{ "ticker": { "uuid": "a3949f54-fd57-4c66-9946-819d075ebdc5", "symbol": "RELL", "name": "Richardson Electronics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/a3949f54-fd57-4c66-9946-819d075ebdc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3949f54-fd57-4c66-9946-819d075ebdc5/" }, "latest_snapshot": { "ticker": { "uuid": "a3949f54-fd57-4c66-9946-819d075ebdc5", "symbol": "RELL", "name": "Richardson Electronics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/a3949f54-fd57-4c66-9946-819d075ebdc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3949f54-fd57-4c66-9946-819d075ebdc5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.19, "quality": 0.11, "momentum": 0.9, "coverage": 0.939, "confidence": 0.939, "delta": -2 }, "headline_factors": { "price": 17.96, "market_cap": 261442319.12, "pe_ratio": 40.9592, "earnings_yield": 0.0275, "ebitda_to_ev": 0.0449, "shareholder_yield": 0.0134, "roe": 0.039, "piotroski_f_score": 6, "momentum_12_1": 0.7117, "volatility_252d": 0.4611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 40.9592, "ev_ebitda": 22.2701, "earnings_yield": 0.0275, "fcf_yield": -0.0033, "shareholder_yield": 0.0134 }, "quality": { "roe": 0.039, "roic": 0.0407, "gross_margin": 0.3122, "fcf_margin": -0.0034, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0941, "eps_growth_1y": null, "fcf_growth_1y": -1.0574 }, "momentum": { "price_return_12m": 0.7437, "momentum_12_1": 0.7117, "relative_strength": 0.5275 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.11, "momentum_percentile": 0.9, "growth_composite": 15, "yield_composite": 76, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.2, "os": 0.17, "value": 0.18, "quality": 0.09, "momentum": 0.89, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 62.7854, "earnings_yield": 0.0199, "shareholder_yield": 0.0128, "roe": 0.0235, "momentum_12_1": 0.6873 }, { "week_end_date": "2026-06-14", "price": 17.55, "os": 0.16, "value": 0.16, "quality": 0.11, "momentum": 0.86, "confidence": 0.916, "coverage": 0.939, "pe_ratio": 68.0176, "earnings_yield": 0.0182, "shareholder_yield": 0.0119, "roe": 0.0235, "momentum_12_1": 0.9529 }, { "week_end_date": "2026-06-21", "price": 18.6, "os": 0.17, "value": 0.15, "quality": 0.11, "momentum": 0.92, "confidence": 0.905, "coverage": 0.939, "pe_ratio": 72.087, "earnings_yield": 0.017, "shareholder_yield": 0.0112, "roe": 0.0235, "momentum_12_1": 1.0118 }, { "week_end_date": "2026-06-28", "price": 17.63, "os": 0.16, "value": 0.17, "quality": 0.12, "momentum": 0.82, "confidence": 0.895, "coverage": 0.939, "pe_ratio": 68.3276, "earnings_yield": 0.0181, "shareholder_yield": 0.0118, "roe": 0.0235, "momentum_12_1": 0.8047 }, { "week_end_date": "2026-07-05", "price": 16.61, "os": 0.19, "value": 0.19, "quality": 0.12, "momentum": 0.88, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 64.3745, "earnings_yield": 0.0193, "shareholder_yield": 0.0125, "roe": 0.0235, "momentum_12_1": 0.619 }, { "week_end_date": "2026-07-12", "price": 17.22, "os": 0.19, "value": 0.17, "quality": 0.1, "momentum": 0.93, "confidence": 0.875, "coverage": 0.939, "pe_ratio": 66.7386, "earnings_yield": 0.0186, "shareholder_yield": 0.0121, "roe": 0.0235, "momentum_12_1": 0.8328 }, { "week_end_date": "2026-07-19", "price": 17.18, "os": 0.17, "value": 0.17, "quality": 0.1, "momentum": 0.91, "confidence": 0.865, "coverage": 0.939, "pe_ratio": 66.5836, "earnings_yield": 0.0186, "shareholder_yield": 0.0121, "roe": 0.0235, "momentum_12_1": 0.983 }, { "week_end_date": "2026-07-26", "price": 17.96, "os": 0.19, "value": 0.19, "quality": 0.11, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.9592, "earnings_yield": 0.0275, "shareholder_yield": 0.0134, "roe": 0.039, "momentum_12_1": 0.7117 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228564000, "cost_of_revenue": 157217000, "gross_profit": 71347000, "ebit": 6934000, "ebitda": 10723000, "pretax_income": 7478000, "tax_provision": 1095000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31779000, "total_current_assets": 172731000, "total_assets": 202017000, "short_term_debt": 787000, "long_term_debt": null, "total_debt": 1389000, "total_liabilities": 38316000, "total_equity": 163701000, "shares_outstanding": 12690000, "goodwill_and_intangibles": 285000 }, "cash_flow": { "operating_cash_flow": 762000, "capital_expenditure": 4383000, "free_cash_flow": 5145000, "dividends_paid": 3439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": 1105000, "total_debt": 2276000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66197000, "cost_of_revenue": 45536000, "gross_profit": 20661000, "ebit": 3023000, "ebitda": 4149000, "pretax_income": 4149000, "tax_provision": 447000, "net_income": 3702000, "net_income_to_common": 3702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31779000, "total_current_assets": 172731000, "total_assets": 202017000, "short_term_debt": 787000, "long_term_debt": null, "total_debt": 1389000, "total_liabilities": 38316000, "total_equity": 163701000, "shares_outstanding": 12787000, "goodwill_and_intangibles": 285000 }, "cash_flow": { "operating_cash_flow": -3768000, "capital_expenditure": 993000, "free_cash_flow": -2775000, "dividends_paid": 864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1195000, "ebitda": 2184000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1195000, "ebitda": 2184000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1195000, "ebitda": 2184000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1195000, "ebitda": 2184000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1195000, "ebitda": 2184000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1195000, "ebitda": 2184000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1504000, "ebitda": 2493000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": 635000, "total_debt": 1573000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52288000, "cost_of_revenue": 36211000, "gross_profit": 16077000, "ebit": -196000, "ebitda": 741000, "pretax_income": -196000, "tax_provision": -75000, "net_income": -121000, "net_income_to_common": -121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33138000, "total_current_assets": 171543000, "total_assets": 201766000, "short_term_debt": 1038000, "long_term_debt": 704000, "total_debt": 1742000, "total_liabilities": 43291000, "total_equity": 158475000, "shares_outstanding": 12583000, "goodwill_and_intangibles": 314000 }, "cash_flow": { "operating_cash_flow": -99000, "capital_expenditure": 1606000, "free_cash_flow": 1507000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 153000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52288000, "cost_of_revenue": 36211000, "gross_profit": 16077000, "ebit": -196000, "ebitda": 741000, "pretax_income": -196000, "tax_provision": -75000, "net_income": -121000, "net_income_to_common": -121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33138000, "total_current_assets": 171543000, "total_assets": 201766000, "short_term_debt": 1038000, "long_term_debt": 704000, "total_debt": 1742000, "total_liabilities": 43291000, "total_equity": 158475000, "shares_outstanding": 12583000, "goodwill_and_intangibles": 314000 }, "cash_flow": { "operating_cash_flow": -99000, "capital_expenditure": 1606000, "free_cash_flow": 1507000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 153000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52288000, "cost_of_revenue": 36211000, "gross_profit": 16077000, "ebit": -196000, "ebitda": 741000, "pretax_income": -196000, "tax_provision": -75000, "net_income": -121000, "net_income_to_common": -121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33138000, "total_current_assets": 171543000, "total_assets": 201766000, "short_term_debt": 1038000, "long_term_debt": 704000, "total_debt": 1742000, "total_liabilities": 43291000, "total_equity": 158475000, "shares_outstanding": 12583000, "goodwill_and_intangibles": 314000 }, "cash_flow": { "operating_cash_flow": -99000, "capital_expenditure": 1606000, "free_cash_flow": 1507000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 153000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52288000, "cost_of_revenue": 36211000, "gross_profit": 16077000, "ebit": -196000, "ebitda": 741000, "pretax_income": -196000, "tax_provision": -75000, "net_income": -121000, "net_income_to_common": -121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33138000, "total_current_assets": 171543000, "total_assets": 201766000, "short_term_debt": 1038000, "long_term_debt": 704000, "total_debt": 1742000, "total_liabilities": 43291000, "total_equity": 158475000, "shares_outstanding": 12583000, "goodwill_and_intangibles": 314000 }, "cash_flow": { "operating_cash_flow": -99000, "capital_expenditure": 1606000, "free_cash_flow": 1507000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": 153000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }