{ "ticker": { "uuid": "a374ab6d-ae07-4ce1-a75e-0e94960cb24f", "symbol": "GOLDIAM", "name": "Goldiam International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a374ab6d-ae07-4ce1-a75e-0e94960cb24f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a374ab6d-ae07-4ce1-a75e-0e94960cb24f/" }, "ticker_metadata": { "id": 13568, "uuid": "a374ab6d-ae07-4ce1-a75e-0e94960cb24f", "symbol": "GOLDIAM", "name": "Goldiam International Limited", "asset_type": "equity", "market_cap": 46172102656, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "Goldiam International Limited, together with its subsidiaries, manufactures and sells gold/silver/platinum and diamond studded jewelry products in India. It operates in two segments, Jewellery Manufacturing Activity and Investment Activity. The company offers engagement and anniversary rings, wedding bands, bridal sets, earrings, pendants, and necklaces. It also exports its products to the United States, the Middle East, Europe, Australia, and Canada. The company offers its products to retailers, departmental stores, and wholesalers through e-commerce drop shipments and B2B website. Goldiam International Limited was incorporated in 1986 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a374ab6d-ae07-4ce1-a75e-0e94960cb24f", "symbol": "GOLDIAM", "name": "Goldiam International Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a374ab6d-ae07-4ce1-a75e-0e94960cb24f/", "api_url": "https://sharemaestro.com/factors/api/tickers/a374ab6d-ae07-4ce1-a75e-0e94960cb24f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.21, "quality": 0.25, "momentum": 0.84, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 421.6, "market_cap": 47606163707.91, "pe_ratio": 27.9062, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0532, "shareholder_yield": -0.0326, "roe": 0.1542, "piotroski_f_score": 2, "momentum_12_1": 0.2241, "volatility_252d": 0.5178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.908897+00:00", "batch_id": "" }, "size": { "price_close": 421.6, "market_cap": 47606163707.9071, "market_cap_usd": 47606163707.9071, "enterprise_value": 45747131707.9071, "shares_outstanding": 112917844, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9062, "pb_ratio": 4.3043, "ptbv_ratio": 4.3043, "ps_ratio": 4.8734, "pcf_ratio": 201.5315, "pfcf_ratio": 596.9425, "ev_ebitda": 18.7814, "ev_ebit": 24.2254, "ev_sales": 4.6831, "ev_fcf": 573.6317, "earnings_yield": 0.0358, "fcf_yield": 0.0017, "price_to_sales": 4.8734, "price_to_book": 4.3043, "price_to_cashflow": 201.5315, "ebitda_to_ev": 0.0532, "sales_yield": 0.2135 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": -0.0415, "shareholder_yield": -0.0326, "debt_paydown_yield": null, "total_yield": -0.0326 }, "quality": { "gross_margin": 0.3363, "operating_margin": 0.1933, "net_margin": 0.1746, "ebitda_margin": 0.2493, "fcf_margin": 0.0082, "roe": 0.1542, "roa": 0.1252, "roic": 0.1539, "roc_greenblatt": null, "asset_turnover": 0.7169, "cash_conversion": 0.0467, "accruals_ratio": 0.1079, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4477, "revenue_stability_5y": 0.2744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7632, "debt_to_assets": 0.0565, "interest_coverage": 102.1914, "current_ratio": 5.9369, "quick_ratio": 5.9369, "net_debt": -1859032000, "local_beta": 2.4829, "volatility_252d": 0.5178, "volatility_60d": 1.2164, "max_drawdown_12m": -0.3131, "risk_adjusted_momentum": 0.4328 }, "growth": { "revenue_growth_1y": 0.2508, "revenue_growth_3y_cagr": 0.2236, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3778, "eps_growth_3y_cagr": 0.2642, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4135, "revenue_growth": 0.2508, "earnings_growth": 0.3778 }, "momentum": { "price_return_1m": -0.0329, "price_return_3m": 0.3051, "price_return_6m": 0.1351, "price_return_9m": 0.0218, "price_return_12m": 0.1838, "price_return_12m_ex1m": 0.2241, "momentum_6m": 0.1351, "momentum_12m": 0.1838, "momentum_12_1": 0.2241, "distance_from_52w_high": -0.0329, "distance_from_52w_low": 0.4877, "relative_strength": 0.2915 }, "raw_ttm": { "revenue_ttm": 9768569000, "gross_profit_ttm": 3284766000, "ebit_ttm": 1888394000, "ebitda_ttm": 2435768000, "net_income_ttm": 1705933000, "eps_diluted_ttm": 15.1077, "operating_cash_flow_ttm": 236222000, "capital_expenditure_ttm": -156472000, "fcf_ttm": 79750000, "dividends_paid_ttm": -423442000, "share_repurchases_ttm": null, "shares_issued_ttm": 1975502000, "interest_expense_ttm": 18479000, "cash_and_equivalents": 2629167000, "total_current_assets": 12468523000, "total_current_liabilities": 2100165000, "net_ppe": null, "total_assets": 13625754000, "total_debt": 770135000, "total_equity": 11060236000, "net_working_capital": 8061211000, "book_value_per_share": 97.9494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.9494 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 51, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 96, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 51, "rank_fcf_yield": 56, "rank_dividend_yield": 19, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 28, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 97, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 23 }, "composites": { "value_composite": 79, "quality_composite": 75, "momentum_composite": 16, "growth_composite": 12, "yield_composite": 70, "svqf_composite": 64, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2291, "os_score": 0.22, "value_percentile": 0.21, "quality_percentile": 0.25, "momentum_percentile": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6065, "ticker_id": 13568, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.908897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 421.6, "market_cap": 47606163707.9071, "market_cap_usd": 47606163707.9071, "enterprise_value": 45747131707.9071, "shares_outstanding": 112917844, "fx_rate_to_usd": null, "pe_ratio": 27.90623296, "pb_ratio": 4.30426292, "ptbv_ratio": 4.30426292, "ps_ratio": 4.873402, "pcf_ratio": 201.53145646, "pfcf_ratio": 596.94249164, "ev_ebitda": 18.78139942, "ev_ebit": 24.22541679, "ev_sales": 4.68309449, "ev_fcf": 573.63174555, "earnings_yield": 0.03583429, "fcf_yield": 0.00174328, "dividend_yield": 0.00889469, "buyback_yield": -0.04149677, "shareholder_yield": -0.03260208, "debt_paydown_yield": null, "total_yield": -0.03260208, "gross_margin": 0.33625867, "operating_margin": 0.19331327, "net_margin": 0.17463489, "ebitda_margin": 0.24934747, "fcf_margin": 0.00816394, "roe": 0.1542402, "roa": 0.12519916, "roic": 0.15392502, "roc_greenblatt": null, "asset_turnover": 0.71691952, "cash_conversion": 0.04674861, "accruals_ratio": 0.10786273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.76322211, "debt_to_assets": 0.05652054, "interest_coverage": 102.19135235, "current_ratio": 5.93692543, "quick_ratio": 5.93692543, "net_debt": -1859032000, "revenue_growth_1y": 0.25081199, "revenue_growth_3y_cagr": 0.22363305, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37776688, "eps_growth_3y_cagr": 0.26424425, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41347668, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.447743, "revenue_stability_5y": 0.274439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03291663, "price_return_3m": 0.3050612, "price_return_6m": 0.13508705, "price_return_9m": 0.02180503, "price_return_12m": 0.18379334, "price_return_12m_ex1m": 0.22408613, "distance_from_52w_high": -0.03291663, "distance_from_52w_low": 0.48765002, "relative_strength": 0.29147307, "local_beta": 2.4829, "volatility_252d": 0.517769, "volatility_60d": 1.216363, "max_drawdown_12m": -0.31314152, "revenue_ttm": 9768569000, "gross_profit_ttm": 3284766000, "ebit_ttm": 1888394000, "ebitda_ttm": 2435768000, "net_income_ttm": 1705933000, "eps_diluted_ttm": 15.10773621, "operating_cash_flow_ttm": 236222000, "capital_expenditure_ttm": -156472000, "fcf_ttm": 79750000, "dividends_paid_ttm": -423442000, "share_repurchases_ttm": null, "shares_issued_ttm": 1975502000, "interest_expense_ttm": 18479000, "cash_and_equivalents": 2629167000, "total_current_assets": 12468523000, "total_current_liabilities": 2100165000, "net_ppe": null, "total_assets": 13625754000, "total_debt": 770135000, "total_equity": 11060236000, "net_working_capital": 8061211000, "book_value_per_share": 97.94940824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.94940824, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 96, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 51, "rank_fcf_yield": 56, "rank_dividend_yield": 19, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 28, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 97, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 23, "value_composite": 79, "quality_composite": 75, "momentum_composite": 16, "growth_composite": 12, "yield_composite": 70, "svqf_composite": 64, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 421.6, "os": 0.22, "value": 0.21, "quality": 0.25, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.9062, "earnings_yield": 0.0358, "shareholder_yield": -0.0326, "roe": 0.1542, "momentum_12_1": 0.2241, "complete_fields": { "id": 6065, "ticker_id": 13568, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.908897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 421.6, "market_cap": 47606163707.9071, "market_cap_usd": 47606163707.9071, "enterprise_value": 45747131707.9071, "shares_outstanding": 112917844, "fx_rate_to_usd": null, "pe_ratio": 27.90623296, "pb_ratio": 4.30426292, "ptbv_ratio": 4.30426292, "ps_ratio": 4.873402, "pcf_ratio": 201.53145646, "pfcf_ratio": 596.94249164, "ev_ebitda": 18.78139942, "ev_ebit": 24.22541679, "ev_sales": 4.68309449, "ev_fcf": 573.63174555, "earnings_yield": 0.03583429, "fcf_yield": 0.00174328, "dividend_yield": 0.00889469, "buyback_yield": -0.04149677, "shareholder_yield": -0.03260208, "debt_paydown_yield": null, "total_yield": -0.03260208, "gross_margin": 0.33625867, "operating_margin": 0.19331327, "net_margin": 0.17463489, "ebitda_margin": 0.24934747, "fcf_margin": 0.00816394, "roe": 0.1542402, "roa": 0.12519916, "roic": 0.15392502, "roc_greenblatt": null, "asset_turnover": 0.71691952, "cash_conversion": 0.04674861, "accruals_ratio": 0.10786273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.76322211, "debt_to_assets": 0.05652054, "interest_coverage": 102.19135235, "current_ratio": 5.93692543, "quick_ratio": 5.93692543, "net_debt": -1859032000, "revenue_growth_1y": 0.25081199, "revenue_growth_3y_cagr": 0.22363305, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37776688, "eps_growth_3y_cagr": 0.26424425, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.41347668, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.447743, "revenue_stability_5y": 0.274439, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03291663, "price_return_3m": 0.3050612, "price_return_6m": 0.13508705, "price_return_9m": 0.02180503, "price_return_12m": 0.18379334, "price_return_12m_ex1m": 0.22408613, "distance_from_52w_high": -0.03291663, "distance_from_52w_low": 0.48765002, "relative_strength": 0.29147307, "local_beta": 2.4829, "volatility_252d": 0.517769, "volatility_60d": 1.216363, "max_drawdown_12m": -0.31314152, "revenue_ttm": 9768569000, "gross_profit_ttm": 3284766000, "ebit_ttm": 1888394000, "ebitda_ttm": 2435768000, "net_income_ttm": 1705933000, "eps_diluted_ttm": 15.10773621, "operating_cash_flow_ttm": 236222000, "capital_expenditure_ttm": -156472000, "fcf_ttm": 79750000, "dividends_paid_ttm": -423442000, "share_repurchases_ttm": null, "shares_issued_ttm": 1975502000, "interest_expense_ttm": 18479000, "cash_and_equivalents": 2629167000, "total_current_assets": 12468523000, "total_current_liabilities": 2100165000, "net_ppe": null, "total_assets": 13625754000, "total_debt": 770135000, "total_equity": 11060236000, "net_working_capital": 8061211000, "book_value_per_share": 97.94940824, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.94940824, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 96, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 51, "rank_fcf_yield": 56, "rank_dividend_yield": 19, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 28, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 97, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 23, "value_composite": 79, "quality_composite": 75, "momentum_composite": 16, "growth_composite": 12, "yield_composite": 70, "svqf_composite": 64, "vc1_composite": 83, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 9768569000, "cost_of_revenue": 6483803000, "gross_profit": 3284766000, "ebit": 1897367000, "ebitda": 2486661000, "pretax_income": null, "tax_provision": null, "net_income": 1705933000, "net_income_to_common": 1705933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629167000, "total_current_assets": 12468523000, "total_assets": 13625754000, "short_term_debt": 322020000, "long_term_debt": 330123000, "total_debt": 770135000, "total_liabilities": null, "total_equity": 11060236000, "shares_outstanding": 112917844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236222000, "capital_expenditure": -156472000, "free_cash_flow": 79750000, "dividends_paid": -423442000, "share_repurchases": null, "shares_issued": 1975502000, "net_debt_issued": null }, "complete_fields": { "id": 367440, "ticker_id": 13568, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2486661000", "netIncome": "1705933000", "grossProfit": "3284766000", "totalRevenue": "9768569000", "costOfRevenue": "6483803000", "interestExpense": "32858000", "operatingIncome": "1897367000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145593000" }, "balance": { "totalDebt": "770135000", "totalAssets": "13625754000", "longTermDebt": "330123000", "shortTermDebt": "322020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112917844", "totalCurrentAssets": "12468523000", "totalShareholderEquity": "11060236000", "totalCurrentLiabilities": "2100165000", "cashAndShortTermInvestments": "2629167000" }, "cashflow": { "freeCashFlow": "79750000", "dividendsPaid": "-423442000", "issuanceOfDebt": null, "issuanceOfStock": "1975502000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "236222000", "repurchaseOfStock": null, "capitalExpenditures": "-156472000" } }, "revenue": 9768569000, "cost_of_revenue": 6483803000, "gross_profit": 3284766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1897367000, "depreciation_amortisation": 145593000, "ebitda": 2486661000, "interest_expense": 32858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1705933000, "net_income_continuing_ops": null, "net_income_to_common": 1705933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12468523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13625754000, "short_term_debt": 322020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100165000, "long_term_debt": 330123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11060236000, "shares_outstanding": 112917844, "operating_cash_flow": 236222000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -423442000, "share_repurchases": null, "shares_issued": 1975502000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2486661000", "netIncome": "1705933000", "grossProfit": "3284766000", "totalRevenue": "9768569000", "costOfRevenue": "6483803000", "interestExpense": "32858000", "operatingIncome": "1897367000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145593000" }, "balance": { "totalDebt": "770135000", "totalAssets": "13625754000", "longTermDebt": "330123000", "shortTermDebt": "322020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112917844", "totalCurrentAssets": "12468523000", "totalShareholderEquity": "11060236000", "totalCurrentLiabilities": "2100165000", "cashAndShortTermInvestments": "2629167000" }, "cashflow": { "freeCashFlow": "79750000", "dividendsPaid": "-423442000", "issuanceOfDebt": null, "issuanceOfStock": "1975502000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "236222000", "repurchaseOfStock": null, "capitalExpenditures": "-156472000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 7809782000, "cost_of_revenue": 5115691000, "gross_profit": 2694091000, "ebit": 1537750000, "ebitda": 1825501000, "pretax_income": null, "tax_provision": null, "net_income": 1171049000, "net_income_to_common": 1171049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813273000, "total_current_assets": 8257980000, "total_assets": 8936002000, "short_term_debt": 86103000, "long_term_debt": 144126000, "total_debt": 270145000, "total_liabilities": null, "total_equity": 7400560000, "shares_outstanding": 106795122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101217000, "capital_expenditure": -74880000, "free_cash_flow": -176097000, "dividends_paid": -213590000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 367445, "ticker_id": 13568, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1825501000", "netIncome": "1171049000", "grossProfit": "2694091000", "totalRevenue": "7809782000", "costOfRevenue": "5115691000", "interestExpense": "9667000", "operatingIncome": "1537750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90657000" }, "balance": { "totalDebt": "270145000", "totalAssets": "8936002000", "longTermDebt": "144126000", "shortTermDebt": "86103000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "8257980000", "totalShareholderEquity": "7400560000", "totalCurrentLiabilities": "1273094000", "cashAndShortTermInvestments": "1813273000" }, "cashflow": { "freeCashFlow": "-176097000", "dividendsPaid": "-213590000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-101217000", "repurchaseOfStock": "0", "capitalExpenditures": "-74880000" } }, "revenue": 7809782000, "cost_of_revenue": 5115691000, "gross_profit": 2694091000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537750000, "depreciation_amortisation": 90657000, "ebitda": 1825501000, "interest_expense": 9667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1171049000, "net_income_continuing_ops": null, "net_income_to_common": 1171049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1813273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8257980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8936002000, "short_term_debt": 86103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1273094000, "long_term_debt": 144126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7400560000, "shares_outstanding": 106795122, "operating_cash_flow": -101217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -213590000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -176097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1825501000", "netIncome": "1171049000", "grossProfit": "2694091000", "totalRevenue": "7809782000", "costOfRevenue": "5115691000", "interestExpense": "9667000", "operatingIncome": "1537750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90657000" }, "balance": { "totalDebt": "270145000", "totalAssets": "8936002000", "longTermDebt": "144126000", "shortTermDebt": "86103000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "8257980000", "totalShareholderEquity": "7400560000", "totalCurrentLiabilities": "1273094000", "cashAndShortTermInvestments": "1813273000" }, "cashflow": { "freeCashFlow": "-176097000", "dividendsPaid": "-213590000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-101217000", "repurchaseOfStock": "0", "capitalExpenditures": "-74880000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 6028698000, "cost_of_revenue": 4236878000, "gross_profit": 1791820000, "ebit": 1086867000, "ebitda": 1282222000, "pretax_income": null, "tax_provision": null, "net_income": 908123000, "net_income_to_common": 908123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1441131000, "total_current_assets": 6760652000, "total_assets": 7343310000, "short_term_debt": 0, "long_term_debt": 34354000, "total_debt": 46906000, "total_liabilities": null, "total_equity": 6304608000, "shares_outstanding": 106795122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070129000, "capital_expenditure": -65865000, "free_cash_flow": 1004264000, "dividends_paid": -128154000, "share_repurchases": -326924000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367447, "ticker_id": 13568, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1282222000", "netIncome": "908123000", "grossProfit": "1791820000", "totalRevenue": "6028698000", "costOfRevenue": "4236878000", "interestExpense": "277000", "operatingIncome": "1086867000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60997000" }, "balance": { "totalDebt": "46906000", "totalAssets": "7343310000", "longTermDebt": "34354000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "6760652000", "totalShareholderEquity": "6304608000", "totalCurrentLiabilities": "923404000", "cashAndShortTermInvestments": "1441131000" }, "cashflow": { "freeCashFlow": "1004264000", "dividendsPaid": "-128154000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1070129000", "repurchaseOfStock": "-326924000", "capitalExpenditures": "-65865000" } }, "revenue": 6028698000, "cost_of_revenue": 4236878000, "gross_profit": 1791820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086867000, "depreciation_amortisation": 60997000, "ebitda": 1282222000, "interest_expense": 277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 908123000, "net_income_continuing_ops": null, "net_income_to_common": 908123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1441131000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6760652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7343310000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923404000, "long_term_debt": 34354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6304608000, "shares_outstanding": 106795122, "operating_cash_flow": 1070129000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128154000, "share_repurchases": -326924000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1004264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1282222000", "netIncome": "908123000", "grossProfit": "1791820000", "totalRevenue": "6028698000", "costOfRevenue": "4236878000", "interestExpense": "277000", "operatingIncome": "1086867000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60997000" }, "balance": { "totalDebt": "46906000", "totalAssets": "7343310000", "longTermDebt": "34354000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "6760652000", "totalShareholderEquity": "6304608000", "totalCurrentLiabilities": "923404000", "cashAndShortTermInvestments": "1441131000" }, "cashflow": { "freeCashFlow": "1004264000", "dividendsPaid": "-128154000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1070129000", "repurchaseOfStock": "-326924000", "capitalExpenditures": "-65865000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 5331843000, "cost_of_revenue": 3656579000, "gross_profit": 1675264000, "ebit": 971459000, "ebitda": 1250942000, "pretax_income": null, "tax_provision": null, "net_income": 844246000, "net_income_to_common": 844246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183048000, "total_current_assets": 6360750000, "total_assets": 7048375000, "short_term_debt": 0, "long_term_debt": 22048000, "total_debt": 26816000, "total_liabilities": null, "total_equity": 5856590000, "shares_outstanding": 108974615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651655000, "capital_expenditure": -92313000, "free_cash_flow": 559342000, "dividends_paid": -283334000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367448, "ticker_id": 13568, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1250942000", "netIncome": "844246000", "grossProfit": "1675264000", "totalRevenue": "5331843000", "costOfRevenue": "3656579000", "interestExpense": "2386000", "operatingIncome": "971459000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73881000" }, "balance": { "totalDebt": "26816000", "totalAssets": "7048375000", "longTermDebt": "22048000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108974615", "totalCurrentAssets": "6360750000", "totalShareholderEquity": "5856590000", "totalCurrentLiabilities": "1060028000", "cashAndShortTermInvestments": "1183048000" }, "cashflow": { "freeCashFlow": "559342000", "dividendsPaid": "-283334000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "651655000", "repurchaseOfStock": "0", "capitalExpenditures": "-92313000" } }, "revenue": 5331843000, "cost_of_revenue": 3656579000, "gross_profit": 1675264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971459000, "depreciation_amortisation": 73881000, "ebitda": 1250942000, "interest_expense": 2386000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 844246000, "net_income_continuing_ops": null, "net_income_to_common": 844246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6360750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7048375000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060028000, "long_term_debt": 22048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5856590000, "shares_outstanding": 108974615, "operating_cash_flow": 651655000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -283334000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 559342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1250942000", "netIncome": "844246000", "grossProfit": "1675264000", "totalRevenue": "5331843000", "costOfRevenue": "3656579000", "interestExpense": "2386000", "operatingIncome": "971459000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73881000" }, "balance": { "totalDebt": "26816000", "totalAssets": "7048375000", "longTermDebt": "22048000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "108974615", "totalCurrentAssets": "6360750000", "totalShareholderEquity": "5856590000", "totalCurrentLiabilities": "1060028000", "cashAndShortTermInvestments": "1183048000" }, "cashflow": { "freeCashFlow": "559342000", "dividendsPaid": "-283334000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "651655000", "repurchaseOfStock": "0", "capitalExpenditures": "-92313000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367449, "ticker_id": 13568, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-456000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-456000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 2346021000, "cost_of_revenue": 1420098000, "gross_profit": 925923000, "ebit": 438496000, "ebitda": 582813000, "pretax_income": null, "tax_provision": null, "net_income": 372286000, "net_income_to_common": 372286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2629167000, "total_current_assets": 12468523000, "total_assets": 13625754000, "short_term_debt": 322020000, "long_term_debt": 330123000, "total_debt": 770135000, "total_liabilities": null, "total_equity": 11060236000, "shares_outstanding": 112917844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367439, "ticker_id": 13568, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "582813000", "netIncome": "372286000", "grossProfit": "925923000", "totalRevenue": "2346021000", "costOfRevenue": "1420098000", "interestExpense": "14129000", "operatingIncome": "438496000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56869000" }, "balance": { "totalDebt": "770135000", "totalAssets": "13625754000", "longTermDebt": "330123000", "shortTermDebt": "322020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112917844", "totalCurrentAssets": "12468523000", "totalShareholderEquity": "11060236000", "totalCurrentLiabilities": "2100165000", "cashAndShortTermInvestments": "2629167000" } }, "revenue": 2346021000, "cost_of_revenue": 1420098000, "gross_profit": 925923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438496000, "depreciation_amortisation": 56869000, "ebitda": 582813000, "interest_expense": 14129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 372286000, "net_income_continuing_ops": null, "net_income_to_common": 372286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2629167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12468523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13625754000, "short_term_debt": 322020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100165000, "long_term_debt": 330123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11060236000, "shares_outstanding": 112917844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "582813000", "netIncome": "372286000", "grossProfit": "925923000", "totalRevenue": "2346021000", "costOfRevenue": "1420098000", "interestExpense": "14129000", "operatingIncome": "438496000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56869000" }, "balance": { "totalDebt": "770135000", "totalAssets": "13625754000", "longTermDebt": "330123000", "shortTermDebt": "322020000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "112917844", "totalCurrentAssets": "12468523000", "totalShareholderEquity": "11060236000", "totalCurrentLiabilities": "2100165000", "cashAndShortTermInvestments": "2629167000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 3197110000, "cost_of_revenue": 2186579000, "gross_profit": 1010531000, "ebit": 687403000, "ebitda": 907553000, "pretax_income": null, "tax_provision": null, "net_income": 683903000, "net_income_to_common": 683903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367441, "ticker_id": 13568, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "907553000", "netIncome": "683903000", "grossProfit": "1010531000", "totalRevenue": "3197110000", "costOfRevenue": "2186579000", "interestExpense": "2120000", "operatingIncome": "687403000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19826000" } }, "revenue": 3197110000, "cost_of_revenue": 2186579000, "gross_profit": 1010531000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687403000, "depreciation_amortisation": 19826000, "ebitda": 907553000, "interest_expense": 2120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683903000, "net_income_continuing_ops": null, "net_income_to_common": 683903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "907553000", "netIncome": "683903000", "grossProfit": "1010531000", "totalRevenue": "3197110000", "costOfRevenue": "2186579000", "interestExpense": "2120000", "operatingIncome": "687403000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19826000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 1928122000, "cost_of_revenue": 1286818000, "gross_profit": 641304000, "ebit": 366627000, "ebitda": 474243000, "pretax_income": null, "tax_provision": null, "net_income": 313584000, "net_income_to_common": 313584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3199619000, "total_current_assets": 11038996000, "total_assets": 11857406000, "short_term_debt": 32959000, "long_term_debt": 187239000, "total_debt": 241966000, "total_liabilities": null, "total_equity": 10216672000, "shares_outstanding": 112917844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367442, "ticker_id": 13568, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "474243000", "netIncome": "313584000", "grossProfit": "641304000", "totalRevenue": "1928122000", "costOfRevenue": "1286818000", "interestExpense": "779000", "operatingIncome": "366627000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16645000" }, "balance": { "totalDebt": "241966000", "totalAssets": "11857406000", "longTermDebt": "187239000", "shortTermDebt": "32959000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112917844", "totalCurrentAssets": "11038996000", "totalShareholderEquity": "10216672000", "totalCurrentLiabilities": "1331777000", "cashAndShortTermInvestments": "3199619000" } }, "revenue": 1928122000, "cost_of_revenue": 1286818000, "gross_profit": 641304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366627000, "depreciation_amortisation": 16645000, "ebitda": 474243000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 313584000, "net_income_continuing_ops": null, "net_income_to_common": 313584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3199619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11038996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11857406000, "short_term_debt": 32959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331777000, "long_term_debt": 187239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10216672000, "shares_outstanding": 112917844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "474243000", "netIncome": "313584000", "grossProfit": "641304000", "totalRevenue": "1928122000", "costOfRevenue": "1286818000", "interestExpense": "779000", "operatingIncome": "366627000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16645000" }, "balance": { "totalDebt": "241966000", "totalAssets": "11857406000", "longTermDebt": "187239000", "shortTermDebt": "32959000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112917844", "totalCurrentAssets": "11038996000", "totalShareholderEquity": "10216672000", "totalCurrentLiabilities": "1331777000", "cashAndShortTermInvestments": "3199619000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 2297316000, "cost_of_revenue": 1590308000, "gross_profit": 707008000, "ebit": 395868000, "ebitda": 471159000, "pretax_income": null, "tax_provision": null, "net_income": 336160000, "net_income_to_common": 336160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367443, "ticker_id": 13568, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "471159000", "netIncome": "336160000", "grossProfit": "707008000", "totalRevenue": "2297316000", "costOfRevenue": "1590308000", "interestExpense": "1451000", "operatingIncome": "395868000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15739000" } }, "revenue": 2297316000, "cost_of_revenue": 1590308000, "gross_profit": 707008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395868000, "depreciation_amortisation": 15739000, "ebitda": 471159000, "interest_expense": 1451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 336160000, "net_income_continuing_ops": null, "net_income_to_common": 336160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "471159000", "netIncome": "336160000", "grossProfit": "707008000", "totalRevenue": "2297316000", "costOfRevenue": "1590308000", "interestExpense": "1451000", "operatingIncome": "395868000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15739000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": 1985705000, "cost_of_revenue": 1295779000, "gross_profit": 689926000, "ebit": 350755000, "ebitda": 428852000, "pretax_income": null, "tax_provision": null, "net_income": 231776000, "net_income_to_common": 231776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1813273000, "total_current_assets": 8257980000, "total_assets": 8936002000, "short_term_debt": 86103000, "long_term_debt": 144126000, "total_debt": 270145000, "total_liabilities": null, "total_equity": 7400560000, "shares_outstanding": 106795122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367444, "ticker_id": 13568, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428852000", "netIncome": "231776000", "grossProfit": "689926000", "totalRevenue": "1985705000", "costOfRevenue": "1295779000", "interestExpense": "8081000", "operatingIncome": "350755000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44894000" }, "balance": { "totalDebt": "270145000", "totalAssets": "8936002000", "longTermDebt": "144126000", "shortTermDebt": "86103000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "8257980000", "totalShareholderEquity": "7400560000", "totalCurrentLiabilities": "1273094000", "cashAndShortTermInvestments": "1813273000" } }, "revenue": 1985705000, "cost_of_revenue": 1295779000, "gross_profit": 689926000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350755000, "depreciation_amortisation": 44894000, "ebitda": 428852000, "interest_expense": 8081000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231776000, "net_income_continuing_ops": null, "net_income_to_common": 231776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1813273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8257980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8936002000, "short_term_debt": 86103000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1273094000, "long_term_debt": 144126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7400560000, "shares_outstanding": 106795122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428852000", "netIncome": "231776000", "grossProfit": "689926000", "totalRevenue": "1985705000", "costOfRevenue": "1295779000", "interestExpense": "8081000", "operatingIncome": "350755000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44894000" }, "balance": { "totalDebt": "270145000", "totalAssets": "8936002000", "longTermDebt": "144126000", "shortTermDebt": "86103000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "8257980000", "totalShareholderEquity": "7400560000", "totalCurrentLiabilities": "1273094000", "cashAndShortTermInvestments": "1813273000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1725468000, "total_current_assets": 7433007000, "total_assets": 7988561000, "short_term_debt": 0, "long_term_debt": 32623000, "total_debt": 45360000, "total_liabilities": null, "total_equity": 6691172000, "shares_outstanding": 106795122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367446, "ticker_id": 13568, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:29.994526+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "45360000", "totalAssets": "7988561000", "longTermDebt": "32623000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "7433007000", "totalShareholderEquity": "6691172000", "totalCurrentLiabilities": "1178945000", "cashAndShortTermInvestments": "1725468000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1725468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7433007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7988561000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178945000, "long_term_debt": 32623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6691172000, "shares_outstanding": 106795122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "45360000", "totalAssets": "7988561000", "longTermDebt": "32623000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "106795122", "totalCurrentAssets": "7433007000", "totalShareholderEquity": "6691172000", "totalCurrentLiabilities": "1178945000", "cashAndShortTermInvestments": "1725468000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }