{ "ticker": { "uuid": "a39781be-8e2a-45e7-bad8-2c1792310f14", "symbol": "AWHCL", "name": "Antony Waste Handling Cell Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/a39781be-8e2a-45e7-bad8-2c1792310f14/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39781be-8e2a-45e7-bad8-2c1792310f14/" }, "ticker_metadata": { "id": 13043, "uuid": "a39781be-8e2a-45e7-bad8-2c1792310f14", "symbol": "AWHCL", "name": "Antony Waste Handling Cell Limited", "asset_type": "equity", "market_cap": 13273691136, "stock_exchange_id": 7, "industry": "Waste Management", "sector": "Industrials", "description": "Antony Waste Handling Cell Limited, together with its subsidiaries, engages in the provision of waste management related services in India. The company offers waste management solutions, such as mechanised and non-mechanised sweeping; municipal waste collection and transportation; waste processing and treatment; construction and demolition waste management; and waste to energy. It also provides deep cleaning and pest control services for residential, commercial, and industrial spaces. In addition, the company designs, constructs, operates, and maintains integrated waste management facilities. Antony Waste Handling Cell Limited was founded in 2000 and is based in Thane, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a39781be-8e2a-45e7-bad8-2c1792310f14", "symbol": "AWHCL", "name": "Antony Waste Handling Cell Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/a39781be-8e2a-45e7-bad8-2c1792310f14/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39781be-8e2a-45e7-bad8-2c1792310f14/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.9, "quality": 0.89, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 451.05, "market_cap": 12797046374.59, "pe_ratio": 16.9616, "earnings_yield": 0.059, "ebitda_to_ev": 0.1451, "shareholder_yield": -0.0001, "roe": 0.1021, "piotroski_f_score": 6, "momentum_12_1": -0.1737, "volatility_252d": 0.3921 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:58.284274+00:00", "batch_id": "" }, "size": { "price_close": 451.05, "market_cap": 12797046374.5898, "market_cap_usd": 12797046374.5898, "enterprise_value": 16283080374.5898, "shares_outstanding": 28371681, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9616, "pb_ratio": 1.732, "ptbv_ratio": 1.732, "ps_ratio": 1.2151, "pcf_ratio": 9.1811, "pfcf_ratio": 16.0851, "ev_ebitda": 6.8896, "ev_ebit": 12.6609, "ev_sales": 1.5461, "ev_fcf": 20.4669, "earnings_yield": 0.059, "fcf_yield": 0.0489, "price_to_sales": 1.2151, "price_to_book": 1.732, "price_to_cashflow": 9.1811, "ebitda_to_ev": 0.1451, "sales_yield": 0.6468 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": -0.0001, "debt_paydown_yield": 0.034, "total_yield": 0.0339 }, "quality": { "gross_margin": 0.9791, "operating_margin": 0.1221, "net_margin": 0.0716, "ebitda_margin": 0.2244, "fcf_margin": 0.0755, "roe": 0.1021, "roa": 0.0434, "roic": 0.0887, "roc_greenblatt": null, "asset_turnover": 0.6057, "cash_conversion": 1.0545, "accruals_ratio": -0.0368, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5421, "revenue_stability_5y": 0.1001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5931, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.475, "debt_to_assets": 0.2637, "interest_coverage": 2.1136, "current_ratio": 1.1797, "quick_ratio": 1.1797, "net_debt": 3486034000, "local_beta": 1.0777, "volatility_252d": 0.3921, "volatility_60d": 0.9594, "max_drawdown_12m": -0.4061, "risk_adjusted_momentum": -0.4429 }, "growth": { "revenue_growth_1y": 0.1281, "revenue_growth_3y_cagr": 0.0738, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1163, "eps_growth_3y_cagr": 0.0348, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1206, "revenue_growth": 0.1281, "earnings_growth": -0.1163 }, "momentum": { "price_return_1m": -0.1223, "price_return_3m": -0.054, "price_return_6m": 0.0431, "price_return_9m": -0.218, "price_return_12m": -0.2747, "price_return_12m_ex1m": -0.1737, "momentum_6m": 0.0431, "momentum_12m": -0.2747, "momentum_12_1": -0.1737, "distance_from_52w_high": -0.3313, "distance_from_52w_low": 0.1259, "relative_strength": -0.167 }, "raw_ttm": { "revenue_ttm": 10531929000, "gross_profit_ttm": 10311754000, "ebit_ttm": 1286089000, "ebitda_ttm": 2363419000, "net_income_ttm": 754471000, "eps_diluted_ttm": 26.5924, "operating_cash_flow_ttm": 1393852000, "capital_expenditure_ttm": -598269000, "fcf_ttm": 795583000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1151000, "interest_expense_ttm": 608497000, "cash_and_equivalents": 1099388000, "total_current_assets": 5088026000, "total_current_liabilities": 4312937000, "net_ppe": null, "total_assets": 17387517000, "total_debt": 4585422000, "total_equity": 7388785000, "net_working_capital": 1229161000, "book_value_per_share": 260.4282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 260.4282 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 11, "rank_ev_ebit": 25, "rank_earnings_yield": 28, "rank_fcf_yield": 18, "rank_dividend_yield": 58, "rank_shareholder_yield": 74, "rank_total_yield": 10, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 2, "rank_fcf_margin": 29, "rank_piotroski": 26, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77 }, "composites": { "value_composite": 10, "quality_composite": 11, "momentum_composite": 81, "growth_composite": 72, "yield_composite": 36, "svqf_composite": 21, "vc1_composite": 12, "vc2_composite": 17, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.895, "os_score": 0.88, "value_percentile": 0.9, "quality_percentile": 0.89, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5468, "ticker_id": 13043, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:58.284274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 451.05, "market_cap": 12797046374.5898, "market_cap_usd": 12797046374.5898, "enterprise_value": 16283080374.5898, "shares_outstanding": 28371681, "fx_rate_to_usd": null, "pe_ratio": 16.96161466, "pb_ratio": 1.73195544, "ptbv_ratio": 1.73195544, "ps_ratio": 1.21507146, "pcf_ratio": 9.1810654, "pfcf_ratio": 16.08511793, "ev_ebitda": 6.88962912, "ev_ebit": 12.66092811, "ev_sales": 1.54606819, "ev_fcf": 20.46685308, "earnings_yield": 0.05895665, "fcf_yield": 0.04885949, "dividend_yield": 0, "buyback_yield": -8.994e-05, "shareholder_yield": -8.994e-05, "debt_paydown_yield": 0.03395924, "total_yield": 0.0338693, "gross_margin": 0.97909452, "operating_margin": 0.12211334, "net_margin": 0.07163654, "ebitda_margin": 0.22440514, "fcf_margin": 0.0755401, "roe": 0.10211029, "roa": 0.04339153, "roic": 0.08869727, "roc_greenblatt": null, "asset_turnover": 0.60571783, "cash_conversion": 1.05449116, "accruals_ratio": -0.03677242, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47499618, "debt_to_assets": 0.2637192, "interest_coverage": 2.11355027, "current_ratio": 1.17971257, "quick_ratio": 1.17971257, "net_debt": 3486034000, "revenue_growth_1y": 0.12808633, "revenue_growth_3y_cagr": 0.07376322, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1163321, "eps_growth_3y_cagr": 0.03483002, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12056563, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.542088, "revenue_stability_5y": 0.100099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12230012, "price_return_3m": -0.05400587, "price_return_6m": 0.04313135, "price_return_9m": -0.21801318, "price_return_12m": -0.27472267, "price_return_12m_ex1m": -0.17366135, "distance_from_52w_high": -0.33133201, "distance_from_52w_low": 0.12593605, "relative_strength": -0.16704293, "local_beta": 1.0777, "volatility_252d": 0.392065, "volatility_60d": 0.959435, "max_drawdown_12m": -0.40612258, "revenue_ttm": 10531929000, "gross_profit_ttm": 10311754000, "ebit_ttm": 1286089000, "ebitda_ttm": 2363419000, "net_income_ttm": 754471000, "eps_diluted_ttm": 26.59239683, "operating_cash_flow_ttm": 1393852000, "capital_expenditure_ttm": -598269000, "fcf_ttm": 795583000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1151000, "interest_expense_ttm": 608497000, "cash_and_equivalents": 1099388000, "total_current_assets": 5088026000, "total_current_liabilities": 4312937000, "net_ppe": null, "total_assets": 17387517000, "total_debt": 4585422000, "total_equity": 7388785000, "net_working_capital": 1229161000, "book_value_per_share": 260.42817132, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 260.42817132, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 11, "rank_ev_ebit": 25, "rank_earnings_yield": 28, "rank_fcf_yield": 18, "rank_dividend_yield": 58, "rank_shareholder_yield": 74, "rank_total_yield": 10, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 2, "rank_fcf_margin": 29, "rank_piotroski": 26, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77, "value_composite": 10, "quality_composite": 11, "momentum_composite": 81, "growth_composite": 72, "yield_composite": 36, "svqf_composite": 21, "vc1_composite": 12, "vc2_composite": 17, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 451.05, "os": 0.88, "value": 0.9, "quality": 0.89, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9616, "earnings_yield": 0.059, "shareholder_yield": -0.0001, "roe": 0.1021, "momentum_12_1": -0.1737, "complete_fields": { "id": 5468, "ticker_id": 13043, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:58.284274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 451.05, "market_cap": 12797046374.5898, "market_cap_usd": 12797046374.5898, "enterprise_value": 16283080374.5898, "shares_outstanding": 28371681, "fx_rate_to_usd": null, "pe_ratio": 16.96161466, "pb_ratio": 1.73195544, "ptbv_ratio": 1.73195544, "ps_ratio": 1.21507146, "pcf_ratio": 9.1810654, "pfcf_ratio": 16.08511793, "ev_ebitda": 6.88962912, "ev_ebit": 12.66092811, "ev_sales": 1.54606819, "ev_fcf": 20.46685308, "earnings_yield": 0.05895665, "fcf_yield": 0.04885949, "dividend_yield": 0, "buyback_yield": -8.994e-05, "shareholder_yield": -8.994e-05, "debt_paydown_yield": 0.03395924, "total_yield": 0.0338693, "gross_margin": 0.97909452, "operating_margin": 0.12211334, "net_margin": 0.07163654, "ebitda_margin": 0.22440514, "fcf_margin": 0.0755401, "roe": 0.10211029, "roa": 0.04339153, "roic": 0.08869727, "roc_greenblatt": null, "asset_turnover": 0.60571783, "cash_conversion": 1.05449116, "accruals_ratio": -0.03677242, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47499618, "debt_to_assets": 0.2637192, "interest_coverage": 2.11355027, "current_ratio": 1.17971257, "quick_ratio": 1.17971257, "net_debt": 3486034000, "revenue_growth_1y": 0.12808633, "revenue_growth_3y_cagr": 0.07376322, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1163321, "eps_growth_3y_cagr": 0.03483002, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12056563, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.542088, "revenue_stability_5y": 0.100099, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12230012, "price_return_3m": -0.05400587, "price_return_6m": 0.04313135, "price_return_9m": -0.21801318, "price_return_12m": -0.27472267, "price_return_12m_ex1m": -0.17366135, "distance_from_52w_high": -0.33133201, "distance_from_52w_low": 0.12593605, "relative_strength": -0.16704293, "local_beta": 1.0777, "volatility_252d": 0.392065, "volatility_60d": 0.959435, "max_drawdown_12m": -0.40612258, "revenue_ttm": 10531929000, "gross_profit_ttm": 10311754000, "ebit_ttm": 1286089000, "ebitda_ttm": 2363419000, "net_income_ttm": 754471000, "eps_diluted_ttm": 26.59239683, "operating_cash_flow_ttm": 1393852000, "capital_expenditure_ttm": -598269000, "fcf_ttm": 795583000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1151000, "interest_expense_ttm": 608497000, "cash_and_equivalents": 1099388000, "total_current_assets": 5088026000, "total_current_liabilities": 4312937000, "net_ppe": null, "total_assets": 17387517000, "total_debt": 4585422000, "total_equity": 7388785000, "net_working_capital": 1229161000, "book_value_per_share": 260.42817132, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 260.42817132, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 29, "rank_pcf": 21, "rank_ev_ebitda": 11, "rank_ev_ebit": 25, "rank_earnings_yield": 28, "rank_fcf_yield": 18, "rank_dividend_yield": 58, "rank_shareholder_yield": 74, "rank_total_yield": 10, "rank_roe": 54, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 2, "rank_fcf_margin": 29, "rank_piotroski": 26, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 77, "value_composite": 10, "quality_composite": 11, "momentum_composite": 81, "growth_composite": 72, "yield_composite": 36, "svqf_composite": 21, "vc1_composite": 12, "vc2_composite": 17, "vc3_composite": 8, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 10531929000, "cost_of_revenue": 220175000, "gross_profit": 10311754000, "ebit": 1286089000, "ebitda": 2363419000, "pretax_income": null, "tax_provision": null, "net_income": 754471000, "net_income_to_common": 754471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099388000, "total_current_assets": 5088026000, "total_assets": 17387517000, "short_term_debt": 1553460000, "long_term_debt": 2701552000, "total_debt": 4585422000, "total_liabilities": null, "total_equity": 7388785000, "shares_outstanding": 28371681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1393852000, "capital_expenditure": -598269000, "free_cash_flow": 795583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1151000, "net_debt_issued": -434578000 }, "complete_fields": { "id": 361878, "ticker_id": 13043, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2363419000", "netIncome": "754471000", "grossProfit": "10311754000", "totalRevenue": "10531929000", "costOfRevenue": "220175000", "interestExpense": "608497000", "operatingIncome": "1286089000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "857615000" }, "balance": { "totalDebt": "4585422000", "totalAssets": "17387517000", "longTermDebt": "2701552000", "shortTermDebt": "1553460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28371681", "totalCurrentAssets": "5088026000", "totalShareholderEquity": "7388785000", "totalCurrentLiabilities": "4312937000", "cashAndShortTermInvestments": "1099388000" }, "cashflow": { "freeCashFlow": "795583000", "dividendsPaid": null, "issuanceOfDebt": "946684000", "issuanceOfStock": "1151000", "repaymentOfDebt": "-1381262000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1393852000", "repurchaseOfStock": null, "capitalExpenditures": "-598269000" } }, "revenue": 10531929000, "cost_of_revenue": 220175000, "gross_profit": 10311754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1286089000, "depreciation_amortisation": 857615000, "ebitda": 2363419000, "interest_expense": 608497000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 754471000, "net_income_continuing_ops": null, "net_income_to_common": 754471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5088026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17387517000, "short_term_debt": 1553460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4312937000, "long_term_debt": 2701552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4585422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7388785000, "shares_outstanding": 28371681, "operating_cash_flow": 1393852000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -598269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1151000, "net_debt_issued": -434578000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 795583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2363419000", "netIncome": "754471000", "grossProfit": "10311754000", "totalRevenue": "10531929000", "costOfRevenue": "220175000", "interestExpense": "608497000", "operatingIncome": "1286089000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "857615000" }, "balance": { "totalDebt": "4585422000", "totalAssets": "17387517000", "longTermDebt": "2701552000", "shortTermDebt": "1553460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28371681", "totalCurrentAssets": "5088026000", "totalShareholderEquity": "7388785000", "totalCurrentLiabilities": "4312937000", "cashAndShortTermInvestments": "1099388000" }, "cashflow": { "freeCashFlow": "795583000", "dividendsPaid": null, "issuanceOfDebt": "946684000", "issuanceOfStock": "1151000", "repaymentOfDebt": "-1381262000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1393852000", "repurchaseOfStock": null, "capitalExpenditures": "-598269000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 9336102000, "cost_of_revenue": 257895000, "gross_profit": 9078207000, "ebit": 1365688000, "ebitda": 2441296000, "pretax_income": null, "tax_provision": null, "net_income": 853591000, "net_income_to_common": 853591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239609000, "total_current_assets": 4497458000, "total_assets": 16539511000, "short_term_debt": 1417768000, "long_term_debt": 3312557000, "total_debt": 5054935000, "total_liabilities": null, "total_equity": 6592226000, "shares_outstanding": 28364911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1839622000, "capital_expenditure": -1998023000, "free_cash_flow": -158401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1214000, "net_debt_issued": 545250000 }, "complete_fields": { "id": 361883, "ticker_id": 13043, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2441296000", "netIncome": "853591000", "grossProfit": "9078207000", "totalRevenue": "9336102000", "costOfRevenue": "257895000", "interestExpense": "557574000", "operatingIncome": "1365688000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699607000" }, "balance": { "totalDebt": "5054935000", "totalAssets": "16539511000", "longTermDebt": "3312557000", "shortTermDebt": "1417768000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28364911", "totalCurrentAssets": "4497458000", "totalShareholderEquity": "6592226000", "totalCurrentLiabilities": "3687223000", "cashAndShortTermInvestments": "1239609000" }, "cashflow": { "freeCashFlow": "-158401000", "dividendsPaid": null, "issuanceOfDebt": "1809680000", "issuanceOfStock": "1214000", "repaymentOfDebt": "-1264430000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1839622000", "repurchaseOfStock": null, "capitalExpenditures": "-1998023000" } }, "revenue": 9336102000, "cost_of_revenue": 257895000, "gross_profit": 9078207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1365688000, "depreciation_amortisation": 699607000, "ebitda": 2441296000, "interest_expense": 557574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 853591000, "net_income_continuing_ops": null, "net_income_to_common": 853591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4497458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16539511000, "short_term_debt": 1417768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687223000, "long_term_debt": 3312557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5054935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6592226000, "shares_outstanding": 28364911, "operating_cash_flow": 1839622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1998023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1214000, "net_debt_issued": 545250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -158401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2441296000", "netIncome": "853591000", "grossProfit": "9078207000", "totalRevenue": "9336102000", "costOfRevenue": "257895000", "interestExpense": "557574000", "operatingIncome": "1365688000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "699607000" }, "balance": { "totalDebt": "5054935000", "totalAssets": "16539511000", "longTermDebt": "3312557000", "shortTermDebt": "1417768000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28364911", "totalCurrentAssets": "4497458000", "totalShareholderEquity": "6592226000", "totalCurrentLiabilities": "3687223000", "cashAndShortTermInvestments": "1239609000" }, "cashflow": { "freeCashFlow": "-158401000", "dividendsPaid": null, "issuanceOfDebt": "1809680000", "issuanceOfStock": "1214000", "repaymentOfDebt": "-1264430000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1839622000", "repurchaseOfStock": null, "capitalExpenditures": "-1998023000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 8640427000, "cost_of_revenue": 397869000, "gross_profit": 8242558000, "ebit": 1223043000, "ebitda": 1923864000, "pretax_income": null, "tax_provision": null, "net_income": 862081000, "net_income_to_common": 862081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709021000, "total_current_assets": 4027550000, "total_assets": 14619957000, "short_term_debt": 1074384000, "long_term_debt": 3071068000, "total_debt": 4468520000, "total_liabilities": null, "total_equity": 5736855000, "shares_outstanding": 28357771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1395337000, "capital_expenditure": -1534823000, "free_cash_flow": -139486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12002000, "net_debt_issued": 652154000 }, "complete_fields": { "id": 361885, "ticker_id": 13043, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1923864000", "netIncome": "862081000", "grossProfit": "8242558000", "totalRevenue": "8640427000", "costOfRevenue": "397869000", "interestExpense": "300491000", "operatingIncome": "1223043000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532597000" }, "balance": { "totalDebt": "4468520000", "totalAssets": "14619957000", "longTermDebt": "3071068000", "shortTermDebt": "1074384000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28357771", "totalCurrentAssets": "4027550000", "totalShareholderEquity": "5736855000", "totalCurrentLiabilities": "3142781000", "cashAndShortTermInvestments": "709021000" }, "cashflow": { "freeCashFlow": "-139486000", "dividendsPaid": null, "issuanceOfDebt": "1341958000", "issuanceOfStock": "12002000", "repaymentOfDebt": "-689804000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1395337000", "repurchaseOfStock": null, "capitalExpenditures": "-1534823000" } }, "revenue": 8640427000, "cost_of_revenue": 397869000, "gross_profit": 8242558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1223043000, "depreciation_amortisation": 532597000, "ebitda": 1923864000, "interest_expense": 300491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 862081000, "net_income_continuing_ops": null, "net_income_to_common": 862081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709021000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4027550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14619957000, "short_term_debt": 1074384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3142781000, "long_term_debt": 3071068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4468520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5736855000, "shares_outstanding": 28357771, "operating_cash_flow": 1395337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1534823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12002000, "net_debt_issued": 652154000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -139486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1923864000", "netIncome": "862081000", "grossProfit": "8242558000", "totalRevenue": "8640427000", "costOfRevenue": "397869000", "interestExpense": "300491000", "operatingIncome": "1223043000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532597000" }, "balance": { "totalDebt": "4468520000", "totalAssets": "14619957000", "longTermDebt": "3071068000", "shortTermDebt": "1074384000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "28357771", "totalCurrentAssets": "4027550000", "totalShareholderEquity": "5736855000", "totalCurrentLiabilities": "3142781000", "cashAndShortTermInvestments": "709021000" }, "cashflow": { "freeCashFlow": "-139486000", "dividendsPaid": null, "issuanceOfDebt": "1341958000", "issuanceOfStock": "12002000", "repaymentOfDebt": "-689804000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1395337000", "repurchaseOfStock": null, "capitalExpenditures": "-1534823000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 8507116000, "cost_of_revenue": 1572816000, "gross_profit": 6934300000, "ebit": 1146505000, "ebitda": 1586080000, "pretax_income": null, "tax_provision": null, "net_income": 680825000, "net_income_to_common": 680825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515012000, "total_current_assets": 3646091000, "total_assets": 12584082000, "short_term_debt": 903557000, "long_term_debt": 2613760000, "total_debt": 3553636000, "total_liabilities": null, "total_equity": 4857431000, "shares_outstanding": 28287170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 899933000, "capital_expenditure": -2677844000, "free_cash_flow": -1777911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1740817000 }, "complete_fields": { "id": 361886, "ticker_id": 13043, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1586080000", "netIncome": "680825000", "grossProfit": "6934300000", "totalRevenue": "8507116000", "costOfRevenue": "1572816000", "interestExpense": "173211000", "operatingIncome": "1146505000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389984000" }, "balance": { "totalDebt": "3553636000", "totalAssets": "12584082000", "longTermDebt": "2613760000", "shortTermDebt": "903557000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28287170", "totalCurrentAssets": "3646091000", "totalShareholderEquity": "4857431000", "totalCurrentLiabilities": "2785483000", "cashAndShortTermInvestments": "515012000" }, "cashflow": { "freeCashFlow": "-1777911000", "dividendsPaid": null, "issuanceOfDebt": "2284250000", "issuanceOfStock": "0", "repaymentOfDebt": "-543433000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "899933000", "repurchaseOfStock": null, "capitalExpenditures": "-2677844000" } }, "revenue": 8507116000, "cost_of_revenue": 1572816000, "gross_profit": 6934300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146505000, "depreciation_amortisation": 389984000, "ebitda": 1586080000, "interest_expense": 173211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 680825000, "net_income_continuing_ops": null, "net_income_to_common": 680825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3646091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12584082000, "short_term_debt": 903557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785483000, "long_term_debt": 2613760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3553636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4857431000, "shares_outstanding": 28287170, "operating_cash_flow": 899933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2677844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1740817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1777911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1586080000", "netIncome": "680825000", "grossProfit": "6934300000", "totalRevenue": "8507116000", "costOfRevenue": "1572816000", "interestExpense": "173211000", "operatingIncome": "1146505000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389984000" }, "balance": { "totalDebt": "3553636000", "totalAssets": "12584082000", "longTermDebt": "2613760000", "shortTermDebt": "903557000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28287170", "totalCurrentAssets": "3646091000", "totalShareholderEquity": "4857431000", "totalCurrentLiabilities": "2785483000", "cashAndShortTermInvestments": "515012000" }, "cashflow": { "freeCashFlow": "-1777911000", "dividendsPaid": null, "issuanceOfDebt": "2284250000", "issuanceOfStock": "0", "repaymentOfDebt": "-543433000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "899933000", "repurchaseOfStock": null, "capitalExpenditures": "-2677844000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361887, "ticker_id": 13043, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 2857673000, "cost_of_revenue": 13735000, "gross_profit": 2843938000, "ebit": 353492000, "ebitda": 674700000, "pretax_income": null, "tax_provision": null, "net_income": 325196000, "net_income_to_common": 325196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099388000, "total_current_assets": 5088026000, "total_assets": 17387517000, "short_term_debt": 1553460000, "long_term_debt": 2701552000, "total_debt": 4585422000, "total_liabilities": null, "total_equity": 7388785000, "shares_outstanding": 28371681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361877, "ticker_id": 13043, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "674700000", "netIncome": "325196000", "grossProfit": "2843938000", "totalRevenue": "2857673000", "costOfRevenue": "13735000", "interestExpense": "150289000", "operatingIncome": "353492000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216064000" }, "balance": { "totalDebt": "4585422000", "totalAssets": "17387517000", "longTermDebt": "2701552000", "shortTermDebt": "1553460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28371681", "totalCurrentAssets": "5088026000", "totalShareholderEquity": "7388785000", "totalCurrentLiabilities": "4312937000", "cashAndShortTermInvestments": "1099388000" } }, "revenue": 2857673000, "cost_of_revenue": 13735000, "gross_profit": 2843938000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353492000, "depreciation_amortisation": 216064000, "ebitda": 674700000, "interest_expense": 150289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 325196000, "net_income_continuing_ops": null, "net_income_to_common": 325196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5088026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17387517000, "short_term_debt": 1553460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4312937000, "long_term_debt": 2701552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4585422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7388785000, "shares_outstanding": 28371681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "674700000", "netIncome": "325196000", "grossProfit": "2843938000", "totalRevenue": "2857673000", "costOfRevenue": "13735000", "interestExpense": "150289000", "operatingIncome": "353492000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "216064000" }, "balance": { "totalDebt": "4585422000", "totalAssets": "17387517000", "longTermDebt": "2701552000", "shortTermDebt": "1553460000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "28371681", "totalCurrentAssets": "5088026000", "totalShareholderEquity": "7388785000", "totalCurrentLiabilities": "4312937000", "cashAndShortTermInvestments": "1099388000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 2624387000, "cost_of_revenue": 174033000, "gross_profit": 2450354000, "ebit": 213758000, "ebitda": 496214000, "pretax_income": null, "tax_provision": null, "net_income": 114957000, "net_income_to_common": 114957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361879, "ticker_id": 13043, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "496214000", "netIncome": "114957000", "grossProfit": "2450354000", "totalRevenue": "2624387000", "costOfRevenue": "174033000", "interestExpense": "144771000", "operatingIncome": "213758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220493000" } }, "revenue": 2624387000, "cost_of_revenue": 174033000, "gross_profit": 2450354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213758000, "depreciation_amortisation": 220493000, "ebitda": 496214000, "interest_expense": 144771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114957000, "net_income_continuing_ops": null, "net_income_to_common": 114957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "496214000", "netIncome": "114957000", "grossProfit": "2450354000", "totalRevenue": "2624387000", "costOfRevenue": "174033000", "interestExpense": "144771000", "operatingIncome": "213758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "220493000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 2576505000, "cost_of_revenue": 20000000, "gross_profit": 2556505000, "ebit": 340657000, "ebitda": 571303000, "pretax_income": null, "tax_provision": null, "net_income": 136503000, "net_income_to_common": 136503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733966000, "total_current_assets": 4846399000, "total_assets": 16971990000, "short_term_debt": 1407678000, "long_term_debt": 2976939000, "total_debt": 4709306000, "total_liabilities": null, "total_equity": 6908040000, "shares_outstanding": 28371681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361880, "ticker_id": 13043, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571303000", "netIncome": "136503000", "grossProfit": "2556505000", "totalRevenue": "2576505000", "costOfRevenue": "20000000", "interestExpense": "154612000", "operatingIncome": "340657000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "214964000" }, "balance": { "totalDebt": "4709306000", "totalAssets": "16971990000", "longTermDebt": "2976939000", "shortTermDebt": "1407678000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28371681", "totalCurrentAssets": "4846399000", "totalShareholderEquity": "6908040000", "totalCurrentLiabilities": "3952197000", "cashAndShortTermInvestments": "733966000" } }, "revenue": 2576505000, "cost_of_revenue": 20000000, "gross_profit": 2556505000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340657000, "depreciation_amortisation": 214964000, "ebitda": 571303000, "interest_expense": 154612000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136503000, "net_income_continuing_ops": null, "net_income_to_common": 136503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4846399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16971990000, "short_term_debt": 1407678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3952197000, "long_term_debt": 2976939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4709306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6908040000, "shares_outstanding": 28371681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571303000", "netIncome": "136503000", "grossProfit": "2556505000", "totalRevenue": "2576505000", "costOfRevenue": "20000000", "interestExpense": "154612000", "operatingIncome": "340657000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "214964000" }, "balance": { "totalDebt": "4709306000", "totalAssets": "16971990000", "longTermDebt": "2976939000", "shortTermDebt": "1407678000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "28371681", "totalCurrentAssets": "4846399000", "totalShareholderEquity": "6908040000", "totalCurrentLiabilities": "3952197000", "cashAndShortTermInvestments": "733966000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 2473364000, "cost_of_revenue": 12407000, "gross_profit": 2460957000, "ebit": 378182000, "ebitda": 621202000, "pretax_income": null, "tax_provision": null, "net_income": 177815000, "net_income_to_common": 177815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361881, "ticker_id": 13043, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621202000", "netIncome": "177815000", "grossProfit": "2460957000", "totalRevenue": "2473364000", "costOfRevenue": "12407000", "interestExpense": "158825000", "operatingIncome": "378182000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206094000" } }, "revenue": 2473364000, "cost_of_revenue": 12407000, "gross_profit": 2460957000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378182000, "depreciation_amortisation": 206094000, "ebitda": 621202000, "interest_expense": 158825000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177815000, "net_income_continuing_ops": null, "net_income_to_common": 177815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621202000", "netIncome": "177815000", "grossProfit": "2460957000", "totalRevenue": "2473364000", "costOfRevenue": "12407000", "interestExpense": "158825000", "operatingIncome": "378182000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206094000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": 2426616000, "cost_of_revenue": 25289000, "gross_profit": 2401327000, "ebit": 360148000, "ebitda": 817958000, "pretax_income": null, "tax_provision": null, "net_income": 400030000, "net_income_to_common": 400030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239609000, "total_current_assets": 4497458000, "total_assets": 16539511000, "short_term_debt": 1417768000, "long_term_debt": 3312557000, "total_debt": 5054935000, "total_liabilities": null, "total_equity": 6592226000, "shares_outstanding": 28364911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361882, "ticker_id": 13043, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "817958000", "netIncome": "400030000", "grossProfit": "2401327000", "totalRevenue": "2426616000", "costOfRevenue": "25289000", "interestExpense": "152179000", "operatingIncome": "360148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181560000" }, "balance": { "totalDebt": "5054935000", "totalAssets": "16539511000", "longTermDebt": "3312557000", "shortTermDebt": "1417768000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28364911", "totalCurrentAssets": "4497458000", "totalShareholderEquity": "6592226000", "totalCurrentLiabilities": "3687223000", "cashAndShortTermInvestments": "1239609000" } }, "revenue": 2426616000, "cost_of_revenue": 25289000, "gross_profit": 2401327000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360148000, "depreciation_amortisation": 181560000, "ebitda": 817958000, "interest_expense": 152179000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400030000, "net_income_continuing_ops": null, "net_income_to_common": 400030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4497458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16539511000, "short_term_debt": 1417768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687223000, "long_term_debt": 3312557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5054935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6592226000, "shares_outstanding": 28364911, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "817958000", "netIncome": "400030000", "grossProfit": "2401327000", "totalRevenue": "2426616000", "costOfRevenue": "25289000", "interestExpense": "152179000", "operatingIncome": "360148000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181560000" }, "balance": { "totalDebt": "5054935000", "totalAssets": "16539511000", "longTermDebt": "3312557000", "shortTermDebt": "1417768000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "28364911", "totalCurrentAssets": "4497458000", "totalShareholderEquity": "6592226000", "totalCurrentLiabilities": "3687223000", "cashAndShortTermInvestments": "1239609000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750177000, "total_current_assets": 4153405000, "total_assets": 14978020000, "short_term_debt": 1234825000, "long_term_debt": 2733919000, "total_debt": 4292962000, "total_liabilities": null, "total_equity": 6030541000, "shares_outstanding": 28362931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361884, "ticker_id": 13043, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:41.860569+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4292962000", "totalAssets": "14978020000", "longTermDebt": "2733919000", "shortTermDebt": "1234825000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28362931", "totalCurrentAssets": "4153405000", "totalShareholderEquity": "6030541000", "totalCurrentLiabilities": "3371479000", "cashAndShortTermInvestments": "750177000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4153405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14978020000, "short_term_debt": 1234825000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371479000, "long_term_debt": 2733919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4292962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6030541000, "shares_outstanding": 28362931, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4292962000", "totalAssets": "14978020000", "longTermDebt": "2733919000", "shortTermDebt": "1234825000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "28362931", "totalCurrentAssets": "4153405000", "totalShareholderEquity": "6030541000", "totalCurrentLiabilities": "3371479000", "cashAndShortTermInvestments": "750177000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }