{ "ticker": { "uuid": "a39b5c5b-6cc1-484b-b37b-61e1600f714d", "symbol": "SNPS", "name": "Synopsys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a39b5c5b-6cc1-484b-b37b-61e1600f714d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39b5c5b-6cc1-484b-b37b-61e1600f714d/" }, "latest_snapshot": { "ticker": { "uuid": "a39b5c5b-6cc1-484b-b37b-61e1600f714d", "symbol": "SNPS", "name": "Synopsys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a39b5c5b-6cc1-484b-b37b-61e1600f714d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39b5c5b-6cc1-484b-b37b-61e1600f714d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.05, "quality": 0.71, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 373.47, "market_cap": 71511783507.75, "pe_ratio": 92.5089, "earnings_yield": 0.018, "ebitda_to_ev": 0.0339, "shareholder_yield": -0.0311, "roe": 0.0254, "piotroski_f_score": 3, "momentum_12_1": -0.2447, "volatility_252d": 0.5314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 92.5089, "ev_ebitda": 29.501, "earnings_yield": 0.018, "fcf_yield": 0.0375, "shareholder_yield": -0.0311 }, "quality": { "roe": 0.0254, "roic": 0.0356, "gross_margin": 0.7347, "fcf_margin": 0.3458, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3951, "eps_growth_1y": -0.6426, "fcf_growth_1y": 1.1958 }, "momentum": { "price_return_12m": -0.3792, "momentum_12_1": -0.2447, "relative_strength": -0.5954 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.71, "momentum_percentile": 0.09, "growth_composite": 33, "yield_composite": 92, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 464.85, "os": 0.08, "value": 0.04, "quality": 0.69, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 115.1438, "earnings_yield": 0.0148, "shareholder_yield": -0.025, "roe": 0.0254, "momentum_12_1": 0.0627 }, { "week_end_date": "2026-06-14", "price": 453.89, "os": 0.07, "value": 0.04, "quality": 0.69, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 112.429, "earnings_yield": 0.0151, "shareholder_yield": -0.0256, "roe": 0.0254, "momentum_12_1": 0.0492 }, { "week_end_date": "2026-06-21", "price": 455.51, "os": 0.08, "value": 0.04, "quality": 0.69, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 112.8303, "earnings_yield": 0.0151, "shareholder_yield": -0.0255, "roe": 0.0254, "momentum_12_1": 0.1152 }, { "week_end_date": "2026-06-28", "price": 454.34, "os": 0.07, "value": 0.04, "quality": 0.69, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 112.5405, "earnings_yield": 0.0151, "shareholder_yield": -0.0256, "roe": 0.0254, "momentum_12_1": -0.0537 }, { "week_end_date": "2026-07-05", "price": 437.16, "os": 0.07, "value": 0.04, "quality": 0.71, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 108.285, "earnings_yield": 0.0156, "shareholder_yield": -0.0266, "roe": 0.0254, "momentum_12_1": -0.1529 }, { "week_end_date": "2026-07-12", "price": 445.5, "os": 0.08, "value": 0.04, "quality": 0.71, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 110.3508, "earnings_yield": 0.0154, "shareholder_yield": -0.0261, "roe": 0.0254, "momentum_12_1": -0.1884 }, { "week_end_date": "2026-07-19", "price": 384.27, "os": 0.07, "value": 0.05, "quality": 0.7, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 95.1853, "earnings_yield": 0.0176, "shareholder_yield": -0.0303, "roe": 0.0254, "momentum_12_1": -0.221 }, { "week_end_date": "2026-07-26", "price": 373.47, "os": 0.07, "value": 0.05, "quality": 0.71, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 92.5089, "earnings_yield": 0.018, "shareholder_yield": -0.0311, "roe": 0.0254, "momentum_12_1": -0.2447 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 14293418000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 228418000, "net_debt_issued": 13465703000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6127436000, "cost_of_revenue": 1245289000, "gross_profit": 4882147000, "ebit": 1550687000, "ebitda": 1845752000, "pretax_income": 1513858000, "tax_provision": 99718000, "net_income": 2263380000, "net_income_to_common": 2263380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3896532000, "total_current_assets": 6469666000, "total_assets": 13073561000, "short_term_debt": 94791000, "long_term_debt": 15601000, "total_debt": 684457000, "total_liabilities": 4050355000, "total_equity": 8990702000, "shares_outstanding": 155944000, "goodwill_and_intangibles": 3644014000 }, "cash_flow": { "operating_cash_flow": 1407029000, "capital_expenditure": 123161000, "free_cash_flow": 1530190000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 232212000, "net_debt_issued": -2607000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10841960000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103394000, "net_debt_issued": -11059000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 241768000, "ebitda": 490010000, "pretax_income": 79053000, "tax_provision": 14337000, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 155215000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": 16689930000, "total_equity": 30548827000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39170418000 }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": 35320000, "free_cash_flow": 892152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 241768000, "ebitda": 490010000, "pretax_income": 79053000, "tax_provision": 14337000, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 155215000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": 16689930000, "total_equity": 30548827000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39170418000 }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": 35320000, "free_cash_flow": 892152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 241768000, "ebitda": 490010000, "pretax_income": 79053000, "tax_provision": 14337000, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 155215000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": 16689930000, "total_equity": 30548827000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39170418000 }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": 35320000, "free_cash_flow": 892152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 241768000, "ebitda": 490010000, "pretax_income": 79053000, "tax_provision": 14337000, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 155215000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": 16689930000, "total_equity": 30548827000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39170418000 }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": 35320000, "free_cash_flow": 892152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 241768000, "ebitda": 490010000, "pretax_income": 79053000, "tax_provision": 14337000, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 155215000, "long_term_debt": 10022093000, "total_debt": 10868557000, "total_liabilities": 16689930000, "total_equity": 30548827000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39170418000 }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": 35320000, "free_cash_flow": 892152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2012742000, "net_debt_issued": -3451310000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }