{ "ticker": { "uuid": "a36a7f96-90d2-42d6-8ff5-b03ee3b78efc", "symbol": "REX", "name": "REX American Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a36a7f96-90d2-42d6-8ff5-b03ee3b78efc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a36a7f96-90d2-42d6-8ff5-b03ee3b78efc/" }, "ticker_metadata": { "id": 3348, "uuid": "a36a7f96-90d2-42d6-8ff5-b03ee3b78efc", "symbol": "REX", "name": "REX American Resources Corporation", "asset_type": "equity", "market_cap": 1619877000, "stock_exchange_id": 3, "industry": "Chemicals", "sector": "Basic Materials", "description": "REX American Resources Corporation, produces and sells ethanol in the United States. The company is headquartered in Dayton, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a36a7f96-90d2-42d6-8ff5-b03ee3b78efc", "symbol": "REX", "name": "REX American Resources Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/a36a7f96-90d2-42d6-8ff5-b03ee3b78efc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a36a7f96-90d2-42d6-8ff5-b03ee3b78efc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.33, "quality": 0.7, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.92, "market_cap": 1487570720, "pe_ratio": 16.0428, "earnings_yield": 0.0623, "ebitda_to_ev": 0.0645, "shareholder_yield": 0, "roe": 0.1474, "piotroski_f_score": 6, "momentum_12_1": 1.2857, "volatility_252d": 0.3547 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.228009+00:00", "batch_id": "" }, "size": { "price_close": 44.92, "market_cap": 1487570720, "market_cap_usd": 1487570720, "enterprise_value": 1377351720, "shares_outstanding": 33116000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0428, "pb_ratio": 2.3641, "ptbv_ratio": 2.3641, "ps_ratio": 2.267, "pcf_ratio": 12.4779, "pfcf_ratio": 7.7319, "ev_ebitda": 15.5126, "ev_ebit": 19.1206, "ev_sales": 2.099, "ev_fcf": 7.159, "earnings_yield": 0.0623, "fcf_yield": 0.1397, "price_to_sales": 2.267, "price_to_book": 2.3641, "price_to_cashflow": 12.4779, "ebitda_to_ev": 0.0645, "sales_yield": 0.4764 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1652, "operating_margin": 0.1098, "net_margin": 0.1413, "ebitda_margin": 0.1353, "fcf_margin": 0.2932, "roe": 0.1474, "roa": 0.1148, "roic": 0.1041, "roc_greenblatt": null, "asset_turnover": 0.8125, "cash_conversion": 2.0749, "accruals_ratio": -0.0328, "sbc_to_revenue": 0.0094, "piotroski_f_score": 6, "altman_z_score": 13.3913, "earnings_stability_5y": 0.6452, "revenue_stability_5y": 0.2961, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1334, "net_debt_to_ebitda": -1.2414, "debt_to_assets": 0.0092, "interest_coverage": null, "current_ratio": 6.7601, "quick_ratio": 6.3536, "net_debt": -110219000, "local_beta": 0.0005, "volatility_252d": 0.3547, "volatility_60d": 0.8254, "max_drawdown_12m": -0.1027, "risk_adjusted_momentum": 3.6246 }, "growth": { "revenue_growth_1y": 0.0259, "revenue_growth_3y_cagr": -0.0871, "revenue_growth_5y_cagr": 0.1179, "eps_growth_1y": 0.6367, "eps_growth_3y_cagr": 0.4414, "eps_growth_5y_cagr": 0.9423, "fcf_growth_1y": 0.6534, "book_value_growth_1y": 0.1576, "revenue_growth": 0.0259, "earnings_growth": 0.6367 }, "momentum": { "price_return_1m": -0.0958, "price_return_3m": 0.2017, "price_return_6m": 0.3337, "price_return_9m": 0.4568, "price_return_12m": 1.0667, "price_return_12m_ex1m": 1.2857, "momentum_6m": 0.3337, "momentum_12m": 1.0667, "momentum_12_1": 1.2857, "distance_from_52w_high": -0.1027, "distance_from_52w_low": 0.9115, "relative_strength": 0.9667 }, "raw_ttm": { "revenue_ttm": 656195000, "gross_profit_ttm": 108435000, "ebit_ttm": 72035000, "ebitda_ttm": 88789000, "net_income_ttm": 92725000, "eps_diluted_ttm": 2.8, "operating_cash_flow_ttm": 119216000, "capital_expenditure_ttm": 73178000, "fcf_ttm": 192394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117668000, "total_current_assets": 441533000, "total_current_liabilities": 65315000, "net_ppe": null, "total_assets": 807674000, "total_debt": 7449000, "total_equity": 629235000, "net_working_capital": 265999000, "book_value_per_share": 19.0009, "retained_earnings": 628769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.0009 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 53, "rank_pcf": 55, "rank_ev_ebitda": 65, "rank_ev_ebit": 67, "rank_earnings_yield": 43, "rank_fcf_yield": 27, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 29, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 87, "rank_fcf_margin": 30, "rank_piotroski": 44, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10 }, "composites": { "value_composite": 67, "quality_composite": 30, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 22, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4806, "os_score": 0.67, "value_percentile": 0.33, "quality_percentile": 0.7, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4809, "ticker_id": 3348, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.228009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.92, "market_cap": 1487570720, "market_cap_usd": 1487570720, "enterprise_value": 1377351720, "shares_outstanding": 33116000, "fx_rate_to_usd": null, "pe_ratio": 16.04282254, "pb_ratio": 2.36409405, "ptbv_ratio": 2.36409405, "ps_ratio": 2.26696442, "pcf_ratio": 12.47794524, "pfcf_ratio": 7.73189767, "ev_ebitda": 15.51263918, "ev_ebit": 19.12059027, "ev_sales": 2.09899758, "ev_fcf": 7.15901598, "earnings_yield": 0.06233317, "fcf_yield": 0.139684, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16524814, "operating_margin": 0.10977682, "net_margin": 0.14130708, "ebitda_margin": 0.13530886, "fcf_margin": 0.29319638, "roe": 0.14736148, "roa": 0.11480498, "roic": 0.10409361, "roc_greenblatt": null, "asset_turnover": 0.81245032, "cash_conversion": 2.07488811, "accruals_ratio": -0.03279912, "sbc_to_revenue": 0.00940879, "debt_to_equity": 0.1333683, "net_debt_to_ebitda": -1.24135873, "debt_to_assets": 0.00922278, "interest_coverage": null, "current_ratio": 6.76005512, "quick_ratio": 6.35362474, "net_debt": -110219000, "revenue_growth_1y": 0.0259459, "revenue_growth_3y_cagr": -0.08709798, "revenue_growth_5y_cagr": 0.11785181, "eps_growth_1y": 0.63668938, "eps_growth_3y_cagr": 0.4414391, "eps_growth_5y_cagr": 0.94227682, "fcf_growth_1y": 0.65336656, "book_value_growth_1y": 0.15764265, "piotroski_f_score": 6, "altman_z_score": 13.39126184, "earnings_stability_5y": 0.645163, "revenue_stability_5y": 0.296139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0958132, "price_return_3m": 0.20171215, "price_return_6m": 0.33372922, "price_return_9m": 0.45678612, "price_return_12m": 1.06671268, "price_return_12m_ex1m": 1.28571429, "distance_from_52w_high": -0.10267679, "distance_from_52w_low": 0.91148936, "relative_strength": 0.96674909, "local_beta": 0.0005, "volatility_252d": 0.354722, "volatility_60d": 0.825443, "max_drawdown_12m": -0.10267679, "revenue_ttm": 656195000, "gross_profit_ttm": 108435000, "ebit_ttm": 72035000, "ebitda_ttm": 88789000, "net_income_ttm": 92725000, "eps_diluted_ttm": 2.80000604, "operating_cash_flow_ttm": 119216000, "capital_expenditure_ttm": 73178000, "fcf_ttm": 192394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117668000, "total_current_assets": 441533000, "total_current_liabilities": 65315000, "net_ppe": null, "total_assets": 807674000, "total_debt": 7449000, "total_equity": 629235000, "net_working_capital": 265999000, "book_value_per_share": 19.0009361, "retained_earnings": 628769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.0009361, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 43, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 53, "rank_pcf": 55, "rank_ev_ebitda": 65, "rank_ev_ebit": 67, "rank_earnings_yield": 43, "rank_fcf_yield": 27, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 29, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 87, "rank_fcf_margin": 30, "rank_piotroski": 44, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 67, "quality_composite": 30, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 22, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.92, "os": 0.67, "value": 0.33, "quality": 0.7, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 16.0428, "earnings_yield": 0.0623, "shareholder_yield": 0, "roe": 0.1474, "momentum_12_1": 1.2857, "complete_fields": { "id": 4809, "ticker_id": 3348, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.228009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.92, "market_cap": 1487570720, "market_cap_usd": 1487570720, "enterprise_value": 1377351720, "shares_outstanding": 33116000, "fx_rate_to_usd": null, "pe_ratio": 16.04282254, "pb_ratio": 2.36409405, "ptbv_ratio": 2.36409405, "ps_ratio": 2.26696442, "pcf_ratio": 12.47794524, "pfcf_ratio": 7.73189767, "ev_ebitda": 15.51263918, "ev_ebit": 19.12059027, "ev_sales": 2.09899758, "ev_fcf": 7.15901598, "earnings_yield": 0.06233317, "fcf_yield": 0.139684, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16524814, "operating_margin": 0.10977682, "net_margin": 0.14130708, "ebitda_margin": 0.13530886, "fcf_margin": 0.29319638, "roe": 0.14736148, "roa": 0.11480498, "roic": 0.10409361, "roc_greenblatt": null, "asset_turnover": 0.81245032, "cash_conversion": 2.07488811, "accruals_ratio": -0.03279912, "sbc_to_revenue": 0.00940879, "debt_to_equity": 0.1333683, "net_debt_to_ebitda": -1.24135873, "debt_to_assets": 0.00922278, "interest_coverage": null, "current_ratio": 6.76005512, "quick_ratio": 6.35362474, "net_debt": -110219000, "revenue_growth_1y": 0.0259459, "revenue_growth_3y_cagr": -0.08709798, "revenue_growth_5y_cagr": 0.11785181, "eps_growth_1y": 0.63668938, "eps_growth_3y_cagr": 0.4414391, "eps_growth_5y_cagr": 0.94227682, "fcf_growth_1y": 0.65336656, "book_value_growth_1y": 0.15764265, "piotroski_f_score": 6, "altman_z_score": 13.39126184, "earnings_stability_5y": 0.645163, "revenue_stability_5y": 0.296139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0958132, "price_return_3m": 0.20171215, "price_return_6m": 0.33372922, "price_return_9m": 0.45678612, "price_return_12m": 1.06671268, "price_return_12m_ex1m": 1.28571429, "distance_from_52w_high": -0.10267679, "distance_from_52w_low": 0.91148936, "relative_strength": 0.96674909, "local_beta": 0.0005, "volatility_252d": 0.354722, "volatility_60d": 0.825443, "max_drawdown_12m": -0.10267679, "revenue_ttm": 656195000, "gross_profit_ttm": 108435000, "ebit_ttm": 72035000, "ebitda_ttm": 88789000, "net_income_ttm": 92725000, "eps_diluted_ttm": 2.80000604, "operating_cash_flow_ttm": 119216000, "capital_expenditure_ttm": 73178000, "fcf_ttm": 192394000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 117668000, "total_current_assets": 441533000, "total_current_liabilities": 65315000, "net_ppe": null, "total_assets": 807674000, "total_debt": 7449000, "total_equity": 629235000, "net_working_capital": 265999000, "book_value_per_share": 19.0009361, "retained_earnings": 628769000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.0009361, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 43, "rank_pb": 55, "rank_ptbv": 48, "rank_ps": 53, "rank_pcf": 55, "rank_ev_ebitda": 65, "rank_ev_ebit": 67, "rank_earnings_yield": 43, "rank_fcf_yield": 27, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 29, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 87, "rank_fcf_margin": 30, "rank_piotroski": 44, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 10, "value_composite": 67, "quality_composite": 30, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 97, "svqf_composite": 22, "vc1_composite": 71, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 650487000, "cost_of_revenue": 556781000, "gross_profit": 93706000, "ebit": 61090000, "ebitda": 77854000, "pretax_income": 88572000, "tax_provision": -6502000, "net_income": 82951000, "net_income_to_common": 82951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188734000, "total_current_assets": 447828000, "total_assets": 797731000, "short_term_debt": 7390000, "long_term_debt": null, "total_debt": 7390000, "total_liabilities": 95726000, "total_equity": 610712000, "shares_outstanding": 33208000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117829000, "capital_expenditure": 68439000, "free_cash_flow": 186268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321299, "ticker_id": 3348, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61090000", "ebitda": "77854000", "netIncome": "82951000", "grossProfit": "93706000", "depreciation": "None", "totalRevenue": "650487000", "costOfRevenue": "556781000", "interestIncome": "14997000", "incomeBeforeTax": "88572000", "interestExpense": "None", "operatingIncome": "61090000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-6502000", "reportedCurrency": "USD", "netInterestIncome": "14997000", "nonInterestIncome": "None", "operatingExpenses": "32616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16764000", "sellingGeneralAndAdministrative": "32616000", "netIncomeFromContinuingOperations": "95074000" }, "balance": { "goodwill": "None", "inventory": "28422000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "797731000", "longTermDebt": "None", "shortTermDebt": "7390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610317000", "totalLiabilities": "95726000", "otherCurrentAssets": "16568000", "totalCurrentAssets": "447828000", "currentLongTermDebt": "None", "longTermInvestments": "37759000", "shortTermInvestments": "187048000", "currentNetReceivables": "27056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349903000", "currentAccountsPayable": "38400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307181000", "shortLongTermDebtTotal": "21269000", "totalShareholderEquity": "610712000", "capitalLeaseObligations": "21269000", "otherCurrentLiabilities": "29587000", "totalCurrentLiabilities": "75377000", "otherNonCurrentLiabilities": "2405000", "totalNonCurrentLiabilities": "20349000", "cashAndShortTermInvestments": "188734000", "commonStockSharesOutstanding": "33208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "3254000", "operatingCashflow": "117829000", "capitalExpenditures": "68439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37659000", "cashflowFromInvestment": "-87691000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650487000, "cost_of_revenue": 556781000, "gross_profit": 93706000, "research_and_development": null, "selling_general_admin": 32616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61090000, "depreciation_amortisation": 16764000, "ebitda": 77854000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 88572000, "tax_provision": -6502000, "effective_tax_rate": null, "net_income": 82951000, "net_income_continuing_ops": 95074000, "net_income_to_common": 82951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188734000, "short_term_investments": 187048000, "net_receivables": 27056000, "inventory": 28422000, "other_current_assets": null, "total_current_assets": 447828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349903000, "total_assets": 797731000, "short_term_debt": 7390000, "accounts_payable": 38400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20349000, "total_liabilities": 95726000, "total_debt": 7390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610317000, "total_equity": 610712000, "shares_outstanding": 33208000, "operating_cash_flow": 117829000, "stock_based_compensation": 4205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37659000, "free_cash_flow": 186268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61090000", "ebitda": "77854000", "netIncome": "82951000", "grossProfit": "93706000", "depreciation": "None", "totalRevenue": "650487000", "costOfRevenue": "556781000", "interestIncome": "14997000", "incomeBeforeTax": "88572000", "interestExpense": "None", "operatingIncome": "61090000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-6502000", "reportedCurrency": "USD", "netInterestIncome": "14997000", "nonInterestIncome": "None", "operatingExpenses": "32616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16764000", "sellingGeneralAndAdministrative": "32616000", "netIncomeFromContinuingOperations": "95074000" }, "balance": { "goodwill": "None", "inventory": "28422000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "797731000", "longTermDebt": "None", "shortTermDebt": "7390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610317000", "totalLiabilities": "95726000", "otherCurrentAssets": "16568000", "totalCurrentAssets": "447828000", "currentLongTermDebt": "None", "longTermInvestments": "37759000", "shortTermInvestments": "187048000", "currentNetReceivables": "27056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349903000", "currentAccountsPayable": "38400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307181000", "shortLongTermDebtTotal": "21269000", "totalShareholderEquity": "610712000", "capitalLeaseObligations": "21269000", "otherCurrentLiabilities": "29587000", "totalCurrentLiabilities": "75377000", "otherNonCurrentLiabilities": "2405000", "totalNonCurrentLiabilities": "20349000", "cashAndShortTermInvestments": "188734000", "commonStockSharesOutstanding": "33208000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "3254000", "operatingCashflow": "117829000", "capitalExpenditures": "68439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37659000", "cashflowFromInvestment": "-87691000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 642491000, "cost_of_revenue": 551014000, "gross_profit": 91477000, "ebit": 64329000, "ebitda": 86044000, "pretax_income": 92872000, "tax_provision": 21386000, "net_income": 58167000, "net_income_to_common": 58167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196255000, "total_current_assets": 435819000, "total_assets": 720008000, "short_term_debt": 5746000, "long_term_debt": null, "total_debt": 5746000, "total_liabilities": 76406000, "total_equity": 560337000, "shares_outstanding": 35272000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64192000, "capital_expenditure": 71318000, "free_cash_flow": 135510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321304, "ticker_id": 3348, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64329000", "ebitda": "86044000", "netIncome": "58167000", "grossProfit": "91477000", "depreciation": "None", "totalRevenue": "642491000", "costOfRevenue": "551014000", "interestIncome": "19158000", "incomeBeforeTax": "92872000", "interestExpense": "None", "operatingIncome": "64329000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "21386000", "reportedCurrency": "USD", "netInterestIncome": "19158000", "nonInterestIncome": "None", "operatingExpenses": "27148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21715000", "sellingGeneralAndAdministrative": "27148000", "netIncomeFromContinuingOperations": "71486000" }, "balance": { "goodwill": "None", "inventory": "31676000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "720008000", "longTermDebt": "None", "shortTermDebt": "5746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "759928000", "totalLiabilities": "76406000", "otherCurrentAssets": "17112000", "totalCurrentAssets": "435819000", "currentLongTermDebt": "None", "longTermInvestments": "35800000", "shortTermInvestments": "162820000", "currentNetReceivables": "27956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284189000", "currentAccountsPayable": "28337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231668000", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "560337000", "capitalLeaseObligations": "21113000", "otherCurrentLiabilities": "14614000", "totalCurrentLiabilities": "50443000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "25963000", "cashAndShortTermInvestments": "196255000", "commonStockSharesOutstanding": "35272000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4692000", "operatingCashflow": "64192000", "capitalExpenditures": "71318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18474000", "cashflowFromInvestment": "-72860000", "stockBasedCompensation": "3638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642491000, "cost_of_revenue": 551014000, "gross_profit": 91477000, "research_and_development": null, "selling_general_admin": 27148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64329000, "depreciation_amortisation": 21715000, "ebitda": 86044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 92872000, "tax_provision": 21386000, "effective_tax_rate": null, "net_income": 58167000, "net_income_continuing_ops": 71486000, "net_income_to_common": 58167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196255000, "short_term_investments": 162820000, "net_receivables": 27956000, "inventory": 31676000, "other_current_assets": null, "total_current_assets": 435819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284189000, "total_assets": 720008000, "short_term_debt": 5746000, "accounts_payable": 28337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25963000, "total_liabilities": 76406000, "total_debt": 5746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759928000, "total_equity": 560337000, "shares_outstanding": 35272000, "operating_cash_flow": 64192000, "stock_based_compensation": 3638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18474000, "free_cash_flow": 135510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64329000", "ebitda": "86044000", "netIncome": "58167000", "grossProfit": "91477000", "depreciation": "None", "totalRevenue": "642491000", "costOfRevenue": "551014000", "interestIncome": "19158000", "incomeBeforeTax": "92872000", "interestExpense": "None", "operatingIncome": "64329000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "21386000", "reportedCurrency": "USD", "netInterestIncome": "19158000", "nonInterestIncome": "None", "operatingExpenses": "27148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21715000", "sellingGeneralAndAdministrative": "27148000", "netIncomeFromContinuingOperations": "71486000" }, "balance": { "goodwill": "None", "inventory": "31676000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "720008000", "longTermDebt": "None", "shortTermDebt": "5746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "759928000", "totalLiabilities": "76406000", "otherCurrentAssets": "17112000", "totalCurrentAssets": "435819000", "currentLongTermDebt": "None", "longTermInvestments": "35800000", "shortTermInvestments": "162820000", "currentNetReceivables": "27956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284189000", "currentAccountsPayable": "28337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231668000", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "560337000", "capitalLeaseObligations": "21113000", "otherCurrentLiabilities": "14614000", "totalCurrentLiabilities": "50443000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "25963000", "cashAndShortTermInvestments": "196255000", "commonStockSharesOutstanding": "35272000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4692000", "operatingCashflow": "64192000", "capitalExpenditures": "71318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18474000", "cashflowFromInvestment": "-72860000", "stockBasedCompensation": "3638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 833384000, "cost_of_revenue": 735166000, "gross_profit": 98218000, "ebit": 68839000, "ebitda": 91878000, "pretax_income": 98484000, "tax_provision": 22560000, "net_income": 60935000, "net_income_to_common": 60935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223397000, "total_current_assets": 452103000, "total_assets": 664802000, "short_term_debt": 4469000, "long_term_debt": null, "total_debt": 4469000, "total_liabilities": 77205000, "total_equity": 513918000, "shares_outstanding": 35152000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 127970000, "capital_expenditure": 37663000, "free_cash_flow": 165633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321309, "ticker_id": 3348, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68839000", "ebitda": "91878000", "netIncome": "60935000", "grossProfit": "98218000", "depreciation": "None", "totalRevenue": "833384000", "costOfRevenue": "735166000", "interestIncome": "15724000", "incomeBeforeTax": "98484000", "interestExpense": "None", "operatingIncome": "68839000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "22560000", "reportedCurrency": "USD", "netInterestIncome": "15724000", "nonInterestIncome": "None", "operatingExpenses": "29379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23039000", "sellingGeneralAndAdministrative": "29379000", "netIncomeFromContinuingOperations": "75924000" }, "balance": { "goodwill": "None", "inventory": "26984000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "664802000", "longTermDebt": "None", "shortTermDebt": "4469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "701761000", "totalLiabilities": "77205000", "otherCurrentAssets": "17549000", "totalCurrentAssets": "452103000", "currentLongTermDebt": "None", "longTermInvestments": "34936000", "shortTermInvestments": "155260000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212699000", "currentAccountsPayable": "42073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168625000", "shortLongTermDebtTotal": "12847000", "totalShareholderEquity": "513918000", "capitalLeaseObligations": "12847000", "otherCurrentLiabilities": "17975000", "totalCurrentLiabilities": "66259000", "otherNonCurrentLiabilities": "970000", "totalNonCurrentLiabilities": "10946000", "cashAndShortTermInvestments": "223397000", "commonStockSharesOutstanding": "35152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "21760000", "operatingCashflow": "127970000", "capitalExpenditures": "37663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4322000", "cashflowFromInvestment": "28402000", "stockBasedCompensation": "6209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833384000, "cost_of_revenue": 735166000, "gross_profit": 98218000, "research_and_development": null, "selling_general_admin": 29379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68839000, "depreciation_amortisation": 23039000, "ebitda": 91878000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98484000, "tax_provision": 22560000, "effective_tax_rate": null, "net_income": 60935000, "net_income_continuing_ops": 75924000, "net_income_to_common": 60935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223397000, "short_term_investments": 155260000, "net_receivables": 28913000, "inventory": 26984000, "other_current_assets": null, "total_current_assets": 452103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212699000, "total_assets": 664802000, "short_term_debt": 4469000, "accounts_payable": 42073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10946000, "total_liabilities": 77205000, "total_debt": 4469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701761000, "total_equity": 513918000, "shares_outstanding": 35152000, "operating_cash_flow": 127970000, "stock_based_compensation": 6209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4322000, "free_cash_flow": 165633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68839000", "ebitda": "91878000", "netIncome": "60935000", "grossProfit": "98218000", "depreciation": "None", "totalRevenue": "833384000", "costOfRevenue": "735166000", "interestIncome": "15724000", "incomeBeforeTax": "98484000", "interestExpense": "None", "operatingIncome": "68839000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "22560000", "reportedCurrency": "USD", "netInterestIncome": "15724000", "nonInterestIncome": "None", "operatingExpenses": "29379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23039000", "sellingGeneralAndAdministrative": "29379000", "netIncomeFromContinuingOperations": "75924000" }, "balance": { "goodwill": "None", "inventory": "26984000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "664802000", "longTermDebt": "None", "shortTermDebt": "4469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "701761000", "totalLiabilities": "77205000", "otherCurrentAssets": "17549000", "totalCurrentAssets": "452103000", "currentLongTermDebt": "None", "longTermInvestments": "34936000", "shortTermInvestments": "155260000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212699000", "currentAccountsPayable": "42073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168625000", "shortLongTermDebtTotal": "12847000", "totalShareholderEquity": "513918000", "capitalLeaseObligations": "12847000", "otherCurrentLiabilities": "17975000", "totalCurrentLiabilities": "66259000", "otherNonCurrentLiabilities": "970000", "totalNonCurrentLiabilities": "10946000", "cashAndShortTermInvestments": "223397000", "commonStockSharesOutstanding": "35152000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "21760000", "operatingCashflow": "127970000", "capitalExpenditures": "37663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4322000", "cashflowFromInvestment": "28402000", "stockBasedCompensation": "6209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 855000000, "cost_of_revenue": 806398000, "gross_profit": 48602000, "ebit": 25775000, "ebitda": 49079000, "pretax_income": 47479000, "tax_provision": 9542000, "net_income": 27697000, "net_income_to_common": 27697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71347000, "total_current_assets": 372644000, "total_assets": 579579000, "short_term_debt": 5180000, "long_term_debt": null, "total_debt": 5180000, "total_liabilities": 68585000, "total_equity": 447982000, "shares_outstanding": 35276000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54795000, "capital_expenditure": 15578000, "free_cash_flow": 70373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321314, "ticker_id": 3348, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25775000", "ebitda": "49079000", "netIncome": "27697000", "grossProfit": "48602000", "depreciation": "None", "totalRevenue": "855000000", "costOfRevenue": "806398000", "interestIncome": "12959000", "incomeBeforeTax": "47479000", "interestExpense": "11464000", "operatingIncome": "25775000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "9542000", "reportedCurrency": "USD", "netInterestIncome": "12959000", "nonInterestIncome": "None", "operatingExpenses": "22827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23304000", "sellingGeneralAndAdministrative": "22055000", "netIncomeFromContinuingOperations": "37937000" }, "balance": { "goodwill": "None", "inventory": "48744000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "579579000", "longTermDebt": "None", "shortTermDebt": "5180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "640826000", "totalLiabilities": "68585000", "otherCurrentAssets": "14833000", "totalCurrentAssets": "372644000", "currentLongTermDebt": "None", "longTermInvestments": "33045000", "shortTermInvestments": "211331000", "currentNetReceivables": "28124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206935000", "currentAccountsPayable": "34091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150711000", "shortLongTermDebtTotal": "13558000", "totalShareholderEquity": "447982000", "capitalLeaseObligations": "15035000", "otherCurrentLiabilities": "11429000", "totalCurrentLiabilities": "54599000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "13986000", "cashAndShortTermInvestments": "71347000", "commonStockSharesOutstanding": "35276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-6519000", "operatingCashflow": "54795000", "capitalExpenditures": "15578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17009000", "cashflowFromInvestment": "-198507000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855000000, "cost_of_revenue": 806398000, "gross_profit": 48602000, "research_and_development": null, "selling_general_admin": 22055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25775000, "depreciation_amortisation": 23304000, "ebitda": 49079000, "interest_expense": 11464000, "interest_income": null, "other_non_operating": null, "pretax_income": 47479000, "tax_provision": 9542000, "effective_tax_rate": null, "net_income": 27697000, "net_income_continuing_ops": 37937000, "net_income_to_common": 27697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71347000, "short_term_investments": 211331000, "net_receivables": 28124000, "inventory": 48744000, "other_current_assets": null, "total_current_assets": 372644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206935000, "total_assets": 579579000, "short_term_debt": 5180000, "accounts_payable": 34091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13986000, "total_liabilities": 68585000, "total_debt": 5180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 640826000, "total_equity": 447982000, "shares_outstanding": 35276000, "operating_cash_flow": 54795000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17009000, "free_cash_flow": 70373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25775000", "ebitda": "49079000", "netIncome": "27697000", "grossProfit": "48602000", "depreciation": "None", "totalRevenue": "855000000", "costOfRevenue": "806398000", "interestIncome": "12959000", "incomeBeforeTax": "47479000", "interestExpense": "11464000", "operatingIncome": "25775000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "9542000", "reportedCurrency": "USD", "netInterestIncome": "12959000", "nonInterestIncome": "None", "operatingExpenses": "22827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23304000", "sellingGeneralAndAdministrative": "22055000", "netIncomeFromContinuingOperations": "37937000" }, "balance": { "goodwill": "None", "inventory": "48744000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "579579000", "longTermDebt": "None", "shortTermDebt": "5180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "640826000", "totalLiabilities": "68585000", "otherCurrentAssets": "14833000", "totalCurrentAssets": "372644000", "currentLongTermDebt": "None", "longTermInvestments": "33045000", "shortTermInvestments": "211331000", "currentNetReceivables": "28124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206935000", "currentAccountsPayable": "34091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150711000", "shortLongTermDebtTotal": "13558000", "totalShareholderEquity": "447982000", "capitalLeaseObligations": "15035000", "otherCurrentLiabilities": "11429000", "totalCurrentLiabilities": "54599000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "13986000", "cashAndShortTermInvestments": "71347000", "commonStockSharesOutstanding": "35276000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-6519000", "operatingCashflow": "54795000", "capitalExpenditures": "15578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17009000", "cashflowFromInvestment": "-198507000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 774802000, "cost_of_revenue": 677242000, "gross_profit": 97560000, "ebit": 69084000, "ebitda": 92675000, "pretax_income": 75838000, "tax_provision": 19031000, "net_income": 52364000, "net_income_to_common": 52364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229846000, "total_current_assets": 345167000, "total_assets": 550361000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 4600000, "total_liabilities": 62799000, "total_equity": 430792000, "shares_outstanding": 35891998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91711000, "capital_expenditure": 5126000, "free_cash_flow": 96837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321319, "ticker_id": 3348, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69084000", "ebitda": "92675000", "netIncome": "52364000", "grossProfit": "97560000", "depreciation": "None", "totalRevenue": "774802000", "costOfRevenue": "677242000", "interestIncome": "130000", "incomeBeforeTax": "75838000", "interestExpense": "130000", "operatingIncome": "69084000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "19031000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "28476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6754000", "costofGoodsAndServicesSold": "677242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23591000", "sellingGeneralAndAdministrative": "21155000", "netIncomeFromContinuingOperations": "56807000" }, "balance": { "goodwill": "None", "inventory": "42225000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "550361000", "longTermDebt": "None", "shortTermDebt": "4600000", "treasuryStock": "-361191000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "642350000", "totalLiabilities": "62799000", "otherCurrentAssets": "14721000", "totalCurrentAssets": "345167000", "currentLongTermDebt": "None", "longTermInvestments": "30566000", "shortTermInvestments": "25877000", "currentNetReceivables": "32498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205194000", "currentAccountsPayable": "32266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137554000", "shortLongTermDebtTotal": "10990000", "totalShareholderEquity": "430792000", "capitalLeaseObligations": "10990000", "otherCurrentLiabilities": "11665000", "totalCurrentLiabilities": "50483000", "otherNonCurrentLiabilities": "9184000", "totalNonCurrentLiabilities": "12316000", "cashAndShortTermInvestments": "229846000", "commonStockSharesOutstanding": "35891998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4799000", "operatingCashflow": "91711000", "capitalExpenditures": "5126000", "changeInReceivables": "-6108000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11095000", "cashflowFromInvestment": "5294000", "stockBasedCompensation": "1753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774802000, "cost_of_revenue": 677242000, "gross_profit": 97560000, "research_and_development": null, "selling_general_admin": 21155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69084000, "depreciation_amortisation": 23591000, "ebitda": 92675000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 75838000, "tax_provision": 19031000, "effective_tax_rate": null, "net_income": 52364000, "net_income_continuing_ops": 56807000, "net_income_to_common": 52364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229846000, "short_term_investments": 25877000, "net_receivables": 32498000, "inventory": 42225000, "other_current_assets": null, "total_current_assets": 345167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205194000, "total_assets": 550361000, "short_term_debt": 4600000, "accounts_payable": 32266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12316000, "total_liabilities": 62799000, "total_debt": 4600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642350000, "total_equity": 430792000, "shares_outstanding": 35891998, "operating_cash_flow": 91711000, "stock_based_compensation": 1753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11095000, "free_cash_flow": 96837000, "net_change_in_cash": 85910000 }, "raw_data": { "income": { "ebit": "69084000", "ebitda": "92675000", "netIncome": "52364000", "grossProfit": "97560000", "depreciation": "None", "totalRevenue": "774802000", "costOfRevenue": "677242000", "interestIncome": "130000", "incomeBeforeTax": "75838000", "interestExpense": "130000", "operatingIncome": "69084000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "19031000", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "28476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6754000", "costofGoodsAndServicesSold": "677242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23591000", "sellingGeneralAndAdministrative": "21155000", "netIncomeFromContinuingOperations": "56807000" }, "balance": { "goodwill": "None", "inventory": "42225000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "550361000", "longTermDebt": "None", "shortTermDebt": "4600000", "treasuryStock": "-361191000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "642350000", "totalLiabilities": "62799000", "otherCurrentAssets": "14721000", "totalCurrentAssets": "345167000", "currentLongTermDebt": "None", "longTermInvestments": "30566000", "shortTermInvestments": "25877000", "currentNetReceivables": "32498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205194000", "currentAccountsPayable": "32266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137554000", "shortLongTermDebtTotal": "10990000", "totalShareholderEquity": "430792000", "capitalLeaseObligations": "10990000", "otherCurrentLiabilities": "11665000", "totalCurrentLiabilities": "50483000", "otherNonCurrentLiabilities": "9184000", "totalNonCurrentLiabilities": "12316000", "cashAndShortTermInvestments": "229846000", "commonStockSharesOutstanding": "35891998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4799000", "operatingCashflow": "91711000", "capitalExpenditures": "5126000", "changeInReceivables": "-6108000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11095000", "cashflowFromInvestment": "5294000", "stockBasedCompensation": "1753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 372664000, "cost_of_revenue": 353131000, "gross_profit": 19533000, "ebit": 1894000, "ebitda": 25368000, "pretax_income": 4212000, "tax_provision": -546000, "net_income": 3001000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146158000, "total_current_assets": 258750000, "total_assets": 479345000, "short_term_debt": 4875000, "long_term_debt": null, "total_debt": 4875000, "total_liabilities": 42162000, "total_equity": 384783000, "shares_outstanding": 37001998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8623000, "capital_expenditure": 10412000, "free_cash_flow": 19035000, "dividends_paid": 3508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321324, "ticker_id": 3348, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1894000", "ebitda": "25368000", "netIncome": "3001000", "grossProfit": "19533000", "depreciation": "None", "totalRevenue": "372664000", "costOfRevenue": "353131000", "interestIncome": "1818000", "incomeBeforeTax": "4212000", "interestExpense": "299000", "operatingIncome": "1894000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-546000", "reportedCurrency": "USD", "netInterestIncome": "1818000", "nonInterestIncome": "None", "operatingExpenses": "17661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2318000", "costofGoodsAndServicesSold": "353131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23474000", "sellingGeneralAndAdministrative": "14157000", "netIncomeFromContinuingOperations": "5618000" }, "balance": { "goodwill": "None", "inventory": "37426000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "479345000", "longTermDebt": "None", "shortTermDebt": "4875000", "treasuryStock": "-354612000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "589986000", "totalLiabilities": "42162000", "otherCurrentAssets": "13239000", "totalCurrentAssets": "258750000", "currentLongTermDebt": "None", "longTermInvestments": "29456000", "shortTermInvestments": "36194000", "currentNetReceivables": "25733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220595000", "currentAccountsPayable": "16573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165864000", "shortLongTermDebtTotal": "11265000", "totalShareholderEquity": "384783000", "capitalLeaseObligations": "12314000", "otherCurrentLiabilities": "7456000", "totalCurrentLiabilities": "30737000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "11425000", "cashAndShortTermInvestments": "146158000", "commonStockSharesOutstanding": "37001998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880000", "profitLoss": "None", "dividendPayout": "3508000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-2246000", "operatingCashflow": "8623000", "capitalExpenditures": "10412000", "changeInReceivables": "-6744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22445000", "cashflowFromInvestment": "-20791000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34613000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372664000, "cost_of_revenue": 353131000, "gross_profit": 19533000, "research_and_development": null, "selling_general_admin": 14157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1894000, "depreciation_amortisation": 23474000, "ebitda": 25368000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": 4212000, "tax_provision": -546000, "effective_tax_rate": null, "net_income": 3001000, "net_income_continuing_ops": 5618000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146158000, "short_term_investments": 36194000, "net_receivables": 25733000, "inventory": 37426000, "other_current_assets": null, "total_current_assets": 258750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220595000, "total_assets": 479345000, "short_term_debt": 4875000, "accounts_payable": 16573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30737000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11425000, "total_liabilities": 42162000, "total_debt": 4875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 589986000, "total_equity": 384783000, "shares_outstanding": 37001998, "operating_cash_flow": 8623000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20791000, "dividends_paid": 3508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22445000, "free_cash_flow": 19035000, "net_change_in_cash": -34613000 }, "raw_data": { "income": { "ebit": "1894000", "ebitda": "25368000", "netIncome": "3001000", "grossProfit": "19533000", "depreciation": "None", "totalRevenue": "372664000", "costOfRevenue": "353131000", "interestIncome": "1818000", "incomeBeforeTax": "4212000", "interestExpense": "299000", "operatingIncome": "1894000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-546000", "reportedCurrency": "USD", "netInterestIncome": "1818000", "nonInterestIncome": "None", "operatingExpenses": "17661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2318000", "costofGoodsAndServicesSold": "353131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23474000", "sellingGeneralAndAdministrative": "14157000", "netIncomeFromContinuingOperations": "5618000" }, "balance": { "goodwill": "None", "inventory": "37426000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "479345000", "longTermDebt": "None", "shortTermDebt": "4875000", "treasuryStock": "-354612000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "589986000", "totalLiabilities": "42162000", "otherCurrentAssets": "13239000", "totalCurrentAssets": "258750000", "currentLongTermDebt": "None", "longTermInvestments": "29456000", "shortTermInvestments": "36194000", "currentNetReceivables": "25733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220595000", "currentAccountsPayable": "16573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165864000", "shortLongTermDebtTotal": "11265000", "totalShareholderEquity": "384783000", "capitalLeaseObligations": "12314000", "otherCurrentLiabilities": "7456000", "totalCurrentLiabilities": "30737000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "11425000", "cashAndShortTermInvestments": "146158000", "commonStockSharesOutstanding": "37001998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880000", "profitLoss": "None", "dividendPayout": "3508000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-2246000", "operatingCashflow": "8623000", "capitalExpenditures": "10412000", "changeInReceivables": "-6744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22445000", "cashflowFromInvestment": "-20791000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34613000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 418034000, "cost_of_revenue": 407750000, "gross_profit": 10284000, "ebit": -1169000, "ebitda": 28142000, "pretax_income": -1169000, "tax_provision": -12813000, "net_income": 7427000, "net_income_to_common": 7427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179658000, "total_current_assets": 271135000, "total_assets": 500502000, "short_term_debt": 4935000, "long_term_debt": null, "total_debt": 4935000, "total_liabilities": 46896000, "total_equity": 401007000, "shares_outstanding": 37908000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10343000, "capital_expenditure": 3776000, "free_cash_flow": 14119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321329, "ticker_id": 3348, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1169000", "ebitda": "28142000", "netIncome": "7427000", "grossProfit": "10284000", "depreciation": "None", "totalRevenue": "418034000", "costOfRevenue": "407750000", "interestIncome": "4120000", "incomeBeforeTax": "-1169000", "interestExpense": "1387000", "operatingIncome": "-8974000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-12813000", "reportedCurrency": "USD", "netInterestIncome": "4120000", "nonInterestIncome": "None", "operatingExpenses": "19258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5604000", "costofGoodsAndServicesSold": "407750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29311000", "sellingGeneralAndAdministrative": "15446000", "netIncomeFromContinuingOperations": "11644000" }, "balance": { "goodwill": "None", "inventory": "35634000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "500502000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "-335066000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "586985000", "totalLiabilities": "46896000", "otherCurrentAssets": "10772000", "totalCurrentAssets": "271135000", "currentLongTermDebt": "None", "longTermInvestments": "32464000", "shortTermInvestments": "26073000", "currentNetReceivables": "18998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229367000", "currentAccountsPayable": "18900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163327000", "shortLongTermDebtTotal": "15623000", "totalShareholderEquity": "401007000", "capitalLeaseObligations": "15623000", "otherCurrentLiabilities": "5941000", "totalCurrentLiabilities": "31599000", "otherNonCurrentLiabilities": "10963000", "totalNonCurrentLiabilities": "15297000", "cashAndShortTermInvestments": "179658000", "commonStockSharesOutstanding": "37908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-17157000", "operatingCashflow": "10343000", "capitalExpenditures": "3776000", "changeInReceivables": "-1591000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3952000", "cashflowFromInvestment": "-14432000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418034000, "cost_of_revenue": 407750000, "gross_profit": 10284000, "research_and_development": null, "selling_general_admin": 15446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1169000, "depreciation_amortisation": 29311000, "ebitda": 28142000, "interest_expense": 1387000, "interest_income": null, "other_non_operating": null, "pretax_income": -1169000, "tax_provision": -12813000, "effective_tax_rate": null, "net_income": 7427000, "net_income_continuing_ops": 11644000, "net_income_to_common": 7427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179658000, "short_term_investments": 26073000, "net_receivables": 18998000, "inventory": 35634000, "other_current_assets": null, "total_current_assets": 271135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229367000, "total_assets": 500502000, "short_term_debt": 4935000, "accounts_payable": 18900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15297000, "total_liabilities": 46896000, "total_debt": 4935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586985000, "total_equity": 401007000, "shares_outstanding": 37908000, "operating_cash_flow": 10343000, "stock_based_compensation": 397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3952000, "free_cash_flow": 14119000, "net_change_in_cash": -8041000 }, "raw_data": { "income": { "ebit": "-1169000", "ebitda": "28142000", "netIncome": "7427000", "grossProfit": "10284000", "depreciation": "None", "totalRevenue": "418034000", "costOfRevenue": "407750000", "interestIncome": "4120000", "incomeBeforeTax": "-1169000", "interestExpense": "1387000", "operatingIncome": "-8974000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-12813000", "reportedCurrency": "USD", "netInterestIncome": "4120000", "nonInterestIncome": "None", "operatingExpenses": "19258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5604000", "costofGoodsAndServicesSold": "407750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29311000", "sellingGeneralAndAdministrative": "15446000", "netIncomeFromContinuingOperations": "11644000" }, "balance": { "goodwill": "None", "inventory": "35634000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "500502000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "-335066000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "586985000", "totalLiabilities": "46896000", "otherCurrentAssets": "10772000", "totalCurrentAssets": "271135000", "currentLongTermDebt": "None", "longTermInvestments": "32464000", "shortTermInvestments": "26073000", "currentNetReceivables": "18998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229367000", "currentAccountsPayable": "18900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163327000", "shortLongTermDebtTotal": "15623000", "totalShareholderEquity": "401007000", "capitalLeaseObligations": "15623000", "otherCurrentLiabilities": "5941000", "totalCurrentLiabilities": "31599000", "otherNonCurrentLiabilities": "10963000", "totalNonCurrentLiabilities": "15297000", "cashAndShortTermInvestments": "179658000", "commonStockSharesOutstanding": "37908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-17157000", "operatingCashflow": "10343000", "capitalExpenditures": "3776000", "changeInReceivables": "-1591000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3952000", "cashflowFromInvestment": "-14432000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 486671000, "cost_of_revenue": 456456000, "gross_profit": 30215000, "ebit": 9664000, "ebitda": 34492000, "pretax_income": 14588000, "tax_provision": -22922000, "net_income": 31645000, "net_income_to_common": 31645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188531000, "total_current_assets": 250621000, "total_assets": 471393000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 26122000, "total_equity": 392937000, "shares_outstanding": 38640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47931000, "capital_expenditure": 10775000, "free_cash_flow": 58706000, "dividends_paid": 4489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321334, "ticker_id": 3348, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9664000", "ebitda": "34492000", "netIncome": "31645000", "grossProfit": "30215000", "depreciation": "None", "totalRevenue": "486671000", "costOfRevenue": "456456000", "interestIncome": "3514000", "incomeBeforeTax": "14588000", "interestExpense": "0", "operatingIncome": "9664000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-22922000", "reportedCurrency": "USD", "netInterestIncome": "3514000", "nonInterestIncome": "None", "operatingExpenses": "20551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4924000", "costofGoodsAndServicesSold": "456456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24828000", "sellingGeneralAndAdministrative": "19397000", "netIncomeFromContinuingOperations": "37510000" }, "balance": { "goodwill": "None", "inventory": "18477000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "471393000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-335193000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "579558000", "totalLiabilities": "26122000", "otherCurrentAssets": "9565000", "totalCurrentAssets": "250621000", "currentLongTermDebt": "None", "longTermInvestments": "32075000", "shortTermInvestments": "14975000", "currentNetReceivables": "19073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220772000", "currentAccountsPayable": "7463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182521000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "392937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7795000", "totalCurrentLiabilities": "17009000", "otherNonCurrentLiabilities": "4928000", "totalNonCurrentLiabilities": "9113000", "cashAndShortTermInvestments": "188531000", "commonStockSharesOutstanding": "38640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37510000", "profitLoss": "None", "dividendPayout": "4489000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "2278000", "operatingCashflow": "47931000", "capitalExpenditures": "10775000", "changeInReceivables": "1535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25820000", "cashflowFromInvestment": "-24641000", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486671000, "cost_of_revenue": 456456000, "gross_profit": 30215000, "research_and_development": 0, "selling_general_admin": 19397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9664000, "depreciation_amortisation": 24828000, "ebitda": 34492000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 14588000, "tax_provision": -22922000, "effective_tax_rate": null, "net_income": 31645000, "net_income_continuing_ops": 37510000, "net_income_to_common": 31645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188531000, "short_term_investments": 14975000, "net_receivables": 19073000, "inventory": 18477000, "other_current_assets": null, "total_current_assets": 250621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220772000, "total_assets": 471393000, "short_term_debt": 0, "accounts_payable": 7463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9113000, "total_liabilities": 26122000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 579558000, "total_equity": 392937000, "shares_outstanding": 38640000, "operating_cash_flow": 47931000, "stock_based_compensation": 669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24641000, "dividends_paid": 4489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25820000, "free_cash_flow": 58706000, "net_change_in_cash": -2530000 }, "raw_data": { "income": { "ebit": "9664000", "ebitda": "34492000", "netIncome": "31645000", "grossProfit": "30215000", "depreciation": "None", "totalRevenue": "486671000", "costOfRevenue": "456456000", "interestIncome": "3514000", "incomeBeforeTax": "14588000", "interestExpense": "0", "operatingIncome": "9664000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-22922000", "reportedCurrency": "USD", "netInterestIncome": "3514000", "nonInterestIncome": "None", "operatingExpenses": "20551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4924000", "costofGoodsAndServicesSold": "456456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24828000", "sellingGeneralAndAdministrative": "19397000", "netIncomeFromContinuingOperations": "37510000" }, "balance": { "goodwill": "None", "inventory": "18477000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "471393000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-335193000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "579558000", "totalLiabilities": "26122000", "otherCurrentAssets": "9565000", "totalCurrentAssets": "250621000", "currentLongTermDebt": "None", "longTermInvestments": "32075000", "shortTermInvestments": "14975000", "currentNetReceivables": "19073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220772000", "currentAccountsPayable": "7463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182521000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "392937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7795000", "totalCurrentLiabilities": "17009000", "otherNonCurrentLiabilities": "4928000", "totalNonCurrentLiabilities": "9113000", "cashAndShortTermInvestments": "188531000", "commonStockSharesOutstanding": "38640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37510000", "profitLoss": "None", "dividendPayout": "4489000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "2278000", "operatingCashflow": "47931000", "capitalExpenditures": "10775000", "changeInReceivables": "1535000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25820000", "cashflowFromInvestment": "-24641000", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 164048000, "cost_of_revenue": 134977000, "gross_profit": 29071000, "ebit": 19343000, "ebitda": 24301000, "pretax_income": 26115000, "tax_provision": 4437000, "net_income": 18452000, "net_income_to_common": 18452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117668000, "total_current_assets": 441533000, "total_assets": 807674000, "short_term_debt": 7449000, "long_term_debt": null, "total_debt": 7449000, "total_liabilities": 83920000, "total_equity": 629235000, "shares_outstanding": 33116000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2089000, "capital_expenditure": 11639000, "free_cash_flow": 9550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321297, "ticker_id": 3348, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19343000", "ebitda": "24301000", "netIncome": "18452000", "grossProfit": "29071000", "depreciation": "None", "totalRevenue": "164048000", "costOfRevenue": "134977000", "interestIncome": "None", "incomeBeforeTax": "26115000", "interestExpense": "None", "operatingIncome": "19343000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4437000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4958000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26546000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "807674000", "longTermDebt": "None", "shortTermDebt": "7449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "628769000", "totalLiabilities": "83920000", "otherCurrentAssets": "18351000", "totalCurrentAssets": "441533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246640000", "currentNetReceivables": "32328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366140999", "currentAccountsPayable": "31073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19541000", "totalShareholderEquity": "629235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16062000", "totalCurrentLiabilities": "65315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18605000", "cashAndShortTermInvestments": "117668000", "commonStockSharesOutstanding": "33116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "1876000", "operatingCashflow": "-2089000", "capitalExpenditures": "11639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-68915000", "stockBasedCompensation": "2363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164048000, "cost_of_revenue": 134977000, "gross_profit": 29071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19343000, "depreciation_amortisation": 4958000, "ebitda": 24301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26115000, "tax_provision": 4437000, "effective_tax_rate": null, "net_income": 18452000, "net_income_continuing_ops": null, "net_income_to_common": 18452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117668000, "short_term_investments": 246640000, "net_receivables": 32328000, "inventory": 26546000, "other_current_assets": null, "total_current_assets": 441533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366140999, "total_assets": 807674000, "short_term_debt": 7449000, "accounts_payable": 31073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18605000, "total_liabilities": 83920000, "total_debt": 7449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628769000, "total_equity": 629235000, "shares_outstanding": 33116000, "operating_cash_flow": -2089000, "stock_based_compensation": 2363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": 9550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19343000", "ebitda": "24301000", "netIncome": "18452000", "grossProfit": "29071000", "depreciation": "None", "totalRevenue": "164048000", "costOfRevenue": "134977000", "interestIncome": "None", "incomeBeforeTax": "26115000", "interestExpense": "None", "operatingIncome": "19343000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "4437000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4958000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "26546000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "807674000", "longTermDebt": "None", "shortTermDebt": "7449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "628769000", "totalLiabilities": "83920000", "otherCurrentAssets": "18351000", "totalCurrentAssets": "441533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246640000", "currentNetReceivables": "32328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366140999", "currentAccountsPayable": "31073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19541000", "totalShareholderEquity": "629235000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16062000", "totalCurrentLiabilities": "65315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18605000", "cashAndShortTermInvestments": "117668000", "commonStockSharesOutstanding": "33116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "1876000", "operatingCashflow": "-2089000", "capitalExpenditures": "11639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-68915000", "stockBasedCompensation": "2363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 157959000, "cost_of_revenue": 129046000, "gross_profit": 28913000, "ebit": 16656000, "ebitda": 16656000, "pretax_income": 27392000, "tax_provision": -20213000, "net_income": 43749000, "net_income_to_common": 43749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188734000, "total_current_assets": 447828000, "total_assets": 797731000, "short_term_debt": 7390000, "long_term_debt": null, "total_debt": 7390000, "total_liabilities": 95726000, "total_equity": 610712000, "shares_outstanding": 33037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53782000, "capital_expenditure": 12786000, "free_cash_flow": 66568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321298, "ticker_id": 3348, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16656000", "netIncome": "43749000", "grossProfit": "28913000", "depreciation": "None", "totalRevenue": "157959000", "costOfRevenue": "129046000", "interestIncome": "4536000", "incomeBeforeTax": "27392000", "interestExpense": "None", "operatingIncome": "16656000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-20213000", "reportedCurrency": "USD", "netInterestIncome": "4536000", "nonInterestIncome": "None", "operatingExpenses": "12257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12257000", "netIncomeFromContinuingOperations": "47605000" }, "balance": { "goodwill": "None", "inventory": "28422000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "797731000", "longTermDebt": "None", "shortTermDebt": "7390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610317000", "totalLiabilities": "95726000", "otherCurrentAssets": "16568000", "totalCurrentAssets": "447828000", "currentLongTermDebt": "None", "longTermInvestments": "37759000", "shortTermInvestments": "187048000", "currentNetReceivables": "27056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349903000", "currentAccountsPayable": "38400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307181000", "shortLongTermDebtTotal": "21269000", "totalShareholderEquity": "610712000", "capitalLeaseObligations": "21269000", "otherCurrentLiabilities": "17213000", "totalCurrentLiabilities": "75377000", "otherNonCurrentLiabilities": "2405000", "totalNonCurrentLiabilities": "20349000", "cashAndShortTermInvestments": "188734000", "commonStockSharesOutstanding": "33037000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-747000", "operatingCashflow": "53782000", "capitalExpenditures": "12786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1906000", "cashflowFromInvestment": "-135146000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157959000, "cost_of_revenue": 129046000, "gross_profit": 28913000, "research_and_development": null, "selling_general_admin": 12257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16656000, "depreciation_amortisation": null, "ebitda": 16656000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27392000, "tax_provision": -20213000, "effective_tax_rate": null, "net_income": 43749000, "net_income_continuing_ops": 47605000, "net_income_to_common": 43749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188734000, "short_term_investments": 187048000, "net_receivables": 27056000, "inventory": 28422000, "other_current_assets": null, "total_current_assets": 447828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349903000, "total_assets": 797731000, "short_term_debt": 7390000, "accounts_payable": 38400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20349000, "total_liabilities": 95726000, "total_debt": 7390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610317000, "total_equity": 610712000, "shares_outstanding": 33037000, "operating_cash_flow": 53782000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1906000, "free_cash_flow": 66568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16656000", "netIncome": "43749000", "grossProfit": "28913000", "depreciation": "None", "totalRevenue": "157959000", "costOfRevenue": "129046000", "interestIncome": "4536000", "incomeBeforeTax": "27392000", "interestExpense": "None", "operatingIncome": "16656000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-20213000", "reportedCurrency": "USD", "netInterestIncome": "4536000", "nonInterestIncome": "None", "operatingExpenses": "12257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12257000", "netIncomeFromContinuingOperations": "47605000" }, "balance": { "goodwill": "None", "inventory": "28422000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "797731000", "longTermDebt": "None", "shortTermDebt": "7390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "610317000", "totalLiabilities": "95726000", "otherCurrentAssets": "16568000", "totalCurrentAssets": "447828000", "currentLongTermDebt": "None", "longTermInvestments": "37759000", "shortTermInvestments": "187048000", "currentNetReceivables": "27056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349903000", "currentAccountsPayable": "38400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307181000", "shortLongTermDebtTotal": "21269000", "totalShareholderEquity": "610712000", "capitalLeaseObligations": "21269000", "otherCurrentLiabilities": "17213000", "totalCurrentLiabilities": "75377000", "otherNonCurrentLiabilities": "2405000", "totalNonCurrentLiabilities": "20349000", "cashAndShortTermInvestments": "188734000", "commonStockSharesOutstanding": "33037000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-747000", "operatingCashflow": "53782000", "capitalExpenditures": "12786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1906000", "cashflowFromInvestment": "-135146000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 175625000, "cost_of_revenue": 139493000, "gross_profit": 36132000, "ebit": 27918000, "ebitda": 33960000, "pretax_income": 35457000, "tax_provision": 7988000, "net_income": 23413000, "net_income_to_common": 23413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272004000, "total_current_assets": 411663000, "total_assets": 750059000, "short_term_debt": 7328000, "long_term_debt": null, "total_debt": 7328000, "total_liabilities": 93856000, "total_equity": 566923000, "shares_outstanding": 33267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51239000, "capital_expenditure": 26729000, "free_cash_flow": 77968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321300, "ticker_id": 3348, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27918000", "ebitda": "33960000", "netIncome": "23413000", "grossProfit": "36132000", "depreciation": "None", "totalRevenue": "175625000", "costOfRevenue": "139493000", "interestIncome": "3151000", "incomeBeforeTax": "35457000", "interestExpense": "None", "operatingIncome": "27918000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7988000", "reportedCurrency": "USD", "netInterestIncome": "3151000", "nonInterestIncome": "None", "operatingExpenses": "8214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6042000", "sellingGeneralAndAdministrative": "8214000", "netIncomeFromContinuingOperations": "27469000" }, "balance": { "goodwill": "None", "inventory": "27675000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "750059000", "longTermDebt": "None", "shortTermDebt": "7328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "566594000", "totalLiabilities": "93856000", "otherCurrentAssets": "13824000", "totalCurrentAssets": "411663000", "currentLongTermDebt": "None", "longTermInvestments": "39579000", "shortTermInvestments": "63537000", "currentNetReceivables": "33509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338395999", "currentAccountsPayable": "33616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297496000", "shortLongTermDebtTotal": "22939000", "totalShareholderEquity": "566923000", "capitalLeaseObligations": "22939000", "otherCurrentLiabilities": "10470000", "totalCurrentLiabilities": "57481000", "otherNonCurrentLiabilities": "2769000", "totalNonCurrentLiabilities": "36374999", "cashAndShortTermInvestments": "272004000", "commonStockSharesOutstanding": "33267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "3957000", "operatingCashflow": "51239000", "capitalExpenditures": "26729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "-20078000", "stockBasedCompensation": "2614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175625000, "cost_of_revenue": 139493000, "gross_profit": 36132000, "research_and_development": null, "selling_general_admin": 8214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27918000, "depreciation_amortisation": 6042000, "ebitda": 33960000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35457000, "tax_provision": 7988000, "effective_tax_rate": null, "net_income": 23413000, "net_income_continuing_ops": 27469000, "net_income_to_common": 23413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272004000, "short_term_investments": 63537000, "net_receivables": 33509000, "inventory": 27675000, "other_current_assets": null, "total_current_assets": 411663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338395999, "total_assets": 750059000, "short_term_debt": 7328000, "accounts_payable": 33616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36374999, "total_liabilities": 93856000, "total_debt": 7328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566594000, "total_equity": 566923000, "shares_outstanding": 33267000, "operating_cash_flow": 51239000, "stock_based_compensation": 2614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000, "free_cash_flow": 77968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27918000", "ebitda": "33960000", "netIncome": "23413000", "grossProfit": "36132000", "depreciation": "None", "totalRevenue": "175625000", "costOfRevenue": "139493000", "interestIncome": "3151000", "incomeBeforeTax": "35457000", "interestExpense": "None", "operatingIncome": "27918000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7988000", "reportedCurrency": "USD", "netInterestIncome": "3151000", "nonInterestIncome": "None", "operatingExpenses": "8214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6042000", "sellingGeneralAndAdministrative": "8214000", "netIncomeFromContinuingOperations": "27469000" }, "balance": { "goodwill": "None", "inventory": "27675000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "750059000", "longTermDebt": "None", "shortTermDebt": "7328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "566594000", "totalLiabilities": "93856000", "otherCurrentAssets": "13824000", "totalCurrentAssets": "411663000", "currentLongTermDebt": "None", "longTermInvestments": "39579000", "shortTermInvestments": "63537000", "currentNetReceivables": "33509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338395999", "currentAccountsPayable": "33616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297496000", "shortLongTermDebtTotal": "22939000", "totalShareholderEquity": "566923000", "capitalLeaseObligations": "22939000", "otherCurrentLiabilities": "10470000", "totalCurrentLiabilities": "57481000", "otherNonCurrentLiabilities": "2769000", "totalNonCurrentLiabilities": "36374999", "cashAndShortTermInvestments": "272004000", "commonStockSharesOutstanding": "33267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "3957000", "operatingCashflow": "51239000", "capitalExpenditures": "26729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "-20078000", "stockBasedCompensation": "2614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 158563000, "cost_of_revenue": 144244000, "gross_profit": 14319000, "ebit": 8118000, "ebitda": 13872000, "pretax_income": 12097000, "tax_provision": 2769000, "net_income": 7111000, "net_income_to_common": 7111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240962000, "total_current_assets": 390516000, "total_assets": 700596000, "short_term_debt": 7236000, "long_term_debt": null, "total_debt": 7236000, "total_liabilities": 69606000, "total_equity": 545766000, "shares_outstanding": 33388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16284000, "capital_expenditure": 22024000, "free_cash_flow": 38308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321301, "ticker_id": 3348, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8118000", "ebitda": "13872000", "netIncome": "7111000", "grossProfit": "14319000", "depreciation": "None", "totalRevenue": "158563000", "costOfRevenue": "144244000", "interestIncome": "3088000", "incomeBeforeTax": "12097000", "interestExpense": "None", "operatingIncome": "8118000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2769000", "reportedCurrency": "USD", "netInterestIncome": "3088000", "nonInterestIncome": "None", "operatingExpenses": "6201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754000", "sellingGeneralAndAdministrative": "6201000", "netIncomeFromContinuingOperations": "9328000" }, "balance": { "goodwill": "None", "inventory": "31632000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "700596000", "longTermDebt": "None", "shortTermDebt": "7236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "775717000", "totalLiabilities": "69606000", "otherCurrentAssets": "15138000", "totalCurrentAssets": "390516000", "currentLongTermDebt": "None", "longTermInvestments": "35191000", "shortTermInvestments": "69490000", "currentNetReceivables": "33294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310080000", "currentAccountsPayable": "17595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271875000", "shortLongTermDebtTotal": "24579000", "totalShareholderEquity": "545766000", "capitalLeaseObligations": "24579000", "otherCurrentLiabilities": "3788000", "totalCurrentLiabilities": "37085000", "otherNonCurrentLiabilities": "2763000", "totalNonCurrentLiabilities": "32520999", "cashAndShortTermInvestments": "240962000", "commonStockSharesOutstanding": "33388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1123000", "operatingCashflow": "16284000", "capitalExpenditures": "22024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-959000", "cashflowFromInvestment": "65724000", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158563000, "cost_of_revenue": 144244000, "gross_profit": 14319000, "research_and_development": null, "selling_general_admin": 6201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8118000, "depreciation_amortisation": 5754000, "ebitda": 13872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12097000, "tax_provision": 2769000, "effective_tax_rate": null, "net_income": 7111000, "net_income_continuing_ops": 9328000, "net_income_to_common": 7111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240962000, "short_term_investments": 69490000, "net_receivables": 33294000, "inventory": 31632000, "other_current_assets": null, "total_current_assets": 390516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310080000, "total_assets": 700596000, "short_term_debt": 7236000, "accounts_payable": 17595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32520999, "total_liabilities": 69606000, "total_debt": 7236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 775717000, "total_equity": 545766000, "shares_outstanding": 33388000, "operating_cash_flow": 16284000, "stock_based_compensation": 628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -959000, "free_cash_flow": 38308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8118000", "ebitda": "13872000", "netIncome": "7111000", "grossProfit": "14319000", "depreciation": "None", "totalRevenue": "158563000", "costOfRevenue": "144244000", "interestIncome": "3088000", "incomeBeforeTax": "12097000", "interestExpense": "None", "operatingIncome": "8118000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2769000", "reportedCurrency": "USD", "netInterestIncome": "3088000", "nonInterestIncome": "None", "operatingExpenses": "6201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754000", "sellingGeneralAndAdministrative": "6201000", "netIncomeFromContinuingOperations": "9328000" }, "balance": { "goodwill": "None", "inventory": "31632000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "700596000", "longTermDebt": "None", "shortTermDebt": "7236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "775717000", "totalLiabilities": "69606000", "otherCurrentAssets": "15138000", "totalCurrentAssets": "390516000", "currentLongTermDebt": "None", "longTermInvestments": "35191000", "shortTermInvestments": "69490000", "currentNetReceivables": "33294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310080000", "currentAccountsPayable": "17595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271875000", "shortLongTermDebtTotal": "24579000", "totalShareholderEquity": "545766000", "capitalLeaseObligations": "24579000", "otherCurrentLiabilities": "3788000", "totalCurrentLiabilities": "37085000", "otherNonCurrentLiabilities": "2763000", "totalNonCurrentLiabilities": "32520999", "cashAndShortTermInvestments": "240962000", "commonStockSharesOutstanding": "33388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1123000", "operatingCashflow": "16284000", "capitalExpenditures": "22024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-959000", "cashflowFromInvestment": "65724000", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 158340000, "cost_of_revenue": 143998000, "gross_profit": 14342000, "ebit": 8398000, "ebitda": 13417000, "pretax_income": 13626000, "tax_provision": 2954000, "net_income": 8678000, "net_income_to_common": 8678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159913000, "total_current_assets": 398767000, "total_assets": 693840000, "short_term_debt": 7152000, "long_term_debt": null, "total_debt": 7152000, "total_liabilities": 74204000, "total_equity": 536382000, "shares_outstanding": 33878000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3476000, "capital_expenditure": 6900000, "free_cash_flow": 3424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321302, "ticker_id": 3348, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8398000", "ebitda": "13417000", "netIncome": "8678000", "grossProfit": "14342000", "depreciation": "None", "totalRevenue": "158340000", "costOfRevenue": "143998000", "interestIncome": "4222000", "incomeBeforeTax": "13626000", "interestExpense": "None", "operatingIncome": "8398000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2954000", "reportedCurrency": "USD", "netInterestIncome": "4222000", "nonInterestIncome": "None", "operatingExpenses": "5944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5019000", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "10672000" }, "balance": { "goodwill": "None", "inventory": "30509000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "693840000", "longTermDebt": "None", "shortTermDebt": "7152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "768606000", "totalLiabilities": "74204000", "otherCurrentAssets": "17030000", "totalCurrentAssets": "398767000", "currentLongTermDebt": "None", "longTermInvestments": "36806000", "shortTermInvestments": "155979000", "currentNetReceivables": "35336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295073000", "currentAccountsPayable": "21031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257186000", "shortLongTermDebtTotal": "26193000", "totalShareholderEquity": "536382000", "capitalLeaseObligations": "26193000", "otherCurrentLiabilities": "12474000", "totalCurrentLiabilities": "42575000", "otherNonCurrentLiabilities": "2706000", "totalNonCurrentLiabilities": "31629000", "cashAndShortTermInvestments": "159913000", "commonStockSharesOutstanding": "33878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1167000", "operatingCashflow": "-3476000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34675000", "cashflowFromInvestment": "1809000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158340000, "cost_of_revenue": 143998000, "gross_profit": 14342000, "research_and_development": null, "selling_general_admin": 5944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8398000, "depreciation_amortisation": 5019000, "ebitda": 13417000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13626000, "tax_provision": 2954000, "effective_tax_rate": null, "net_income": 8678000, "net_income_continuing_ops": 10672000, "net_income_to_common": 8678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159913000, "short_term_investments": 155979000, "net_receivables": 35336000, "inventory": 30509000, "other_current_assets": null, "total_current_assets": 398767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295073000, "total_assets": 693840000, "short_term_debt": 7152000, "accounts_payable": 21031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31629000, "total_liabilities": 74204000, "total_debt": 7152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 768606000, "total_equity": 536382000, "shares_outstanding": 33878000, "operating_cash_flow": -3476000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34675000, "free_cash_flow": 3424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8398000", "ebitda": "13417000", "netIncome": "8678000", "grossProfit": "14342000", "depreciation": "None", "totalRevenue": "158340000", "costOfRevenue": "143998000", "interestIncome": "4222000", "incomeBeforeTax": "13626000", "interestExpense": "None", "operatingIncome": "8398000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2954000", "reportedCurrency": "USD", "netInterestIncome": "4222000", "nonInterestIncome": "None", "operatingExpenses": "5944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5019000", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "10672000" }, "balance": { "goodwill": "None", "inventory": "30509000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "693840000", "longTermDebt": "None", "shortTermDebt": "7152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "768606000", "totalLiabilities": "74204000", "otherCurrentAssets": "17030000", "totalCurrentAssets": "398767000", "currentLongTermDebt": "None", "longTermInvestments": "36806000", "shortTermInvestments": "155979000", "currentNetReceivables": "35336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295073000", "currentAccountsPayable": "21031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257186000", "shortLongTermDebtTotal": "26193000", "totalShareholderEquity": "536382000", "capitalLeaseObligations": "26193000", "otherCurrentLiabilities": "12474000", "totalCurrentLiabilities": "42575000", "otherNonCurrentLiabilities": "2706000", "totalNonCurrentLiabilities": "31629000", "cashAndShortTermInvestments": "159913000", "commonStockSharesOutstanding": "33878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "159913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1167000", "operatingCashflow": "-3476000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34675000", "cashflowFromInvestment": "1809000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 158228000, "cost_of_revenue": 140656000, "gross_profit": 17572000, "ebit": 11401000, "ebitda": 16491000, "pretax_income": 17908000, "tax_provision": 3805000, "net_income": 11098000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196255000, "total_current_assets": 435819000, "total_assets": 720008000, "short_term_debt": 5746000, "long_term_debt": null, "total_debt": 5746000, "total_liabilities": 76406000, "total_equity": 560337000, "shares_outstanding": 35359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25086000, "capital_expenditure": 15890000, "free_cash_flow": 40976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321303, "ticker_id": 3348, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11401000", "ebitda": "16491000", "netIncome": "11098000", "grossProfit": "17572000", "depreciation": "None", "totalRevenue": "158228000", "costOfRevenue": "140656000", "interestIncome": "4208000", "incomeBeforeTax": "17908000", "interestExpense": "None", "operatingIncome": "11401000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3805000", "reportedCurrency": "USD", "netInterestIncome": "4208000", "nonInterestIncome": "None", "operatingExpenses": "6171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "6171000", "netIncomeFromContinuingOperations": "14103000" }, "balance": { "goodwill": "None", "inventory": "31676000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "720008000", "longTermDebt": "None", "shortTermDebt": "5746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "759928000", "totalLiabilities": "76406000", "otherCurrentAssets": "17112000", "totalCurrentAssets": "435819000", "currentLongTermDebt": "None", "longTermInvestments": "35800000", "shortTermInvestments": "162820000", "currentNetReceivables": "27956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284189000", "currentAccountsPayable": "28337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231668000", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "560337000", "capitalLeaseObligations": "21113000", "otherCurrentLiabilities": "14614000", "totalCurrentLiabilities": "50443000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "25963000", "cashAndShortTermInvestments": "196255000", "commonStockSharesOutstanding": "35359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2549000", "operatingCashflow": "25086000", "capitalExpenditures": "15890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16590000", "cashflowFromInvestment": "-110490000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158228000, "cost_of_revenue": 140656000, "gross_profit": 17572000, "research_and_development": null, "selling_general_admin": 6171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11401000, "depreciation_amortisation": 5090000, "ebitda": 16491000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17908000, "tax_provision": 3805000, "effective_tax_rate": null, "net_income": 11098000, "net_income_continuing_ops": 14103000, "net_income_to_common": 11098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196255000, "short_term_investments": 162820000, "net_receivables": 27956000, "inventory": 31676000, "other_current_assets": null, "total_current_assets": 435819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284189000, "total_assets": 720008000, "short_term_debt": 5746000, "accounts_payable": 28337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25963000, "total_liabilities": 76406000, "total_debt": 5746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759928000, "total_equity": 560337000, "shares_outstanding": 35359000, "operating_cash_flow": 25086000, "stock_based_compensation": 658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16590000, "free_cash_flow": 40976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11401000", "ebitda": "16491000", "netIncome": "11098000", "grossProfit": "17572000", "depreciation": "None", "totalRevenue": "158228000", "costOfRevenue": "140656000", "interestIncome": "4208000", "incomeBeforeTax": "17908000", "interestExpense": "None", "operatingIncome": "11401000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "3805000", "reportedCurrency": "USD", "netInterestIncome": "4208000", "nonInterestIncome": "None", "operatingExpenses": "6171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "6171000", "netIncomeFromContinuingOperations": "14103000" }, "balance": { "goodwill": "None", "inventory": "31676000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "720008000", "longTermDebt": "None", "shortTermDebt": "5746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "759928000", "totalLiabilities": "76406000", "otherCurrentAssets": "17112000", "totalCurrentAssets": "435819000", "currentLongTermDebt": "None", "longTermInvestments": "35800000", "shortTermInvestments": "162820000", "currentNetReceivables": "27956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284189000", "currentAccountsPayable": "28337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231668000", "shortLongTermDebtTotal": "21113000", "totalShareholderEquity": "560337000", "capitalLeaseObligations": "21113000", "otherCurrentLiabilities": "14614000", "totalCurrentLiabilities": "50443000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "25963000", "cashAndShortTermInvestments": "196255000", "commonStockSharesOutstanding": "35359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2549000", "operatingCashflow": "25086000", "capitalExpenditures": "15890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16590000", "cashflowFromInvestment": "-110490000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 174877000, "cost_of_revenue": 135196000, "gross_profit": 39681000, "ebit": 31255000, "ebitda": 31255000, "pretax_income": 39505000, "tax_provision": 9402000, "net_income": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298249000, "total_current_assets": 436497000, "total_assets": 715662000, "short_term_debt": 5857000, "long_term_debt": null, "total_debt": 5857000, "total_liabilities": 69062000, "total_equity": 564491000, "shares_outstanding": 35446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33398000, "capital_expenditure": 15209000, "free_cash_flow": 48607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321305, "ticker_id": 3348, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31255000", "netIncome": "24500000", "grossProfit": "39681000", "depreciation": "None", "totalRevenue": "174877000", "costOfRevenue": "135196000", "interestIncome": "4629000", "incomeBeforeTax": "39505000", "interestExpense": "None", "operatingIncome": "31255000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9402000", "reportedCurrency": "USD", "netInterestIncome": "4629000", "nonInterestIncome": "None", "operatingExpenses": "8426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8426000", "netIncomeFromContinuingOperations": "30103000" }, "balance": { "goodwill": "None", "inventory": "29127000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "715662000", "longTermDebt": "None", "shortTermDebt": "5857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "748830000", "totalLiabilities": "69062000", "otherCurrentAssets": "13199000", "totalCurrentAssets": "436497000", "currentLongTermDebt": "None", "longTermInvestments": "39015000", "shortTermInvestments": "66826000", "currentNetReceivables": "27887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279165000", "currentAccountsPayable": "22220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223076000", "shortLongTermDebtTotal": "22618000", "totalShareholderEquity": "564491000", "capitalLeaseObligations": "22618000", "otherCurrentLiabilities": "10326999", "totalCurrentLiabilities": "43960000", "otherNonCurrentLiabilities": "2647000", "totalNonCurrentLiabilities": "25102000", "cashAndShortTermInvestments": "298249000", "commonStockSharesOutstanding": "35446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "33398000", "capitalExpenditures": "15209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "3858000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174877000, "cost_of_revenue": 135196000, "gross_profit": 39681000, "research_and_development": null, "selling_general_admin": 8426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31255000, "depreciation_amortisation": null, "ebitda": 31255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39505000, "tax_provision": 9402000, "effective_tax_rate": null, "net_income": 24500000, "net_income_continuing_ops": 30103000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298249000, "short_term_investments": 66826000, "net_receivables": 27887000, "inventory": 29127000, "other_current_assets": null, "total_current_assets": 436497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279165000, "total_assets": 715662000, "short_term_debt": 5857000, "accounts_payable": 22220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25102000, "total_liabilities": 69062000, "total_debt": 5857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 748830000, "total_equity": 564491000, "shares_outstanding": 35446000, "operating_cash_flow": 33398000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": 48607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31255000", "netIncome": "24500000", "grossProfit": "39681000", "depreciation": "None", "totalRevenue": "174877000", "costOfRevenue": "135196000", "interestIncome": "4629000", "incomeBeforeTax": "39505000", "interestExpense": "None", "operatingIncome": "31255000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9402000", "reportedCurrency": "USD", "netInterestIncome": "4629000", "nonInterestIncome": "None", "operatingExpenses": "8426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8426000", "netIncomeFromContinuingOperations": "30103000" }, "balance": { "goodwill": "None", "inventory": "29127000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "715662000", "longTermDebt": "None", "shortTermDebt": "5857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "748830000", "totalLiabilities": "69062000", "otherCurrentAssets": "13199000", "totalCurrentAssets": "436497000", "currentLongTermDebt": "None", "longTermInvestments": "39015000", "shortTermInvestments": "66826000", "currentNetReceivables": "27887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279165000", "currentAccountsPayable": "22220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223076000", "shortLongTermDebtTotal": "22618000", "totalShareholderEquity": "564491000", "capitalLeaseObligations": "22618000", "otherCurrentLiabilities": "10326999", "totalCurrentLiabilities": "43960000", "otherNonCurrentLiabilities": "2647000", "totalNonCurrentLiabilities": "25102000", "cashAndShortTermInvestments": "298249000", "commonStockSharesOutstanding": "35446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "33398000", "capitalExpenditures": "15209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "3858000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 148155000, "cost_of_revenue": 128382000, "gross_profit": 19773000, "ebit": 13333000, "ebitda": 19418000, "pretax_income": 19496000, "tax_provision": 4489000, "net_income": 12378000, "net_income_to_common": 12378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261040000, "total_current_assets": 418914000, "total_assets": 680009000, "short_term_debt": 3482000, "long_term_debt": null, "total_debt": 3482000, "total_liabilities": 63823000, "total_equity": 539633000, "shares_outstanding": 35342000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7971000, "capital_expenditure": 15387000, "free_cash_flow": 23358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321306, "ticker_id": 3348, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13333000", "ebitda": "19418000", "netIncome": "12378000", "grossProfit": "19773000", "depreciation": "None", "totalRevenue": "148155000", "costOfRevenue": "128382000", "interestIncome": "4416000", "incomeBeforeTax": "19496000", "interestExpense": "None", "operatingIncome": "13333000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4489000", "reportedCurrency": "USD", "netInterestIncome": "4416000", "nonInterestIncome": "None", "operatingExpenses": "6440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6085000", "sellingGeneralAndAdministrative": "6440000", "netIncomeFromContinuingOperations": "15007000" }, "balance": { "goodwill": "None", "inventory": "29162000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "680009000", "longTermDebt": "None", "shortTermDebt": "3482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "724330000", "totalLiabilities": "63823000", "otherCurrentAssets": "13902000", "totalCurrentAssets": "418914000", "currentLongTermDebt": "None", "longTermInvestments": "38401000", "shortTermInvestments": "84942000", "currentNetReceivables": "29534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261095000", "currentAccountsPayable": "31254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13198000", "totalShareholderEquity": "539633000", "capitalLeaseObligations": "13198000", "otherCurrentLiabilities": "11900999", "totalCurrentLiabilities": "51909000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "11914000", "cashAndShortTermInvestments": "261040000", "commonStockSharesOutstanding": "35342000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2062000", "operatingCashflow": "7971000", "capitalExpenditures": "15387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "21877000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148155000, "cost_of_revenue": 128382000, "gross_profit": 19773000, "research_and_development": null, "selling_general_admin": 6440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13333000, "depreciation_amortisation": 6085000, "ebitda": 19418000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19496000, "tax_provision": 4489000, "effective_tax_rate": null, "net_income": 12378000, "net_income_continuing_ops": 15007000, "net_income_to_common": 12378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261040000, "short_term_investments": 84942000, "net_receivables": 29534000, "inventory": 29162000, "other_current_assets": null, "total_current_assets": 418914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261095000, "total_assets": 680009000, "short_term_debt": 3482000, "accounts_payable": 31254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11914000, "total_liabilities": 63823000, "total_debt": 3482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 724330000, "total_equity": 539633000, "shares_outstanding": 35342000, "operating_cash_flow": 7971000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000, "free_cash_flow": 23358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13333000", "ebitda": "19418000", "netIncome": "12378000", "grossProfit": "19773000", "depreciation": "None", "totalRevenue": "148155000", "costOfRevenue": "128382000", "interestIncome": "4416000", "incomeBeforeTax": "19496000", "interestExpense": "None", "operatingIncome": "13333000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4489000", "reportedCurrency": "USD", "netInterestIncome": "4416000", "nonInterestIncome": "None", "operatingExpenses": "6440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6085000", "sellingGeneralAndAdministrative": "6440000", "netIncomeFromContinuingOperations": "15007000" }, "balance": { "goodwill": "None", "inventory": "29162000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "680009000", "longTermDebt": "None", "shortTermDebt": "3482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "724330000", "totalLiabilities": "63823000", "otherCurrentAssets": "13902000", "totalCurrentAssets": "418914000", "currentLongTermDebt": "None", "longTermInvestments": "38401000", "shortTermInvestments": "84942000", "currentNetReceivables": "29534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261095000", "currentAccountsPayable": "31254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13198000", "totalShareholderEquity": "539633000", "capitalLeaseObligations": "13198000", "otherCurrentLiabilities": "11900999", "totalCurrentLiabilities": "51909000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "11914000", "cashAndShortTermInvestments": "261040000", "commonStockSharesOutstanding": "35342000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-2062000", "operatingCashflow": "7971000", "capitalExpenditures": "15387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "21877000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 161231000, "cost_of_revenue": 146780000, "gross_profit": 14451000, "ebit": 8340000, "ebitda": 14232000, "pretax_income": 15963000, "tax_provision": 3690000, "net_income": 10191000, "net_income_to_common": 10191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231200000, "total_current_assets": 421613000, "total_assets": 671019000, "short_term_debt": 3724000, "long_term_debt": null, "total_debt": 3724000, "total_liabilities": 72620000, "total_equity": 524467000, "shares_outstanding": 35328000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2263000, "capital_expenditure": 24832000, "free_cash_flow": 22569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321307, "ticker_id": 3348, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8340000", "ebitda": "14232000", "netIncome": "10191000", "grossProfit": "14451000", "depreciation": "None", "totalRevenue": "161231000", "costOfRevenue": "146780000", "interestIncome": "5905000", "incomeBeforeTax": "15963000", "interestExpense": "None", "operatingIncome": "8276000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3690000", "reportedCurrency": "USD", "netInterestIncome": "5905000", "nonInterestIncome": "None", "operatingExpenses": "6111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5892000", "sellingGeneralAndAdministrative": "6111000", "netIncomeFromContinuingOperations": "12273000" }, "balance": { "goodwill": "None", "inventory": "27100000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "671019000", "longTermDebt": "None", "shortTermDebt": "3724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "711952000", "totalLiabilities": "72620000", "otherCurrentAssets": "16628000", "totalCurrentAssets": "421613000", "currentLongTermDebt": "None", "longTermInvestments": "36654000", "shortTermInvestments": "120564000", "currentNetReceivables": "26121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249406000", "currentAccountsPayable": "43216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11453000", "totalShareholderEquity": "524467000", "capitalLeaseObligations": "11453000", "otherCurrentLiabilities": "15671000", "totalCurrentLiabilities": "62700000", "otherNonCurrentLiabilities": "593000", "totalNonCurrentLiabilities": "9920000", "cashAndShortTermInvestments": "231200000", "commonStockSharesOutstanding": "35328000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-116000", "operatingCashflow": "-2263000", "capitalExpenditures": "24832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829000", "cashflowFromInvestment": "11895000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161231000, "cost_of_revenue": 146780000, "gross_profit": 14451000, "research_and_development": null, "selling_general_admin": 6111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8340000, "depreciation_amortisation": 5892000, "ebitda": 14232000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15963000, "tax_provision": 3690000, "effective_tax_rate": null, "net_income": 10191000, "net_income_continuing_ops": 12273000, "net_income_to_common": 10191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231200000, "short_term_investments": 120564000, "net_receivables": 26121000, "inventory": 27100000, "other_current_assets": null, "total_current_assets": 421613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249406000, "total_assets": 671019000, "short_term_debt": 3724000, "accounts_payable": 43216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9920000, "total_liabilities": 72620000, "total_debt": 3724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711952000, "total_equity": 524467000, "shares_outstanding": 35328000, "operating_cash_flow": -2263000, "stock_based_compensation": 716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1829000, "free_cash_flow": 22569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8340000", "ebitda": "14232000", "netIncome": "10191000", "grossProfit": "14451000", "depreciation": "None", "totalRevenue": "161231000", "costOfRevenue": "146780000", "interestIncome": "5905000", "incomeBeforeTax": "15963000", "interestExpense": "None", "operatingIncome": "8276000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3690000", "reportedCurrency": "USD", "netInterestIncome": "5905000", "nonInterestIncome": "None", "operatingExpenses": "6111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5892000", "sellingGeneralAndAdministrative": "6111000", "netIncomeFromContinuingOperations": "12273000" }, "balance": { "goodwill": "None", "inventory": "27100000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "671019000", "longTermDebt": "None", "shortTermDebt": "3724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "711952000", "totalLiabilities": "72620000", "otherCurrentAssets": "16628000", "totalCurrentAssets": "421613000", "currentLongTermDebt": "None", "longTermInvestments": "36654000", "shortTermInvestments": "120564000", "currentNetReceivables": "26121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249406000", "currentAccountsPayable": "43216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11453000", "totalShareholderEquity": "524467000", "capitalLeaseObligations": "11453000", "otherCurrentLiabilities": "15671000", "totalCurrentLiabilities": "62700000", "otherNonCurrentLiabilities": "593000", "totalNonCurrentLiabilities": "9920000", "cashAndShortTermInvestments": "231200000", "commonStockSharesOutstanding": "35328000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-116000", "operatingCashflow": "-2263000", "capitalExpenditures": "24832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829000", "cashflowFromInvestment": "11895000", "stockBasedCompensation": "716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 188491000, "cost_of_revenue": 156527000, "gross_profit": 31964000, "ebit": 32462000, "ebitda": 38364000, "pretax_income": 32462000, "tax_provision": 7164000, "net_income": 20568000, "net_income_to_common": 20568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223397000, "total_current_assets": 452103000, "total_assets": 664802000, "short_term_debt": 4469000, "long_term_debt": null, "total_debt": 4469000, "total_liabilities": 77205000, "total_equity": 513918000, "shares_outstanding": 35314000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60778000, "capital_expenditure": 15304000, "free_cash_flow": 76082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321308, "ticker_id": 3348, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32462000", "ebitda": "38364000", "netIncome": "20568000", "grossProfit": "31964000", "depreciation": "None", "totalRevenue": "188491000", "costOfRevenue": "156527000", "interestIncome": "4789000", "incomeBeforeTax": "32462000", "interestExpense": "7849000", "operatingIncome": "24581000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7164000", "reportedCurrency": "USD", "netInterestIncome": "4789000", "nonInterestIncome": "None", "operatingExpenses": "7383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5902000", "sellingGeneralAndAdministrative": "5571000", "netIncomeFromContinuingOperations": "25298000" }, "balance": { "goodwill": "None", "inventory": "26984000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "664802000", "longTermDebt": "None", "shortTermDebt": "4469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "701761000", "totalLiabilities": "77205000", "otherCurrentAssets": "17549000", "totalCurrentAssets": "452103000", "currentLongTermDebt": "None", "longTermInvestments": "34936000", "shortTermInvestments": "155260000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212699000", "currentAccountsPayable": "42073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12847000", "totalShareholderEquity": "513918000", "capitalLeaseObligations": "12847000", "otherCurrentLiabilities": "17975000", "totalCurrentLiabilities": "66259000", "otherNonCurrentLiabilities": "970000", "totalNonCurrentLiabilities": "10946000", "cashAndShortTermInvestments": "223397000", "commonStockSharesOutstanding": "35314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "10531000", "operatingCashflow": "60778000", "capitalExpenditures": "15304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3606000", "cashflowFromInvestment": "91669000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188491000, "cost_of_revenue": 156527000, "gross_profit": 31964000, "research_and_development": null, "selling_general_admin": 5571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32462000, "depreciation_amortisation": 5902000, "ebitda": 38364000, "interest_expense": 7849000, "interest_income": null, "other_non_operating": null, "pretax_income": 32462000, "tax_provision": 7164000, "effective_tax_rate": null, "net_income": 20568000, "net_income_continuing_ops": 25298000, "net_income_to_common": 20568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223397000, "short_term_investments": 155260000, "net_receivables": 28913000, "inventory": 26984000, "other_current_assets": null, "total_current_assets": 452103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212699000, "total_assets": 664802000, "short_term_debt": 4469000, "accounts_payable": 42073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10946000, "total_liabilities": 77205000, "total_debt": 4469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701761000, "total_equity": 513918000, "shares_outstanding": 35314000, "operating_cash_flow": 60778000, "stock_based_compensation": 1063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3606000, "free_cash_flow": 76082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32462000", "ebitda": "38364000", "netIncome": "20568000", "grossProfit": "31964000", "depreciation": "None", "totalRevenue": "188491000", "costOfRevenue": "156527000", "interestIncome": "4789000", "incomeBeforeTax": "32462000", "interestExpense": "7849000", "operatingIncome": "24581000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "7164000", "reportedCurrency": "USD", "netInterestIncome": "4789000", "nonInterestIncome": "None", "operatingExpenses": "7383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5902000", "sellingGeneralAndAdministrative": "5571000", "netIncomeFromContinuingOperations": "25298000" }, "balance": { "goodwill": "None", "inventory": "26984000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "664802000", "longTermDebt": "None", "shortTermDebt": "4469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "701761000", "totalLiabilities": "77205000", "otherCurrentAssets": "17549000", "totalCurrentAssets": "452103000", "currentLongTermDebt": "None", "longTermInvestments": "34936000", "shortTermInvestments": "155260000", "currentNetReceivables": "28913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212699000", "currentAccountsPayable": "42073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12847000", "totalShareholderEquity": "513918000", "capitalLeaseObligations": "12847000", "otherCurrentLiabilities": "17975000", "totalCurrentLiabilities": "66259000", "otherNonCurrentLiabilities": "970000", "totalNonCurrentLiabilities": "10946000", "cashAndShortTermInvestments": "223397000", "commonStockSharesOutstanding": "35314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "10531000", "operatingCashflow": "60778000", "capitalExpenditures": "15304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3606000", "cashflowFromInvestment": "91669000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 221079000, "cost_of_revenue": 181789000, "gross_profit": 39290000, "ebit": 31681000, "ebitda": 37232000, "pretax_income": 41282000, "tax_provision": 9640000, "net_income": 26076000, "net_income_to_common": 26076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72828000, "total_current_assets": 418085000, "total_assets": 627564000, "short_term_debt": 5082000, "long_term_debt": null, "total_debt": 5082000, "total_liabilities": 62016000, "total_equity": 492993000, "shares_outstanding": 35062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58555000, "capital_expenditure": 14186000, "free_cash_flow": 72741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321310, "ticker_id": 3348, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31681000", "ebitda": "37232000", "netIncome": "26076000", "grossProfit": "39290000", "depreciation": "None", "totalRevenue": "221079000", "costOfRevenue": "181789000", "interestIncome": "4863000", "incomeBeforeTax": "41282000", "interestExpense": "None", "operatingIncome": "31681000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9640000", "reportedCurrency": "USD", "netInterestIncome": "4863000", "nonInterestIncome": "None", "operatingExpenses": "7609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5551000", "sellingGeneralAndAdministrative": "7609000", "netIncomeFromContinuingOperations": "31642000" }, "balance": { "goodwill": "None", "inventory": "37515000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "627564000", "longTermDebt": "None", "shortTermDebt": "5082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "681193000", "totalLiabilities": "62016000", "otherCurrentAssets": "13984000", "totalCurrentAssets": "418085000", "currentLongTermDebt": "None", "longTermInvestments": "36807000", "shortTermInvestments": "259172000", "currentNetReceivables": "34586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209479000", "currentAccountsPayable": "28766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159083000", "shortLongTermDebtTotal": "14239000", "totalShareholderEquity": "492993000", "capitalLeaseObligations": "14239000", "otherCurrentLiabilities": "10394000", "totalCurrentLiabilities": "48690000", "otherNonCurrentLiabilities": "3072000", "totalNonCurrentLiabilities": "13326000", "cashAndShortTermInvestments": "72828000", "commonStockSharesOutstanding": "35062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "8445000", "operatingCashflow": "58555000", "capitalExpenditures": "14186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-88174000", "stockBasedCompensation": "1254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221079000, "cost_of_revenue": 181789000, "gross_profit": 39290000, "research_and_development": null, "selling_general_admin": 7609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31681000, "depreciation_amortisation": 5551000, "ebitda": 37232000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41282000, "tax_provision": 9640000, "effective_tax_rate": null, "net_income": 26076000, "net_income_continuing_ops": 31642000, "net_income_to_common": 26076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72828000, "short_term_investments": 259172000, "net_receivables": 34586000, "inventory": 37515000, "other_current_assets": null, "total_current_assets": 418085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209479000, "total_assets": 627564000, "short_term_debt": 5082000, "accounts_payable": 28766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13326000, "total_liabilities": 62016000, "total_debt": 5082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681193000, "total_equity": 492993000, "shares_outstanding": 35062000, "operating_cash_flow": 58555000, "stock_based_compensation": 1254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 72741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31681000", "ebitda": "37232000", "netIncome": "26076000", "grossProfit": "39290000", "depreciation": "None", "totalRevenue": "221079000", "costOfRevenue": "181789000", "interestIncome": "4863000", "incomeBeforeTax": "41282000", "interestExpense": "None", "operatingIncome": "31681000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9640000", "reportedCurrency": "USD", "netInterestIncome": "4863000", "nonInterestIncome": "None", "operatingExpenses": "7609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5551000", "sellingGeneralAndAdministrative": "7609000", "netIncomeFromContinuingOperations": "31642000" }, "balance": { "goodwill": "None", "inventory": "37515000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "627564000", "longTermDebt": "None", "shortTermDebt": "5082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "681193000", "totalLiabilities": "62016000", "otherCurrentAssets": "13984000", "totalCurrentAssets": "418085000", "currentLongTermDebt": "None", "longTermInvestments": "36807000", "shortTermInvestments": "259172000", "currentNetReceivables": "34586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209479000", "currentAccountsPayable": "28766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159083000", "shortLongTermDebtTotal": "14239000", "totalShareholderEquity": "492993000", "capitalLeaseObligations": "14239000", "otherCurrentLiabilities": "10394000", "totalCurrentLiabilities": "48690000", "otherNonCurrentLiabilities": "3072000", "totalNonCurrentLiabilities": "13326000", "cashAndShortTermInvestments": "72828000", "commonStockSharesOutstanding": "35062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "8445000", "operatingCashflow": "58555000", "capitalExpenditures": "14186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-88174000", "stockBasedCompensation": "1254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "income_statement": { "revenue": 211977000, "cost_of_revenue": 193625000, "gross_profit": 18352000, "ebit": 9734000, "ebitda": 15566000, "pretax_income": 16052000, "tax_provision": 3768000, "net_income": 9055000, "net_income_to_common": 9055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102166000, "total_current_assets": 387943000, "total_assets": 592936000, "short_term_debt": 5095000, "long_term_debt": null, "total_debt": 5095000, "total_liabilities": 59387000, "total_equity": 466560000, "shares_outstanding": 34920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19264000, "capital_expenditure": 3974000, "free_cash_flow": 23238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321311, "ticker_id": 3348, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:38.918090+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9734000", "ebitda": "15566000", "netIncome": "9055000", "grossProfit": "18352000", "depreciation": "None", "totalRevenue": "211977000", "costOfRevenue": "193625000", "interestIncome": "3271000", "incomeBeforeTax": "16052000", "interestExpense": "None", "operatingIncome": "9734000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3768000", "reportedCurrency": "USD", "netInterestIncome": "3271000", "nonInterestIncome": "None", "operatingExpenses": "8618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6318000", "costofGoodsAndServicesSold": "193625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5832000", "sellingGeneralAndAdministrative": "8618000", "netIncomeFromContinuingOperations": "12284000" }, "balance": { "goodwill": "None", "inventory": "45960000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "592936000", "longTermDebt": "None", "shortTermDebt": "5095000", "treasuryStock": "-192037000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "655117000", "totalLiabilities": "59387000", "otherCurrentAssets": "19956000", "totalCurrentAssets": "387943000", "currentLongTermDebt": "None", "longTermInvestments": "37582000", "shortTermInvestments": "182209000", "currentNetReceivables": "37652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204993000", "currentAccountsPayable": "22100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135144000", "shortLongTermDebtTotal": "12700000", "totalShareholderEquity": "466560000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "14692000", "totalCurrentLiabilities": "47541000", "otherNonCurrentLiabilities": "3144000", "totalNonCurrentLiabilities": "11846000", "cashAndShortTermInvestments": "102166000", "commonStockSharesOutstanding": "34920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-4661000", "operatingCashflow": "19264000", "capitalExpenditures": "3974000", "changeInReceivables": "-2781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716000", "cashflowFromInvestment": "3865000", "stockBasedCompensation": "3280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211977000, "cost_of_revenue": 193625000, "gross_profit": 18352000, "research_and_development": null, "selling_general_admin": 8618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9734000, "depreciation_amortisation": 5832000, "ebitda": 15566000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16052000, "tax_provision": 3768000, "effective_tax_rate": null, "net_income": 9055000, "net_income_continuing_ops": 12284000, "net_income_to_common": 9055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102166000, "short_term_investments": 182209000, "net_receivables": 37652000, "inventory": 45960000, "other_current_assets": null, "total_current_assets": 387943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204993000, "total_assets": 592936000, "short_term_debt": 5095000, "accounts_payable": 22100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11846000, "total_liabilities": 59387000, "total_debt": 5095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655117000, "total_equity": 466560000, "shares_outstanding": 34920000, "operating_cash_flow": 19264000, "stock_based_compensation": 3280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -716000, "free_cash_flow": 23238000, "net_change_in_cash": 23129000 }, "raw_data": { "income": { "ebit": "9734000", "ebitda": "15566000", "netIncome": "9055000", "grossProfit": "18352000", "depreciation": "None", "totalRevenue": "211977000", "costOfRevenue": "193625000", "interestIncome": "3271000", "incomeBeforeTax": "16052000", "interestExpense": "None", "operatingIncome": "9734000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3768000", "reportedCurrency": "USD", "netInterestIncome": "3271000", "nonInterestIncome": "None", "operatingExpenses": "8618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6318000", "costofGoodsAndServicesSold": "193625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5832000", "sellingGeneralAndAdministrative": "8618000", "netIncomeFromContinuingOperations": "12284000" }, "balance": { "goodwill": "None", "inventory": "45960000", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "592936000", "longTermDebt": "None", "shortTermDebt": "5095000", "treasuryStock": "-192037000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "655117000", "totalLiabilities": "59387000", "otherCurrentAssets": "19956000", "totalCurrentAssets": "387943000", "currentLongTermDebt": "None", "longTermInvestments": "37582000", "shortTermInvestments": "182209000", "currentNetReceivables": "37652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204993000", "currentAccountsPayable": "22100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135144000", "shortLongTermDebtTotal": "12700000", "totalShareholderEquity": "466560000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "14692000", "totalCurrentLiabilities": "47541000", "otherNonCurrentLiabilities": "3144000", "totalNonCurrentLiabilities": "11846000", "cashAndShortTermInvestments": "102166000", "commonStockSharesOutstanding": "34920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-4661000", "operatingCashflow": "19264000", "capitalExpenditures": "3974000", "changeInReceivables": "-2781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-716000", "cashflowFromInvestment": "3865000", "stockBasedCompensation": "3280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }