{ "ticker": { "uuid": "a38354f9-550a-4261-a3a7-ad52e9b828a0", "symbol": "AIV", "name": "Apartment Investment and Management Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/a38354f9-550a-4261-a3a7-ad52e9b828a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a38354f9-550a-4261-a3a7-ad52e9b828a0/" }, "latest_snapshot": { "ticker": { "uuid": "a38354f9-550a-4261-a3a7-ad52e9b828a0", "symbol": "AIV", "name": "Apartment Investment and Management Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/a38354f9-550a-4261-a3a7-ad52e9b828a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a38354f9-550a-4261-a3a7-ad52e9b828a0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.53, "value": 0.8, "quality": 0.23, "momentum": 0.17, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 2.64, "market_cap": 379780323.12, "pe_ratio": 0.6855, "earnings_yield": 0.0401, "ebitda_to_ev": 0.1111, "shareholder_yield": -0.0, "roe": 0.7848, "piotroski_f_score": 5, "momentum_12_1": -0.0898, "volatility_252d": 0.2001 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.6855, "ev_ebitda": 8.9993, "earnings_yield": 0.0401, "fcf_yield": 0.2781, "shareholder_yield": -0.0 }, "quality": { "roe": 0.7848, "roic": 0.0258, "gross_margin": -0.3352, "fcf_margin": 1.6406, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.344 }, "momentum": { "price_return_12m": -0.1909, "momentum_12_1": -0.0898, "relative_strength": -0.3592 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.23, "momentum_percentile": 0.17, "growth_composite": 65, "yield_composite": 29, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.03, "os": 0.54, "value": 0.77, "quality": 0.23, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.7868, "earnings_yield": 0.0375, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.0519 }, { "week_end_date": "2026-06-14", "price": 2.88, "os": 0.56, "value": 0.79, "quality": 0.23, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.7478, "earnings_yield": 0.0385, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.0642 }, { "week_end_date": "2026-06-21", "price": 2.9, "os": 0.53, "value": 0.78, "quality": 0.23, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.753, "earnings_yield": 0.0384, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.0686 }, { "week_end_date": "2026-06-28", "price": 2.97, "os": 0.57, "value": 0.78, "quality": 0.25, "momentum": 0.25, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.7712, "earnings_yield": 0.0379, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.1008 }, { "week_end_date": "2026-07-05", "price": 2.96, "os": 0.55, "value": 0.78, "quality": 0.27, "momentum": 0.2, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 0.7686, "earnings_yield": 0.038, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.0872 }, { "week_end_date": "2026-07-12", "price": 2.8, "os": 0.5, "value": 0.79, "quality": 0.24, "momentum": 0.11, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 0.7271, "earnings_yield": 0.039, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.1214 }, { "week_end_date": "2026-07-19", "price": 2.73, "os": 0.53, "value": 0.8, "quality": 0.23, "momentum": 0.17, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 0.7089, "earnings_yield": 0.0395, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.1102 }, { "week_end_date": "2026-07-26", "price": 2.64, "os": 0.53, "value": 0.8, "quality": 0.23, "momentum": 0.17, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 0.6855, "earnings_yield": 0.0401, "shareholder_yield": -0.0, "roe": 0.7848, "momentum_12_1": -0.0898 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138486000, "cost_of_revenue": 184911000, "gross_profit": -46425000, "ebit": 43581000, "ebitda": 101859000, "pretax_income": -15848000, "tax_provision": -57595000, "net_income": 546682000, "net_income_to_common": 546682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": 8093000, "capital_expenditure": 99623000, "free_cash_flow": 107716000, "dividends_paid": 415557000, "share_repurchases": -904000, "shares_issued": 913000, "net_debt_issued": -221686000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208679000, "cost_of_revenue": 90984000, "gross_profit": 117695000, "ebit": -37014000, "ebitda": 49345000, "pretax_income": -107071000, "tax_provision": -11071000, "net_income": -102468000, "net_income_to_common": -102468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141072000, "total_current_assets": 529802000, "total_assets": 1956910000, "short_term_debt": 155315000, "long_term_debt": 1070660000, "total_debt": 1192505000, "total_liabilities": 1644613000, "total_equity": 312297000, "shares_outstanding": 138496000, "goodwill_and_intangibles": 13154000 }, "cash_flow": { "operating_cash_flow": 46984000, "capital_expenditure": 160027000, "free_cash_flow": 207011000, "dividends_paid": 0, "share_repurchases": -39928000, "shares_issued": 5816000, "net_debt_issued": 59830000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25526000, "ebitda": -13471000, "pretax_income": -21238000, "tax_provision": 85000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224333000, "total_current_assets": 327293000, "total_assets": 1433838000, "short_term_debt": 470454000, "long_term_debt": 458770000, "total_debt": 470454000, "total_liabilities": 727936000, "total_equity": 705902000, "shares_outstanding": 136903000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3828000, "capital_expenditure": 0, "free_cash_flow": 3828000, "dividends_paid": 88213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34639000, "cost_of_revenue": 17163000, "gross_profit": 17476000, "ebit": 117107000, "ebitda": 130463000, "pretax_income": 101892000, "tax_provision": -62965000, "net_income": 300516000, "net_income_to_common": 300516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": -14326000, "capital_expenditure": 164431000, "free_cash_flow": 150105000, "dividends_paid": 327344000, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": -143902000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34639000, "cost_of_revenue": 17163000, "gross_profit": 17476000, "ebit": 117107000, "ebitda": 130463000, "pretax_income": 101892000, "tax_provision": -62965000, "net_income": 300516000, "net_income_to_common": 300516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": -14326000, "capital_expenditure": 164431000, "free_cash_flow": 150105000, "dividends_paid": 327344000, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": -143902000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34639000, "cost_of_revenue": 17163000, "gross_profit": 17476000, "ebit": 117107000, "ebitda": 130463000, "pretax_income": 101892000, "tax_provision": -62965000, "net_income": 300516000, "net_income_to_common": 300516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": -14326000, "capital_expenditure": 164431000, "free_cash_flow": 150105000, "dividends_paid": 327344000, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": -143902000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34639000, "cost_of_revenue": 17163000, "gross_profit": 17476000, "ebit": 117107000, "ebitda": 130463000, "pretax_income": 101892000, "tax_provision": -62965000, "net_income": 300516000, "net_income_to_common": 300516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": -14326000, "capital_expenditure": 164431000, "free_cash_flow": 150105000, "dividends_paid": 327344000, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": -143902000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34639000, "cost_of_revenue": 17163000, "gross_profit": 17476000, "ebit": 117107000, "ebitda": 130463000, "pretax_income": 101892000, "tax_provision": -62965000, "net_income": 300516000, "net_income_to_common": 300516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394891000, "total_current_assets": 394891000, "total_assets": 1675733000, "short_term_debt": 122955000, "long_term_debt": 738625000, "total_debt": 870668000, "total_liabilities": 1122848000, "total_equity": 361853000, "shares_outstanding": 141057000, "goodwill_and_intangibles": 12262000 }, "cash_flow": { "operating_cash_flow": -14326000, "capital_expenditure": 164431000, "free_cash_flow": 150105000, "dividends_paid": 327344000, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": -143902000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }