{ "ticker": { "uuid": "a39b5c5b-6cc1-484b-b37b-61e1600f714d", "symbol": "SNPS", "name": "Synopsys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a39b5c5b-6cc1-484b-b37b-61e1600f714d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39b5c5b-6cc1-484b-b37b-61e1600f714d/" }, "ticker_metadata": { "id": 8303, "uuid": "a39b5c5b-6cc1-484b-b37b-61e1600f714d", "symbol": "SNPS", "name": "Synopsys Inc", "asset_type": "equity", "market_cap": 91071398000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Synopsys is an American electronic design automation company that focuses on silicon design and verification, silicon intellectual property and software security and quality. Products include logic synthesis, behavioral synthesis, place and route, static timing analysis, formal verification, hardware description language (SystemC, SystemVerilog/Verilog, VHDL) simulators, and transistor-level circuit simulation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a39b5c5b-6cc1-484b-b37b-61e1600f714d", "symbol": "SNPS", "name": "Synopsys Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a39b5c5b-6cc1-484b-b37b-61e1600f714d/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39b5c5b-6cc1-484b-b37b-61e1600f714d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.04, "quality": 0.3, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 464.85, "market_cap": 89055963000, "pe_ratio": 115.2044, "earnings_yield": 0.0087, "ebitda_to_ev": 0.028, "shareholder_yield": 0, "roe": 0.0254, "piotroski_f_score": 3, "momentum_12_1": 0.0627, "volatility_252d": 0.5291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.199950+00:00", "batch_id": "" }, "size": { "price_close": 464.85, "market_cap": 89055963000, "market_cap_usd": 89055963000, "enterprise_value": 96814976000, "shares_outstanding": 191580000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 115.2044, "pb_ratio": 2.922, "ptbv_ratio": null, "ps_ratio": 10.2606, "pcf_ratio": 31.3735, "pfcf_ratio": 29.6731, "ev_ebitda": 35.7275, "ev_ebit": 67.1628, "ev_sales": 11.1546, "ev_fcf": 32.2583, "earnings_yield": 0.0087, "fcf_yield": 0.031, "price_to_sales": 10.2606, "price_to_book": 2.922, "price_to_cashflow": 31.3735, "ebitda_to_ev": 0.028, "sales_yield": 0.0896 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7347, "operating_margin": 0.1661, "net_margin": 0.0891, "ebitda_margin": 0.3122, "fcf_margin": 0.3458, "roe": 0.0254, "roa": 0.0165, "roic": 0.0362, "roc_greenblatt": null, "asset_turnover": 0.1851, "cash_conversion": 3.8825, "accruals_ratio": -0.0441, "sbc_to_revenue": 0.1136, "piotroski_f_score": 3, "altman_z_score": 3.8949, "earnings_stability_5y": 0.9219, "revenue_stability_5y": 0.2724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.136, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5385, "net_debt_to_ebitda": 2.8633, "debt_to_assets": 0.2169, "interest_coverage": 2.2618, "current_ratio": 1.4344, "quick_ratio": 1.3178, "net_debt": 7759013000, "local_beta": -0.0008, "volatility_252d": 0.5291, "volatility_60d": 1.0679, "max_drawdown_12m": -0.3858, "risk_adjusted_momentum": 0.1185 }, "growth": { "revenue_growth_1y": 0.3951, "revenue_growth_3y_cagr": 0.1519, "revenue_growth_5y_cagr": 0.1387, "eps_growth_1y": -0.6426, "eps_growth_3y_cagr": 0.106, "eps_growth_5y_cagr": 0.1493, "fcf_growth_1y": 1.1958, "book_value_growth_1y": 2.0389, "revenue_growth": 0.3951, "earnings_growth": -0.6426 }, "momentum": { "price_return_1m": -0.1, "price_return_3m": 0.0627, "price_return_6m": -0.0041, "price_return_9m": -0.2228, "price_return_12m": -0.0435, "price_return_12m_ex1m": 0.0627, "momentum_6m": -0.0041, "momentum_12m": -0.0435, "momentum_12_1": 0.0627, "distance_from_52w_high": -0.2495, "distance_from_52w_low": 0.2218, "relative_strength": -0.2015 }, "raw_ttm": { "revenue_ttm": 8679380000, "gross_profit_ttm": 6376921000, "ebit_ttm": 1441496000, "ebitda_ttm": 2709819000, "net_income_ttm": 773026000, "eps_diluted_ttm": 4.035, "operating_cash_flow_ttm": 2838570000, "capital_expenditure_ttm": 162669000, "fcf_ttm": 3001239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 637333000, "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_current_liabilities": 3790632000, "net_ppe": null, "total_assets": 46889027000, "total_debt": 10171485000, "total_equity": 30478131000, "net_working_capital": -608246000, "book_value_per_share": 159.0883, "retained_earnings": 10397550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8251094000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 76, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 67, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 17, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 71 }, "composites": { "value_composite": 96, "quality_composite": 70, "momentum_composite": 78, "growth_composite": 31, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1095, "os_score": 0.02, "value_percentile": 0.04, "quality_percentile": 0.3, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2894, "ticker_id": 8303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.199950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 464.85, "market_cap": 89055963000, "market_cap_usd": 89055963000, "enterprise_value": 96814976000, "shares_outstanding": 191580000, "fx_rate_to_usd": null, "pe_ratio": 115.20435665, "pb_ratio": 2.92196273, "ptbv_ratio": null, "ps_ratio": 10.26063647, "pcf_ratio": 31.37353069, "pfcf_ratio": 29.67306602, "ev_ebitda": 35.72746962, "ev_ebit": 67.16284749, "ev_sales": 11.15459584, "ev_fcf": 32.25833597, "earnings_yield": 0.00868023, "fcf_yield": 0.03099974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7347208, "operating_margin": 0.16608283, "net_margin": 0.08906466, "ebitda_margin": 0.31221343, "fcf_margin": 0.34578956, "roe": 0.0253633, "roa": 0.01648629, "roic": 0.03620577, "roc_greenblatt": null, "asset_turnover": 0.18510472, "cash_conversion": 3.88245544, "accruals_ratio": -0.04405176, "sbc_to_revenue": 0.11361814, "debt_to_equity": 0.53848322, "net_debt_to_ebitda": 2.86329567, "debt_to_assets": 0.21692677, "interest_coverage": 2.26176269, "current_ratio": 1.43438297, "quick_ratio": 1.31782299, "net_debt": 7759013000, "revenue_growth_1y": 0.39510354, "revenue_growth_3y_cagr": 0.15186745, "revenue_growth_5y_cagr": 0.13866288, "eps_growth_1y": -0.64264304, "eps_growth_3y_cagr": 0.10604532, "eps_growth_5y_cagr": 0.14930738, "fcf_growth_1y": 1.19575005, "book_value_growth_1y": 2.03894756, "piotroski_f_score": 3, "altman_z_score": 3.89491319, "earnings_stability_5y": 0.921881, "revenue_stability_5y": 0.27241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09996515, "price_return_3m": 0.06273291, "price_return_6m": -0.00409204, "price_return_9m": -0.22284081, "price_return_12m": -0.04351852, "price_return_12m_ex1m": 0.06271605, "distance_from_52w_high": -0.24953989, "distance_from_52w_low": 0.22177833, "relative_strength": -0.20145957, "local_beta": -0.0008, "volatility_252d": 0.529134, "volatility_60d": 1.0679, "max_drawdown_12m": -0.3857641, "revenue_ttm": 8679380000, "gross_profit_ttm": 6376921000, "ebit_ttm": 1441496000, "ebitda_ttm": 2709819000, "net_income_ttm": 773026000, "eps_diluted_ttm": 4.03500365, "operating_cash_flow_ttm": 2838570000, "capital_expenditure_ttm": 162669000, "fcf_ttm": 3001239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 637333000, "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_current_liabilities": 3790632000, "net_ppe": null, "total_assets": 46889027000, "total_debt": 10171485000, "total_equity": 30478131000, "net_working_capital": -608246000, "book_value_per_share": 159.08827122, "retained_earnings": 10397550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8251094000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 76, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 67, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 17, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 71, "value_composite": 96, "quality_composite": 70, "momentum_composite": 78, "growth_composite": 31, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 464.85, "os": 0.02, "value": 0.04, "quality": 0.3, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 115.2044, "earnings_yield": 0.0087, "shareholder_yield": 0, "roe": 0.0254, "momentum_12_1": 0.0627, "complete_fields": { "id": 2894, "ticker_id": 8303, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.199950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 464.85, "market_cap": 89055963000, "market_cap_usd": 89055963000, "enterprise_value": 96814976000, "shares_outstanding": 191580000, "fx_rate_to_usd": null, "pe_ratio": 115.20435665, "pb_ratio": 2.92196273, "ptbv_ratio": null, "ps_ratio": 10.26063647, "pcf_ratio": 31.37353069, "pfcf_ratio": 29.67306602, "ev_ebitda": 35.72746962, "ev_ebit": 67.16284749, "ev_sales": 11.15459584, "ev_fcf": 32.25833597, "earnings_yield": 0.00868023, "fcf_yield": 0.03099974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7347208, "operating_margin": 0.16608283, "net_margin": 0.08906466, "ebitda_margin": 0.31221343, "fcf_margin": 0.34578956, "roe": 0.0253633, "roa": 0.01648629, "roic": 0.03620577, "roc_greenblatt": null, "asset_turnover": 0.18510472, "cash_conversion": 3.88245544, "accruals_ratio": -0.04405176, "sbc_to_revenue": 0.11361814, "debt_to_equity": 0.53848322, "net_debt_to_ebitda": 2.86329567, "debt_to_assets": 0.21692677, "interest_coverage": 2.26176269, "current_ratio": 1.43438297, "quick_ratio": 1.31782299, "net_debt": 7759013000, "revenue_growth_1y": 0.39510354, "revenue_growth_3y_cagr": 0.15186745, "revenue_growth_5y_cagr": 0.13866288, "eps_growth_1y": -0.64264304, "eps_growth_3y_cagr": 0.10604532, "eps_growth_5y_cagr": 0.14930738, "fcf_growth_1y": 1.19575005, "book_value_growth_1y": 2.03894756, "piotroski_f_score": 3, "altman_z_score": 3.89491319, "earnings_stability_5y": 0.921881, "revenue_stability_5y": 0.27241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09996515, "price_return_3m": 0.06273291, "price_return_6m": -0.00409204, "price_return_9m": -0.22284081, "price_return_12m": -0.04351852, "price_return_12m_ex1m": 0.06271605, "distance_from_52w_high": -0.24953989, "distance_from_52w_low": 0.22177833, "relative_strength": -0.20145957, "local_beta": -0.0008, "volatility_252d": 0.529134, "volatility_60d": 1.0679, "max_drawdown_12m": -0.3857641, "revenue_ttm": 8679380000, "gross_profit_ttm": 6376921000, "ebit_ttm": 1441496000, "ebitda_ttm": 2709819000, "net_income_ttm": 773026000, "eps_diluted_ttm": 4.03500365, "operating_cash_flow_ttm": 2838570000, "capital_expenditure_ttm": 162669000, "fcf_ttm": 3001239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 637333000, "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_current_liabilities": 3790632000, "net_ppe": null, "total_assets": 46889027000, "total_debt": 10171485000, "total_equity": 30478131000, "net_working_capital": -608246000, "book_value_per_share": 159.08827122, "retained_earnings": 10397550000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -8251094000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 87, "rank_ev_ebitda": 89, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 76, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 67, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 17, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 71, "value_composite": 96, "quality_composite": 70, "momentum_composite": 78, "growth_composite": 31, "yield_composite": 75, "svqf_composite": 97, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "ebit": 1839871000, "ebitda": 2500301000, "pretax_income": 1393142000, "tax_provision": 55991000, "net_income": 1332220000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 13612720000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 1518608000, "capital_expenditure": 169454000, "free_cash_flow": 1688062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173511, "ticker_id": 8303, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1839871000", "ebitda": "2500301000", "netIncome": "1332220000", "grossProfit": "5430629000", "depreciation": "None", "totalRevenue": "7054178000", "costOfRevenue": "1623549000", "interestIncome": "277684000", "incomeBeforeTax": "1393142000", "interestExpense": "446729000", "operatingIncome": "914927000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "55991000", "reportedCurrency": "USD", "netInterestIncome": "-169045000", "nonInterestIncome": "None", "operatingExpenses": "4515702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660430000", "sellingGeneralAndAdministrative": "769648000", "netIncomeFromContinuingOperations": "1337151000" }, "balance": { "goodwill": "26899215000", "inventory": "365190000", "commonStock": "1860000", "currentDebt": "None", "investments": "None", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "150322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "12679591000", "reportedCurrency": "USD", "retainedEarnings": "10315487000", "totalLiabilities": "19897446000", "otherCurrentAssets": "1180526000", "totalCurrentAssets": "6012102000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "72929000", "currentNetReceivables": "1505427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42212359000", "currentAccountsPayable": "164766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14293418000", "totalShareholderEquity": "28327602000", "capitalLeaseObligations": "808903000", "otherCurrentLiabilities": "1161445000", "totalCurrentLiabilities": "3722494000", "otherNonCurrentLiabilities": "200997000", "totalNonCurrentLiabilities": "16174952000", "cashAndShortTermInvestments": "2888030000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "12679591000", "cashAndCashEquivalentsAtCarryingValue": "2888030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-22517000", "operatingCashflow": "1518608000", "capitalExpenditures": "169454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13385757000", "cashflowFromInvestment": "-15911269000", "stockBasedCompensation": "893294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7054178000, "cost_of_revenue": 1623549000, "gross_profit": 5430629000, "research_and_development": 2479338000, "selling_general_admin": 769648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839871000, "depreciation_amortisation": 660430000, "ebitda": 2500301000, "interest_expense": 446729000, "interest_income": null, "other_non_operating": null, "pretax_income": 1393142000, "tax_provision": 55991000, "effective_tax_rate": null, "net_income": 1332220000, "net_income_continuing_ops": 1337151000, "net_income_to_common": 1332220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888030000, "short_term_investments": 72929000, "net_receivables": 1505427000, "inventory": 365190000, "other_current_assets": null, "total_current_assets": 6012102000, "net_ppe": null, "goodwill": 26899215000, "intangible_assets": 12679591000, "goodwill_and_intangibles": 39578806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42212359000, "total_assets": 48224461000, "short_term_debt": 150322000, "accounts_payable": 164766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722494000, "long_term_debt": 13462398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16174952000, "total_liabilities": 19897446000, "total_debt": 13612720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10315487000, "total_equity": 28327602000, "shares_outstanding": 161682000, "operating_cash_flow": 1518608000, "stock_based_compensation": 893294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15911269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13385757000, "free_cash_flow": 1688062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1839871000", "ebitda": "2500301000", "netIncome": "1332220000", "grossProfit": "5430629000", "depreciation": "None", "totalRevenue": "7054178000", "costOfRevenue": "1623549000", "interestIncome": "277684000", "incomeBeforeTax": "1393142000", "interestExpense": "446729000", "operatingIncome": "914927000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "55991000", "reportedCurrency": "USD", "netInterestIncome": "-169045000", "nonInterestIncome": "None", "operatingExpenses": "4515702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2479338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660430000", "sellingGeneralAndAdministrative": "769648000", "netIncomeFromContinuingOperations": "1337151000" }, "balance": { "goodwill": "26899215000", "inventory": "365190000", "commonStock": "1860000", "currentDebt": "None", "investments": "None", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "150322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "12679591000", "reportedCurrency": "USD", "retainedEarnings": "10315487000", "totalLiabilities": "19897446000", "otherCurrentAssets": "1180526000", "totalCurrentAssets": "6012102000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "72929000", "currentNetReceivables": "1505427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42212359000", "currentAccountsPayable": "164766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14293418000", "totalShareholderEquity": "28327602000", "capitalLeaseObligations": "808903000", "otherCurrentLiabilities": "1161445000", "totalCurrentLiabilities": "3722494000", "otherNonCurrentLiabilities": "200997000", "totalNonCurrentLiabilities": "16174952000", "cashAndShortTermInvestments": "2888030000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "12679591000", "cashAndCashEquivalentsAtCarryingValue": "2888030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-22517000", "operatingCashflow": "1518608000", "capitalExpenditures": "169454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13385757000", "cashflowFromInvestment": "-15911269000", "stockBasedCompensation": "893294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 6127436000, "cost_of_revenue": 1245289000, "gross_profit": 4882147000, "ebit": 1550687000, "ebitda": 1845752000, "pretax_income": 1513858000, "tax_provision": 99718000, "net_income": 2263380000, "net_income_to_common": 2263380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3896532000, "total_current_assets": 6469666000, "total_assets": 13073561000, "short_term_debt": 94791000, "long_term_debt": 15601000, "total_debt": 110392000, "total_liabilities": 4050355000, "total_equity": 8990702000, "shares_outstanding": 155944000, "goodwill_and_intangibles": 3644014000 }, "cash_flow": { "operating_cash_flow": 1407029000, "capital_expenditure": 123161000, "free_cash_flow": 1530190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173516, "ticker_id": 8303, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1550687000", "ebitda": "1845752000", "netIncome": "2263380000", "grossProfit": "4882147000", "depreciation": "None", "totalRevenue": "6127436000", "costOfRevenue": "1245289000", "interestIncome": "67017000", "incomeBeforeTax": "1513858000", "interestExpense": "36829000", "operatingIncome": "1355711000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "99718000", "reportedCurrency": "USD", "netInterestIncome": "31856000", "nonInterestIncome": "None", "operatingExpenses": "3526436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2082360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295065000", "sellingGeneralAndAdministrative": "568496000", "netIncomeFromContinuingOperations": "1414140000" }, "balance": { "goodwill": "3448850000", "inventory": "361849000", "commonStock": "1541000", "currentDebt": "None", "investments": "None", "totalAssets": "13073561000", "longTermDebt": "15601000", "shortTermDebt": "94791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "195164000", "reportedCurrency": "USD", "retainedEarnings": "8984105000", "totalLiabilities": "4050355000", "otherCurrentAssets": "1122946000", "totalCurrentAssets": "6469666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153869000", "currentNetReceivables": "934470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6603895000", "currentAccountsPayable": "207333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684457000", "totalShareholderEquity": "8990702000", "capitalLeaseObligations": "668856000", "otherCurrentLiabilities": "809144000", "totalCurrentLiabilities": "2650120000", "otherNonCurrentLiabilities": "82981000", "totalNonCurrentLiabilities": "1400235000", "cashAndShortTermInvestments": "3896532000", "commonStockSharesOutstanding": "155944000", "intangibleAssetsExcludingGoodwill": "195164000", "cashAndCashEquivalentsAtCarryingValue": "3896532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2235810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-51449000", "operatingCashflow": "1407029000", "capitalExpenditures": "123161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181297000", "cashflowFromInvestment": "1223013000", "stockBasedCompensation": "692316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6127436000, "cost_of_revenue": 1245289000, "gross_profit": 4882147000, "research_and_development": 2082360000, "selling_general_admin": 568496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1550687000, "depreciation_amortisation": 295065000, "ebitda": 1845752000, "interest_expense": 36829000, "interest_income": null, "other_non_operating": null, "pretax_income": 1513858000, "tax_provision": 99718000, "effective_tax_rate": null, "net_income": 2263380000, "net_income_continuing_ops": 1414140000, "net_income_to_common": 2263380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3896532000, "short_term_investments": 153869000, "net_receivables": 934470000, "inventory": 361849000, "other_current_assets": null, "total_current_assets": 6469666000, "net_ppe": null, "goodwill": 3448850000, "intangible_assets": 195164000, "goodwill_and_intangibles": 3644014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6603895000, "total_assets": 13073561000, "short_term_debt": 94791000, "accounts_payable": 207333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650120000, "long_term_debt": 15601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400235000, "total_liabilities": 4050355000, "total_debt": 110392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8984105000, "total_equity": 8990702000, "shares_outstanding": 155944000, "operating_cash_flow": 1407029000, "stock_based_compensation": 692316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1223013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181297000, "free_cash_flow": 1530190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1550687000", "ebitda": "1845752000", "netIncome": "2263380000", "grossProfit": "4882147000", "depreciation": "None", "totalRevenue": "6127436000", "costOfRevenue": "1245289000", "interestIncome": "67017000", "incomeBeforeTax": "1513858000", "interestExpense": "36829000", "operatingIncome": "1355711000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "99718000", "reportedCurrency": "USD", "netInterestIncome": "31856000", "nonInterestIncome": "None", "operatingExpenses": "3526436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2082360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295065000", "sellingGeneralAndAdministrative": "568496000", "netIncomeFromContinuingOperations": "1414140000" }, "balance": { "goodwill": "3448850000", "inventory": "361849000", "commonStock": "1541000", "currentDebt": "None", "investments": "None", "totalAssets": "13073561000", "longTermDebt": "15601000", "shortTermDebt": "94791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "195164000", "reportedCurrency": "USD", "retainedEarnings": "8984105000", "totalLiabilities": "4050355000", "otherCurrentAssets": "1122946000", "totalCurrentAssets": "6469666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153869000", "currentNetReceivables": "934470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6603895000", "currentAccountsPayable": "207333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684457000", "totalShareholderEquity": "8990702000", "capitalLeaseObligations": "668856000", "otherCurrentLiabilities": "809144000", "totalCurrentLiabilities": "2650120000", "otherNonCurrentLiabilities": "82981000", "totalNonCurrentLiabilities": "1400235000", "cashAndShortTermInvestments": "3896532000", "commonStockSharesOutstanding": "155944000", "intangibleAssetsExcludingGoodwill": "195164000", "cashAndCashEquivalentsAtCarryingValue": "3896532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2235810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-51449000", "operatingCashflow": "1407029000", "capitalExpenditures": "123161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181297000", "cashflowFromInvestment": "1223013000", "stockBasedCompensation": "692316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 5318014000, "cost_of_revenue": 1030843000, "gross_profit": 4287171000, "ebit": 1308173000, "ebitda": 1555293000, "pretax_income": 1305470000, "tax_provision": 90188000, "net_income": 1229888000, "net_income_to_common": 1229888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1433966000, "total_current_assets": 3430624000, "total_assets": 10333131000, "short_term_debt": 79832000, "long_term_debt": 18078000, "total_debt": 97910000, "total_liabilities": 4148830000, "total_equity": 6147308000, "shares_outstanding": 155195000, "goodwill_and_intangibles": 3585642000 }, "cash_flow": { "operating_cash_flow": 1703274000, "capital_expenditure": 191822000, "free_cash_flow": 1895096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173521, "ticker_id": 8303, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1308173000", "ebitda": "1555293000", "netIncome": "1229888000", "grossProfit": "4287171000", "depreciation": "None", "totalRevenue": "5318014000", "costOfRevenue": "1030843000", "interestIncome": "36674000", "incomeBeforeTax": "1305470000", "interestExpense": "2703000", "operatingIncome": "1273239000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "90188000", "reportedCurrency": "USD", "netInterestIncome": "35496000", "nonInterestIncome": "None", "operatingExpenses": "3013932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1849935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247120000", "sellingGeneralAndAdministrative": "376677000", "netIncomeFromContinuingOperations": "1218125000" }, "balance": { "goodwill": "3346065000", "inventory": "325590000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "10333131000", "longTermDebt": "18078000", "shortTermDebt": "79832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "239577000", "reportedCurrency": "USD", "retainedEarnings": "6741699000", "totalLiabilities": "4148830000", "otherCurrentAssets": "662769000", "totalCurrentAssets": "3430624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151639000", "currentNetReceivables": "856660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6902507000", "currentAccountsPayable": "154608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677596000", "totalShareholderEquity": "6147308000", "capitalLeaseObligations": "669725000", "otherCurrentLiabilities": "964788000", "totalCurrentLiabilities": "2985451000", "otherNonCurrentLiabilities": "386138000", "totalNonCurrentLiabilities": "1163379000", "cashAndShortTermInvestments": "1433966000", "commonStockSharesOutstanding": "155195000", "intangibleAssetsExcludingGoodwill": "239577000", "cashAndCashEquivalentsAtCarryingValue": "1433966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1218125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-123752000", "operatingCashflow": "1703274000", "capitalExpenditures": "191822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196871000", "cashflowFromInvestment": "-482101000", "stockBasedCompensation": "563292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5318014000, "cost_of_revenue": 1030843000, "gross_profit": 4287171000, "research_and_development": 1849935000, "selling_general_admin": 376677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1308173000, "depreciation_amortisation": 247120000, "ebitda": 1555293000, "interest_expense": 2703000, "interest_income": null, "other_non_operating": null, "pretax_income": 1305470000, "tax_provision": 90188000, "effective_tax_rate": null, "net_income": 1229888000, "net_income_continuing_ops": 1218125000, "net_income_to_common": 1229888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1433966000, "short_term_investments": 151639000, "net_receivables": 856660000, "inventory": 325590000, "other_current_assets": null, "total_current_assets": 3430624000, "net_ppe": null, "goodwill": 3346065000, "intangible_assets": 239577000, "goodwill_and_intangibles": 3585642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6902507000, "total_assets": 10333131000, "short_term_debt": 79832000, "accounts_payable": 154608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2985451000, "long_term_debt": 18078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163379000, "total_liabilities": 4148830000, "total_debt": 97910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6741699000, "total_equity": 6147308000, "shares_outstanding": 155195000, "operating_cash_flow": 1703274000, "stock_based_compensation": 563292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1196871000, "free_cash_flow": 1895096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1308173000", "ebitda": "1555293000", "netIncome": "1229888000", "grossProfit": "4287171000", "depreciation": "None", "totalRevenue": "5318014000", "costOfRevenue": "1030843000", "interestIncome": "36674000", "incomeBeforeTax": "1305470000", "interestExpense": "2703000", "operatingIncome": "1273239000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "90188000", "reportedCurrency": "USD", "netInterestIncome": "35496000", "nonInterestIncome": "None", "operatingExpenses": "3013932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1849935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1030843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247120000", "sellingGeneralAndAdministrative": "376677000", "netIncomeFromContinuingOperations": "1218125000" }, "balance": { "goodwill": "3346065000", "inventory": "325590000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "10333131000", "longTermDebt": "18078000", "shortTermDebt": "79832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "239577000", "reportedCurrency": "USD", "retainedEarnings": "6741699000", "totalLiabilities": "4148830000", "otherCurrentAssets": "662769000", "totalCurrentAssets": "3430624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151639000", "currentNetReceivables": "856660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6902507000", "currentAccountsPayable": "154608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677596000", "totalShareholderEquity": "6147308000", "capitalLeaseObligations": "669725000", "otherCurrentLiabilities": "964788000", "totalCurrentLiabilities": "2985451000", "otherNonCurrentLiabilities": "386138000", "totalNonCurrentLiabilities": "1163379000", "cashAndShortTermInvestments": "1433966000", "commonStockSharesOutstanding": "155195000", "intangibleAssetsExcludingGoodwill": "239577000", "cashAndCashEquivalentsAtCarryingValue": "1433966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1218125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-123752000", "operatingCashflow": "1703274000", "capitalExpenditures": "191822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1196871000", "cashflowFromInvestment": "-482101000", "stockBasedCompensation": "563292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 4615714000, "cost_of_revenue": 898013000, "gross_profit": 3717701000, "ebit": 1105150000, "ebitda": 1333555000, "pretax_income": 1103452000, "tax_provision": 139385000, "net_income": 984594000, "net_income_to_common": 984594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1417608000, "total_current_assets": 3012669000, "total_assets": 9418087000, "short_term_debt": 54274000, "long_term_debt": 20824000, "total_debt": 75098000, "total_liabilities": 3858897000, "total_equity": 5515725000, "shares_outstanding": 156485000, "goodwill_and_intangibles": 4228680000 }, "cash_flow": { "operating_cash_flow": 1738900000, "capital_expenditure": 139082000, "free_cash_flow": 1877982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173526, "ticker_id": 8303, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1105150000", "ebitda": "1333555000", "netIncome": "984594000", "grossProfit": "3717701000", "depreciation": "None", "totalRevenue": "4615714000", "costOfRevenue": "898013000", "interestIncome": "8545000", "incomeBeforeTax": "1103452000", "interestExpense": "1698000", "operatingIncome": "1148714000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "139385000", "reportedCurrency": "USD", "netInterestIncome": "6847000", "nonInterestIncome": "None", "operatingExpenses": "2568987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589846000", "otherNonOperatingIncome": "-46524000", "costofGoodsAndServicesSold": "898013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228405000", "sellingGeneralAndAdministrative": "313554000", "netIncomeFromContinuingOperations": "978436000" }, "balance": { "goodwill": "3842234000", "inventory": "211927000", "commonStock": "1524000", "currentDebt": "None", "investments": "None", "totalAssets": "9418087000", "longTermDebt": "20824000", "shortTermDebt": "54274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "386446000", "reportedCurrency": "USD", "retainedEarnings": "5534307000", "totalLiabilities": "3858897000", "otherCurrentAssets": "439130000", "totalCurrentAssets": "3012669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147913000", "currentNetReceivables": "796091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6405418000", "currentAccountsPayable": "37580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1042390000", "shortLongTermDebtTotal": "656371000", "totalShareholderEquity": "5515725000", "capitalLeaseObligations": "635547000", "otherCurrentLiabilities": "736533000", "totalCurrentLiabilities": "2774499000", "otherNonCurrentLiabilities": "366493000", "totalNonCurrentLiabilities": "1084398000", "cashAndShortTermInvestments": "1417608000", "commonStockSharesOutstanding": "156485000", "intangibleAssetsExcludingGoodwill": "386446000", "cashAndCashEquivalentsAtCarryingValue": "1417608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "1320000", "operatingCashflow": "1738900000", "capitalExpenditures": "139082000", "changeInReceivables": "-251390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116300000", "cashflowFromInvestment": "-572623000", "stockBasedCompensation": "459029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4615714000, "cost_of_revenue": 898013000, "gross_profit": 3717701000, "research_and_development": 1589846000, "selling_general_admin": 313554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1105150000, "depreciation_amortisation": 228405000, "ebitda": 1333555000, "interest_expense": 1698000, "interest_income": null, "other_non_operating": null, "pretax_income": 1103452000, "tax_provision": 139385000, "effective_tax_rate": null, "net_income": 984594000, "net_income_continuing_ops": 978436000, "net_income_to_common": 984594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1417608000, "short_term_investments": 147913000, "net_receivables": 796091000, "inventory": 211927000, "other_current_assets": null, "total_current_assets": 3012669000, "net_ppe": null, "goodwill": 3842234000, "intangible_assets": 386446000, "goodwill_and_intangibles": 4228680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6405418000, "total_assets": 9418087000, "short_term_debt": 54274000, "accounts_payable": 37580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774499000, "long_term_debt": 20824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1084398000, "total_liabilities": 3858897000, "total_debt": 75098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5534307000, "total_equity": 5515725000, "shares_outstanding": 156485000, "operating_cash_flow": 1738900000, "stock_based_compensation": 459029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116300000, "free_cash_flow": 1877982000, "net_change_in_cash": 49977000 }, "raw_data": { "income": { "ebit": "1105150000", "ebitda": "1333555000", "netIncome": "984594000", "grossProfit": "3717701000", "depreciation": "None", "totalRevenue": "4615714000", "costOfRevenue": "898013000", "interestIncome": "8545000", "incomeBeforeTax": "1103452000", "interestExpense": "1698000", "operatingIncome": "1148714000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "139385000", "reportedCurrency": "USD", "netInterestIncome": "6847000", "nonInterestIncome": "None", "operatingExpenses": "2568987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589846000", "otherNonOperatingIncome": "-46524000", "costofGoodsAndServicesSold": "898013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228405000", "sellingGeneralAndAdministrative": "313554000", "netIncomeFromContinuingOperations": "978436000" }, "balance": { "goodwill": "3842234000", "inventory": "211927000", "commonStock": "1524000", "currentDebt": "None", "investments": "None", "totalAssets": "9418087000", "longTermDebt": "20824000", "shortTermDebt": "54274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "386446000", "reportedCurrency": "USD", "retainedEarnings": "5534307000", "totalLiabilities": "3858897000", "otherCurrentAssets": "439130000", "totalCurrentAssets": "3012669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147913000", "currentNetReceivables": "796091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6405418000", "currentAccountsPayable": "37580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1042390000", "shortLongTermDebtTotal": "656371000", "totalShareholderEquity": "5515725000", "capitalLeaseObligations": "635547000", "otherCurrentLiabilities": "736533000", "totalCurrentLiabilities": "2774499000", "otherNonCurrentLiabilities": "366493000", "totalNonCurrentLiabilities": "1084398000", "cashAndShortTermInvestments": "1417608000", "commonStockSharesOutstanding": "156485000", "intangibleAssetsExcludingGoodwill": "386446000", "cashAndCashEquivalentsAtCarryingValue": "1417608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "978436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "1320000", "operatingCashflow": "1738900000", "capitalExpenditures": "139082000", "changeInReceivables": "-251390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116300000", "cashflowFromInvestment": "-572623000", "stockBasedCompensation": "459029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49977000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 4204193000, "cost_of_revenue": 861777000, "gross_profit": 3342416000, "ebit": 808879000, "ebitda": 1012555000, "pretax_income": 805514000, "tax_provision": 49155000, "net_income": 757516000, "net_income_to_common": 757516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1432840000, "total_current_assets": 2808341000, "total_assets": 8752260000, "short_term_debt": 154670000, "long_term_debt": 25094000, "total_debt": 179764000, "total_liabilities": 3453317000, "total_equity": 5295137000, "shares_outstanding": 157340000, "goodwill_and_intangibles": 3854917000 }, "cash_flow": { "operating_cash_flow": 1492622000, "capital_expenditure": 95740000, "free_cash_flow": 1588362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173531, "ticker_id": 8303, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "808879000", "ebitda": "1012555000", "netIncome": "757516000", "grossProfit": "3342416000", "depreciation": "None", "totalRevenue": "4204193000", "costOfRevenue": "861777000", "interestIncome": "2442000", "incomeBeforeTax": "805514000", "interestExpense": "3365000", "operatingIncome": "734790000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "49155000", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "2607626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1504823000", "otherNonOperatingIncome": "70724000", "costofGoodsAndServicesSold": "861777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203676000", "sellingGeneralAndAdministrative": "322988000", "netIncomeFromContinuingOperations": "756359000" }, "balance": { "goodwill": "3575785000", "inventory": "229023000", "commonStock": "1531000", "currentDebt": "None", "investments": "None", "totalAssets": "8752260000", "longTermDebt": "25094000", "shortTermDebt": "154670000", "treasuryStock": "-782866000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "279132000", "reportedCurrency": "USD", "retainedEarnings": "4549713000", "totalLiabilities": "3453317000", "otherCurrentAssets": "430028000", "totalCurrentAssets": "2808341000", "currentLongTermDebt": "74992000", "longTermInvestments": "None", "shortTermInvestments": "147949000", "currentNetReceivables": "568501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5943919000", "currentAccountsPayable": "27413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "965649000", "shortLongTermDebtTotal": "666767000", "totalShareholderEquity": "5295137000", "capitalLeaseObligations": "566681000", "otherCurrentLiabilities": "667335000", "totalCurrentLiabilities": "2413484000", "otherNonCurrentLiabilities": "363540000", "totalNonCurrentLiabilities": "1039833000", "cashAndShortTermInvestments": "1432840000", "commonStockSharesOutstanding": "157340000", "intangibleAssetsExcludingGoodwill": "279132000", "cashAndCashEquivalentsAtCarryingValue": "1432840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "756359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-48046000", "operatingCashflow": "1492622000", "capitalExpenditures": "95740000", "changeInReceivables": "201706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748748000", "cashflowFromInvestment": "-549030000", "stockBasedCompensation": "345272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4204193000, "cost_of_revenue": 861777000, "gross_profit": 3342416000, "research_and_development": 1504823000, "selling_general_admin": 322988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808879000, "depreciation_amortisation": 203676000, "ebitda": 1012555000, "interest_expense": 3365000, "interest_income": null, "other_non_operating": null, "pretax_income": 805514000, "tax_provision": 49155000, "effective_tax_rate": null, "net_income": 757516000, "net_income_continuing_ops": 756359000, "net_income_to_common": 757516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1432840000, "short_term_investments": 147949000, "net_receivables": 568501000, "inventory": 229023000, "other_current_assets": null, "total_current_assets": 2808341000, "net_ppe": null, "goodwill": 3575785000, "intangible_assets": 279132000, "goodwill_and_intangibles": 3854917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5943919000, "total_assets": 8752260000, "short_term_debt": 154670000, "accounts_payable": 27413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413484000, "long_term_debt": 25094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039833000, "total_liabilities": 3453317000, "total_debt": 179764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4549713000, "total_equity": 5295137000, "shares_outstanding": 157340000, "operating_cash_flow": 1492622000, "stock_based_compensation": 345272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -549030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -748748000, "free_cash_flow": 1588362000, "net_change_in_cash": 194844000 }, "raw_data": { "income": { "ebit": "808879000", "ebitda": "1012555000", "netIncome": "757516000", "grossProfit": "3342416000", "depreciation": "None", "totalRevenue": "4204193000", "costOfRevenue": "861777000", "interestIncome": "2442000", "incomeBeforeTax": "805514000", "interestExpense": "3365000", "operatingIncome": "734790000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "49155000", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "2607626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1504823000", "otherNonOperatingIncome": "70724000", "costofGoodsAndServicesSold": "861777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203676000", "sellingGeneralAndAdministrative": "322988000", "netIncomeFromContinuingOperations": "756359000" }, "balance": { "goodwill": "3575785000", "inventory": "229023000", "commonStock": "1531000", "currentDebt": "None", "investments": "None", "totalAssets": "8752260000", "longTermDebt": "25094000", "shortTermDebt": "154670000", "treasuryStock": "-782866000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "279132000", "reportedCurrency": "USD", "retainedEarnings": "4549713000", "totalLiabilities": "3453317000", "otherCurrentAssets": "430028000", "totalCurrentAssets": "2808341000", "currentLongTermDebt": "74992000", "longTermInvestments": "None", "shortTermInvestments": "147949000", "currentNetReceivables": "568501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5943919000", "currentAccountsPayable": "27413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "965649000", "shortLongTermDebtTotal": "666767000", "totalShareholderEquity": "5295137000", "capitalLeaseObligations": "566681000", "otherCurrentLiabilities": "667335000", "totalCurrentLiabilities": "2413484000", "otherNonCurrentLiabilities": "363540000", "totalNonCurrentLiabilities": "1039833000", "cashAndShortTermInvestments": "1432840000", "commonStockSharesOutstanding": "157340000", "intangibleAssetsExcludingGoodwill": "279132000", "cashAndCashEquivalentsAtCarryingValue": "1432840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "756359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-48046000", "operatingCashflow": "1492622000", "capitalExpenditures": "95740000", "changeInReceivables": "201706000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-748748000", "cashflowFromInvestment": "-549030000", "stockBasedCompensation": "345272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-753081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 3685281000, "cost_of_revenue": 794690000, "gross_profit": 2890591000, "ebit": 643299000, "ebitda": 853285000, "pretax_income": 638159000, "tax_provision": -25288000, "net_income": 664347000, "net_income_to_common": 664347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235653000, "total_current_assets": 2549217000, "total_assets": 8030062000, "short_term_debt": 100257000, "long_term_debt": 100823000, "total_debt": 201080000, "total_liabilities": 3117695000, "total_equity": 4907404000, "shares_outstanding": 155706000, "goodwill_and_intangibles": 3619436000 }, "cash_flow": { "operating_cash_flow": 991313000, "capital_expenditure": 158762000, "free_cash_flow": 1150075000, "dividends_paid": 276489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173536, "ticker_id": 8303, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643299000", "ebitda": "853285000", "netIncome": "664347000", "grossProfit": "2890591000", "depreciation": "None", "totalRevenue": "3685281000", "costOfRevenue": "794690000", "interestIncome": "3561000", "incomeBeforeTax": "638159000", "interestExpense": "5140000", "operatingIncome": "620141000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-25288000", "reportedCurrency": "USD", "netInterestIncome": "-1579000", "nonInterestIncome": "None", "operatingExpenses": "2270450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279022000", "otherNonOperatingIncome": "18018000", "costofGoodsAndServicesSold": "794690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209986000", "sellingGeneralAndAdministrative": "284530000", "netIncomeFromContinuingOperations": "663447000" }, "balance": { "goodwill": "3365114000", "inventory": "192333000", "commonStock": "1528000", "currentDebt": "None", "investments": "None", "totalAssets": "8030062000", "longTermDebt": "100823000", "shortTermDebt": "100257000", "treasuryStock": "-488613000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "254322000", "reportedCurrency": "USD", "retainedEarnings": "3795397000", "totalLiabilities": "3117695000", "otherCurrentAssets": "308167000", "totalCurrentAssets": "2549217000", "currentLongTermDebt": "27084000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "813064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5480845000", "currentAccountsPayable": "30003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483818000", "shortLongTermDebtTotal": "663491000", "totalShareholderEquity": "4907404000", "capitalLeaseObligations": "535584000", "otherCurrentLiabilities": "593661000", "totalCurrentLiabilities": "2139922000", "otherNonCurrentLiabilities": "876950000", "totalNonCurrentLiabilities": "977773000", "cashAndShortTermInvestments": "1235653000", "commonStockSharesOutstanding": "155706000", "intangibleAssetsExcludingGoodwill": "254322000", "cashAndCashEquivalentsAtCarryingValue": "1235653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664347000", "profitLoss": "None", "dividendPayout": "276489000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-55024000", "operatingCashflow": "991313000", "capitalExpenditures": "158762000", "changeInReceivables": "-236806000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140606000", "cashflowFromInvestment": "-360418000", "stockBasedCompensation": "248584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "490289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3685281000, "cost_of_revenue": 794690000, "gross_profit": 2890591000, "research_and_development": 1279022000, "selling_general_admin": 284530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643299000, "depreciation_amortisation": 209986000, "ebitda": 853285000, "interest_expense": 5140000, "interest_income": null, "other_non_operating": null, "pretax_income": 638159000, "tax_provision": -25288000, "effective_tax_rate": null, "net_income": 664347000, "net_income_continuing_ops": 663447000, "net_income_to_common": 664347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235653000, "short_term_investments": 0, "net_receivables": 813064000, "inventory": 192333000, "other_current_assets": null, "total_current_assets": 2549217000, "net_ppe": null, "goodwill": 3365114000, "intangible_assets": 254322000, "goodwill_and_intangibles": 3619436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5480845000, "total_assets": 8030062000, "short_term_debt": 100257000, "accounts_payable": 30003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139922000, "long_term_debt": 100823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977773000, "total_liabilities": 3117695000, "total_debt": 201080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3795397000, "total_equity": 4907404000, "shares_outstanding": 155706000, "operating_cash_flow": 991313000, "stock_based_compensation": 248584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360418000, "dividends_paid": 276489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140606000, "free_cash_flow": 1150075000, "net_change_in_cash": 490289000 }, "raw_data": { "income": { "ebit": "643299000", "ebitda": "853285000", "netIncome": "664347000", "grossProfit": "2890591000", "depreciation": "None", "totalRevenue": "3685281000", "costOfRevenue": "794690000", "interestIncome": "3561000", "incomeBeforeTax": "638159000", "interestExpense": "5140000", "operatingIncome": "620141000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-25288000", "reportedCurrency": "USD", "netInterestIncome": "-1579000", "nonInterestIncome": "None", "operatingExpenses": "2270450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1279022000", "otherNonOperatingIncome": "18018000", "costofGoodsAndServicesSold": "794690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209986000", "sellingGeneralAndAdministrative": "284530000", "netIncomeFromContinuingOperations": "663447000" }, "balance": { "goodwill": "3365114000", "inventory": "192333000", "commonStock": "1528000", "currentDebt": "None", "investments": "None", "totalAssets": "8030062000", "longTermDebt": "100823000", "shortTermDebt": "100257000", "treasuryStock": "-488613000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "254322000", "reportedCurrency": "USD", "retainedEarnings": "3795397000", "totalLiabilities": "3117695000", "otherCurrentAssets": "308167000", "totalCurrentAssets": "2549217000", "currentLongTermDebt": "27084000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "813064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5480845000", "currentAccountsPayable": "30003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483818000", "shortLongTermDebtTotal": "663491000", "totalShareholderEquity": "4907404000", "capitalLeaseObligations": "535584000", "otherCurrentLiabilities": "593661000", "totalCurrentLiabilities": "2139922000", "otherNonCurrentLiabilities": "876950000", "totalNonCurrentLiabilities": "977773000", "cashAndShortTermInvestments": "1235653000", "commonStockSharesOutstanding": "155706000", "intangibleAssetsExcludingGoodwill": "254322000", "cashAndCashEquivalentsAtCarryingValue": "1235653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664347000", "profitLoss": "None", "dividendPayout": "276489000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-55024000", "operatingCashflow": "991313000", "capitalExpenditures": "158762000", "changeInReceivables": "-236806000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140606000", "cashflowFromInvestment": "-360418000", "stockBasedCompensation": "248584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "490289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 3360694000, "cost_of_revenue": 752946000, "gross_profit": 2607748000, "ebit": 557165000, "ebitda": 758841000, "pretax_income": 545506000, "tax_provision": 13139000, "net_income": 532366999, "net_income_to_common": 532366999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728597000, "total_current_assets": 1738917000, "total_assets": 6405160000, "short_term_debt": 17614000, "long_term_debt": 120093000, "total_debt": 137707000, "total_liabilities": 2316284000, "total_equity": 4083013000, "shares_outstanding": 154190000, "goodwill_and_intangibles": 3450553000 }, "cash_flow": { "operating_cash_flow": 800513000, "capital_expenditure": 202388000, "free_cash_flow": 1002901000, "dividends_paid": 192897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173541, "ticker_id": 8303, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557165000", "ebitda": "758841000", "netIncome": "532366999", "grossProfit": "2607748000", "depreciation": "None", "totalRevenue": "3360694000", "costOfRevenue": "752946000", "interestIncome": "6859000", "incomeBeforeTax": "545506000", "interestExpense": "11659000", "operatingIncome": "520231000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "13139000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "2087517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1136932000", "otherNonOperatingIncome": "25275000", "costofGoodsAndServicesSold": "752946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201676000", "sellingGeneralAndAdministrative": "229218000", "netIncomeFromContinuingOperations": "532367000" }, "balance": { "goodwill": "3171179000", "inventory": "141518000", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "6405160000", "longTermDebt": "120093000", "shortTermDebt": "17614000", "treasuryStock": "-625642000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "279374000", "reportedCurrency": "USD", "retainedEarnings": "3164144000", "totalLiabilities": "2316284000", "otherCurrentAssets": "314907000", "totalCurrentAssets": "1738917000", "currentLongTermDebt": "17614000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4666243000", "currentAccountsPayable": "19815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429532000", "shortLongTermDebtTotal": "137707000", "totalShareholderEquity": "4083013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486644000", "totalCurrentLiabilities": "1752453000", "otherNonCurrentLiabilities": "443738000", "totalNonCurrentLiabilities": "563831000", "cashAndShortTermInvestments": "728597000", "commonStockSharesOutstanding": "154190000", "intangibleAssetsExcludingGoodwill": "279374000", "cashAndCashEquivalentsAtCarryingValue": "728597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532367000", "profitLoss": "None", "dividendPayout": "192897000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-17396000", "operatingCashflow": "800513000", "capitalExpenditures": "202388000", "changeInReceivables": "-8575000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561892000", "cashflowFromInvestment": "-235877000", "stockBasedCompensation": "155001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2744000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3360694000, "cost_of_revenue": 752946000, "gross_profit": 2607748000, "research_and_development": 1136932000, "selling_general_admin": 229218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557165000, "depreciation_amortisation": 201676000, "ebitda": 758841000, "interest_expense": 11659000, "interest_income": null, "other_non_operating": null, "pretax_income": 545506000, "tax_provision": 13139000, "effective_tax_rate": null, "net_income": 532366999, "net_income_continuing_ops": 532367000, "net_income_to_common": 532366999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728597000, "short_term_investments": null, "net_receivables": 553895000, "inventory": 141518000, "other_current_assets": null, "total_current_assets": 1738917000, "net_ppe": null, "goodwill": 3171179000, "intangible_assets": 279374000, "goodwill_and_intangibles": 3450553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4666243000, "total_assets": 6405160000, "short_term_debt": 17614000, "accounts_payable": 19815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1752453000, "long_term_debt": 120093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563831000, "total_liabilities": 2316284000, "total_debt": 137707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3164144000, "total_equity": 4083013000, "shares_outstanding": 154190000, "operating_cash_flow": 800513000, "stock_based_compensation": 155001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235877000, "dividends_paid": 192897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -561892000, "free_cash_flow": 1002901000, "net_change_in_cash": 2744000 }, "raw_data": { "income": { "ebit": "557165000", "ebitda": "758841000", "netIncome": "532366999", "grossProfit": "2607748000", "depreciation": "None", "totalRevenue": "3360694000", "costOfRevenue": "752946000", "interestIncome": "6859000", "incomeBeforeTax": "545506000", "interestExpense": "11659000", "operatingIncome": "520231000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "13139000", "reportedCurrency": "USD", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "2087517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1136932000", "otherNonOperatingIncome": "25275000", "costofGoodsAndServicesSold": "752946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201676000", "sellingGeneralAndAdministrative": "229218000", "netIncomeFromContinuingOperations": "532367000" }, "balance": { "goodwill": "3171179000", "inventory": "141518000", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "6405160000", "longTermDebt": "120093000", "shortTermDebt": "17614000", "treasuryStock": "-625642000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "279374000", "reportedCurrency": "USD", "retainedEarnings": "3164144000", "totalLiabilities": "2316284000", "otherCurrentAssets": "314907000", "totalCurrentAssets": "1738917000", "currentLongTermDebt": "17614000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4666243000", "currentAccountsPayable": "19815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429532000", "shortLongTermDebtTotal": "137707000", "totalShareholderEquity": "4083013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486644000", "totalCurrentLiabilities": "1752453000", "otherNonCurrentLiabilities": "443738000", "totalNonCurrentLiabilities": "563831000", "cashAndShortTermInvestments": "728597000", "commonStockSharesOutstanding": "154190000", "intangibleAssetsExcludingGoodwill": "279374000", "cashAndCashEquivalentsAtCarryingValue": "728597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532367000", "profitLoss": "None", "dividendPayout": "192897000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-17396000", "operatingCashflow": "800513000", "capitalExpenditures": "202388000", "changeInReceivables": "-8575000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-561892000", "cashflowFromInvestment": "-235877000", "stockBasedCompensation": "155001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2744000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-329185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 3121058000, "cost_of_revenue": 735898000, "gross_profit": 2385160000, "ebit": 379150000, "ebitda": 588357000, "pretax_income": 363543000, "tax_provision": -68975000, "net_income": 432518000, "net_income_to_common": 432518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723115000, "total_current_assets": 1543797000, "total_assets": 6145974000, "short_term_debt": 343769000, "long_term_debt": 125535000, "total_debt": 469304000, "total_liabilities": 2660959000, "total_equity": 3479152000, "shares_outstanding": 153393000, "goodwill_and_intangibles": 3503653000 }, "cash_flow": { "operating_cash_flow": 424232000, "capital_expenditure": 101926000, "free_cash_flow": 526158000, "dividends_paid": 620635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173546, "ticker_id": 8303, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379150000", "ebitda": "588357000", "netIncome": "432518000", "grossProfit": "2385160000", "depreciation": "None", "totalRevenue": "3121058000", "costOfRevenue": "735898000", "interestIncome": "5323000", "incomeBeforeTax": "363543000", "interestExpense": "15607000", "operatingIncome": "360225000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-68975000", "reportedCurrency": "USD", "netInterestIncome": "-10284000", "nonInterestIncome": "None", "operatingExpenses": "2024935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1084822000", "otherNonOperatingIncome": "3318000", "costofGoodsAndServicesSold": "735898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209207000", "sellingGeneralAndAdministrative": "236560000", "netIncomeFromContinuingOperations": "432518000" }, "balance": { "goodwill": "3143249000", "inventory": "122407000", "commonStock": "1493000", "currentDebt": "None", "investments": "None", "totalAssets": "6145974000", "longTermDebt": "125535000", "shortTermDebt": "343769000", "treasuryStock": "-597682000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "360404000", "reportedCurrency": "USD", "retainedEarnings": "2543688000", "totalLiabilities": "2660959000", "otherCurrentAssets": "144058000", "totalCurrentAssets": "1543797000", "currentLongTermDebt": "343769000", "longTermInvestments": "10892000", "shortTermInvestments": "0", "currentNetReceivables": "554217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4602177000", "currentAccountsPayable": "85046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309310000", "shortLongTermDebtTotal": "469304000", "totalShareholderEquity": "3479152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493280000", "totalCurrentLiabilities": "2102415000", "otherNonCurrentLiabilities": "316150000", "totalNonCurrentLiabilities": "558544000", "cashAndShortTermInvestments": "723115000", "commonStockSharesOutstanding": "153393000", "intangibleAssetsExcludingGoodwill": "360404000", "cashAndCashEquivalentsAtCarryingValue": "723115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432518000", "profitLoss": "None", "dividendPayout": "620635000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-65751000", "operatingCashflow": "424232000", "capitalExpenditures": "101926000", "changeInReceivables": "-95785000", "changeInExchangeRate": "-11086000", "cashflowFromFinancing": "5138000", "cashflowFromInvestment": "-743525000", "stockBasedCompensation": "140032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-325241000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3121058000, "cost_of_revenue": 735898000, "gross_profit": 2385160000, "research_and_development": 1084822000, "selling_general_admin": 236560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379150000, "depreciation_amortisation": 209207000, "ebitda": 588357000, "interest_expense": 15607000, "interest_income": null, "other_non_operating": null, "pretax_income": 363543000, "tax_provision": -68975000, "effective_tax_rate": null, "net_income": 432518000, "net_income_continuing_ops": 432518000, "net_income_to_common": 432518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723115000, "short_term_investments": 0, "net_receivables": 554217000, "inventory": 122407000, "other_current_assets": null, "total_current_assets": 1543797000, "net_ppe": null, "goodwill": 3143249000, "intangible_assets": 360404000, "goodwill_and_intangibles": 3503653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4602177000, "total_assets": 6145974000, "short_term_debt": 343769000, "accounts_payable": 85046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102415000, "long_term_debt": 125535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558544000, "total_liabilities": 2660959000, "total_debt": 469304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2543688000, "total_equity": 3479152000, "shares_outstanding": 153393000, "operating_cash_flow": 424232000, "stock_based_compensation": 140032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743525000, "dividends_paid": 620635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5138000, "free_cash_flow": 526158000, "net_change_in_cash": -325241000 }, "raw_data": { "income": { "ebit": "379150000", "ebitda": "588357000", "netIncome": "432518000", "grossProfit": "2385160000", "depreciation": "None", "totalRevenue": "3121058000", "costOfRevenue": "735898000", "interestIncome": "5323000", "incomeBeforeTax": "363543000", "interestExpense": "15607000", "operatingIncome": "360225000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-68975000", "reportedCurrency": "USD", "netInterestIncome": "-10284000", "nonInterestIncome": "None", "operatingExpenses": "2024935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1084822000", "otherNonOperatingIncome": "3318000", "costofGoodsAndServicesSold": "735898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209207000", "sellingGeneralAndAdministrative": "236560000", "netIncomeFromContinuingOperations": "432518000" }, "balance": { "goodwill": "3143249000", "inventory": "122407000", "commonStock": "1493000", "currentDebt": "None", "investments": "None", "totalAssets": "6145974000", "longTermDebt": "125535000", "shortTermDebt": "343769000", "treasuryStock": "-597682000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "360404000", "reportedCurrency": "USD", "retainedEarnings": "2543688000", "totalLiabilities": "2660959000", "otherCurrentAssets": "144058000", "totalCurrentAssets": "1543797000", "currentLongTermDebt": "343769000", "longTermInvestments": "10892000", "shortTermInvestments": "0", "currentNetReceivables": "554217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4602177000", "currentAccountsPayable": "85046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309310000", "shortLongTermDebtTotal": "469304000", "totalShareholderEquity": "3479152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493280000", "totalCurrentLiabilities": "2102415000", "otherNonCurrentLiabilities": "316150000", "totalNonCurrentLiabilities": "558544000", "cashAndShortTermInvestments": "723115000", "commonStockSharesOutstanding": "153393000", "intangibleAssetsExcludingGoodwill": "360404000", "cashAndCashEquivalentsAtCarryingValue": "723115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432518000", "profitLoss": "None", "dividendPayout": "620635000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-65751000", "operatingCashflow": "424232000", "capitalExpenditures": "101926000", "changeInReceivables": "-95785000", "changeInExchangeRate": "-11086000", "cashflowFromFinancing": "5138000", "cashflowFromInvestment": "-743525000", "stockBasedCompensation": "140032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-325241000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "ebit": 152640000, "ebitda": 609129000, "pretax_income": 19276000, "tax_provision": 2408000, "net_income": 17105000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2412472000, "total_current_assets": 5437218000, "total_assets": 46889027000, "short_term_debt": 157640000, "long_term_debt": 10013845000, "total_debt": 10171485000, "total_liabilities": 16411962000, "total_equity": 30478131000, "shares_outstanding": 191580000, "goodwill_and_intangibles": 38729225000 }, "cash_flow": { "operating_cash_flow": 671040000, "capital_expenditure": 54198000, "free_cash_flow": 725238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173508, "ticker_id": 8303, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152640000", "ebitda": "609129000", "netIncome": "17105000", "grossProfit": "1646135000", "depreciation": "None", "totalRevenue": "2275985000", "costOfRevenue": "629850000", "interestIncome": "12885000", "incomeBeforeTax": "19276000", "interestExpense": "133364000", "operatingIncome": "236320000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "2408000", "reportedCurrency": "USD", "netInterestIncome": "-120479000", "nonInterestIncome": "None", "operatingExpenses": "1409815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456489000", "sellingGeneralAndAdministrative": "172418000", "netIncomeFromContinuingOperations": "16868000" }, "balance": { "goodwill": "26853807000", "inventory": "441836000", "commonStock": "1928000", "currentDebt": "None", "investments": "None", "totalAssets": "46889027000", "longTermDebt": "10013845000", "shortTermDebt": "157640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "11875418000", "reportedCurrency": "USD", "retainedEarnings": "10397550000", "totalLiabilities": "16411962000", "otherCurrentAssets": "1243639000", "totalCurrentAssets": "5437218000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "71966000", "currentNetReceivables": "1267305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41451809000", "currentAccountsPayable": "179257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10841960000", "totalShareholderEquity": "30478131000", "capitalLeaseObligations": "805998000", "otherCurrentLiabilities": "1033859000", "totalCurrentLiabilities": "3790632000", "otherNonCurrentLiabilities": "201319000", "totalNonCurrentLiabilities": "12621330000", "cashAndShortTermInvestments": "2412472000", "commonStockSharesOutstanding": "191580000", "intangibleAssetsExcludingGoodwill": "11875418000", "cashAndCashEquivalentsAtCarryingValue": "2412472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-56450000", "operatingCashflow": "671040000", "capitalExpenditures": "54198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135775000", "cashflowFromInvestment": "-52418000", "stockBasedCompensation": "222303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275985000, "cost_of_revenue": 629850000, "gross_profit": 1646135000, "research_and_development": 700124000, "selling_general_admin": 172418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152640000, "depreciation_amortisation": 456489000, "ebitda": 609129000, "interest_expense": 133364000, "interest_income": null, "other_non_operating": null, "pretax_income": 19276000, "tax_provision": 2408000, "effective_tax_rate": null, "net_income": 17105000, "net_income_continuing_ops": 16868000, "net_income_to_common": 17105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2412472000, "short_term_investments": 71966000, "net_receivables": 1267305000, "inventory": 441836000, "other_current_assets": null, "total_current_assets": 5437218000, "net_ppe": null, "goodwill": 26853807000, "intangible_assets": 11875418000, "goodwill_and_intangibles": 38729225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41451809000, "total_assets": 46889027000, "short_term_debt": 157640000, "accounts_payable": 179257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3790632000, "long_term_debt": 10013845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12621330000, "total_liabilities": 16411962000, "total_debt": 10171485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10397550000, "total_equity": 30478131000, "shares_outstanding": 191580000, "operating_cash_flow": 671040000, "stock_based_compensation": 222303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135775000, "free_cash_flow": 725238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152640000", "ebitda": "609129000", "netIncome": "17105000", "grossProfit": "1646135000", "depreciation": "None", "totalRevenue": "2275985000", "costOfRevenue": "629850000", "interestIncome": "12885000", "incomeBeforeTax": "19276000", "interestExpense": "133364000", "operatingIncome": "236320000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "2408000", "reportedCurrency": "USD", "netInterestIncome": "-120479000", "nonInterestIncome": "None", "operatingExpenses": "1409815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456489000", "sellingGeneralAndAdministrative": "172418000", "netIncomeFromContinuingOperations": "16868000" }, "balance": { "goodwill": "26853807000", "inventory": "441836000", "commonStock": "1928000", "currentDebt": "None", "investments": "None", "totalAssets": "46889027000", "longTermDebt": "10013845000", "shortTermDebt": "157640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "11875418000", "reportedCurrency": "USD", "retainedEarnings": "10397550000", "totalLiabilities": "16411962000", "otherCurrentAssets": "1243639000", "totalCurrentAssets": "5437218000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "71966000", "currentNetReceivables": "1267305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41451809000", "currentAccountsPayable": "179257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10841960000", "totalShareholderEquity": "30478131000", "capitalLeaseObligations": "805998000", "otherCurrentLiabilities": "1033859000", "totalCurrentLiabilities": "3790632000", "otherNonCurrentLiabilities": "201319000", "totalNonCurrentLiabilities": "12621330000", "cashAndShortTermInvestments": "2412472000", "commonStockSharesOutstanding": "191580000", "intangibleAssetsExcludingGoodwill": "11875418000", "cashAndCashEquivalentsAtCarryingValue": "2412472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-56450000", "operatingCashflow": "671040000", "capitalExpenditures": "54198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135775000", "cashflowFromInvestment": "-52418000", "stockBasedCompensation": "222303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "ebit": 241768000, "ebitda": 490010000, "pretax_income": 79053000, "tax_provision": 14337000, "net_income": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129572000, "total_current_assets": 5373638000, "total_assets": 47237928000, "short_term_debt": 155215000, "long_term_debt": 10022093000, "total_debt": 10177308000, "total_liabilities": 16689930000, "total_equity": 30548827000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39170418000 }, "cash_flow": { "operating_cash_flow": 856832000, "capital_expenditure": 35320000, "free_cash_flow": 892152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173509, "ticker_id": 8303, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241768000", "ebitda": "490010000", "netIncome": "64716000", "grossProfit": "1771416000", "depreciation": "None", "totalRevenue": "2408798000", "costOfRevenue": "637382000", "interestIncome": "17433000", "incomeBeforeTax": "79053000", "interestExpense": "162715000", "operatingIncome": "203046000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14337000", "reportedCurrency": "USD", "netInterestIncome": "-145282000", "nonInterestIncome": "None", "operatingExpenses": "1568370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "714988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248242000", "sellingGeneralAndAdministrative": "182732000", "netIncomeFromContinuingOperations": "64716000" }, "balance": { "goodwill": "26880889000", "inventory": "393221000", "commonStock": "1915000", "currentDebt": "None", "investments": "None", "totalAssets": "47237928000", "longTermDebt": "10022093000", "shortTermDebt": "155215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "12289529000", "reportedCurrency": "USD", "retainedEarnings": "10380445000", "totalLiabilities": "16689930000", "otherCurrentAssets": "1136270000", "totalCurrentAssets": "5373638000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "73910000", "currentNetReceivables": "1640665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41864290000", "currentAccountsPayable": "113263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10868557000", "totalShareholderEquity": "30548827000", "capitalLeaseObligations": "824347000", "otherCurrentLiabilities": "1215050000", "totalCurrentLiabilities": "3942650000", "otherNonCurrentLiabilities": "194060000", "totalNonCurrentLiabilities": "12747280000", "cashAndShortTermInvestments": "2129572000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "12289529000", "cashAndCashEquivalentsAtCarryingValue": "2129572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-29382000", "operatingCashflow": "856832000", "capitalExpenditures": "35320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583165000", "cashflowFromInvestment": "-36506000", "stockBasedCompensation": "258724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2408798000, "cost_of_revenue": 637382000, "gross_profit": 1771416000, "research_and_development": 714988000, "selling_general_admin": 182732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241768000, "depreciation_amortisation": 248242000, "ebitda": 490010000, "interest_expense": 162715000, "interest_income": null, "other_non_operating": null, "pretax_income": 79053000, "tax_provision": 14337000, "effective_tax_rate": null, "net_income": 64716000, "net_income_continuing_ops": 64716000, "net_income_to_common": 64716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129572000, "short_term_investments": 73910000, "net_receivables": 1640665000, "inventory": 393221000, "other_current_assets": null, "total_current_assets": 5373638000, "net_ppe": null, "goodwill": 26880889000, "intangible_assets": 12289529000, "goodwill_and_intangibles": 39170418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41864290000, "total_assets": 47237928000, "short_term_debt": 155215000, "accounts_payable": 113263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3942650000, "long_term_debt": 10022093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12747280000, "total_liabilities": 16689930000, "total_debt": 10177308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10380445000, "total_equity": 30548827000, "shares_outstanding": 161682000, "operating_cash_flow": 856832000, "stock_based_compensation": 258724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1583165000, "free_cash_flow": 892152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241768000", "ebitda": "490010000", "netIncome": "64716000", "grossProfit": "1771416000", "depreciation": "None", "totalRevenue": "2408798000", "costOfRevenue": "637382000", "interestIncome": "17433000", "incomeBeforeTax": "79053000", "interestExpense": "162715000", "operatingIncome": "203046000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14337000", "reportedCurrency": "USD", "netInterestIncome": "-145282000", "nonInterestIncome": "None", "operatingExpenses": "1568370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "714988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248242000", "sellingGeneralAndAdministrative": "182732000", "netIncomeFromContinuingOperations": "64716000" }, "balance": { "goodwill": "26880889000", "inventory": "393221000", "commonStock": "1915000", "currentDebt": "None", "investments": "None", "totalAssets": "47237928000", "longTermDebt": "10022093000", "shortTermDebt": "155215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "12289529000", "reportedCurrency": "USD", "retainedEarnings": "10380445000", "totalLiabilities": "16689930000", "otherCurrentAssets": "1136270000", "totalCurrentAssets": "5373638000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "73910000", "currentNetReceivables": "1640665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41864290000", "currentAccountsPayable": "113263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10868557000", "totalShareholderEquity": "30548827000", "capitalLeaseObligations": "824347000", "otherCurrentLiabilities": "1215050000", "totalCurrentLiabilities": "3942650000", "otherNonCurrentLiabilities": "194060000", "totalNonCurrentLiabilities": "12747280000", "cashAndShortTermInvestments": "2129572000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "12289529000", "cashAndCashEquivalentsAtCarryingValue": "2129572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-29382000", "operatingCashflow": "856832000", "capitalExpenditures": "35320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1583165000", "cashflowFromInvestment": "-36506000", "stockBasedCompensation": "258724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 2254860000, "cost_of_revenue": 654663000, "gross_profit": 1600197000, "ebit": 711276000, "ebitda": 1160399000, "pretax_income": 516524000, "tax_provision": 68071000, "net_income": 448696000, "net_income_to_common": 448696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888030000, "total_current_assets": 6012102000, "total_assets": 48224461000, "short_term_debt": 150322000, "long_term_debt": 13462398000, "total_debt": 13612720000, "total_liabilities": 19897446000, "total_equity": 28327602000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 39578806000 }, "cash_flow": { "operating_cash_flow": 639738000, "capital_expenditure": 34546000, "free_cash_flow": 674284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173510, "ticker_id": 8303, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711276000", "ebitda": "1160399000", "netIncome": "448696000", "grossProfit": "1600197000", "depreciation": "None", "totalRevenue": "2254860000", "costOfRevenue": "654663000", "interestIncome": "20657000", "incomeBeforeTax": "516524000", "interestExpense": "194752000", "operatingIncome": "121393000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "68071000", "reportedCurrency": "USD", "netInterestIncome": "-174095000", "nonInterestIncome": "None", "operatingExpenses": "1478804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449123000", "sellingGeneralAndAdministrative": "185515000", "netIncomeFromContinuingOperations": "448453000" }, "balance": { "goodwill": "26899215000", "inventory": "365190000", "commonStock": "1860000", "currentDebt": "None", "investments": "None", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "150322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "12679591000", "reportedCurrency": "USD", "retainedEarnings": "10315487000", "totalLiabilities": "19897446000", "otherCurrentAssets": "1180526000", "totalCurrentAssets": "6012102000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "72929000", "currentNetReceivables": "1505427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42212359000", "currentAccountsPayable": "164766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14293418000", "totalShareholderEquity": "28327602000", "capitalLeaseObligations": "808903000", "otherCurrentLiabilities": "1161445000", "totalCurrentLiabilities": "3722494000", "otherNonCurrentLiabilities": "200997000", "totalNonCurrentLiabilities": "16174952000", "cashAndShortTermInvestments": "2888030000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "12679591000", "cashAndCashEquivalentsAtCarryingValue": "2888030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "11551000", "operatingCashflow": "639738000", "capitalExpenditures": "34546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835851000", "cashflowFromInvestment": "564417000", "stockBasedCompensation": "237385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254860000, "cost_of_revenue": 654663000, "gross_profit": 1600197000, "research_and_development": 746842000, "selling_general_admin": 185515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711276000, "depreciation_amortisation": 449123000, "ebitda": 1160399000, "interest_expense": 194752000, "interest_income": null, "other_non_operating": null, "pretax_income": 516524000, "tax_provision": 68071000, "effective_tax_rate": null, "net_income": 448696000, "net_income_continuing_ops": 448453000, "net_income_to_common": 448696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888030000, "short_term_investments": 72929000, "net_receivables": 1505427000, "inventory": 365190000, "other_current_assets": null, "total_current_assets": 6012102000, "net_ppe": null, "goodwill": 26899215000, "intangible_assets": 12679591000, "goodwill_and_intangibles": 39578806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42212359000, "total_assets": 48224461000, "short_term_debt": 150322000, "accounts_payable": 164766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722494000, "long_term_debt": 13462398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16174952000, "total_liabilities": 19897446000, "total_debt": 13612720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10315487000, "total_equity": 28327602000, "shares_outstanding": 161682000, "operating_cash_flow": 639738000, "stock_based_compensation": 237385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 564417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835851000, "free_cash_flow": 674284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "711276000", "ebitda": "1160399000", "netIncome": "448696000", "grossProfit": "1600197000", "depreciation": "None", "totalRevenue": "2254860000", "costOfRevenue": "654663000", "interestIncome": "20657000", "incomeBeforeTax": "516524000", "interestExpense": "194752000", "operatingIncome": "121393000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "68071000", "reportedCurrency": "USD", "netInterestIncome": "-174095000", "nonInterestIncome": "None", "operatingExpenses": "1478804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449123000", "sellingGeneralAndAdministrative": "185515000", "netIncomeFromContinuingOperations": "448453000" }, "balance": { "goodwill": "26899215000", "inventory": "365190000", "commonStock": "1860000", "currentDebt": "None", "investments": "None", "totalAssets": "48224461000", "longTermDebt": "13462398000", "shortTermDebt": "150322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "12679591000", "reportedCurrency": "USD", "retainedEarnings": "10315487000", "totalLiabilities": "19897446000", "otherCurrentAssets": "1180526000", "totalCurrentAssets": "6012102000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "72929000", "currentNetReceivables": "1505427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42212359000", "currentAccountsPayable": "164766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14293418000", "totalShareholderEquity": "28327602000", "capitalLeaseObligations": "808903000", "otherCurrentLiabilities": "1161445000", "totalCurrentLiabilities": "3722494000", "otherNonCurrentLiabilities": "200997000", "totalNonCurrentLiabilities": "16174952000", "cashAndShortTermInvestments": "2888030000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "12679591000", "cashAndCashEquivalentsAtCarryingValue": "2888030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "11551000", "operatingCashflow": "639738000", "capitalExpenditures": "34546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835851000", "cashflowFromInvestment": "564417000", "stockBasedCompensation": "237385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1739737000, "cost_of_revenue": 380564000, "gross_profit": 1359173000, "ebit": 335812000, "ebitda": 450281000, "pretax_income": 189310000, "tax_provision": -52967000, "net_income": 242509000, "net_income_to_common": 242509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2526475000, "total_current_assets": 5595628000, "total_assets": 48230256000, "short_term_debt": 149569000, "long_term_debt": 14318016000, "total_debt": 14467585000, "total_liabilities": 20616070000, "total_equity": 27614531000, "shares_outstanding": 161682000, "goodwill_and_intangibles": 40025635000 }, "cash_flow": { "operating_cash_flow": 670960000, "capital_expenditure": 38605000, "free_cash_flow": 709565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173512, "ticker_id": 8303, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335812000", "ebitda": "450281000", "netIncome": "242509000", "grossProfit": "1359173000", "depreciation": "None", "totalRevenue": "1739737000", "costOfRevenue": "380564000", "interestIncome": "131417000", "incomeBeforeTax": "189310000", "interestExpense": "146502000", "operatingIncome": "165269000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-52967000", "reportedCurrency": "USD", "netInterestIncome": "-15085000", "nonInterestIncome": "None", "operatingExpenses": "1193904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114469000", "sellingGeneralAndAdministrative": "280550000", "netIncomeFromContinuingOperations": "242277000" }, "balance": { "goodwill": "26945723000", "inventory": "382056000", "commonStock": "1855000", "currentDebt": "None", "investments": "None", "totalAssets": "48230256000", "longTermDebt": "14318016000", "shortTermDebt": "149569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "13079912000", "reportedCurrency": "USD", "retainedEarnings": "9866791000", "totalLiabilities": "20616070000", "otherCurrentAssets": "1227489000", "totalCurrentAssets": "5595628000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "67235000", "currentNetReceivables": "1392373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42634628000", "currentAccountsPayable": "132945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15140314000", "totalShareholderEquity": "27614531000", "capitalLeaseObligations": "800181000", "otherCurrentLiabilities": "1170264000", "totalCurrentLiabilities": "3444207000", "otherNonCurrentLiabilities": "182027000", "totalNonCurrentLiabilities": "17171863000", "cashAndShortTermInvestments": "2526475000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "13079912000", "cashAndCashEquivalentsAtCarryingValue": "2526475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "5698000", "operatingCashflow": "670960000", "capitalExpenditures": "38605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4118689000", "cashflowFromInvestment": "-16499683000", "stockBasedCompensation": "267723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739737000, "cost_of_revenue": 380564000, "gross_profit": 1359173000, "research_and_development": 625301000, "selling_general_admin": 280550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335812000, "depreciation_amortisation": 114469000, "ebitda": 450281000, "interest_expense": 146502000, "interest_income": null, "other_non_operating": null, "pretax_income": 189310000, "tax_provision": -52967000, "effective_tax_rate": null, "net_income": 242509000, "net_income_continuing_ops": 242277000, "net_income_to_common": 242509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2526475000, "short_term_investments": 67235000, "net_receivables": 1392373000, "inventory": 382056000, "other_current_assets": null, "total_current_assets": 5595628000, "net_ppe": null, "goodwill": 26945723000, "intangible_assets": 13079912000, "goodwill_and_intangibles": 40025635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42634628000, "total_assets": 48230256000, "short_term_debt": 149569000, "accounts_payable": 132945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3444207000, "long_term_debt": 14318016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17171863000, "total_liabilities": 20616070000, "total_debt": 14467585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9866791000, "total_equity": 27614531000, "shares_outstanding": 161682000, "operating_cash_flow": 670960000, "stock_based_compensation": 267723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16499683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4118689000, "free_cash_flow": 709565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335812000", "ebitda": "450281000", "netIncome": "242509000", "grossProfit": "1359173000", "depreciation": "None", "totalRevenue": "1739737000", "costOfRevenue": "380564000", "interestIncome": "131417000", "incomeBeforeTax": "189310000", "interestExpense": "146502000", "operatingIncome": "165269000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-52967000", "reportedCurrency": "USD", "netInterestIncome": "-15085000", "nonInterestIncome": "None", "operatingExpenses": "1193904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "625301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114469000", "sellingGeneralAndAdministrative": "280550000", "netIncomeFromContinuingOperations": "242277000" }, "balance": { "goodwill": "26945723000", "inventory": "382056000", "commonStock": "1855000", "currentDebt": "None", "investments": "None", "totalAssets": "48230256000", "longTermDebt": "14318016000", "shortTermDebt": "149569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "13079912000", "reportedCurrency": "USD", "retainedEarnings": "9866791000", "totalLiabilities": "20616070000", "otherCurrentAssets": "1227489000", "totalCurrentAssets": "5595628000", "currentLongTermDebt": "22117000", "longTermInvestments": "None", "shortTermInvestments": "67235000", "currentNetReceivables": "1392373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42634628000", "currentAccountsPayable": "132945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15140314000", "totalShareholderEquity": "27614531000", "capitalLeaseObligations": "800181000", "otherCurrentLiabilities": "1170264000", "totalCurrentLiabilities": "3444207000", "otherNonCurrentLiabilities": "182027000", "totalNonCurrentLiabilities": "17171863000", "cashAndShortTermInvestments": "2526475000", "commonStockSharesOutstanding": "161682000", "intangibleAssetsExcludingGoodwill": "13079912000", "cashAndCashEquivalentsAtCarryingValue": "2526475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "5698000", "operatingCashflow": "670960000", "capitalExpenditures": "38605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4118689000", "cashflowFromInvestment": "-16499683000", "stockBasedCompensation": "267723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1604266000, "cost_of_revenue": 318347000, "gross_profit": 1285919000, "ebit": 490527000, "ebitda": 539431000, "pretax_income": 396191000, "tax_provision": 47181000, "net_income": 345332000, "net_income_to_common": 345332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14119095000, "total_current_assets": 16879029000, "total_assets": 23756517000, "short_term_debt": 127132000, "long_term_debt": 10027681000, "total_debt": 10154813000, "total_liabilities": 13840912000, "total_equity": 9915718000, "shares_outstanding": 156088000, "goodwill_and_intangibles": 3634666000 }, "cash_flow": { "operating_cash_flow": 275365000, "capital_expenditure": 55588000, "free_cash_flow": 330953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173513, "ticker_id": 8303, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490527000", "ebitda": "539431000", "netIncome": "345332000", "grossProfit": "1285919000", "depreciation": "None", "totalRevenue": "1604266000", "costOfRevenue": "318347000", "interestIncome": "89890000", "incomeBeforeTax": "396191000", "interestExpense": "94336000", "operatingIncome": "376426000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "47181000", "reportedCurrency": "USD", "netInterestIncome": "-4446000", "nonInterestIncome": "None", "operatingExpenses": "909493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48904000", "sellingGeneralAndAdministrative": "136497000", "netIncomeFromContinuingOperations": "349010000" }, "balance": { "goodwill": "3461272000", "inventory": "395339000", "commonStock": "1552000", "currentDebt": "None", "investments": "None", "totalAssets": "23756517000", "longTermDebt": "10027681000", "shortTermDebt": "127132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "173394000", "reportedCurrency": "USD", "retainedEarnings": "9624282000", "totalLiabilities": "13840912000", "otherCurrentAssets": "1217584000", "totalCurrentAssets": "16879029000", "currentLongTermDebt": "22962000", "longTermInvestments": "None", "shortTermInvestments": "144816000", "currentNetReceivables": "1002195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6877488000", "currentAccountsPayable": "84740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10742251000", "totalShareholderEquity": "9915718000", "capitalLeaseObligations": "691608000", "otherCurrentLiabilities": "699234000", "totalCurrentLiabilities": "2406076000", "otherNonCurrentLiabilities": "99733000", "totalNonCurrentLiabilities": "11434836000", "cashAndShortTermInvestments": "14119095000", "commonStockSharesOutstanding": "156088000", "intangibleAssetsExcludingGoodwill": "173394000", "cashAndCashEquivalentsAtCarryingValue": "14119095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "16086000", "operatingCashflow": "275365000", "capitalExpenditures": "55588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10096449000", "cashflowFromInvestment": "75977000", "stockBasedCompensation": "201723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1604266000, "cost_of_revenue": 318347000, "gross_profit": 1285919000, "research_and_development": 553979000, "selling_general_admin": 136497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490527000, "depreciation_amortisation": 48904000, "ebitda": 539431000, "interest_expense": 94336000, "interest_income": null, "other_non_operating": null, "pretax_income": 396191000, "tax_provision": 47181000, "effective_tax_rate": null, "net_income": 345332000, "net_income_continuing_ops": 349010000, "net_income_to_common": 345332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14119095000, "short_term_investments": 144816000, "net_receivables": 1002195000, "inventory": 395339000, "other_current_assets": null, "total_current_assets": 16879029000, "net_ppe": null, "goodwill": 3461272000, "intangible_assets": 173394000, "goodwill_and_intangibles": 3634666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6877488000, "total_assets": 23756517000, "short_term_debt": 127132000, "accounts_payable": 84740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2406076000, "long_term_debt": 10027681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11434836000, "total_liabilities": 13840912000, "total_debt": 10154813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9624282000, "total_equity": 9915718000, "shares_outstanding": 156088000, "operating_cash_flow": 275365000, "stock_based_compensation": 201723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10096449000, "free_cash_flow": 330953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490527000", "ebitda": "539431000", "netIncome": "345332000", "grossProfit": "1285919000", "depreciation": "None", "totalRevenue": "1604266000", "costOfRevenue": "318347000", "interestIncome": "89890000", "incomeBeforeTax": "396191000", "interestExpense": "94336000", "operatingIncome": "376426000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "47181000", "reportedCurrency": "USD", "netInterestIncome": "-4446000", "nonInterestIncome": "None", "operatingExpenses": "909493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48904000", "sellingGeneralAndAdministrative": "136497000", "netIncomeFromContinuingOperations": "349010000" }, "balance": { "goodwill": "3461272000", "inventory": "395339000", "commonStock": "1552000", "currentDebt": "None", "investments": "None", "totalAssets": "23756517000", "longTermDebt": "10027681000", "shortTermDebt": "127132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "173394000", "reportedCurrency": "USD", "retainedEarnings": "9624282000", "totalLiabilities": "13840912000", "otherCurrentAssets": "1217584000", "totalCurrentAssets": "16879029000", "currentLongTermDebt": "22962000", "longTermInvestments": "None", "shortTermInvestments": "144816000", "currentNetReceivables": "1002195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6877488000", "currentAccountsPayable": "84740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10742251000", "totalShareholderEquity": "9915718000", "capitalLeaseObligations": "691608000", "otherCurrentLiabilities": "699234000", "totalCurrentLiabilities": "2406076000", "otherNonCurrentLiabilities": "99733000", "totalNonCurrentLiabilities": "11434836000", "cashAndShortTermInvestments": "14119095000", "commonStockSharesOutstanding": "156088000", "intangibleAssetsExcludingGoodwill": "173394000", "cashAndCashEquivalentsAtCarryingValue": "14119095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "16086000", "operatingCashflow": "275365000", "capitalExpenditures": "55588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10096449000", "cashflowFromInvestment": "75977000", "stockBasedCompensation": "201723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1455315000, "cost_of_revenue": 269975000, "gross_profit": 1185340000, "ebit": 301800000, "ebitda": 349734000, "pretax_income": 291117000, "tax_provision": -6294000, "net_income": 295683000, "net_income_to_common": 295683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3653880000, "total_current_assets": 6323616000, "total_assets": 13041089000, "short_term_debt": 99310000, "long_term_debt": 14220000, "total_debt": 113530000, "total_liabilities": 3736188000, "total_equity": 9304792000, "shares_outstanding": 156189000, "goodwill_and_intangibles": 3614319000 }, "cash_flow": { "operating_cash_flow": -67455000, "capital_expenditure": 40715000, "free_cash_flow": -26740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173514, "ticker_id": 8303, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301800000", "ebitda": "349734000", "netIncome": "295683000", "grossProfit": "1185340000", "depreciation": "None", "totalRevenue": "1455315000", "costOfRevenue": "269975000", "interestIncome": "55359000", "incomeBeforeTax": "291117000", "interestExpense": "10683000", "operatingIncome": "251839000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-6294000", "reportedCurrency": "USD", "netInterestIncome": "44676000", "nonInterestIncome": "None", "operatingExpenses": "933501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47934000", "sellingGeneralAndAdministrative": "167086000", "netIncomeFromContinuingOperations": "297411000" }, "balance": { "goodwill": "3433369000", "inventory": "415199000", "commonStock": "1547000", "currentDebt": "None", "investments": "None", "totalAssets": "13041089000", "longTermDebt": "14220000", "shortTermDebt": "99310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "180950000", "reportedCurrency": "USD", "retainedEarnings": "9278950000", "totalLiabilities": "3736188000", "otherCurrentAssets": "1206401000", "totalCurrentAssets": "6323616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155489000", "currentNetReceivables": "892647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6717473000", "currentAccountsPayable": "101520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "665037000", "totalShareholderEquity": "9304792000", "capitalLeaseObligations": "650817000", "otherCurrentLiabilities": "593160000", "totalCurrentLiabilities": "2358594000", "otherNonCurrentLiabilities": "81687000", "totalNonCurrentLiabilities": "1377594000", "cashAndShortTermInvestments": "3653880000", "commonStockSharesOutstanding": "156189000", "intangibleAssetsExcludingGoodwill": "180950000", "cashAndCashEquivalentsAtCarryingValue": "3653880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-55852000", "operatingCashflow": "-67455000", "capitalExpenditures": "40715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141838000", "cashflowFromInvestment": "-21980000", "stockBasedCompensation": "186463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455315000, "cost_of_revenue": 269975000, "gross_profit": 1185340000, "research_and_development": 553216000, "selling_general_admin": 167086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301800000, "depreciation_amortisation": 47934000, "ebitda": 349734000, "interest_expense": 10683000, "interest_income": null, "other_non_operating": null, "pretax_income": 291117000, "tax_provision": -6294000, "effective_tax_rate": null, "net_income": 295683000, "net_income_continuing_ops": 297411000, "net_income_to_common": 295683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3653880000, "short_term_investments": 155489000, "net_receivables": 892647000, "inventory": 415199000, "other_current_assets": null, "total_current_assets": 6323616000, "net_ppe": null, "goodwill": 3433369000, "intangible_assets": 180950000, "goodwill_and_intangibles": 3614319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6717473000, "total_assets": 13041089000, "short_term_debt": 99310000, "accounts_payable": 101520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2358594000, "long_term_debt": 14220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1377594000, "total_liabilities": 3736188000, "total_debt": 113530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9278950000, "total_equity": 9304792000, "shares_outstanding": 156189000, "operating_cash_flow": -67455000, "stock_based_compensation": 186463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141838000, "free_cash_flow": -26740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301800000", "ebitda": "349734000", "netIncome": "295683000", "grossProfit": "1185340000", "depreciation": "None", "totalRevenue": "1455315000", "costOfRevenue": "269975000", "interestIncome": "55359000", "incomeBeforeTax": "291117000", "interestExpense": "10683000", "operatingIncome": "251839000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-6294000", "reportedCurrency": "USD", "netInterestIncome": "44676000", "nonInterestIncome": "None", "operatingExpenses": "933501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "553216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47934000", "sellingGeneralAndAdministrative": "167086000", "netIncomeFromContinuingOperations": "297411000" }, "balance": { "goodwill": "3433369000", "inventory": "415199000", "commonStock": "1547000", "currentDebt": "None", "investments": "None", "totalAssets": "13041089000", "longTermDebt": "14220000", "shortTermDebt": "99310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "180950000", "reportedCurrency": "USD", "retainedEarnings": "9278950000", "totalLiabilities": "3736188000", "otherCurrentAssets": "1206401000", "totalCurrentAssets": "6323616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155489000", "currentNetReceivables": "892647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6717473000", "currentAccountsPayable": "101520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "665037000", "totalShareholderEquity": "9304792000", "capitalLeaseObligations": "650817000", "otherCurrentLiabilities": "593160000", "totalCurrentLiabilities": "2358594000", "otherNonCurrentLiabilities": "81687000", "totalNonCurrentLiabilities": "1377594000", "cashAndShortTermInvestments": "3653880000", "commonStockSharesOutstanding": "156189000", "intangibleAssetsExcludingGoodwill": "180950000", "cashAndCashEquivalentsAtCarryingValue": "3653880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-55852000", "operatingCashflow": "-67455000", "capitalExpenditures": "40715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141838000", "cashflowFromInvestment": "-21980000", "stockBasedCompensation": "186463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1635986000, "cost_of_revenue": 375023000, "gross_profit": 1260963000, "ebit": 338631000, "ebitda": 453547000, "pretax_income": 322879000, "tax_provision": 62084000, "net_income": 1114106000, "net_income_to_common": 1114106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3896532000, "total_current_assets": 6469666000, "total_assets": 13073561000, "short_term_debt": 94791000, "long_term_debt": 15601000, "total_debt": 110392000, "total_liabilities": 4050355000, "total_equity": 8990702000, "shares_outstanding": 155991000, "goodwill_and_intangibles": 3644014000 }, "cash_flow": { "operating_cash_flow": 562818000, "capital_expenditure": 4389000, "free_cash_flow": 567207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173515, "ticker_id": 8303, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338631000", "ebitda": "453547000", "netIncome": "1114106000", "grossProfit": "1260963000", "depreciation": "None", "totalRevenue": "1635986000", "costOfRevenue": "375023000", "interestIncome": "26509000", "incomeBeforeTax": "322879000", "interestExpense": "15752000", "operatingIncome": "310802000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "62084000", "reportedCurrency": "USD", "netInterestIncome": "10757000", "nonInterestIncome": "None", "operatingExpenses": "950161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114916000", "sellingGeneralAndAdministrative": "172032000", "netIncomeFromContinuingOperations": "260795000" }, "balance": { "goodwill": "3448850000", "inventory": "361849000", "commonStock": "1541000", "currentDebt": "None", "investments": "None", "totalAssets": "13073561000", "longTermDebt": "15601000", "shortTermDebt": "94791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "195164000", "reportedCurrency": "USD", "retainedEarnings": "8984105000", "totalLiabilities": "4050355000", "otherCurrentAssets": "1122946000", "totalCurrentAssets": "6469666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153869000", "currentNetReceivables": "934470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6603895000", "currentAccountsPayable": "207333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684457000", "totalShareholderEquity": "8990702000", "capitalLeaseObligations": "668856000", "otherCurrentLiabilities": "809144000", "totalCurrentLiabilities": "2650120000", "otherNonCurrentLiabilities": "82981000", "totalNonCurrentLiabilities": "1400235000", "cashAndShortTermInvestments": "3896532000", "commonStockSharesOutstanding": "155991000", "intangibleAssetsExcludingGoodwill": "195164000", "cashAndCashEquivalentsAtCarryingValue": "3896532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "19854000", "operatingCashflow": "562818000", "capitalExpenditures": "4389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30094000", "cashflowFromInvestment": "1442992000", "stockBasedCompensation": "152290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1635986000, "cost_of_revenue": 375023000, "gross_profit": 1260963000, "research_and_development": 554818000, "selling_general_admin": 172032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338631000, "depreciation_amortisation": 114916000, "ebitda": 453547000, "interest_expense": 15752000, "interest_income": null, "other_non_operating": null, "pretax_income": 322879000, "tax_provision": 62084000, "effective_tax_rate": null, "net_income": 1114106000, "net_income_continuing_ops": 260795000, "net_income_to_common": 1114106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3896532000, "short_term_investments": 153869000, "net_receivables": 934470000, "inventory": 361849000, "other_current_assets": null, "total_current_assets": 6469666000, "net_ppe": null, "goodwill": 3448850000, "intangible_assets": 195164000, "goodwill_and_intangibles": 3644014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6603895000, "total_assets": 13073561000, "short_term_debt": 94791000, "accounts_payable": 207333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650120000, "long_term_debt": 15601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400235000, "total_liabilities": 4050355000, "total_debt": 110392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8984105000, "total_equity": 8990702000, "shares_outstanding": 155991000, "operating_cash_flow": 562818000, "stock_based_compensation": 152290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1442992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30094000, "free_cash_flow": 567207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338631000", "ebitda": "453547000", "netIncome": "1114106000", "grossProfit": "1260963000", "depreciation": "None", "totalRevenue": "1635986000", "costOfRevenue": "375023000", "interestIncome": "26509000", "incomeBeforeTax": "322879000", "interestExpense": "15752000", "operatingIncome": "310802000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "62084000", "reportedCurrency": "USD", "netInterestIncome": "10757000", "nonInterestIncome": "None", "operatingExpenses": "950161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114916000", "sellingGeneralAndAdministrative": "172032000", "netIncomeFromContinuingOperations": "260795000" }, "balance": { "goodwill": "3448850000", "inventory": "361849000", "commonStock": "1541000", "currentDebt": "None", "investments": "None", "totalAssets": "13073561000", "longTermDebt": "15601000", "shortTermDebt": "94791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "195164000", "reportedCurrency": "USD", "retainedEarnings": "8984105000", "totalLiabilities": "4050355000", "otherCurrentAssets": "1122946000", "totalCurrentAssets": "6469666000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "153869000", "currentNetReceivables": "934470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6603895000", "currentAccountsPayable": "207333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684457000", "totalShareholderEquity": "8990702000", "capitalLeaseObligations": "668856000", "otherCurrentLiabilities": "809144000", "totalCurrentLiabilities": "2650120000", "otherNonCurrentLiabilities": "82981000", "totalNonCurrentLiabilities": "1400235000", "cashAndShortTermInvestments": "3896532000", "commonStockSharesOutstanding": "155991000", "intangibleAssetsExcludingGoodwill": "195164000", "cashAndCashEquivalentsAtCarryingValue": "3896532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "19854000", "operatingCashflow": "562818000", "capitalExpenditures": "4389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30094000", "cashflowFromInvestment": "1442992000", "stockBasedCompensation": "152290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1525749000, "cost_of_revenue": 290676000, "gross_profit": 1235073000, "ebit": 403737000, "ebitda": 460000000, "pretax_income": 391995000, "tax_provision": -30712000, "net_income": 408055000, "net_income_to_common": 408055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839815000, "total_current_assets": 5127753000, "total_assets": 11648684000, "short_term_debt": 89869000, "long_term_debt": 15599000, "total_debt": 105468000, "total_liabilities": 3903269000, "total_equity": 7709396000, "shares_outstanding": 156131000, "goodwill_and_intangibles": 3710441000 }, "cash_flow": { "operating_cash_flow": 455411000, "capital_expenditure": 40009000, "free_cash_flow": 495420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173517, "ticker_id": 8303, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403737000", "ebitda": "460000000", "netIncome": "408055000", "grossProfit": "1235073000", "depreciation": "None", "totalRevenue": "1525749000", "costOfRevenue": "290676000", "interestIncome": "15717000", "incomeBeforeTax": "391995000", "interestExpense": "11742000", "operatingIncome": "360211000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-30712000", "reportedCurrency": "USD", "netInterestIncome": "3965000", "nonInterestIncome": "None", "operatingExpenses": "874862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56263000", "sellingGeneralAndAdministrative": "150437000", "netIncomeFromContinuingOperations": "422707000" }, "balance": { "goodwill": "3444349000", "inventory": "386009000", "commonStock": "1536000", "currentDebt": "None", "investments": "None", "totalAssets": "11648684000", "longTermDebt": "15599000", "shortTermDebt": "89869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "266092000", "reportedCurrency": "USD", "retainedEarnings": "7884044000", "totalLiabilities": "3903269000", "otherCurrentAssets": "1942300000", "totalCurrentAssets": "5127753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154431000", "currentNetReceivables": "805198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6520931000", "currentAccountsPayable": "78547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673875000", "totalShareholderEquity": "7709396000", "capitalLeaseObligations": "658276000", "otherCurrentLiabilities": "1006558000", "totalCurrentLiabilities": "2534950000", "otherNonCurrentLiabilities": "91927000", "totalNonCurrentLiabilities": "1368319000", "cashAndShortTermInvestments": "1839815000", "commonStockSharesOutstanding": "156131000", "intangibleAssetsExcludingGoodwill": "266092000", "cashAndCashEquivalentsAtCarryingValue": "1839815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-10785000", "operatingCashflow": "455411000", "capitalExpenditures": "40009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56811000", "cashflowFromInvestment": "-53793000", "stockBasedCompensation": "181539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1525749000, "cost_of_revenue": 290676000, "gross_profit": 1235073000, "research_and_development": 508872000, "selling_general_admin": 150437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403737000, "depreciation_amortisation": 56263000, "ebitda": 460000000, "interest_expense": 11742000, "interest_income": null, "other_non_operating": null, "pretax_income": 391995000, "tax_provision": -30712000, "effective_tax_rate": null, "net_income": 408055000, "net_income_continuing_ops": 422707000, "net_income_to_common": 408055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839815000, "short_term_investments": 154431000, "net_receivables": 805198000, "inventory": 386009000, "other_current_assets": null, "total_current_assets": 5127753000, "net_ppe": null, "goodwill": 3444349000, "intangible_assets": 266092000, "goodwill_and_intangibles": 3710441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6520931000, "total_assets": 11648684000, "short_term_debt": 89869000, "accounts_payable": 78547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534950000, "long_term_debt": 15599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1368319000, "total_liabilities": 3903269000, "total_debt": 105468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7884044000, "total_equity": 7709396000, "shares_outstanding": 156131000, "operating_cash_flow": 455411000, "stock_based_compensation": 181539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56811000, "free_cash_flow": 495420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403737000", "ebitda": "460000000", "netIncome": "408055000", "grossProfit": "1235073000", "depreciation": "None", "totalRevenue": "1525749000", "costOfRevenue": "290676000", "interestIncome": "15717000", "incomeBeforeTax": "391995000", "interestExpense": "11742000", "operatingIncome": "360211000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-30712000", "reportedCurrency": "USD", "netInterestIncome": "3965000", "nonInterestIncome": "None", "operatingExpenses": "874862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56263000", "sellingGeneralAndAdministrative": "150437000", "netIncomeFromContinuingOperations": "422707000" }, "balance": { "goodwill": "3444349000", "inventory": "386009000", "commonStock": "1536000", "currentDebt": "None", "investments": "None", "totalAssets": "11648684000", "longTermDebt": "15599000", "shortTermDebt": "89869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "266092000", "reportedCurrency": "USD", "retainedEarnings": "7884044000", "totalLiabilities": "3903269000", "otherCurrentAssets": "1942300000", "totalCurrentAssets": "5127753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154431000", "currentNetReceivables": "805198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6520931000", "currentAccountsPayable": "78547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673875000", "totalShareholderEquity": "7709396000", "capitalLeaseObligations": "658276000", "otherCurrentLiabilities": "1006558000", "totalCurrentLiabilities": "2534950000", "otherNonCurrentLiabilities": "91927000", "totalNonCurrentLiabilities": "1368319000", "cashAndShortTermInvestments": "1839815000", "commonStockSharesOutstanding": "156131000", "intangibleAssetsExcludingGoodwill": "266092000", "cashAndCashEquivalentsAtCarryingValue": "1839815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-10785000", "operatingCashflow": "455411000", "capitalExpenditures": "40009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56811000", "cashflowFromInvestment": "-53793000", "stockBasedCompensation": "181539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1454712000, "cost_of_revenue": 300397000, "gross_profit": 1154315000, "ebit": 348597000, "ebitda": 409595000, "pretax_income": 341530000, "tax_provision": 45437000, "net_income": 292107000, "net_income_to_common": 292107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502920000, "total_current_assets": 4653120000, "total_assets": 11011837000, "short_term_debt": 84550000, "long_term_debt": 16960000, "total_debt": 101510000, "total_liabilities": 3822996000, "total_equity": 7153160000, "shares_outstanding": 155770000, "goodwill_and_intangibles": 3704301000 }, "cash_flow": { "operating_cash_flow": 476590000, "capital_expenditure": 38372000, "free_cash_flow": 514962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173518, "ticker_id": 8303, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348597000", "ebitda": "409595000", "netIncome": "292107000", "grossProfit": "1154315000", "depreciation": "None", "totalRevenue": "1454712000", "costOfRevenue": "300397000", "interestIncome": "11640000", "incomeBeforeTax": "341530000", "interestExpense": "7067000", "operatingIncome": "332072000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "45437000", "reportedCurrency": "USD", "netInterestIncome": "5307000", "nonInterestIncome": "None", "operatingExpenses": "822243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60998000", "sellingGeneralAndAdministrative": "114763000", "netIncomeFromContinuingOperations": "296093000" }, "balance": { "goodwill": "3427424000", "inventory": "377875000", "commonStock": "1532000", "currentDebt": "None", "investments": "None", "totalAssets": "11011837000", "longTermDebt": "16960000", "shortTermDebt": "84550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "276877000", "reportedCurrency": "USD", "retainedEarnings": "7478366000", "totalLiabilities": "3822996000", "otherCurrentAssets": "1780627000", "totalCurrentAssets": "4653120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156780000", "currentNetReceivables": "834918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6358717000", "currentAccountsPayable": "92299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644717000", "totalShareholderEquity": "7153160000", "capitalLeaseObligations": "627757000", "otherCurrentLiabilities": "856970000", "totalCurrentLiabilities": "2508350000", "otherNonCurrentLiabilities": "349016000", "totalNonCurrentLiabilities": "1314646000", "cashAndShortTermInvestments": "1502920000", "commonStockSharesOutstanding": "155770000", "intangibleAssetsExcludingGoodwill": "276877000", "cashAndCashEquivalentsAtCarryingValue": "1502920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "365000", "operatingCashflow": "476590000", "capitalExpenditures": "38372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32570000", "cashflowFromInvestment": "-111789000", "stockBasedCompensation": "177835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1454712000, "cost_of_revenue": 300397000, "gross_profit": 1154315000, "research_and_development": 493136000, "selling_general_admin": 114763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348597000, "depreciation_amortisation": 60998000, "ebitda": 409595000, "interest_expense": 7067000, "interest_income": null, "other_non_operating": null, "pretax_income": 341530000, "tax_provision": 45437000, "effective_tax_rate": null, "net_income": 292107000, "net_income_continuing_ops": 296093000, "net_income_to_common": 292107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502920000, "short_term_investments": 156780000, "net_receivables": 834918000, "inventory": 377875000, "other_current_assets": null, "total_current_assets": 4653120000, "net_ppe": null, "goodwill": 3427424000, "intangible_assets": 276877000, "goodwill_and_intangibles": 3704301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6358717000, "total_assets": 11011837000, "short_term_debt": 84550000, "accounts_payable": 92299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2508350000, "long_term_debt": 16960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1314646000, "total_liabilities": 3822996000, "total_debt": 101510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7478366000, "total_equity": 7153160000, "shares_outstanding": 155770000, "operating_cash_flow": 476590000, "stock_based_compensation": 177835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32570000, "free_cash_flow": 514962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348597000", "ebitda": "409595000", "netIncome": "292107000", "grossProfit": "1154315000", "depreciation": "None", "totalRevenue": "1454712000", "costOfRevenue": "300397000", "interestIncome": "11640000", "incomeBeforeTax": "341530000", "interestExpense": "7067000", "operatingIncome": "332072000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "45437000", "reportedCurrency": "USD", "netInterestIncome": "5307000", "nonInterestIncome": "None", "operatingExpenses": "822243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60998000", "sellingGeneralAndAdministrative": "114763000", "netIncomeFromContinuingOperations": "296093000" }, "balance": { "goodwill": "3427424000", "inventory": "377875000", "commonStock": "1532000", "currentDebt": "None", "investments": "None", "totalAssets": "11011837000", "longTermDebt": "16960000", "shortTermDebt": "84550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "276877000", "reportedCurrency": "USD", "retainedEarnings": "7478366000", "totalLiabilities": "3822996000", "otherCurrentAssets": "1780627000", "totalCurrentAssets": "4653120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156780000", "currentNetReceivables": "834918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6358717000", "currentAccountsPayable": "92299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644717000", "totalShareholderEquity": "7153160000", "capitalLeaseObligations": "627757000", "otherCurrentLiabilities": "856970000", "totalCurrentLiabilities": "2508350000", "otherNonCurrentLiabilities": "349016000", "totalNonCurrentLiabilities": "1314646000", "cashAndShortTermInvestments": "1502920000", "commonStockSharesOutstanding": "155770000", "intangibleAssetsExcludingGoodwill": "276877000", "cashAndCashEquivalentsAtCarryingValue": "1502920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "365000", "operatingCashflow": "476590000", "capitalExpenditures": "38372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32570000", "cashflowFromInvestment": "-111789000", "stockBasedCompensation": "177835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1510989000, "cost_of_revenue": 279193000, "gross_profit": 1231796000, "ebit": 458778000, "ebitda": 521666000, "pretax_income": 457454000, "tax_provision": 22909000, "net_income": 449112000, "net_income_to_common": 449112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118944000, "total_current_assets": 3407928000, "total_assets": 10558259000, "short_term_debt": 89194000, "long_term_debt": 16951000, "total_debt": 106145000, "total_liabilities": 3851642000, "total_equity": 6670984000, "shares_outstanding": 155334000, "goodwill_and_intangibles": 4508833000 }, "cash_flow": { "operating_cash_flow": -87790000, "capital_expenditure": 40391000, "free_cash_flow": -47399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173519, "ticker_id": 8303, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458778000", "ebitda": "521666000", "netIncome": "449112000", "grossProfit": "1231796000", "depreciation": "None", "totalRevenue": "1510989000", "costOfRevenue": "279193000", "interestIncome": "13150000", "incomeBeforeTax": "457454000", "interestExpense": "1324000", "operatingIncome": "352626000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "22909000", "reportedCurrency": "USD", "netInterestIncome": "11826000", "nonInterestIncome": "None", "operatingExpenses": "879170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62888000", "sellingGeneralAndAdministrative": "131264000", "netIncomeFromContinuingOperations": "446207000" }, "balance": { "goodwill": "4131418000", "inventory": "382727000", "commonStock": "1525000", "currentDebt": "None", "investments": "None", "totalAssets": "10558259000", "longTermDebt": "16951000", "shortTermDebt": "89194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "377415000", "reportedCurrency": "USD", "retainedEarnings": "7188550000", "totalLiabilities": "3851642000", "otherCurrentAssets": "687632000", "totalCurrentAssets": "3407928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154490000", "currentNetReceivables": "1064135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7150331000", "currentAccountsPayable": "76808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669960000", "totalShareholderEquity": "6670984000", "capitalLeaseObligations": "653009000", "otherCurrentLiabilities": "498379000", "totalCurrentLiabilities": "2644507000", "otherNonCurrentLiabilities": "87525000", "totalNonCurrentLiabilities": "1207135000", "cashAndShortTermInvestments": "1118944000", "commonStockSharesOutstanding": "155334000", "intangibleAssetsExcludingGoodwill": "377415000", "cashAndCashEquivalentsAtCarryingValue": "1118944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-60883000", "operatingCashflow": "-87790000", "capitalExpenditures": "40391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187150000", "cashflowFromInvestment": "-54397000", "stockBasedCompensation": "180652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1510989000, "cost_of_revenue": 279193000, "gross_profit": 1231796000, "research_and_development": 525534000, "selling_general_admin": 131264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458778000, "depreciation_amortisation": 62888000, "ebitda": 521666000, "interest_expense": 1324000, "interest_income": null, "other_non_operating": null, "pretax_income": 457454000, "tax_provision": 22909000, "effective_tax_rate": null, "net_income": 449112000, "net_income_continuing_ops": 446207000, "net_income_to_common": 449112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118944000, "short_term_investments": 154490000, "net_receivables": 1064135000, "inventory": 382727000, "other_current_assets": null, "total_current_assets": 3407928000, "net_ppe": null, "goodwill": 4131418000, "intangible_assets": 377415000, "goodwill_and_intangibles": 4508833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7150331000, "total_assets": 10558259000, "short_term_debt": 89194000, "accounts_payable": 76808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2644507000, "long_term_debt": 16951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207135000, "total_liabilities": 3851642000, "total_debt": 106145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7188550000, "total_equity": 6670984000, "shares_outstanding": 155334000, "operating_cash_flow": -87790000, "stock_based_compensation": 180652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187150000, "free_cash_flow": -47399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458778000", "ebitda": "521666000", "netIncome": "449112000", "grossProfit": "1231796000", "depreciation": "None", "totalRevenue": "1510989000", "costOfRevenue": "279193000", "interestIncome": "13150000", "incomeBeforeTax": "457454000", "interestExpense": "1324000", "operatingIncome": "352626000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "22909000", "reportedCurrency": "USD", "netInterestIncome": "11826000", "nonInterestIncome": "None", "operatingExpenses": "879170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62888000", "sellingGeneralAndAdministrative": "131264000", "netIncomeFromContinuingOperations": "446207000" }, "balance": { "goodwill": "4131418000", "inventory": "382727000", "commonStock": "1525000", "currentDebt": "None", "investments": "None", "totalAssets": "10558259000", "longTermDebt": "16951000", "shortTermDebt": "89194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "377415000", "reportedCurrency": "USD", "retainedEarnings": "7188550000", "totalLiabilities": "3851642000", "otherCurrentAssets": "687632000", "totalCurrentAssets": "3407928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154490000", "currentNetReceivables": "1064135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7150331000", "currentAccountsPayable": "76808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669960000", "totalShareholderEquity": "6670984000", "capitalLeaseObligations": "653009000", "otherCurrentLiabilities": "498379000", "totalCurrentLiabilities": "2644507000", "otherNonCurrentLiabilities": "87525000", "totalNonCurrentLiabilities": "1207135000", "cashAndShortTermInvestments": "1118944000", "commonStockSharesOutstanding": "155334000", "intangibleAssetsExcludingGoodwill": "377415000", "cashAndCashEquivalentsAtCarryingValue": "1118944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-60883000", "operatingCashflow": "-87790000", "capitalExpenditures": "40391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187150000", "cashflowFromInvestment": "-54397000", "stockBasedCompensation": "180652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1599128000, "cost_of_revenue": 332343000, "gross_profit": 1266785000, "ebit": 409951000, "ebitda": 477038000, "pretax_income": 409691000, "tax_provision": 63196000, "net_income": 349190000, "net_income_to_common": 349190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1433966000, "total_current_assets": 3430624000, "total_assets": 10333131000, "short_term_debt": 79832000, "long_term_debt": 18078000, "total_debt": 97910000, "total_liabilities": 4148830000, "total_equity": 6147308000, "shares_outstanding": 154845000, "goodwill_and_intangibles": 3585642000 }, "cash_flow": { "operating_cash_flow": 326061000, "capital_expenditure": 53098000, "free_cash_flow": 379159000, "dividends_paid": 2603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173520, "ticker_id": 8303, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409951000", "ebitda": "477038000", "netIncome": "349190000", "grossProfit": "1266785000", "depreciation": "None", "totalRevenue": "1599128000", "costOfRevenue": "332343000", "interestIncome": "9799000", "incomeBeforeTax": "409691000", "interestExpense": "260000", "operatingIncome": "430521000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "63196000", "reportedCurrency": "USD", "netInterestIncome": "9539000", "nonInterestIncome": "None", "operatingExpenses": "836264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67087000", "sellingGeneralAndAdministrative": "112150000", "netIncomeFromContinuingOperations": "346495000" }, "balance": { "goodwill": "3346065000", "inventory": "325590000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "10333131000", "longTermDebt": "18078000", "shortTermDebt": "79832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "239577000", "reportedCurrency": "USD", "retainedEarnings": "6741699000", "totalLiabilities": "4148830000", "otherCurrentAssets": "662769000", "totalCurrentAssets": "3430624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151639000", "currentNetReceivables": "856660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6902507000", "currentAccountsPayable": "154608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677596000", "totalShareholderEquity": "6147308000", "capitalLeaseObligations": "669725000", "otherCurrentLiabilities": "964788000", "totalCurrentLiabilities": "2985451000", "otherNonCurrentLiabilities": "386138000", "totalNonCurrentLiabilities": "1163379000", "cashAndShortTermInvestments": "1433966000", "commonStockSharesOutstanding": "154845000", "intangibleAssetsExcludingGoodwill": "239577000", "cashAndCashEquivalentsAtCarryingValue": "1433966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346495000", "profitLoss": "None", "dividendPayout": "2603000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-45833000", "operatingCashflow": "326061000", "capitalExpenditures": "53098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254294000", "cashflowFromInvestment": "-300548000", "stockBasedCompensation": "141343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1599128000, "cost_of_revenue": 332343000, "gross_profit": 1266785000, "research_and_development": 488485000, "selling_general_admin": 112150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409951000, "depreciation_amortisation": 67087000, "ebitda": 477038000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": 409691000, "tax_provision": 63196000, "effective_tax_rate": null, "net_income": 349190000, "net_income_continuing_ops": 346495000, "net_income_to_common": 349190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1433966000, "short_term_investments": 151639000, "net_receivables": 856660000, "inventory": 325590000, "other_current_assets": null, "total_current_assets": 3430624000, "net_ppe": null, "goodwill": 3346065000, "intangible_assets": 239577000, "goodwill_and_intangibles": 3585642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6902507000, "total_assets": 10333131000, "short_term_debt": 79832000, "accounts_payable": 154608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2985451000, "long_term_debt": 18078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163379000, "total_liabilities": 4148830000, "total_debt": 97910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6741699000, "total_equity": 6147308000, "shares_outstanding": 154845000, "operating_cash_flow": 326061000, "stock_based_compensation": 141343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300548000, "dividends_paid": 2603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254294000, "free_cash_flow": 379159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409951000", "ebitda": "477038000", "netIncome": "349190000", "grossProfit": "1266785000", "depreciation": "None", "totalRevenue": "1599128000", "costOfRevenue": "332343000", "interestIncome": "9799000", "incomeBeforeTax": "409691000", "interestExpense": "260000", "operatingIncome": "430521000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "63196000", "reportedCurrency": "USD", "netInterestIncome": "9539000", "nonInterestIncome": "None", "operatingExpenses": "836264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "488485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67087000", "sellingGeneralAndAdministrative": "112150000", "netIncomeFromContinuingOperations": "346495000" }, "balance": { "goodwill": "3346065000", "inventory": "325590000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "10333131000", "longTermDebt": "18078000", "shortTermDebt": "79832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "239577000", "reportedCurrency": "USD", "retainedEarnings": "6741699000", "totalLiabilities": "4148830000", "otherCurrentAssets": "662769000", "totalCurrentAssets": "3430624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151639000", "currentNetReceivables": "856660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6902507000", "currentAccountsPayable": "154608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677596000", "totalShareholderEquity": "6147308000", "capitalLeaseObligations": "669725000", "otherCurrentLiabilities": "964788000", "totalCurrentLiabilities": "2985451000", "otherNonCurrentLiabilities": "386138000", "totalNonCurrentLiabilities": "1163379000", "cashAndShortTermInvestments": "1433966000", "commonStockSharesOutstanding": "154845000", "intangibleAssetsExcludingGoodwill": "239577000", "cashAndCashEquivalentsAtCarryingValue": "1433966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346495000", "profitLoss": "None", "dividendPayout": "2603000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-45833000", "operatingCashflow": "326061000", "capitalExpenditures": "53098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254294000", "cashflowFromInvestment": "-300548000", "stockBasedCompensation": "141343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "income_statement": { "revenue": 1354390000, "cost_of_revenue": 260432000, "gross_profit": 1093958000, "ebit": 325902000, "ebitda": 389013000, "pretax_income": 325560000, "tax_provision": -6951000, "net_income": 336252000, "net_income_to_common": 336252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1686144000, "total_current_assets": 3268312000, "total_assets": 9923231000, "short_term_debt": 80192000, "long_term_debt": 18165000, "total_debt": 98357000, "total_liabilities": 3923350000, "total_equity": 5958555000, "shares_outstanding": 154947000, "goodwill_and_intangibles": 4224583000 }, "cash_flow": { "operating_cash_flow": 559522000, "capital_expenditure": 46109000, "free_cash_flow": 605631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173522, "ticker_id": 8303, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:19.303245+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325902000", "ebitda": "389013000", "netIncome": "336252000", "grossProfit": "1093958000", "depreciation": "None", "totalRevenue": "1354390000", "costOfRevenue": "260432000", "interestIncome": "11877000", "incomeBeforeTax": "325560000", "interestExpense": "342000", "operatingIncome": "300076000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-6951000", "reportedCurrency": "USD", "netInterestIncome": "11535000", "nonInterestIncome": "None", "operatingExpenses": "793882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484470000", "otherNonOperatingIncome": "25808000", "costofGoodsAndServicesSold": "260432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63111000", "sellingGeneralAndAdministrative": "99750000", "netIncomeFromContinuingOperations": "333055000" }, "balance": { "goodwill": "3887860000", "inventory": "282791000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "9923231000", "longTermDebt": "18165000", "shortTermDebt": "80192000", "treasuryStock": "-1542889000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "336723000", "reportedCurrency": "USD", "retainedEarnings": "6389825000", "totalLiabilities": "3923350000", "otherCurrentAssets": "484357000", "totalCurrentAssets": "3268312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148443000", "currentNetReceivables": "666577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6654919000", "currentAccountsPayable": "66550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535973000", "shortLongTermDebtTotal": "689184000", "totalShareholderEquity": "5958555000", "capitalLeaseObligations": "671019000", "otherCurrentLiabilities": "673400000", "totalCurrentLiabilities": "2729982000", "otherNonCurrentLiabilities": "389516000", "totalNonCurrentLiabilities": "1193368000", "cashAndShortTermInvestments": "1686144000", "commonStockSharesOutstanding": "154947000", "intangibleAssetsExcludingGoodwill": "336723000", "cashAndCashEquivalentsAtCarryingValue": "1686144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-29271000", "operatingCashflow": "559522000", "capitalExpenditures": "46109000", "changeInReceivables": "103222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351407000", "cashflowFromInvestment": "-53841000", "stockBasedCompensation": "144464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1354390000, "cost_of_revenue": 260432000, "gross_profit": 1093958000, "research_and_development": 484470000, "selling_general_admin": 99750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325902000, "depreciation_amortisation": 63111000, "ebitda": 389013000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": 325560000, "tax_provision": -6951000, "effective_tax_rate": null, "net_income": 336252000, "net_income_continuing_ops": 333055000, "net_income_to_common": 336252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1686144000, "short_term_investments": 148443000, "net_receivables": 666577000, "inventory": 282791000, "other_current_assets": null, "total_current_assets": 3268312000, "net_ppe": null, "goodwill": 3887860000, "intangible_assets": 336723000, "goodwill_and_intangibles": 4224583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6654919000, "total_assets": 9923231000, "short_term_debt": 80192000, "accounts_payable": 66550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2729982000, "long_term_debt": 18165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193368000, "total_liabilities": 3923350000, "total_debt": 98357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6389825000, "total_equity": 5958555000, "shares_outstanding": 154947000, "operating_cash_flow": 559522000, "stock_based_compensation": 144464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351407000, "free_cash_flow": 605631000, "net_change_in_cash": 154274000 }, "raw_data": { "income": { "ebit": "325902000", "ebitda": "389013000", "netIncome": "336252000", "grossProfit": "1093958000", "depreciation": "None", "totalRevenue": "1354390000", "costOfRevenue": "260432000", "interestIncome": "11877000", "incomeBeforeTax": "325560000", "interestExpense": "342000", "operatingIncome": "300076000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-6951000", "reportedCurrency": "USD", "netInterestIncome": "11535000", "nonInterestIncome": "None", "operatingExpenses": "793882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484470000", "otherNonOperatingIncome": "25808000", "costofGoodsAndServicesSold": "260432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63111000", "sellingGeneralAndAdministrative": "99750000", "netIncomeFromContinuingOperations": "333055000" }, "balance": { "goodwill": "3887860000", "inventory": "282791000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "9923231000", "longTermDebt": "18165000", "shortTermDebt": "80192000", "treasuryStock": "-1542889000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "336723000", "reportedCurrency": "USD", "retainedEarnings": "6389825000", "totalLiabilities": "3923350000", "otherCurrentAssets": "484357000", "totalCurrentAssets": "3268312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "148443000", "currentNetReceivables": "666577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6654919000", "currentAccountsPayable": "66550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "535973000", "shortLongTermDebtTotal": "689184000", "totalShareholderEquity": "5958555000", "capitalLeaseObligations": "671019000", "otherCurrentLiabilities": "673400000", "totalCurrentLiabilities": "2729982000", "otherNonCurrentLiabilities": "389516000", "totalNonCurrentLiabilities": "1193368000", "cashAndShortTermInvestments": "1686144000", "commonStockSharesOutstanding": "154947000", "intangibleAssetsExcludingGoodwill": "336723000", "cashAndCashEquivalentsAtCarryingValue": "1686144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-29271000", "operatingCashflow": "559522000", "capitalExpenditures": "46109000", "changeInReceivables": "103222000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351407000", "cashflowFromInvestment": "-53841000", "stockBasedCompensation": "144464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "154274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }