{ "ticker": { "uuid": "a3949f54-fd57-4c66-9946-819d075ebdc5", "symbol": "RELL", "name": "Richardson Electronics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/a3949f54-fd57-4c66-9946-819d075ebdc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3949f54-fd57-4c66-9946-819d075ebdc5/" }, "ticker_metadata": { "id": 7987, "uuid": "a3949f54-fd57-4c66-9946-819d075ebdc5", "symbol": "RELL", "name": "Richardson Electronics Ltd", "asset_type": "equity", "market_cap": 247177000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Richardson Electronics, Ltd. is engaged in microwave and power technologies, custom display solutions, and healthcare equipment businesses in North America, Asia Pacific, Europe, and Latin America. The company is headquartered in LaFox, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3949f54-fd57-4c66-9946-819d075ebdc5", "symbol": "RELL", "name": "Richardson Electronics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/a3949f54-fd57-4c66-9946-819d075ebdc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3949f54-fd57-4c66-9946-819d075ebdc5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.19, "quality": 0.06, "momentum": 0.89, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 16.2, "market_cap": 204573600, "pe_ratio": 54.4658, "earnings_yield": 0.0184, "ebitda_to_ev": 0.0472, "shareholder_yield": 0.013, "roe": 0.0235, "piotroski_f_score": 5, "momentum_12_1": 0.6873, "volatility_252d": 0.4713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.254891+00:00", "batch_id": "" }, "size": { "price_close": 16.2, "market_cap": 204573600, "market_cap_usd": 204573600, "enterprise_value": 176017600, "shares_outstanding": 12628000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.4658, "pb_ratio": 1.2774, "ptbv_ratio": 1.2798, "ps_ratio": 0.9548, "pcf_ratio": null, "pfcf_ratio": 70.5183, "ev_ebitda": 21.184, "ev_ebit": 39.5812, "ev_sales": 0.8215, "ev_fcf": 60.6748, "earnings_yield": 0.0184, "fcf_yield": 0.0165, "price_to_sales": 0.9548, "price_to_book": 1.2774, "price_to_cashflow": null, "ebitda_to_ev": 0.0472, "sales_yield": 1.2172 }, "yield": { "dividend_yield": 0.013, "buyback_yield": 0, "shareholder_yield": 0.013, "debt_paydown_yield": null, "total_yield": 0.013 }, "quality": { "gross_margin": 0.313, "operating_margin": 0.0208, "net_margin": 0.0175, "ebitda_margin": 0.0388, "fcf_margin": 0.0135, "roe": 0.0235, "roa": 0.0188, "roic": 0.024, "roc_greenblatt": null, "asset_turnover": 1.0724, "cash_conversion": 0.7724, "accruals_ratio": 0.0253, "sbc_to_revenue": 0.0075, "piotroski_f_score": 5, "altman_z_score": 5.592, "earnings_stability_5y": 6.9107, "revenue_stability_5y": 0.1831, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3356, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2476, "net_debt_to_ebitda": -3.4368, "debt_to_assets": 0.0047, "interest_coverage": null, "current_ratio": 4.4945, "quick_ratio": 1.6489, "net_debt": -28556000, "local_beta": -0.0017, "volatility_252d": 0.4713, "volatility_60d": 1.1117, "max_drawdown_12m": -0.2087, "risk_adjusted_momentum": 1.4582 }, "growth": { "revenue_growth_1y": 0.0482, "revenue_growth_3y_cagr": -0.0239, "revenue_growth_5y_cagr": 0.0603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8598, "book_value_growth_1y": 0.1706, "revenue_growth": 0.0482, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0533, "price_return_3m": 0.4547, "price_return_6m": 0.5482, "price_return_9m": 0.683, "price_return_12m": 0.7773, "price_return_12m_ex1m": 0.6873, "momentum_6m": 0.5482, "momentum_12m": 0.7773, "momentum_12_1": 0.6873, "distance_from_52w_high": -0.0769, "distance_from_52w_low": 0.8654, "relative_strength": 0.6193 }, "raw_ttm": { "revenue_ttm": 214256000, "gross_profit_ttm": 67061000, "ebit_ttm": 4447000, "ebitda_ttm": 8309000, "net_income_ttm": 3756000, "eps_diluted_ttm": 0.2974, "operating_cash_flow_ttm": -1308000, "capital_expenditure_ttm": 4208999, "fcf_ttm": 2900999, "dividends_paid_ttm": 2669000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_current_liabilities": 37820000, "net_ppe": null, "total_assets": 199799000, "total_debt": 938000, "total_equity": 160150000, "net_working_capital": 103605000, "book_value_per_share": 12.6821, "retained_earnings": 79446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 159850000, "tangible_book_per_share": 12.6584 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 82, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 69, "rank_fcf_margin": 85, "rank_piotroski": 55, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16 }, "composites": { "value_composite": 81, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 70, "yield_composite": 29, "svqf_composite": 93, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1068, "os_score": 0.16, "value_percentile": 0.19, "quality_percentile": 0.06, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 84, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2577, "ticker_id": 7987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.254891+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.2, "market_cap": 204573600, "market_cap_usd": 204573600, "enterprise_value": 176017600, "shares_outstanding": 12628000, "fx_rate_to_usd": null, "pe_ratio": 54.4658147, "pb_ratio": 1.27738745, "ptbv_ratio": 1.2797848, "ps_ratio": 0.9548092, "pcf_ratio": null, "pfcf_ratio": 70.51832834, "ev_ebitda": 21.18396919, "ev_ebit": 39.58120081, "ev_sales": 0.82152939, "ev_fcf": 60.67482271, "earnings_yield": 0.01836014, "fcf_yield": 0.0164813, "dividend_yield": 0.01304665, "buyback_yield": 0, "shareholder_yield": 0.01304665, "debt_paydown_yield": null, "total_yield": 0.01304665, "gross_margin": 0.31299474, "operating_margin": 0.02075554, "net_margin": 0.01753043, "ebitda_margin": 0.03878071, "fcf_margin": 0.01353987, "roe": 0.02345301, "roa": 0.01879889, "roic": 0.02398031, "roc_greenblatt": null, "asset_turnover": 1.07235772, "cash_conversion": 0.77236395, "accruals_ratio": 0.02534547, "sbc_to_revenue": 0.00753771, "debt_to_equity": 0.24757415, "net_debt_to_ebitda": -3.43675533, "debt_to_assets": 0.00469472, "interest_coverage": null, "current_ratio": 4.49447382, "quick_ratio": 1.64891592, "net_debt": -28556000, "revenue_growth_1y": 0.04824995, "revenue_growth_3y_cagr": -0.02388068, "revenue_growth_5y_cagr": 0.06028672, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85981449, "book_value_growth_1y": 0.17061146, "piotroski_f_score": 5, "altman_z_score": 5.59202161, "earnings_stability_5y": 6.910688, "revenue_stability_5y": 0.183098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05331599, "price_return_3m": 0.454663, "price_return_6m": 0.54820952, "price_return_9m": 0.68304694, "price_return_12m": 0.77725118, "price_return_12m_ex1m": 0.68729156, "distance_from_52w_high": -0.07692308, "distance_from_52w_low": 0.86541385, "relative_strength": 0.61931013, "local_beta": -0.0017, "volatility_252d": 0.471329, "volatility_60d": 1.111692, "max_drawdown_12m": -0.20869464, "revenue_ttm": 214256000, "gross_profit_ttm": 67061000, "ebit_ttm": 4447000, "ebitda_ttm": 8309000, "net_income_ttm": 3756000, "eps_diluted_ttm": 0.29743427, "operating_cash_flow_ttm": -1308000, "capital_expenditure_ttm": 4208999, "fcf_ttm": 2900999, "dividends_paid_ttm": 2669000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_current_liabilities": 37820000, "net_ppe": null, "total_assets": 199799000, "total_debt": 938000, "total_equity": 160150000, "net_working_capital": 103605000, "book_value_per_share": 12.68213494, "retained_earnings": 79446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 159850000, "tangible_book_per_share": 12.65837821, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 82, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 69, "rank_fcf_margin": 85, "rank_piotroski": 55, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 81, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 70, "yield_composite": 29, "svqf_composite": 93, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 84, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.2, "os": 0.16, "value": 0.19, "quality": 0.06, "momentum": 0.89, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 54.4658, "earnings_yield": 0.0184, "shareholder_yield": 0.013, "roe": 0.0235, "momentum_12_1": 0.6873, "complete_fields": { "id": 2577, "ticker_id": 7987, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.254891+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.2, "market_cap": 204573600, "market_cap_usd": 204573600, "enterprise_value": 176017600, "shares_outstanding": 12628000, "fx_rate_to_usd": null, "pe_ratio": 54.4658147, "pb_ratio": 1.27738745, "ptbv_ratio": 1.2797848, "ps_ratio": 0.9548092, "pcf_ratio": null, "pfcf_ratio": 70.51832834, "ev_ebitda": 21.18396919, "ev_ebit": 39.58120081, "ev_sales": 0.82152939, "ev_fcf": 60.67482271, "earnings_yield": 0.01836014, "fcf_yield": 0.0164813, "dividend_yield": 0.01304665, "buyback_yield": 0, "shareholder_yield": 0.01304665, "debt_paydown_yield": null, "total_yield": 0.01304665, "gross_margin": 0.31299474, "operating_margin": 0.02075554, "net_margin": 0.01753043, "ebitda_margin": 0.03878071, "fcf_margin": 0.01353987, "roe": 0.02345301, "roa": 0.01879889, "roic": 0.02398031, "roc_greenblatt": null, "asset_turnover": 1.07235772, "cash_conversion": 0.77236395, "accruals_ratio": 0.02534547, "sbc_to_revenue": 0.00753771, "debt_to_equity": 0.24757415, "net_debt_to_ebitda": -3.43675533, "debt_to_assets": 0.00469472, "interest_coverage": null, "current_ratio": 4.49447382, "quick_ratio": 1.64891592, "net_debt": -28556000, "revenue_growth_1y": 0.04824995, "revenue_growth_3y_cagr": -0.02388068, "revenue_growth_5y_cagr": 0.06028672, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.85981449, "book_value_growth_1y": 0.17061146, "piotroski_f_score": 5, "altman_z_score": 5.59202161, "earnings_stability_5y": 6.910688, "revenue_stability_5y": 0.183098, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05331599, "price_return_3m": 0.454663, "price_return_6m": 0.54820952, "price_return_9m": 0.68304694, "price_return_12m": 0.77725118, "price_return_12m_ex1m": 0.68729156, "distance_from_52w_high": -0.07692308, "distance_from_52w_low": 0.86541385, "relative_strength": 0.61931013, "local_beta": -0.0017, "volatility_252d": 0.471329, "volatility_60d": 1.111692, "max_drawdown_12m": -0.20869464, "revenue_ttm": 214256000, "gross_profit_ttm": 67061000, "ebit_ttm": 4447000, "ebitda_ttm": 8309000, "net_income_ttm": 3756000, "eps_diluted_ttm": 0.29743427, "operating_cash_flow_ttm": -1308000, "capital_expenditure_ttm": 4208999, "fcf_ttm": 2900999, "dividends_paid_ttm": 2669000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_current_liabilities": 37820000, "net_ppe": null, "total_assets": 199799000, "total_debt": 938000, "total_equity": 160150000, "net_working_capital": 103605000, "book_value_per_share": 12.68213494, "retained_earnings": 79446000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 159850000, "tangible_book_per_share": 12.65837821, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 31, "rank_ptbv": 25, "rank_ps": 27, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 82, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 67, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 69, "rank_fcf_margin": 85, "rank_piotroski": 55, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 16, "value_composite": 81, "quality_composite": 94, "momentum_composite": 11, "growth_composite": 70, "yield_composite": 29, "svqf_composite": 93, "vc1_composite": 72, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 84, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "ebit": 2627000, "ebitda": 6629000, "pretax_income": -1531000, "tax_provision": -388000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": null, "total_debt": 1171000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12298000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 10552000, "capital_expenditure": 2811000, "free_cash_flow": 13363000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158259, "ticker_id": 7987, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2627000", "ebitda": "6629000", "netIncome": "-1143000", "grossProfit": "64800000", "depreciation": "None", "totalRevenue": "208909000", "costOfRevenue": "144109000", "interestIncome": "392000", "incomeBeforeTax": "-1531000", "interestExpense": "None", "operatingIncome": "-2463000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-388000", "reportedCurrency": "USD", "netInterestIncome": "392000", "nonInterestIncome": "None", "operatingExpenses": "67263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "62173000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "None", "inventory": "102799000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "195835000", "longTermDebt": "None", "shortTermDebt": "1171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "79340000", "totalLiabilities": "39176000", "otherCurrentAssets": "3070000", "totalCurrentAssets": "165887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29948000", "currentAccountsPayable": "21339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2276000", "totalShareholderEquity": "156659000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "9731000", "totalCurrentLiabilities": "36786000", "otherNonCurrentLiabilities": "1204000", "totalNonCurrentLiabilities": "2390000", "cashAndShortTermInvestments": "35901000", "commonStockSharesOutstanding": "12298000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "35901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "3407000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "459000", "operatingCashflow": "10552000", "capitalExpenditures": "2811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3246000", "cashflowFromInvestment": "4023000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208909000, "cost_of_revenue": 144109000, "gross_profit": 64800000, "research_and_development": null, "selling_general_admin": 62173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2627000, "depreciation_amortisation": 4002000, "ebitda": 6629000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1531000, "tax_provision": -388000, "effective_tax_rate": null, "net_income": -1143000, "net_income_continuing_ops": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35901000, "short_term_investments": null, "net_receivables": 24117000, "inventory": 102799000, "other_current_assets": null, "total_current_assets": 165887000, "net_ppe": null, "goodwill": null, "intangible_assets": 345000, "goodwill_and_intangibles": 345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29948000, "total_assets": 195835000, "short_term_debt": 1171000, "accounts_payable": 21339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2390000, "total_liabilities": 39176000, "total_debt": 1171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79340000, "total_equity": 156659000, "shares_outstanding": 12298000, "operating_cash_flow": 10552000, "stock_based_compensation": 1545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4023000, "dividends_paid": 3407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3246000, "free_cash_flow": 13363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2627000", "ebitda": "6629000", "netIncome": "-1143000", "grossProfit": "64800000", "depreciation": "None", "totalRevenue": "208909000", "costOfRevenue": "144109000", "interestIncome": "392000", "incomeBeforeTax": "-1531000", "interestExpense": "None", "operatingIncome": "-2463000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-388000", "reportedCurrency": "USD", "netInterestIncome": "392000", "nonInterestIncome": "None", "operatingExpenses": "67263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4002000", "sellingGeneralAndAdministrative": "62173000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "None", "inventory": "102799000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "195835000", "longTermDebt": "None", "shortTermDebt": "1171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "79340000", "totalLiabilities": "39176000", "otherCurrentAssets": "3070000", "totalCurrentAssets": "165887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29948000", "currentAccountsPayable": "21339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2276000", "totalShareholderEquity": "156659000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "9731000", "totalCurrentLiabilities": "36786000", "otherNonCurrentLiabilities": "1204000", "totalNonCurrentLiabilities": "2390000", "cashAndShortTermInvestments": "35901000", "commonStockSharesOutstanding": "12298000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "35901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "3407000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "459000", "operatingCashflow": "10552000", "capitalExpenditures": "2811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3246000", "cashflowFromInvestment": "4023000", "stockBasedCompensation": "1545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 196460000, "cost_of_revenue": 140801000, "gross_profit": 55659000, "ebit": 157000, "ebitda": 4464000, "pretax_income": 157000, "tax_provision": 96000, "net_income": 61000, "net_income_to_common": 61000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24263000, "total_current_assets": 161654000, "total_assets": 192445000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 34493000, "total_equity": 157952000, "shares_outstanding": 14515000, "goodwill_and_intangibles": 1641000 }, "cash_flow": { "operating_cash_flow": 6524000, "capital_expenditure": 4041000, "free_cash_flow": 10565000, "dividends_paid": 3376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158264, "ticker_id": 7987, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157000", "ebitda": "4464000", "netIncome": "61000", "grossProfit": "55659000", "depreciation": "None", "totalRevenue": "196460000", "costOfRevenue": "140801000", "interestIncome": "284000", "incomeBeforeTax": "157000", "interestExpense": "None", "operatingIncome": "418000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "55241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4307000", "sellingGeneralAndAdministrative": "59548000", "netIncomeFromContinuingOperations": "61000" }, "balance": { "goodwill": "None", "inventory": "110149000", "commonStock": "715000", "currentDebt": "None", "investments": "None", "totalAssets": "192445000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1641000", "reportedCurrency": "USD", "retainedEarnings": "83729000", "totalLiabilities": "34493000", "otherCurrentAssets": "2397000", "totalCurrentAssets": "161654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30791000", "currentAccountsPayable": "15458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "157952000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "32031000", "otherNonCurrentLiabilities": "781000", "totalNonCurrentLiabilities": "2462000", "cashAndShortTermInvestments": "24263000", "commonStockSharesOutstanding": "14515000", "intangibleAssetsExcludingGoodwill": "1641000", "cashAndCashEquivalentsAtCarryingValue": "24263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000", "profitLoss": "None", "dividendPayout": "3376000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "6524000", "capitalExpenditures": "4041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2905000", "cashflowFromInvestment": "-4041000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196460000, "cost_of_revenue": 140801000, "gross_profit": 55659000, "research_and_development": null, "selling_general_admin": 59548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157000, "depreciation_amortisation": 4307000, "ebitda": 4464000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 157000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": 61000, "net_income_continuing_ops": 61000, "net_income_to_common": 61000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24263000, "short_term_investments": null, "net_receivables": 24845000, "inventory": 110149000, "other_current_assets": null, "total_current_assets": 161654000, "net_ppe": null, "goodwill": null, "intangible_assets": 1641000, "goodwill_and_intangibles": 1641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30791000, "total_assets": 192445000, "short_term_debt": 1169000, "accounts_payable": 15458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2462000, "total_liabilities": 34493000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83729000, "total_equity": 157952000, "shares_outstanding": 14515000, "operating_cash_flow": 6524000, "stock_based_compensation": 1326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4041000, "dividends_paid": 3376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2905000, "free_cash_flow": 10565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157000", "ebitda": "4464000", "netIncome": "61000", "grossProfit": "55659000", "depreciation": "None", "totalRevenue": "196460000", "costOfRevenue": "140801000", "interestIncome": "284000", "incomeBeforeTax": "157000", "interestExpense": "None", "operatingIncome": "418000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "284000", "nonInterestIncome": "None", "operatingExpenses": "55241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4307000", "sellingGeneralAndAdministrative": "59548000", "netIncomeFromContinuingOperations": "61000" }, "balance": { "goodwill": "None", "inventory": "110149000", "commonStock": "715000", "currentDebt": "None", "investments": "None", "totalAssets": "192445000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1641000", "reportedCurrency": "USD", "retainedEarnings": "83729000", "totalLiabilities": "34493000", "otherCurrentAssets": "2397000", "totalCurrentAssets": "161654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30791000", "currentAccountsPayable": "15458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "157952000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "32031000", "otherNonCurrentLiabilities": "781000", "totalNonCurrentLiabilities": "2462000", "cashAndShortTermInvestments": "24263000", "commonStockSharesOutstanding": "14515000", "intangibleAssetsExcludingGoodwill": "1641000", "cashAndCashEquivalentsAtCarryingValue": "24263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000", "profitLoss": "None", "dividendPayout": "3376000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "66000", "operatingCashflow": "6524000", "capitalExpenditures": "4041000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2905000", "cashflowFromInvestment": "-4041000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 262658000, "cost_of_revenue": 178969000, "gross_profit": 83689000, "ebit": 25030000, "ebitda": 28701000, "pretax_income": 25030000, "tax_provision": 2697000, "net_income": 22333000, "net_income_to_common": 22333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24981000, "total_current_assets": 168083000, "total_assets": 198048000, "short_term_debt": 1028000, "long_term_debt": null, "total_debt": 1028000, "total_liabilities": 38728000, "total_equity": 159320000, "shares_outstanding": 14388800, "goodwill_and_intangibles": 1892000 }, "cash_flow": { "operating_cash_flow": -8199000, "capital_expenditure": 7378000, "free_cash_flow": -821000, "dividends_paid": 3320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158269, "ticker_id": 7987, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25030000", "ebitda": "28701000", "netIncome": "22333000", "grossProfit": "83689000", "depreciation": "None", "totalRevenue": "262658000", "costOfRevenue": "178969000", "interestIncome": "295000", "incomeBeforeTax": "25030000", "interestExpense": "47000", "operatingIncome": "24983000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "2697000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "58713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3671000", "sellingGeneralAndAdministrative": "58713000", "netIncomeFromContinuingOperations": "22333000" }, "balance": { "goodwill": "None", "inventory": "110402000", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "198048000", "longTermDebt": "None", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1892000", "reportedCurrency": "USD", "retainedEarnings": "87044000", "totalLiabilities": "38728000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "168083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29965000", "currentAccountsPayable": "23535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23280000", "shortLongTermDebtTotal": "2457000", "totalShareholderEquity": "159320000", "capitalLeaseObligations": "2457000", "otherCurrentLiabilities": "4321000", "totalCurrentLiabilities": "36589000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "2139000", "cashAndShortTermInvestments": "24981000", "commonStockSharesOutstanding": "14388800", "intangibleAssetsExcludingGoodwill": "1892000", "cashAndCashEquivalentsAtCarryingValue": "24981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22333000", "profitLoss": "None", "dividendPayout": "3320000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-30452000", "operatingCashflow": "-8199000", "capitalExpenditures": "7378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "-2184000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262658000, "cost_of_revenue": 178969000, "gross_profit": 83689000, "research_and_development": null, "selling_general_admin": 58713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25030000, "depreciation_amortisation": 3671000, "ebitda": 28701000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 25030000, "tax_provision": 2697000, "effective_tax_rate": null, "net_income": 22333000, "net_income_continuing_ops": 22333000, "net_income_to_common": 22333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24981000, "short_term_investments": 0, "net_receivables": 30067000, "inventory": 110402000, "other_current_assets": null, "total_current_assets": 168083000, "net_ppe": null, "goodwill": null, "intangible_assets": 1892000, "goodwill_and_intangibles": 1892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29965000, "total_assets": 198048000, "short_term_debt": 1028000, "accounts_payable": 23535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139000, "total_liabilities": 38728000, "total_debt": 1028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87044000, "total_equity": 159320000, "shares_outstanding": 14388800, "operating_cash_flow": -8199000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2184000, "dividends_paid": 3320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389000, "free_cash_flow": -821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25030000", "ebitda": "28701000", "netIncome": "22333000", "grossProfit": "83689000", "depreciation": "None", "totalRevenue": "262658000", "costOfRevenue": "178969000", "interestIncome": "295000", "incomeBeforeTax": "25030000", "interestExpense": "47000", "operatingIncome": "24983000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "2697000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "58713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3671000", "sellingGeneralAndAdministrative": "58713000", "netIncomeFromContinuingOperations": "22333000" }, "balance": { "goodwill": "None", "inventory": "110402000", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "198048000", "longTermDebt": "None", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1892000", "reportedCurrency": "USD", "retainedEarnings": "87044000", "totalLiabilities": "38728000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "168083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29965000", "currentAccountsPayable": "23535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23280000", "shortLongTermDebtTotal": "2457000", "totalShareholderEquity": "159320000", "capitalLeaseObligations": "2457000", "otherCurrentLiabilities": "4321000", "totalCurrentLiabilities": "36589000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "2139000", "cashAndShortTermInvestments": "24981000", "commonStockSharesOutstanding": "14388800", "intangibleAssetsExcludingGoodwill": "1892000", "cashAndCashEquivalentsAtCarryingValue": "24981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22333000", "profitLoss": "None", "dividendPayout": "3320000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-30452000", "operatingCashflow": "-8199000", "capitalExpenditures": "7378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389000", "cashflowFromInvestment": "-2184000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 224620000, "cost_of_revenue": 152920000, "gross_profit": 71700000, "ebit": 15759000, "ebitda": 19182000, "pretax_income": 15759000, "tax_provision": -2168000, "net_income": 17927000, "net_income_to_common": 17927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35495000, "total_current_assets": 153211000, "total_assets": 179819000, "short_term_debt": 1109000, "long_term_debt": null, "total_debt": 1109000, "total_liabilities": 43972000, "total_equity": 135847000, "shares_outstanding": 13697000, "goodwill_and_intangibles": 2010000 }, "cash_flow": { "operating_cash_flow": 1911000, "capital_expenditure": 3120000, "free_cash_flow": 5031000, "dividends_paid": 3193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158274, "ticker_id": 7987, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15759000", "ebitda": "19182000", "netIncome": "17927000", "grossProfit": "71700000", "depreciation": "None", "totalRevenue": "224620000", "costOfRevenue": "152920000", "interestIncome": "80000", "incomeBeforeTax": "15759000", "interestExpense": "80000", "operatingIncome": "15977000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "-2168000", "reportedCurrency": "USD", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "55723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-198000", "costofGoodsAndServicesSold": "152920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3423000", "sellingGeneralAndAdministrative": "55723000", "netIncomeFromContinuingOperations": "17927000" }, "balance": { "goodwill": "None", "inventory": "80390000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "179819000", "longTermDebt": "None", "shortTermDebt": "1109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "2010000", "reportedCurrency": "USD", "retainedEarnings": "68031000", "totalLiabilities": "43972000", "otherCurrentAssets": "2448000", "totalCurrentAssets": "153211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "29878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26608000", "currentAccountsPayable": "23987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20200000", "shortLongTermDebtTotal": "3024000", "totalShareholderEquity": "135847000", "capitalLeaseObligations": "3024000", "otherCurrentLiabilities": "5625000", "totalCurrentLiabilities": "41206000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "2766000", "cashAndShortTermInvestments": "35495000", "commonStockSharesOutstanding": "13697000", "intangibleAssetsExcludingGoodwill": "2010000", "cashAndCashEquivalentsAtCarryingValue": "35495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17927000", "profitLoss": "None", "dividendPayout": "3193000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-20571000", "operatingCashflow": "1911000", "capitalExpenditures": "3120000", "changeInReceivables": "-6183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-8120000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224620000, "cost_of_revenue": 152920000, "gross_profit": 71700000, "research_and_development": null, "selling_general_admin": 55723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15759000, "depreciation_amortisation": 3423000, "ebitda": 19182000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 15759000, "tax_provision": -2168000, "effective_tax_rate": null, "net_income": 17927000, "net_income_continuing_ops": 17927000, "net_income_to_common": 17927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35495000, "short_term_investments": 5000000, "net_receivables": 29878000, "inventory": 80390000, "other_current_assets": null, "total_current_assets": 153211000, "net_ppe": null, "goodwill": null, "intangible_assets": 2010000, "goodwill_and_intangibles": 2010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26608000, "total_assets": 179819000, "short_term_debt": 1109000, "accounts_payable": 23987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2766000, "total_liabilities": 43972000, "total_debt": 1109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68031000, "total_equity": 135847000, "shares_outstanding": 13697000, "operating_cash_flow": 1911000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8120000, "dividends_paid": 3193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": 5031000, "net_change_in_cash": -6561000 }, "raw_data": { "income": { "ebit": "15759000", "ebitda": "19182000", "netIncome": "17927000", "grossProfit": "71700000", "depreciation": "None", "totalRevenue": "224620000", "costOfRevenue": "152920000", "interestIncome": "80000", "incomeBeforeTax": "15759000", "interestExpense": "80000", "operatingIncome": "15977000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "-2168000", "reportedCurrency": "USD", "netInterestIncome": "80000", "nonInterestIncome": "None", "operatingExpenses": "55723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-198000", "costofGoodsAndServicesSold": "152920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3423000", "sellingGeneralAndAdministrative": "55723000", "netIncomeFromContinuingOperations": "17927000" }, "balance": { "goodwill": "None", "inventory": "80390000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "179819000", "longTermDebt": "None", "shortTermDebt": "1109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "2010000", "reportedCurrency": "USD", "retainedEarnings": "68031000", "totalLiabilities": "43972000", "otherCurrentAssets": "2448000", "totalCurrentAssets": "153211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "29878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26608000", "currentAccountsPayable": "23987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20200000", "shortLongTermDebtTotal": "3024000", "totalShareholderEquity": "135847000", "capitalLeaseObligations": "3024000", "otherCurrentLiabilities": "5625000", "totalCurrentLiabilities": "41206000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "2766000", "cashAndShortTermInvestments": "35495000", "commonStockSharesOutstanding": "13697000", "intangibleAssetsExcludingGoodwill": "2010000", "cashAndCashEquivalentsAtCarryingValue": "35495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17927000", "profitLoss": "None", "dividendPayout": "3193000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-20571000", "operatingCashflow": "1911000", "capitalExpenditures": "3120000", "changeInReceivables": "-6183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-8120000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 176937000, "cost_of_revenue": 118112000, "gross_profit": 58825000, "ebit": 2308000, "ebitda": 5732000, "pretax_income": 2308000, "tax_provision": 653000, "net_income": 1655000, "net_income_to_common": 1655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43316000, "total_current_assets": 134305000, "total_assets": 156753000, "short_term_debt": 1066000, "long_term_debt": null, "total_debt": 1066000, "total_liabilities": 35193000, "total_equity": 121560000, "shares_outstanding": 13051300, "goodwill_and_intangibles": 2270000 }, "cash_flow": { "operating_cash_flow": 832000, "capital_expenditure": 2632000, "free_cash_flow": 3464000, "dividends_paid": 3122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158279, "ticker_id": 7987, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2308000", "ebitda": "5732000", "netIncome": "1655000", "grossProfit": "58825000", "depreciation": "None", "totalRevenue": "176937000", "costOfRevenue": "118112000", "interestIncome": "76000", "incomeBeforeTax": "2308000", "interestExpense": "1364000", "operatingIncome": "2900000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "55925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-579000", "costofGoodsAndServicesSold": "118112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "55925000", "netIncomeFromContinuingOperations": "1655000" }, "balance": { "goodwill": "None", "inventory": "63508000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "156753000", "longTermDebt": "None", "shortTermDebt": "1066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "2270000", "reportedCurrency": "USD", "retainedEarnings": "53297000", "totalLiabilities": "35193000", "otherCurrentAssets": "2385000", "totalCurrentAssets": "134305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22448000", "currentAccountsPayable": "16979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19637000", "shortLongTermDebtTotal": "2424000", "totalShareholderEquity": "121560000", "capitalLeaseObligations": "2424000", "otherCurrentLiabilities": "5924000", "totalCurrentLiabilities": "32227000", "otherNonCurrentLiabilities": "922000", "totalNonCurrentLiabilities": "2966000", "cashAndShortTermInvestments": "43316000", "commonStockSharesOutstanding": "13051300", "intangibleAssetsExcludingGoodwill": "2270000", "cashAndCashEquivalentsAtCarryingValue": "43316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655000", "profitLoss": "None", "dividendPayout": "3122000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-4861000", "operatingCashflow": "832000", "capitalExpenditures": "2632000", "changeInReceivables": "-4198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3014000", "cashflowFromInvestment": "13368000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176937000, "cost_of_revenue": 118112000, "gross_profit": 58825000, "research_and_development": null, "selling_general_admin": 55925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2308000, "depreciation_amortisation": 3424000, "ebitda": 5732000, "interest_expense": 1364000, "interest_income": null, "other_non_operating": null, "pretax_income": 2308000, "tax_provision": 653000, "effective_tax_rate": null, "net_income": 1655000, "net_income_continuing_ops": 1655000, "net_income_to_common": 1655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43316000, "short_term_investments": 0, "net_receivables": 25096000, "inventory": 63508000, "other_current_assets": null, "total_current_assets": 134305000, "net_ppe": null, "goodwill": null, "intangible_assets": 2270000, "goodwill_and_intangibles": 2270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22448000, "total_assets": 156753000, "short_term_debt": 1066000, "accounts_payable": 16979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2966000, "total_liabilities": 35193000, "total_debt": 1066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53297000, "total_equity": 121560000, "shares_outstanding": 13051300, "operating_cash_flow": 832000, "stock_based_compensation": 675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13368000, "dividends_paid": 3122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3014000, "free_cash_flow": 3464000, "net_change_in_cash": 11186000 }, "raw_data": { "income": { "ebit": "2308000", "ebitda": "5732000", "netIncome": "1655000", "grossProfit": "58825000", "depreciation": "None", "totalRevenue": "176937000", "costOfRevenue": "118112000", "interestIncome": "76000", "incomeBeforeTax": "2308000", "interestExpense": "1364000", "operatingIncome": "2900000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "55925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-579000", "costofGoodsAndServicesSold": "118112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "55925000", "netIncomeFromContinuingOperations": "1655000" }, "balance": { "goodwill": "None", "inventory": "63508000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "156753000", "longTermDebt": "None", "shortTermDebt": "1066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "2270000", "reportedCurrency": "USD", "retainedEarnings": "53297000", "totalLiabilities": "35193000", "otherCurrentAssets": "2385000", "totalCurrentAssets": "134305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22448000", "currentAccountsPayable": "16979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19637000", "shortLongTermDebtTotal": "2424000", "totalShareholderEquity": "121560000", "capitalLeaseObligations": "2424000", "otherCurrentLiabilities": "5924000", "totalCurrentLiabilities": "32227000", "otherNonCurrentLiabilities": "922000", "totalNonCurrentLiabilities": "2966000", "cashAndShortTermInvestments": "43316000", "commonStockSharesOutstanding": "13051300", "intangibleAssetsExcludingGoodwill": "2270000", "cashAndCashEquivalentsAtCarryingValue": "43316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655000", "profitLoss": "None", "dividendPayout": "3122000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-4861000", "operatingCashflow": "832000", "capitalExpenditures": "2632000", "changeInReceivables": "-4198000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3014000", "cashflowFromInvestment": "13368000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 155898000, "cost_of_revenue": 106225000, "gross_profit": 49673000, "ebit": -1214000, "ebitda": 2172000, "pretax_income": -1214000, "tax_provision": 624000, "net_income": -1838000, "net_income_to_common": -1838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30535000, "total_current_assets": 126666000, "total_assets": 150720000, "short_term_debt": 1485000, "long_term_debt": null, "total_debt": 1485000, "total_liabilities": 32060000, "total_equity": 118660000, "shares_outstanding": 12913300, "goodwill_and_intangibles": 2505000 }, "cash_flow": { "operating_cash_flow": 1923000, "capital_expenditure": 1776000, "free_cash_flow": 3699000, "dividends_paid": 3101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158284, "ticker_id": 7987, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1214000", "ebitda": "2172000", "netIncome": "-1838000", "grossProfit": "49673000", "depreciation": "None", "totalRevenue": "155898000", "costOfRevenue": "106225000", "interestIncome": "377000", "incomeBeforeTax": "-1214000", "interestExpense": "452000", "operatingIncome": "-1654000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "624000", "reportedCurrency": "USD", "netInterestIncome": "377000", "nonInterestIncome": "None", "operatingExpenses": "51327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "443000", "costofGoodsAndServicesSold": "106225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3386000", "sellingGeneralAndAdministrative": "51327000", "netIncomeFromContinuingOperations": "-1838000" }, "balance": { "goodwill": "None", "inventory": "57492000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "150720000", "longTermDebt": "None", "shortTermDebt": "1485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "2505000", "reportedCurrency": "USD", "retainedEarnings": "54764000", "totalLiabilities": "32060000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "126666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "20197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24054000", "currentAccountsPayable": "17372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21093000", "shortLongTermDebtTotal": "3426000", "totalShareholderEquity": "118660000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "5184000", "totalCurrentLiabilities": "29181000", "otherNonCurrentLiabilities": "777000", "totalNonCurrentLiabilities": "2879000", "cashAndShortTermInvestments": "30535000", "commonStockSharesOutstanding": "12913300", "intangibleAssetsExcludingGoodwill": "2505000", "cashAndCashEquivalentsAtCarryingValue": "30535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1838000", "profitLoss": "None", "dividendPayout": "3101000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-5452000", "operatingCashflow": "1923000", "capitalExpenditures": "1776000", "changeInReceivables": "3895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3208000", "cashflowFromInvestment": "-9776000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11061000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155898000, "cost_of_revenue": 106225000, "gross_profit": 49673000, "research_and_development": null, "selling_general_admin": 51327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1214000, "depreciation_amortisation": 3386000, "ebitda": 2172000, "interest_expense": 452000, "interest_income": null, "other_non_operating": null, "pretax_income": -1214000, "tax_provision": 624000, "effective_tax_rate": null, "net_income": -1838000, "net_income_continuing_ops": -1838000, "net_income_to_common": -1838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30535000, "short_term_investments": 16000000, "net_receivables": 20197000, "inventory": 57492000, "other_current_assets": null, "total_current_assets": 126666000, "net_ppe": null, "goodwill": null, "intangible_assets": 2505000, "goodwill_and_intangibles": 2505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24054000, "total_assets": 150720000, "short_term_debt": 1485000, "accounts_payable": 17372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2879000, "total_liabilities": 32060000, "total_debt": 1485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54764000, "total_equity": 118660000, "shares_outstanding": 12913300, "operating_cash_flow": 1923000, "stock_based_compensation": 683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9776000, "dividends_paid": 3101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3208000, "free_cash_flow": 3699000, "net_change_in_cash": -11061000 }, "raw_data": { "income": { "ebit": "-1214000", "ebitda": "2172000", "netIncome": "-1838000", "grossProfit": "49673000", "depreciation": "None", "totalRevenue": "155898000", "costOfRevenue": "106225000", "interestIncome": "377000", "incomeBeforeTax": "-1214000", "interestExpense": "452000", "operatingIncome": "-1654000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "624000", "reportedCurrency": "USD", "netInterestIncome": "377000", "nonInterestIncome": "None", "operatingExpenses": "51327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "443000", "costofGoodsAndServicesSold": "106225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3386000", "sellingGeneralAndAdministrative": "51327000", "netIncomeFromContinuingOperations": "-1838000" }, "balance": { "goodwill": "None", "inventory": "57492000", "commonStock": "657000", "currentDebt": "None", "investments": "None", "totalAssets": "150720000", "longTermDebt": "None", "shortTermDebt": "1485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "2505000", "reportedCurrency": "USD", "retainedEarnings": "54764000", "totalLiabilities": "32060000", "otherCurrentAssets": "2442000", "totalCurrentAssets": "126666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "20197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24054000", "currentAccountsPayable": "17372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21093000", "shortLongTermDebtTotal": "3426000", "totalShareholderEquity": "118660000", "capitalLeaseObligations": "3426000", "otherCurrentLiabilities": "5184000", "totalCurrentLiabilities": "29181000", "otherNonCurrentLiabilities": "777000", "totalNonCurrentLiabilities": "2879000", "cashAndShortTermInvestments": "30535000", "commonStockSharesOutstanding": "12913300", "intangibleAssetsExcludingGoodwill": "2505000", "cashAndCashEquivalentsAtCarryingValue": "30535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1838000", "profitLoss": "None", "dividendPayout": "3101000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-5452000", "operatingCashflow": "1923000", "capitalExpenditures": "1776000", "changeInReceivables": "3895000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3208000", "cashflowFromInvestment": "-9776000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11061000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 166652000, "cost_of_revenue": 114917000, "gross_profit": 51735000, "ebit": -6311000, "ebitda": -3138000, "pretax_income": -6311000, "tax_provision": 1016999, "net_income": -7328000, "net_income_to_common": -7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42019000, "total_current_assets": 130614000, "total_assets": 153017000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29260000, "total_equity": 123757000, "shares_outstanding": 12818400, "goodwill_and_intangibles": 2763000 }, "cash_flow": { "operating_cash_flow": -2563000, "capital_expenditure": 3874000, "free_cash_flow": 1311000, "dividends_paid": 3076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158289, "ticker_id": 7987, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6311000", "ebitda": "-3138000", "netIncome": "-7328000", "grossProfit": "51735000", "depreciation": "None", "totalRevenue": "166652000", "costOfRevenue": "114917000", "interestIncome": "540000", "incomeBeforeTax": "-6311000", "interestExpense": "12329000", "operatingIncome": "-421000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "1016999", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "52156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "465000", "costofGoodsAndServicesSold": "114917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3173000", "sellingGeneralAndAdministrative": "52156000", "netIncomeFromContinuingOperations": "-7328000" }, "balance": { "goodwill": "0", "inventory": "53232000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "153017000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "2763000", "reportedCurrency": "USD", "retainedEarnings": "59703000", "totalLiabilities": "29260000", "otherCurrentAssets": "3067000", "totalCurrentAssets": "130614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "24296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22403000", "currentAccountsPayable": "16943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19111000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9013000", "totalCurrentLiabilities": "28216000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "1044000", "cashAndShortTermInvestments": "42019000", "commonStockSharesOutstanding": "12818400", "intangibleAssetsExcludingGoodwill": "2763000", "cashAndCashEquivalentsAtCarryingValue": "42019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7328000", "profitLoss": "None", "dividendPayout": "3076000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-4242000", "operatingCashflow": "-2563000", "capitalExpenditures": "3874000", "changeInReceivables": "-2030000", "changeInExchangeRate": "-1192000", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "-11874000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166652000, "cost_of_revenue": 114917000, "gross_profit": 51735000, "research_and_development": null, "selling_general_admin": 52156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6311000, "depreciation_amortisation": 3173000, "ebitda": -3138000, "interest_expense": 12329000, "interest_income": null, "other_non_operating": null, "pretax_income": -6311000, "tax_provision": 1016999, "effective_tax_rate": null, "net_income": -7328000, "net_income_continuing_ops": -7328000, "net_income_to_common": -7328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42019000, "short_term_investments": 8000000, "net_receivables": 24296000, "inventory": 53232000, "other_current_assets": null, "total_current_assets": 130614000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2763000, "goodwill_and_intangibles": 2763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22403000, "total_assets": 153017000, "short_term_debt": null, "accounts_payable": 16943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044000, "total_liabilities": 29260000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59703000, "total_equity": 123757000, "shares_outstanding": 12818400, "operating_cash_flow": -2563000, "stock_based_compensation": 697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11874000, "dividends_paid": 3076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2817000, "free_cash_flow": 1311000, "net_change_in_cash": -18446000 }, "raw_data": { "income": { "ebit": "-6311000", "ebitda": "-3138000", "netIncome": "-7328000", "grossProfit": "51735000", "depreciation": "None", "totalRevenue": "166652000", "costOfRevenue": "114917000", "interestIncome": "540000", "incomeBeforeTax": "-6311000", "interestExpense": "12329000", "operatingIncome": "-421000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "1016999", "reportedCurrency": "USD", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "52156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "465000", "costofGoodsAndServicesSold": "114917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3173000", "sellingGeneralAndAdministrative": "52156000", "netIncomeFromContinuingOperations": "-7328000" }, "balance": { "goodwill": "0", "inventory": "53232000", "commonStock": "652000", "currentDebt": "None", "investments": "None", "totalAssets": "153017000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "2763000", "reportedCurrency": "USD", "retainedEarnings": "59703000", "totalLiabilities": "29260000", "otherCurrentAssets": "3067000", "totalCurrentAssets": "130614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "24296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22403000", "currentAccountsPayable": "16943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19111000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9013000", "totalCurrentLiabilities": "28216000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "1044000", "cashAndShortTermInvestments": "42019000", "commonStockSharesOutstanding": "12818400", "intangibleAssetsExcludingGoodwill": "2763000", "cashAndCashEquivalentsAtCarryingValue": "42019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7328000", "profitLoss": "None", "dividendPayout": "3076000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-4242000", "operatingCashflow": "-2563000", "capitalExpenditures": "3874000", "changeInReceivables": "-2030000", "changeInExchangeRate": "-1192000", "cashflowFromFinancing": "-2817000", "cashflowFromInvestment": "-11874000", "stockBasedCompensation": "697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 163212000, "cost_of_revenue": 108130000, "gross_profit": 55082000, "ebit": 3860000, "ebitda": 6853000, "pretax_income": 3860000, "tax_provision": 1534000, "net_income": 3822000, "net_income_to_common": 3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60465000, "total_current_assets": 137824000, "total_assets": 166329000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 31148000, "total_equity": 135181000, "shares_outstanding": 12961000, "goodwill_and_intangibles": 9346000 }, "cash_flow": { "operating_cash_flow": 2952000, "capital_expenditure": 5239000, "free_cash_flow": 8191000, "dividends_paid": 3048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158294, "ticker_id": 7987, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3860000", "ebitda": "6853000", "netIncome": "3822000", "grossProfit": "55082000", "depreciation": "None", "totalRevenue": "163212000", "costOfRevenue": "108130000", "interestIncome": "432000", "incomeBeforeTax": "3860000", "interestExpense": "432000", "operatingIncome": "3353000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "1534000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "51729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "231000", "costofGoodsAndServicesSold": "108130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993000", "sellingGeneralAndAdministrative": "50429000", "netIncomeFromContinuingOperations": "2326000" }, "balance": { "goodwill": "6332000", "inventory": "50720000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "166329000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "70107000", "totalLiabilities": "31148000", "otherCurrentAssets": "3747000", "totalCurrentAssets": "137824000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "22892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28505000", "currentAccountsPayable": "19603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18232000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "135181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "29946000", "otherNonCurrentLiabilities": "921000", "totalNonCurrentLiabilities": "1202000", "cashAndShortTermInvestments": "60465000", "commonStockSharesOutstanding": "12961000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "60465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3822000", "profitLoss": "None", "dividendPayout": "3048000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-8247000", "operatingCashflow": "2952000", "capitalExpenditures": "5239000", "changeInReceivables": "-1764000", "changeInExchangeRate": "985000", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "4152000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163212000, "cost_of_revenue": 108130000, "gross_profit": 55082000, "research_and_development": 0, "selling_general_admin": 50429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3860000, "depreciation_amortisation": 2993000, "ebitda": 6853000, "interest_expense": 432000, "interest_income": null, "other_non_operating": null, "pretax_income": 3860000, "tax_provision": 1534000, "effective_tax_rate": null, "net_income": 3822000, "net_income_continuing_ops": 2326000, "net_income_to_common": 3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60465000, "short_term_investments": 0, "net_receivables": 22892000, "inventory": 50720000, "other_current_assets": null, "total_current_assets": 137824000, "net_ppe": null, "goodwill": 6332000, "intangible_assets": 3014000, "goodwill_and_intangibles": 9346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28505000, "total_assets": 166329000, "short_term_debt": null, "accounts_payable": 19603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29946000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202000, "total_liabilities": 31148000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70107000, "total_equity": 135181000, "shares_outstanding": 12961000, "operating_cash_flow": 2952000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4152000, "dividends_paid": 3048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951000, "free_cash_flow": 8191000, "net_change_in_cash": 5138000 }, "raw_data": { "income": { "ebit": "3860000", "ebitda": "6853000", "netIncome": "3822000", "grossProfit": "55082000", "depreciation": "None", "totalRevenue": "163212000", "costOfRevenue": "108130000", "interestIncome": "432000", "incomeBeforeTax": "3860000", "interestExpense": "432000", "operatingIncome": "3353000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "1534000", "reportedCurrency": "USD", "netInterestIncome": "432000", "nonInterestIncome": "None", "operatingExpenses": "51729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "231000", "costofGoodsAndServicesSold": "108130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2993000", "sellingGeneralAndAdministrative": "50429000", "netIncomeFromContinuingOperations": "2326000" }, "balance": { "goodwill": "6332000", "inventory": "50720000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "166329000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "3014000", "reportedCurrency": "USD", "retainedEarnings": "70107000", "totalLiabilities": "31148000", "otherCurrentAssets": "3747000", "totalCurrentAssets": "137824000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "22892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28505000", "currentAccountsPayable": "19603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18232000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "135181000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "29946000", "otherNonCurrentLiabilities": "921000", "totalNonCurrentLiabilities": "1202000", "cashAndShortTermInvestments": "60465000", "commonStockSharesOutstanding": "12961000", "intangibleAssetsExcludingGoodwill": "3014000", "cashAndCashEquivalentsAtCarryingValue": "60465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3822000", "profitLoss": "None", "dividendPayout": "3048000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-8247000", "operatingCashflow": "2952000", "capitalExpenditures": "5239000", "changeInReceivables": "-1764000", "changeInExchangeRate": "985000", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "4152000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5138000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "ebit": 1504000, "ebitda": 2493000, "pretax_income": 1195000, "tax_provision": 302000, "net_income": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29494000, "total_current_assets": 169981000, "total_assets": 199799000, "short_term_debt": 938000, "long_term_debt": null, "total_debt": 938000, "total_liabilities": 39649000, "total_equity": 160150000, "shares_outstanding": 12628000, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -2650000, "capital_expenditure": 759000, "free_cash_flow": -1891000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158255, "ticker_id": 7987, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1504000", "ebitda": "2493000", "netIncome": "893000", "grossProfit": "17680000", "depreciation": "None", "totalRevenue": "55472000", "costOfRevenue": "37792000", "interestIncome": "122000", "incomeBeforeTax": "1195000", "interestExpense": "None", "operatingIncome": "1504000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "16176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000", "sellingGeneralAndAdministrative": "16176000", "netIncomeFromContinuingOperations": "893000" }, "balance": { "goodwill": "None", "inventory": "107619000", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "199799000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "79446000", "totalLiabilities": "39649000", "otherCurrentAssets": "5827000", "totalCurrentAssets": "169981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29818000", "currentAccountsPayable": "23010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573000", "totalShareholderEquity": "160150000", "capitalLeaseObligations": "1573000", "otherCurrentLiabilities": "13872000", "totalCurrentLiabilities": "37820000", "otherNonCurrentLiabilities": "1110000", "totalNonCurrentLiabilities": "1829000", "cashAndShortTermInvestments": "29494000", "commonStockSharesOutstanding": "12628000", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "29494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000", "profitLoss": "None", "dividendPayout": "859000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1506000", "operatingCashflow": "-2650000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-759000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55472000, "cost_of_revenue": 37792000, "gross_profit": 17680000, "research_and_development": null, "selling_general_admin": 16176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1504000, "depreciation_amortisation": 989000, "ebitda": 2493000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1195000, "tax_provision": 302000, "effective_tax_rate": null, "net_income": 893000, "net_income_continuing_ops": 893000, "net_income_to_common": 893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29494000, "short_term_investments": null, "net_receivables": 27041000, "inventory": 107619000, "other_current_assets": null, "total_current_assets": 169981000, "net_ppe": null, "goodwill": null, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29818000, "total_assets": 199799000, "short_term_debt": 938000, "accounts_payable": 23010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1829000, "total_liabilities": 39649000, "total_debt": 938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79446000, "total_equity": 160150000, "shares_outstanding": 12628000, "operating_cash_flow": -2650000, "stock_based_compensation": 330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -759000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000, "free_cash_flow": -1891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1504000", "ebitda": "2493000", "netIncome": "893000", "grossProfit": "17680000", "depreciation": "None", "totalRevenue": "55472000", "costOfRevenue": "37792000", "interestIncome": "122000", "incomeBeforeTax": "1195000", "interestExpense": "None", "operatingIncome": "1504000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "302000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "16176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "989000", "sellingGeneralAndAdministrative": "16176000", "netIncomeFromContinuingOperations": "893000" }, "balance": { "goodwill": "None", "inventory": "107619000", "commonStock": "727000", "currentDebt": "None", "investments": "None", "totalAssets": "199799000", "longTermDebt": "None", "shortTermDebt": "938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "79446000", "totalLiabilities": "39649000", "otherCurrentAssets": "5827000", "totalCurrentAssets": "169981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29818000", "currentAccountsPayable": "23010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573000", "totalShareholderEquity": "160150000", "capitalLeaseObligations": "1573000", "otherCurrentLiabilities": "13872000", "totalCurrentLiabilities": "37820000", "otherNonCurrentLiabilities": "1110000", "totalNonCurrentLiabilities": "1829000", "cashAndShortTermInvestments": "29494000", "commonStockSharesOutstanding": "12628000", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "29494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000", "profitLoss": "None", "dividendPayout": "859000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-1506000", "operatingCashflow": "-2650000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000", "cashflowFromInvestment": "-759000", "stockBasedCompensation": "330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 52288000, "cost_of_revenue": 36211000, "gross_profit": 16077000, "ebit": -196000, "ebitda": 741000, "pretax_income": -196000, "tax_provision": -75000, "net_income": -121000, "net_income_to_common": -121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33138000, "total_current_assets": 171543000, "total_assets": 201766000, "short_term_debt": 1038000, "long_term_debt": null, "total_debt": 1038000, "total_liabilities": 43291000, "total_equity": 158475000, "shares_outstanding": 12583000, "goodwill_and_intangibles": 314000 }, "cash_flow": { "operating_cash_flow": -99000, "capital_expenditure": 1606000, "free_cash_flow": 1507000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158256, "ticker_id": 7987, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196000", "ebitda": "741000", "netIncome": "-121000", "grossProfit": "16077000", "depreciation": "None", "totalRevenue": "52288000", "costOfRevenue": "36211000", "interestIncome": "145000", "incomeBeforeTax": "-196000", "interestExpense": "None", "operatingIncome": "135000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "145000", "nonInterestIncome": "None", "operatingExpenses": "15942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "15942000", "netIncomeFromContinuingOperations": "-121000" }, "balance": { "goodwill": "None", "inventory": "105167000", "commonStock": "725000", "currentDebt": "None", "investments": "None", "totalAssets": "201766000", "longTermDebt": "None", "shortTermDebt": "1038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "314000", "reportedCurrency": "USD", "retainedEarnings": "79412000", "totalLiabilities": "43291000", "otherCurrentAssets": "5845000", "totalCurrentAssets": "171543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30223000", "currentAccountsPayable": "23574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742000", "totalShareholderEquity": "158475000", "capitalLeaseObligations": "1742000", "otherCurrentLiabilities": "10325000", "totalCurrentLiabilities": "41436000", "otherNonCurrentLiabilities": "1069000", "totalNonCurrentLiabilities": "1855000", "cashAndShortTermInvestments": "33138000", "commonStockSharesOutstanding": "12583000", "intangibleAssetsExcludingGoodwill": "314000", "cashAndCashEquivalentsAtCarryingValue": "33138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121000", "profitLoss": "None", "dividendPayout": "859000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "-99000", "capitalExpenditures": "1606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706000", "cashflowFromInvestment": "-1606000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52288000, "cost_of_revenue": 36211000, "gross_profit": 16077000, "research_and_development": null, "selling_general_admin": 15942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196000, "depreciation_amortisation": 937000, "ebitda": 741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -196000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -121000, "net_income_continuing_ops": -121000, "net_income_to_common": -121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33138000, "short_term_investments": null, "net_receivables": 27393000, "inventory": 105167000, "other_current_assets": null, "total_current_assets": 171543000, "net_ppe": null, "goodwill": null, "intangible_assets": 314000, "goodwill_and_intangibles": 314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30223000, "total_assets": 201766000, "short_term_debt": 1038000, "accounts_payable": 23574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1855000, "total_liabilities": 43291000, "total_debt": 1038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79412000, "total_equity": 158475000, "shares_outstanding": 12583000, "operating_cash_flow": -99000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1606000, "dividends_paid": 859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -706000, "free_cash_flow": 1507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196000", "ebitda": "741000", "netIncome": "-121000", "grossProfit": "16077000", "depreciation": "None", "totalRevenue": "52288000", "costOfRevenue": "36211000", "interestIncome": "145000", "incomeBeforeTax": "-196000", "interestExpense": "None", "operatingIncome": "135000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "145000", "nonInterestIncome": "None", "operatingExpenses": "15942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "15942000", "netIncomeFromContinuingOperations": "-121000" }, "balance": { "goodwill": "None", "inventory": "105167000", "commonStock": "725000", "currentDebt": "None", "investments": "None", "totalAssets": "201766000", "longTermDebt": "None", "shortTermDebt": "1038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "314000", "reportedCurrency": "USD", "retainedEarnings": "79412000", "totalLiabilities": "43291000", "otherCurrentAssets": "5845000", "totalCurrentAssets": "171543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30223000", "currentAccountsPayable": "23574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1742000", "totalShareholderEquity": "158475000", "capitalLeaseObligations": "1742000", "otherCurrentLiabilities": "10325000", "totalCurrentLiabilities": "41436000", "otherNonCurrentLiabilities": "1069000", "totalNonCurrentLiabilities": "1855000", "cashAndShortTermInvestments": "33138000", "commonStockSharesOutstanding": "12583000", "intangibleAssetsExcludingGoodwill": "314000", "cashAndCashEquivalentsAtCarryingValue": "33138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121000", "profitLoss": "None", "dividendPayout": "859000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "-99000", "capitalExpenditures": "1606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706000", "cashflowFromInvestment": "-1606000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 54607000, "cost_of_revenue": 37678000, "gross_profit": 16929000, "ebit": 2330000, "ebitda": 3301000, "pretax_income": 2330000, "tax_provision": 421000, "net_income": 1909000, "net_income_to_common": 1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35654000, "total_current_assets": 170276000, "total_assets": 200067000, "short_term_debt": 1167000, "long_term_debt": null, "total_debt": 1167000, "total_liabilities": 40699000, "total_equity": 159368000, "shares_outstanding": 14593000, "goodwill_and_intangibles": 330000 }, "cash_flow": { "operating_cash_flow": 1367000, "capital_expenditure": 1025000, "free_cash_flow": 2392000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158257, "ticker_id": 7987, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2330000", "ebitda": "3301000", "netIncome": "1909000", "grossProfit": "16929000", "depreciation": "None", "totalRevenue": "54607000", "costOfRevenue": "37678000", "interestIncome": "169000", "incomeBeforeTax": "2330000", "interestExpense": "None", "operatingIncome": "968000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "421000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "15961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "15961000", "netIncomeFromContinuingOperations": "1909000" }, "balance": { "goodwill": "None", "inventory": "104635000", "commonStock": "724000", "currentDebt": "None", "investments": "None", "totalAssets": "200067000", "longTermDebt": "None", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "330000", "reportedCurrency": "USD", "retainedEarnings": "80392000", "totalLiabilities": "40699000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "170276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29791000", "currentAccountsPayable": "23172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "159368000", "capitalLeaseObligations": "2026000", "otherCurrentLiabilities": "9638000", "totalCurrentLiabilities": "38699000", "otherNonCurrentLiabilities": "1058000", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "35654000", "commonStockSharesOutstanding": "14593000", "intangibleAssetsExcludingGoodwill": "330000", "cashAndCashEquivalentsAtCarryingValue": "35654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1909000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-578000", "operatingCashflow": "1367000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-895000", "cashflowFromInvestment": "-1025000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54607000, "cost_of_revenue": 37678000, "gross_profit": 16929000, "research_and_development": null, "selling_general_admin": 15961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2330000, "depreciation_amortisation": 971000, "ebitda": 3301000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2330000, "tax_provision": 421000, "effective_tax_rate": null, "net_income": 1909000, "net_income_continuing_ops": 1909000, "net_income_to_common": 1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35654000, "short_term_investments": null, "net_receivables": 27039000, "inventory": 104635000, "other_current_assets": null, "total_current_assets": 170276000, "net_ppe": null, "goodwill": null, "intangible_assets": 330000, "goodwill_and_intangibles": 330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29791000, "total_assets": 200067000, "short_term_debt": 1167000, "accounts_payable": 23172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 40699000, "total_debt": 1167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80392000, "total_equity": 159368000, "shares_outstanding": 14593000, "operating_cash_flow": 1367000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -895000, "free_cash_flow": 2392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2330000", "ebitda": "3301000", "netIncome": "1909000", "grossProfit": "16929000", "depreciation": "None", "totalRevenue": "54607000", "costOfRevenue": "37678000", "interestIncome": "169000", "incomeBeforeTax": "2330000", "interestExpense": "None", "operatingIncome": "968000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "421000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "15961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "15961000", "netIncomeFromContinuingOperations": "1909000" }, "balance": { "goodwill": "None", "inventory": "104635000", "commonStock": "724000", "currentDebt": "None", "investments": "None", "totalAssets": "200067000", "longTermDebt": "None", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "330000", "reportedCurrency": "USD", "retainedEarnings": "80392000", "totalLiabilities": "40699000", "otherCurrentAssets": "2948000", "totalCurrentAssets": "170276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29791000", "currentAccountsPayable": "23172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "159368000", "capitalLeaseObligations": "2026000", "otherCurrentLiabilities": "9638000", "totalCurrentLiabilities": "38699000", "otherNonCurrentLiabilities": "1058000", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "35654000", "commonStockSharesOutstanding": "14593000", "intangibleAssetsExcludingGoodwill": "330000", "cashAndCashEquivalentsAtCarryingValue": "35654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1909000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-578000", "operatingCashflow": "1367000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-895000", "cashflowFromInvestment": "-1025000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 51889000, "cost_of_revenue": 35514000, "gross_profit": 16375000, "ebit": 809000, "ebitda": 1774000, "pretax_income": 1964000, "tax_provision": 889000, "net_income": 1075000, "net_income_to_common": 1075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35901000, "total_current_assets": 165887000, "total_assets": 195835000, "short_term_debt": 1171000, "long_term_debt": null, "total_debt": 1171000, "total_liabilities": 39176000, "total_equity": 156659000, "shares_outstanding": 12515000, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": 74000, "capital_expenditure": 818999, "free_cash_flow": 892999, "dividends_paid": 852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158258, "ticker_id": 7987, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "809000", "ebitda": "1774000", "netIncome": "1075000", "grossProfit": "16375000", "depreciation": "None", "totalRevenue": "51889000", "costOfRevenue": "35514000", "interestIncome": "205000", "incomeBeforeTax": "1964000", "interestExpense": "None", "operatingIncome": "631000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "889000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "15744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "15566000", "netIncomeFromContinuingOperations": "1075000" }, "balance": { "goodwill": "None", "inventory": "102799000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "195835000", "longTermDebt": "None", "shortTermDebt": "1171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "79340000", "totalLiabilities": "39176000", "otherCurrentAssets": "3070000", "totalCurrentAssets": "165887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29948000", "currentAccountsPayable": "21339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2276000", "totalShareholderEquity": "156659000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "9731000", "totalCurrentLiabilities": "36786000", "otherNonCurrentLiabilities": "1204000", "totalNonCurrentLiabilities": "2390000", "cashAndShortTermInvestments": "35901000", "commonStockSharesOutstanding": "12515000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "35901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000", "profitLoss": "None", "dividendPayout": "852000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-926000", "operatingCashflow": "74000", "capitalExpenditures": "818999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000", "cashflowFromInvestment": "-977000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51889000, "cost_of_revenue": 35514000, "gross_profit": 16375000, "research_and_development": null, "selling_general_admin": 15566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809000, "depreciation_amortisation": 965000, "ebitda": 1774000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1964000, "tax_provision": 889000, "effective_tax_rate": null, "net_income": 1075000, "net_income_continuing_ops": 1075000, "net_income_to_common": 1075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35901000, "short_term_investments": null, "net_receivables": 24117000, "inventory": 102799000, "other_current_assets": null, "total_current_assets": 165887000, "net_ppe": null, "goodwill": null, "intangible_assets": 345000, "goodwill_and_intangibles": 345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29948000, "total_assets": 195835000, "short_term_debt": 1171000, "accounts_payable": 21339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2390000, "total_liabilities": 39176000, "total_debt": 1171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79340000, "total_equity": 156659000, "shares_outstanding": 12515000, "operating_cash_flow": 74000, "stock_based_compensation": 319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -977000, "dividends_paid": 852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -839000, "free_cash_flow": 892999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "809000", "ebitda": "1774000", "netIncome": "1075000", "grossProfit": "16375000", "depreciation": "None", "totalRevenue": "51889000", "costOfRevenue": "35514000", "interestIncome": "205000", "incomeBeforeTax": "1964000", "interestExpense": "None", "operatingIncome": "631000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "889000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "15744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "15566000", "netIncomeFromContinuingOperations": "1075000" }, "balance": { "goodwill": "None", "inventory": "102799000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "195835000", "longTermDebt": "None", "shortTermDebt": "1171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "79340000", "totalLiabilities": "39176000", "otherCurrentAssets": "3070000", "totalCurrentAssets": "165887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29948000", "currentAccountsPayable": "21339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2276000", "totalShareholderEquity": "156659000", "capitalLeaseObligations": "2276000", "otherCurrentLiabilities": "9731000", "totalCurrentLiabilities": "36786000", "otherNonCurrentLiabilities": "1204000", "totalNonCurrentLiabilities": "2390000", "cashAndShortTermInvestments": "35901000", "commonStockSharesOutstanding": "12515000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "35901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1075000", "profitLoss": "None", "dividendPayout": "852000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-926000", "operatingCashflow": "74000", "capitalExpenditures": "818999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-839000", "cashflowFromInvestment": "-977000", "stockBasedCompensation": "319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 53804000, "cost_of_revenue": 37131000, "gross_profit": 16672999, "ebit": -3088000, "ebitda": -2110000, "pretax_income": -3088000, "tax_provision": -1030999, "net_income": -2057000, "net_income_to_common": -2057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36675000, "total_current_assets": 163514000, "total_assets": 189810000, "short_term_debt": 986000, "long_term_debt": null, "total_debt": 986000, "total_liabilities": 36910000, "total_equity": 152900000, "shares_outstanding": 14382000, "goodwill_and_intangibles": 358000 }, "cash_flow": { "operating_cash_flow": 4601000, "capital_expenditure": 549000, "free_cash_flow": 5150000, "dividends_paid": 852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158260, "ticker_id": 7987, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3088000", "ebitda": "-2110000", "netIncome": "-2057000", "grossProfit": "16672999", "depreciation": "None", "totalRevenue": "53804000", "costOfRevenue": "37131000", "interestIncome": "84000", "incomeBeforeTax": "-3088000", "interestExpense": "None", "operatingIncome": "2173000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-1030999", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "14500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "14500000", "netIncomeFromContinuingOperations": "-2057000" }, "balance": { "goodwill": "None", "inventory": "98369000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "189810000", "longTermDebt": "None", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "358000", "reportedCurrency": "USD", "retainedEarnings": "79117000", "totalLiabilities": "36910000", "otherCurrentAssets": "3538000", "totalCurrentAssets": "163514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26296000", "currentAccountsPayable": "22485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000", "totalShareholderEquity": "152900000", "capitalLeaseObligations": "2035000", "otherCurrentLiabilities": "3085000", "totalCurrentLiabilities": "34739000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "2171000", "cashAndShortTermInvestments": "36675000", "commonStockSharesOutstanding": "14382000", "intangibleAssetsExcludingGoodwill": "358000", "cashAndCashEquivalentsAtCarryingValue": "36675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2057000", "profitLoss": "None", "dividendPayout": "852000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "2873000", "operatingCashflow": "4601000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000", "cashflowFromInvestment": "6436000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53804000, "cost_of_revenue": 37131000, "gross_profit": 16672999, "research_and_development": null, "selling_general_admin": 14500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3088000, "depreciation_amortisation": 978000, "ebitda": -2110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3088000, "tax_provision": -1030999, "effective_tax_rate": null, "net_income": -2057000, "net_income_continuing_ops": -2057000, "net_income_to_common": -2057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36675000, "short_term_investments": null, "net_receivables": 24932000, "inventory": 98369000, "other_current_assets": null, "total_current_assets": 163514000, "net_ppe": null, "goodwill": null, "intangible_assets": 358000, "goodwill_and_intangibles": 358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26296000, "total_assets": 189810000, "short_term_debt": 986000, "accounts_payable": 22485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2171000, "total_liabilities": 36910000, "total_debt": 986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79117000, "total_equity": 152900000, "shares_outstanding": 14382000, "operating_cash_flow": 4601000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6436000, "dividends_paid": 852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852000, "free_cash_flow": 5150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3088000", "ebitda": "-2110000", "netIncome": "-2057000", "grossProfit": "16672999", "depreciation": "None", "totalRevenue": "53804000", "costOfRevenue": "37131000", "interestIncome": "84000", "incomeBeforeTax": "-3088000", "interestExpense": "None", "operatingIncome": "2173000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-1030999", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "14500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "14500000", "netIncomeFromContinuingOperations": "-2057000" }, "balance": { "goodwill": "None", "inventory": "98369000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "189810000", "longTermDebt": "None", "shortTermDebt": "986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "358000", "reportedCurrency": "USD", "retainedEarnings": "79117000", "totalLiabilities": "36910000", "otherCurrentAssets": "3538000", "totalCurrentAssets": "163514000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26296000", "currentAccountsPayable": "22485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000", "totalShareholderEquity": "152900000", "capitalLeaseObligations": "2035000", "otherCurrentLiabilities": "3085000", "totalCurrentLiabilities": "34739000", "otherNonCurrentLiabilities": "1048000", "totalNonCurrentLiabilities": "2171000", "cashAndShortTermInvestments": "36675000", "commonStockSharesOutstanding": "14382000", "intangibleAssetsExcludingGoodwill": "358000", "cashAndCashEquivalentsAtCarryingValue": "36675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2057000", "profitLoss": "None", "dividendPayout": "852000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "2873000", "operatingCashflow": "4601000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852000", "cashflowFromInvestment": "6436000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 49491000, "cost_of_revenue": 34165000, "gross_profit": 15326000, "ebit": -669000, "ebitda": 346000, "pretax_income": -1055000, "tax_provision": -304000, "net_income": -751000, "net_income_to_common": -751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26635000, "total_current_assets": 165528000, "total_assets": 195225000, "short_term_debt": 1075000, "long_term_debt": null, "total_debt": 1075000, "total_liabilities": 39034000, "total_equity": 156191000, "shares_outstanding": 12258000, "goodwill_and_intangibles": 1521000 }, "cash_flow": { "operating_cash_flow": 5465000, "capital_expenditure": 517000, "free_cash_flow": 5982000, "dividends_paid": 853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158261, "ticker_id": 7987, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-669000", "ebitda": "346000", "netIncome": "-751000", "grossProfit": "15326000", "depreciation": "None", "totalRevenue": "49491000", "costOfRevenue": "34165000", "interestIncome": "45000", "incomeBeforeTax": "-1055000", "interestExpense": "None", "operatingIncome": "-667000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "15995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000", "sellingGeneralAndAdministrative": "15995000", "netIncomeFromContinuingOperations": "-751000" }, "balance": { "goodwill": "None", "inventory": "110687000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "195225000", "longTermDebt": "None", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1521000", "reportedCurrency": "USD", "retainedEarnings": "82026000", "totalLiabilities": "39034000", "otherCurrentAssets": "2441000", "totalCurrentAssets": "165528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29697000", "currentAccountsPayable": "19978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2321000", "totalShareholderEquity": "156191000", "capitalLeaseObligations": "2321000", "otherCurrentLiabilities": "6778000", "totalCurrentLiabilities": "36686000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "2348000", "cashAndShortTermInvestments": "26635000", "commonStockSharesOutstanding": "12258000", "intangibleAssetsExcludingGoodwill": "1521000", "cashAndCashEquivalentsAtCarryingValue": "26635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751000", "profitLoss": "None", "dividendPayout": "853000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-1617000", "operatingCashflow": "5465000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49491000, "cost_of_revenue": 34165000, "gross_profit": 15326000, "research_and_development": null, "selling_general_admin": 15995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -669000, "depreciation_amortisation": 1015000, "ebitda": 346000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1055000, "tax_provision": -304000, "effective_tax_rate": null, "net_income": -751000, "net_income_continuing_ops": -751000, "net_income_to_common": -751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26635000, "short_term_investments": null, "net_receivables": 25765000, "inventory": 110687000, "other_current_assets": null, "total_current_assets": 165528000, "net_ppe": null, "goodwill": null, "intangible_assets": 1521000, "goodwill_and_intangibles": 1521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29697000, "total_assets": 195225000, "short_term_debt": 1075000, "accounts_payable": 19978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2348000, "total_liabilities": 39034000, "total_debt": 1075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82026000, "total_equity": 156191000, "shares_outstanding": 12258000, "operating_cash_flow": 5465000, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -517000, "dividends_paid": 853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687000, "free_cash_flow": 5982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-669000", "ebitda": "346000", "netIncome": "-751000", "grossProfit": "15326000", "depreciation": "None", "totalRevenue": "49491000", "costOfRevenue": "34165000", "interestIncome": "45000", "incomeBeforeTax": "-1055000", "interestExpense": "None", "operatingIncome": "-667000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "15995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000", "sellingGeneralAndAdministrative": "15995000", "netIncomeFromContinuingOperations": "-751000" }, "balance": { "goodwill": "None", "inventory": "110687000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "195225000", "longTermDebt": "None", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "1521000", "reportedCurrency": "USD", "retainedEarnings": "82026000", "totalLiabilities": "39034000", "otherCurrentAssets": "2441000", "totalCurrentAssets": "165528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29697000", "currentAccountsPayable": "19978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2321000", "totalShareholderEquity": "156191000", "capitalLeaseObligations": "2321000", "otherCurrentLiabilities": "6778000", "totalCurrentLiabilities": "36686000", "otherNonCurrentLiabilities": "1027000", "totalNonCurrentLiabilities": "2348000", "cashAndShortTermInvestments": "26635000", "commonStockSharesOutstanding": "12258000", "intangibleAssetsExcludingGoodwill": "1521000", "cashAndCashEquivalentsAtCarryingValue": "26635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751000", "profitLoss": "None", "dividendPayout": "853000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-1617000", "operatingCashflow": "5465000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-517000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 53725000, "cost_of_revenue": 37299000, "gross_profit": 16425999, "ebit": 314000, "ebitda": 1358000, "pretax_income": 648000, "tax_provision": 58000, "net_income": 590000, "net_income_to_common": 590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23035000, "total_current_assets": 167379000, "total_assets": 197863000, "short_term_debt": 1107000, "long_term_debt": null, "total_debt": 1107000, "total_liabilities": 38799000, "total_equity": 159064000, "shares_outstanding": 14480000, "goodwill_and_intangibles": 1582000 }, "cash_flow": { "operating_cash_flow": 412000, "capital_expenditure": 926000, "free_cash_flow": 1338000, "dividends_paid": 850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158262, "ticker_id": 7987, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314000", "ebitda": "1358000", "netIncome": "590000", "grossProfit": "16425999", "depreciation": "None", "totalRevenue": "53725000", "costOfRevenue": "37299000", "interestIncome": "58000", "incomeBeforeTax": "648000", "interestExpense": "None", "operatingIncome": "316000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "16111999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000", "sellingGeneralAndAdministrative": "16112000", "netIncomeFromContinuingOperations": "590000" }, "balance": { "goodwill": "None", "inventory": "110994000", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "197863000", "longTermDebt": "None", "shortTermDebt": "1107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1582000", "reportedCurrency": "USD", "retainedEarnings": "83630000", "totalLiabilities": "38799000", "otherCurrentAssets": "2488000", "totalCurrentAssets": "167379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30484000", "currentAccountsPayable": "19758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2538000", "totalShareholderEquity": "159064000", "capitalLeaseObligations": "2538000", "otherCurrentLiabilities": "6723000", "totalCurrentLiabilities": "36268000", "otherNonCurrentLiabilities": "1021000", "totalNonCurrentLiabilities": "2531000", "cashAndShortTermInvestments": "23035000", "commonStockSharesOutstanding": "14480000", "intangibleAssetsExcludingGoodwill": "1582000", "cashAndCashEquivalentsAtCarryingValue": "23035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000", "profitLoss": "None", "dividendPayout": "850000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-124000", "operatingCashflow": "412000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868000", "cashflowFromInvestment": "-919000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53725000, "cost_of_revenue": 37299000, "gross_profit": 16425999, "research_and_development": null, "selling_general_admin": 16112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314000, "depreciation_amortisation": 1044000, "ebitda": 1358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 648000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 590000, "net_income_continuing_ops": 590000, "net_income_to_common": 590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23035000, "short_term_investments": null, "net_receivables": 30862000, "inventory": 110994000, "other_current_assets": null, "total_current_assets": 167379000, "net_ppe": null, "goodwill": null, "intangible_assets": 1582000, "goodwill_and_intangibles": 1582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30484000, "total_assets": 197863000, "short_term_debt": 1107000, "accounts_payable": 19758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2531000, "total_liabilities": 38799000, "total_debt": 1107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83630000, "total_equity": 159064000, "shares_outstanding": 14480000, "operating_cash_flow": 412000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -919000, "dividends_paid": 850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -868000, "free_cash_flow": 1338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314000", "ebitda": "1358000", "netIncome": "590000", "grossProfit": "16425999", "depreciation": "None", "totalRevenue": "53725000", "costOfRevenue": "37299000", "interestIncome": "58000", "incomeBeforeTax": "648000", "interestExpense": "None", "operatingIncome": "316000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "58000", "nonInterestIncome": "None", "operatingExpenses": "16111999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000", "sellingGeneralAndAdministrative": "16112000", "netIncomeFromContinuingOperations": "590000" }, "balance": { "goodwill": "None", "inventory": "110994000", "commonStock": "719000", "currentDebt": "None", "investments": "None", "totalAssets": "197863000", "longTermDebt": "None", "shortTermDebt": "1107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "1582000", "reportedCurrency": "USD", "retainedEarnings": "83630000", "totalLiabilities": "38799000", "otherCurrentAssets": "2488000", "totalCurrentAssets": "167379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30484000", "currentAccountsPayable": "19758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2538000", "totalShareholderEquity": "159064000", "capitalLeaseObligations": "2538000", "otherCurrentLiabilities": "6723000", "totalCurrentLiabilities": "36268000", "otherNonCurrentLiabilities": "1021000", "totalNonCurrentLiabilities": "2531000", "cashAndShortTermInvestments": "23035000", "commonStockSharesOutstanding": "14480000", "intangibleAssetsExcludingGoodwill": "1582000", "cashAndCashEquivalentsAtCarryingValue": "23035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000", "profitLoss": "None", "dividendPayout": "850000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-124000", "operatingCashflow": "412000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868000", "cashflowFromInvestment": "-919000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 47374000, "cost_of_revenue": 32650000, "gross_profit": 14724000, "ebit": -139000, "ebitda": 950000, "pretax_income": -139000, "tax_provision": -20000, "net_income": -119000, "net_income_to_common": -119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24263000, "total_current_assets": 161654000, "total_assets": 192445000, "short_term_debt": 1169000, "long_term_debt": null, "total_debt": 1169000, "total_liabilities": 34493000, "total_equity": 157952000, "shares_outstanding": 14078000, "goodwill_and_intangibles": 1641000 }, "cash_flow": { "operating_cash_flow": 7240000, "capital_expenditure": 984000, "free_cash_flow": 8224000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158263, "ticker_id": 7987, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139000", "ebitda": "950000", "netIncome": "-119000", "grossProfit": "14724000", "depreciation": "None", "totalRevenue": "47374000", "costOfRevenue": "32650000", "interestIncome": "None", "incomeBeforeTax": "-139000", "interestExpense": "None", "operatingIncome": "-114000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "14838000", "netIncomeFromContinuingOperations": "-119000" }, "balance": { "goodwill": "None", "inventory": "110149000", "commonStock": "715000", "currentDebt": "None", "investments": "None", "totalAssets": "192445000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1641000", "reportedCurrency": "USD", "retainedEarnings": "83729000", "totalLiabilities": "34493000", "otherCurrentAssets": "2397000", "totalCurrentAssets": "161654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30791000", "currentAccountsPayable": "15458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "157952000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "32031000", "otherNonCurrentLiabilities": "781000", "totalNonCurrentLiabilities": "2462000", "cashAndShortTermInvestments": "24263000", "commonStockSharesOutstanding": "14078000", "intangibleAssetsExcludingGoodwill": "1641000", "cashAndCashEquivalentsAtCarryingValue": "24263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "2312000", "operatingCashflow": "7240000", "capitalExpenditures": "984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000", "cashflowFromInvestment": "-984000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47374000, "cost_of_revenue": 32650000, "gross_profit": 14724000, "research_and_development": null, "selling_general_admin": 14838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139000, "depreciation_amortisation": 1089000, "ebitda": 950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -139000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -119000, "net_income_continuing_ops": -119000, "net_income_to_common": -119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24263000, "short_term_investments": null, "net_receivables": 24845000, "inventory": 110149000, "other_current_assets": null, "total_current_assets": 161654000, "net_ppe": null, "goodwill": null, "intangible_assets": 1641000, "goodwill_and_intangibles": 1641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30791000, "total_assets": 192445000, "short_term_debt": 1169000, "accounts_payable": 15458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2462000, "total_liabilities": 34493000, "total_debt": 1169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83729000, "total_equity": 157952000, "shares_outstanding": 14078000, "operating_cash_flow": 7240000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -984000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -596000, "free_cash_flow": 8224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139000", "ebitda": "950000", "netIncome": "-119000", "grossProfit": "14724000", "depreciation": "None", "totalRevenue": "47374000", "costOfRevenue": "32650000", "interestIncome": "None", "incomeBeforeTax": "-139000", "interestExpense": "None", "operatingIncome": "-114000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "14838000", "netIncomeFromContinuingOperations": "-119000" }, "balance": { "goodwill": "None", "inventory": "110149000", "commonStock": "715000", "currentDebt": "None", "investments": "None", "totalAssets": "192445000", "longTermDebt": "None", "shortTermDebt": "1169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "1641000", "reportedCurrency": "USD", "retainedEarnings": "83729000", "totalLiabilities": "34493000", "otherCurrentAssets": "2397000", "totalCurrentAssets": "161654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30791000", "currentAccountsPayable": "15458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2760000", "totalShareholderEquity": "157952000", "capitalLeaseObligations": "2760000", "otherCurrentLiabilities": "7389000", "totalCurrentLiabilities": "32031000", "otherNonCurrentLiabilities": "781000", "totalNonCurrentLiabilities": "2462000", "cashAndShortTermInvestments": "24263000", "commonStockSharesOutstanding": "14078000", "intangibleAssetsExcludingGoodwill": "1641000", "cashAndCashEquivalentsAtCarryingValue": "24263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "2312000", "operatingCashflow": "7240000", "capitalExpenditures": "984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-596000", "cashflowFromInvestment": "-984000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 52375000, "cost_of_revenue": 36939000, "gross_profit": 15436000, "ebit": 979000, "ebitda": 2083000, "pretax_income": 979000, "tax_provision": 229000, "net_income": 750000, "net_income_to_common": 750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18880000, "total_current_assets": 163387000, "total_assets": 193605000, "short_term_debt": 1234000, "long_term_debt": null, "total_debt": 1234000, "total_liabilities": 34984000, "total_equity": 158621000, "shares_outstanding": 14291800, "goodwill_and_intangibles": 1704000 }, "cash_flow": { "operating_cash_flow": -2531000, "capital_expenditure": 401000, "free_cash_flow": -2130000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158265, "ticker_id": 7987, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "979000", "ebitda": "2083000", "netIncome": "750000", "grossProfit": "15436000", "depreciation": "None", "totalRevenue": "52375000", "costOfRevenue": "36939000", "interestIncome": "67000", "incomeBeforeTax": "979000", "interestExpense": "None", "operatingIncome": "1006000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "14430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "14430000", "netIncomeFromContinuingOperations": "750000" }, "balance": { "goodwill": "None", "inventory": "112635000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "193605000", "longTermDebt": "None", "shortTermDebt": "1234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1704000", "reportedCurrency": "USD", "retainedEarnings": "84692000", "totalLiabilities": "34984000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "163387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30218000", "currentAccountsPayable": "18393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3120000", "totalShareholderEquity": "158621000", "capitalLeaseObligations": "3120000", "otherCurrentLiabilities": "6390000", "totalCurrentLiabilities": "32287000", "otherNonCurrentLiabilities": "715000", "totalNonCurrentLiabilities": "2697000", "cashAndShortTermInvestments": "18880000", "commonStockSharesOutstanding": "14291800", "intangibleAssetsExcludingGoodwill": "1704000", "cashAndCashEquivalentsAtCarryingValue": "18880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "3974000", "operatingCashflow": "-2531000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52375000, "cost_of_revenue": 36939000, "gross_profit": 15436000, "research_and_development": null, "selling_general_admin": 14430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979000, "depreciation_amortisation": 1104000, "ebitda": 2083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 979000, "tax_provision": 229000, "effective_tax_rate": null, "net_income": 750000, "net_income_continuing_ops": 750000, "net_income_to_common": 750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18880000, "short_term_investments": null, "net_receivables": 29131000, "inventory": 112635000, "other_current_assets": null, "total_current_assets": 163387000, "net_ppe": null, "goodwill": null, "intangible_assets": 1704000, "goodwill_and_intangibles": 1704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30218000, "total_assets": 193605000, "short_term_debt": 1234000, "accounts_payable": 18393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2697000, "total_liabilities": 34984000, "total_debt": 1234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84692000, "total_equity": 158621000, "shares_outstanding": 14291800, "operating_cash_flow": -2531000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000, "dividends_paid": 844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844000, "free_cash_flow": -2130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "979000", "ebitda": "2083000", "netIncome": "750000", "grossProfit": "15436000", "depreciation": "None", "totalRevenue": "52375000", "costOfRevenue": "36939000", "interestIncome": "67000", "incomeBeforeTax": "979000", "interestExpense": "None", "operatingIncome": "1006000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "229000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "14430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000", "sellingGeneralAndAdministrative": "14430000", "netIncomeFromContinuingOperations": "750000" }, "balance": { "goodwill": "None", "inventory": "112635000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "193605000", "longTermDebt": "None", "shortTermDebt": "1234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "1704000", "reportedCurrency": "USD", "retainedEarnings": "84692000", "totalLiabilities": "34984000", "otherCurrentAssets": "2741000", "totalCurrentAssets": "163387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30218000", "currentAccountsPayable": "18393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3120000", "totalShareholderEquity": "158621000", "capitalLeaseObligations": "3120000", "otherCurrentLiabilities": "6390000", "totalCurrentLiabilities": "32287000", "otherNonCurrentLiabilities": "715000", "totalNonCurrentLiabilities": "2697000", "cashAndShortTermInvestments": "18880000", "commonStockSharesOutstanding": "14291800", "intangibleAssetsExcludingGoodwill": "1704000", "cashAndCashEquivalentsAtCarryingValue": "18880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000", "profitLoss": "None", "dividendPayout": "844000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "3974000", "operatingCashflow": "-2531000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 44130000, "cost_of_revenue": 31588000, "gross_profit": 12542000, "ebit": -2291000, "ebitda": -1175000, "pretax_income": -2291000, "tax_provision": -494000, "net_income": -1797000, "net_income_to_common": -1797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22769000, "total_current_assets": 166555000, "total_assets": 196488000, "short_term_debt": 1033000, "long_term_debt": null, "total_debt": 1033000, "total_liabilities": 37847000, "total_equity": 158641000, "shares_outstanding": 14072800, "goodwill_and_intangibles": 1767000 }, "cash_flow": { "operating_cash_flow": 800000, "capital_expenditure": 1515000, "free_cash_flow": 2315000, "dividends_paid": 845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158266, "ticker_id": 7987, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2291000", "ebitda": "-1175000", "netIncome": "-1797000", "grossProfit": "12542000", "depreciation": "None", "totalRevenue": "44130000", "costOfRevenue": "31588000", "interestIncome": "86000", "incomeBeforeTax": "-2291000", "interestExpense": "None", "operatingIncome": "-1946000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-494000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "14488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "14488000", "netIncomeFromContinuingOperations": "-1797000" }, "balance": { "goodwill": "None", "inventory": "116951000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "196488000", "longTermDebt": "None", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1767000", "reportedCurrency": "USD", "retainedEarnings": "84786000", "totalLiabilities": "37847000", "otherCurrentAssets": "2926000", "totalCurrentAssets": "166555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29933000", "currentAccountsPayable": "22505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2145000", "totalShareholderEquity": "158641000", "capitalLeaseObligations": "2145000", "otherCurrentLiabilities": "6650000", "totalCurrentLiabilities": "35970000", "otherNonCurrentLiabilities": "666000", "totalNonCurrentLiabilities": "1877000", "cashAndShortTermInvestments": "22769000", "commonStockSharesOutstanding": "14072800", "intangibleAssetsExcludingGoodwill": "1767000", "cashAndCashEquivalentsAtCarryingValue": "22769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1797000", "profitLoss": "None", "dividendPayout": "845000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-3069000", "operatingCashflow": "800000", "capitalExpenditures": "1515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000", "cashflowFromInvestment": "-1515000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44130000, "cost_of_revenue": 31588000, "gross_profit": 12542000, "research_and_development": null, "selling_general_admin": 14488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2291000, "depreciation_amortisation": 1116000, "ebitda": -1175000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2291000, "tax_provision": -494000, "effective_tax_rate": null, "net_income": -1797000, "net_income_continuing_ops": -1797000, "net_income_to_common": -1797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22769000, "short_term_investments": null, "net_receivables": 23909000, "inventory": 116951000, "other_current_assets": null, "total_current_assets": 166555000, "net_ppe": null, "goodwill": null, "intangible_assets": 1767000, "goodwill_and_intangibles": 1767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29933000, "total_assets": 196488000, "short_term_debt": 1033000, "accounts_payable": 22505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1877000, "total_liabilities": 37847000, "total_debt": 1033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84786000, "total_equity": 158641000, "shares_outstanding": 14072800, "operating_cash_flow": 800000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1515000, "dividends_paid": 845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830000, "free_cash_flow": 2315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2291000", "ebitda": "-1175000", "netIncome": "-1797000", "grossProfit": "12542000", "depreciation": "None", "totalRevenue": "44130000", "costOfRevenue": "31588000", "interestIncome": "86000", "incomeBeforeTax": "-2291000", "interestExpense": "None", "operatingIncome": "-1946000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "-494000", "reportedCurrency": "USD", "netInterestIncome": "86000", "nonInterestIncome": "None", "operatingExpenses": "14488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "14488000", "netIncomeFromContinuingOperations": "-1797000" }, "balance": { "goodwill": "None", "inventory": "116951000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "196488000", "longTermDebt": "None", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "1767000", "reportedCurrency": "USD", "retainedEarnings": "84786000", "totalLiabilities": "37847000", "otherCurrentAssets": "2926000", "totalCurrentAssets": "166555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29933000", "currentAccountsPayable": "22505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2145000", "totalShareholderEquity": "158641000", "capitalLeaseObligations": "2145000", "otherCurrentLiabilities": "6650000", "totalCurrentLiabilities": "35970000", "otherNonCurrentLiabilities": "666000", "totalNonCurrentLiabilities": "1877000", "cashAndShortTermInvestments": "22769000", "commonStockSharesOutstanding": "14072800", "intangibleAssetsExcludingGoodwill": "1767000", "cashAndCashEquivalentsAtCarryingValue": "22769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1797000", "profitLoss": "None", "dividendPayout": "845000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-3069000", "operatingCashflow": "800000", "capitalExpenditures": "1515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830000", "cashflowFromInvestment": "-1515000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 52581000, "cost_of_revenue": 35317000, "gross_profit": 17264000, "ebit": 1608000, "ebitda": 2606000, "pretax_income": 1608000, "tax_provision": 381000, "net_income": 1227000, "net_income_to_common": 1227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24124000, "total_current_assets": 165569000, "total_assets": 195516000, "short_term_debt": 1076000, "long_term_debt": null, "total_debt": 1076000, "total_liabilities": 35162000, "total_equity": 160354000, "shares_outstanding": 14385800, "goodwill_and_intangibles": 1830000 }, "cash_flow": { "operating_cash_flow": 1015000, "capital_expenditure": 1141000, "free_cash_flow": 2156000, "dividends_paid": 843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158267, "ticker_id": 7987, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1608000", "ebitda": "2606000", "netIncome": "1227000", "grossProfit": "17264000", "depreciation": "None", "totalRevenue": "52581000", "costOfRevenue": "35317000", "interestIncome": "71000", "incomeBeforeTax": "1608000", "interestExpense": "None", "operatingIncome": "1472000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "15792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "15792000", "netIncomeFromContinuingOperations": "1227000" }, "balance": { "goodwill": "None", "inventory": "113597000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "195516000", "longTermDebt": "None", "shortTermDebt": "1076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1830000", "reportedCurrency": "USD", "retainedEarnings": "87428000", "totalLiabilities": "35162000", "otherCurrentAssets": "2270000", "totalCurrentAssets": "165569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29947000", "currentAccountsPayable": "21188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23376000", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "160354000", "capitalLeaseObligations": "2346000", "otherCurrentLiabilities": "8490000", "totalCurrentLiabilities": "33164000", "otherNonCurrentLiabilities": "630000", "totalNonCurrentLiabilities": "1998000", "cashAndShortTermInvestments": "24124000", "commonStockSharesOutstanding": "14385800", "intangibleAssetsExcludingGoodwill": "1830000", "cashAndCashEquivalentsAtCarryingValue": "24124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000", "profitLoss": "None", "dividendPayout": "843000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-3151000", "operatingCashflow": "1015000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635000", "cashflowFromInvestment": "-1141000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52581000, "cost_of_revenue": 35317000, "gross_profit": 17264000, "research_and_development": null, "selling_general_admin": 15792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1608000, "depreciation_amortisation": 998000, "ebitda": 2606000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1608000, "tax_provision": 381000, "effective_tax_rate": null, "net_income": 1227000, "net_income_continuing_ops": 1227000, "net_income_to_common": 1227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24124000, "short_term_investments": null, "net_receivables": 25578000, "inventory": 113597000, "other_current_assets": null, "total_current_assets": 165569000, "net_ppe": null, "goodwill": null, "intangible_assets": 1830000, "goodwill_and_intangibles": 1830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29947000, "total_assets": 195516000, "short_term_debt": 1076000, "accounts_payable": 21188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1998000, "total_liabilities": 35162000, "total_debt": 1076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87428000, "total_equity": 160354000, "shares_outstanding": 14385800, "operating_cash_flow": 1015000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1141000, "dividends_paid": 843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -635000, "free_cash_flow": 2156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1608000", "ebitda": "2606000", "netIncome": "1227000", "grossProfit": "17264000", "depreciation": "None", "totalRevenue": "52581000", "costOfRevenue": "35317000", "interestIncome": "71000", "incomeBeforeTax": "1608000", "interestExpense": "None", "operatingIncome": "1472000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "381000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "15792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "15792000", "netIncomeFromContinuingOperations": "1227000" }, "balance": { "goodwill": "None", "inventory": "113597000", "commonStock": "714000", "currentDebt": "None", "investments": "None", "totalAssets": "195516000", "longTermDebt": "None", "shortTermDebt": "1076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "1830000", "reportedCurrency": "USD", "retainedEarnings": "87428000", "totalLiabilities": "35162000", "otherCurrentAssets": "2270000", "totalCurrentAssets": "165569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29947000", "currentAccountsPayable": "21188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23376000", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "160354000", "capitalLeaseObligations": "2346000", "otherCurrentLiabilities": "8490000", "totalCurrentLiabilities": "33164000", "otherNonCurrentLiabilities": "630000", "totalNonCurrentLiabilities": "1998000", "cashAndShortTermInvestments": "24124000", "commonStockSharesOutstanding": "14385800", "intangibleAssetsExcludingGoodwill": "1830000", "cashAndCashEquivalentsAtCarryingValue": "24124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000", "profitLoss": "None", "dividendPayout": "843000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-3151000", "operatingCashflow": "1015000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-635000", "cashflowFromInvestment": "-1141000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "income_statement": { "revenue": 58832000, "cost_of_revenue": 42426000, "gross_profit": 16405999, "ebit": 1536000, "ebitda": 2519000, "pretax_income": 1536000, "tax_provision": -2584000, "net_income": 4120000, "net_income_to_common": 4120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24981000, "total_current_assets": 168083000, "total_assets": 198048000, "short_term_debt": 1028000, "long_term_debt": null, "total_debt": 1028000, "total_liabilities": 38728000, "total_equity": 159320000, "shares_outstanding": 14445800, "goodwill_and_intangibles": 1892000 }, "cash_flow": { "operating_cash_flow": 3214000, "capital_expenditure": 2405000, "free_cash_flow": 5619000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158268, "ticker_id": 7987, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:25.263214+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1536000", "ebitda": "2519000", "netIncome": "4120000", "grossProfit": "16405999", "depreciation": "None", "totalRevenue": "58832000", "costOfRevenue": "42426000", "interestIncome": "116000", "incomeBeforeTax": "1536000", "interestExpense": "144000", "operatingIncome": "1397000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-2584000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "15009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983000", "sellingGeneralAndAdministrative": "15009000", "netIncomeFromContinuingOperations": "4120000" }, "balance": { "goodwill": "None", "inventory": "110402000", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "198048000", "longTermDebt": "None", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1892000", "reportedCurrency": "USD", "retainedEarnings": "87044000", "totalLiabilities": "38728000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "168083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29965000", "currentAccountsPayable": "23535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23280000", "shortLongTermDebtTotal": "2457000", "totalShareholderEquity": "159320000", "capitalLeaseObligations": "2457000", "otherCurrentLiabilities": "4321000", "totalCurrentLiabilities": "36589000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "2139000", "cashAndShortTermInvestments": "24981000", "commonStockSharesOutstanding": "14445800", "intangibleAssetsExcludingGoodwill": "1892000", "cashAndCashEquivalentsAtCarryingValue": "24981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4120000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-8688000", "operatingCashflow": "3214000", "capitalExpenditures": "2405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000", "cashflowFromInvestment": "-2404000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58832000, "cost_of_revenue": 42426000, "gross_profit": 16405999, "research_and_development": null, "selling_general_admin": 15009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1536000, "depreciation_amortisation": 983000, "ebitda": 2519000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 1536000, "tax_provision": -2584000, "effective_tax_rate": null, "net_income": 4120000, "net_income_continuing_ops": 4120000, "net_income_to_common": 4120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24981000, "short_term_investments": 0, "net_receivables": 30067000, "inventory": 110402000, "other_current_assets": null, "total_current_assets": 168083000, "net_ppe": null, "goodwill": null, "intangible_assets": 1892000, "goodwill_and_intangibles": 1892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29965000, "total_assets": 198048000, "short_term_debt": 1028000, "accounts_payable": 23535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2139000, "total_liabilities": 38728000, "total_debt": 1028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87044000, "total_equity": 159320000, "shares_outstanding": 14445800, "operating_cash_flow": 3214000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2404000, "dividends_paid": 836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000, "free_cash_flow": 5619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1536000", "ebitda": "2519000", "netIncome": "4120000", "grossProfit": "16405999", "depreciation": "None", "totalRevenue": "58832000", "costOfRevenue": "42426000", "interestIncome": "116000", "incomeBeforeTax": "1536000", "interestExpense": "144000", "operatingIncome": "1397000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-2584000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "15009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983000", "sellingGeneralAndAdministrative": "15009000", "netIncomeFromContinuingOperations": "4120000" }, "balance": { "goodwill": "None", "inventory": "110402000", "commonStock": "710000", "currentDebt": "None", "investments": "None", "totalAssets": "198048000", "longTermDebt": "None", "shortTermDebt": "1028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "1892000", "reportedCurrency": "USD", "retainedEarnings": "87044000", "totalLiabilities": "38728000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "168083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29965000", "currentAccountsPayable": "23535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23280000", "shortLongTermDebtTotal": "2457000", "totalShareholderEquity": "159320000", "capitalLeaseObligations": "2457000", "otherCurrentLiabilities": "4321000", "totalCurrentLiabilities": "36589000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "2139000", "cashAndShortTermInvestments": "24981000", "commonStockSharesOutstanding": "14445800", "intangibleAssetsExcludingGoodwill": "1892000", "cashAndCashEquivalentsAtCarryingValue": "24981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4120000", "profitLoss": "None", "dividendPayout": "836000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-8688000", "operatingCashflow": "3214000", "capitalExpenditures": "2405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000", "cashflowFromInvestment": "-2404000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }