "free_cash_flow": -6444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 425819, "ticker_id": 37024, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4477000", "netIncome": "-34344000", "grossProfit": "842000", "totalRevenue": "12498000", "costOfRevenue": "11656000", "interestExpense": "313000", "operatingIncome": "-5234000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1574000", "depreciationAndAmortization": "219000" }, "balance": { "totalDebt": "6847000", "totalAssets": "272054000", "longTermDebt": "977000", "shortTermDebt": "3905000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17351005", "totalCurrentAssets": "228019000", "totalShareholderEquity": "108892000", "totalCurrentLiabilities": "159464000", "propertyPlantEquipmentNet": "6386000", "cashAndShortTermInvestments": "5667000" }, "cashflow": { "freeCashFlow": "-6444000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5622000", "repurchaseOfStock": null, "capitalExpenditures": "-822000" } }, "revenue": 12498000, "cost_of_revenue": 11656000, "gross_profit": 842000, "research_and_development": 1574000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5234000, "depreciation_amortisation": 219000, "ebitda": -4477000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -34344000, "net_income_continuing_ops": null, "net_income_to_common": -34344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5667000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228019000, "net_ppe": 6386000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272054000, "short_term_debt": 3905000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159464000, "long_term_debt": 977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108892000, "shares_outstanding": 17351005, "operating_cash_flow": -5622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4477000", "netIncome": "-34344000", "grossProfit": "842000", "totalRevenue": "12498000", "costOfRevenue": "11656000", "interestExpense": "313000", "operatingIncome": "-5234000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1574000", "depreciationAndAmortization": "219000" }, "balance": { "totalDebt": "6847000", "totalAssets": "272054000", "longTermDebt": "977000", "shortTermDebt": "3905000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17351005", "totalCurrentAssets": "228019000", "totalShareholderEquity": "108892000", "totalCurrentLiabilities": "159464000", "propertyPlantEquipmentNet": "6386000", "cashAndShortTermInvestments": "5667000" }, "cashflow": { "freeCashFlow": "-6444000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-5622000", "repurchaseOfStock": null, "capitalExpenditures": "-822000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": 7323000, "cost_of_revenue": 5788000, "gross_profit": 1535000, "ebit": -2981000, "ebitda": -4821000, "pretax_income": null, "tax_provision": null, "net_income": -2451000, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32532000, "total_current_assets": 169036000, "total_assets": 295245000, "short_term_debt": 13225000, "long_term_debt": 17915000, "total_debt": 50450000, "total_liabilities": null, "total_equity": 137598000, "shares_outstanding": 17326732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8591000, "capital_expenditure": -573000, "free_cash_flow": -9164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 }, "complete_fields": { "id": 425820, "ticker_id": 37024, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4821000", "netIncome": "-2451000", "grossProfit": "1535000", "totalRevenue": "7323000", "costOfRevenue": "5788000", "interestExpense": "192000", "operatingIncome": "-2981000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1293000", "depreciationAndAmortization": "192000" }, "balance": { "totalDebt": "50450000", "totalAssets": "295245000", "longTermDebt": "17915000", "shortTermDebt": "13225000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17326732", "totalCurrentAssets": "169036000", "totalShareholderEquity": "137598000", "totalCurrentLiabilities": "113115000", "propertyPlantEquipmentNet": "64563000", "cashAndShortTermInvestments": "32532000" }, "cashflow": { "freeCashFlow": "-9164000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-8591000", "repurchaseOfStock": null, "capitalExpenditures": "-573000" } }, "revenue": 7323000, "cost_of_revenue": 5788000, "gross_profit": 1535000, "research_and_development": 1293000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2981000, "depreciation_amortisation": 192000, "ebitda": -4821000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2451000, "net_income_continuing_ops": null, "net_income_to_common": -2451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169036000, "net_ppe": 64563000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 295245000, "short_term_debt": 13225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113115000, "long_term_debt": 17915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137598000, "shares_outstanding": 17326732, "operating_cash_flow": -8591000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4821000", "netIncome": "-2451000", "grossProfit": "1535000", "totalRevenue": "7323000", "costOfRevenue": "5788000", "interestExpense": "192000", "operatingIncome": "-2981000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1293000", "depreciationAndAmortization": "192000" }, "balance": { "totalDebt": "50450000", "totalAssets": "295245000", "longTermDebt": "17915000", "shortTermDebt": "13225000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17326732", "totalCurrentAssets": "169036000", "totalShareholderEquity": "137598000", "totalCurrentLiabilities": "113115000", "propertyPlantEquipmentNet": "64563000", "cashAndShortTermInvestments": "32532000" }, "cashflow": { "freeCashFlow": "-9164000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-8591000", "repurchaseOfStock": null, "capitalExpenditures": "-573000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2932000, "total_debt": 2932000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425821, "ticker_id": 37024, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "672000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2932000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "672000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2932000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 23483000, "total_debt": 23483000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425823, "ticker_id": 37024, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:38.408599+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "919000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "23483000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 919000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 23483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "919000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "23483000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }