{ "ticker": { "uuid": "a39b92c2-c27b-4e38-8af5-611275ebd7bf", "symbol": "PARAS", "name": "Paras Defence and Space Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a39b92c2-c27b-4e38-8af5-611275ebd7bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39b92c2-c27b-4e38-8af5-611275ebd7bf/" }, "ticker_metadata": { "id": 15360, "uuid": "a39b92c2-c27b-4e38-8af5-611275ebd7bf", "symbol": "PARAS", "name": "Paras Defence and Space Technologies Limited", "asset_type": "equity", "market_cap": 66029223936, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Paras Defence and Space Technologies Limited designs, develops, manufactures, and tests defense and space engineering products and solutions in India and internationally. The company offers rugged networking and communication, rugged display and computing, and rugged command and control systems; mechanical products, including flow formed tubes; and avionic suites, as well as automated test equipment. It also provides diffractive gratings, Zerodur and metal mirrors, optical domes, gyro blocks, multifold and IR lenses, reflectors and coatings, deployable space antennas, CFRP structures for space applications, lens barrels, and ultra-precision manufacturing products; and rugged wired cabinets, shielded doors, honey comb air vents/filters, command and control console/systems, naval electronic time fuse, acoustic and magnetic sensing products, naval chart, other software modules, turnkey indigo simulator systems, transducer positioning systems and platforms, submarine winches, and titanium assemblies. In addition, the company provides high performance embedded computing systems, substitution sub-systems, tank imaging components and sub-assemblies, turret stabilization systems, tri-pods and quadri-pods, ARRV winch systems, and red dot reflex sight products; and heavy duty antenna mechanical structures, rugged COTS systems, data/video/image processing systems, rugged VME/VPX platforms, and active array radar cooling assemblies, as well as software development and system integration services. Additionally, it offers Electro-Magnetic Pulse shielded rooms and control centers, racks and cabinets, shielded doors, anechoic shielded chambers, EMP filters, shielded air vents and windows, EMP hardened products, and turnkey EMP projects. The company was formerly known as Paras Flowform Engineering Limited and changed its name to Paras Defence and Space Technologies Limited. Paras Defence and Space Technologies Limited was incorporated in 2009 and is based in Navi Mumbai, India", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a39b92c2-c27b-4e38-8af5-611275ebd7bf", "symbol": "PARAS", "name": "Paras Defence and Space Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/a39b92c2-c27b-4e38-8af5-611275ebd7bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/a39b92c2-c27b-4e38-8af5-611275ebd7bf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.01, "quality": 0.64, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 960.15, "market_cap": 77375926833.6, "pe_ratio": 87.8274, "earnings_yield": 0.0114, "ebitda_to_ev": 0.018, "shareholder_yield": 0.0005, "roe": 0.1214, "piotroski_f_score": 7, "momentum_12_1": 0.0531, "volatility_252d": 0.5819 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.854019+00:00", "batch_id": "" }, "size": { "price_close": 960.15, "market_cap": 77375926833.5959, "market_cap_usd": 77375926833.5959, "enterprise_value": 77393026833.5959, "shares_outstanding": 80587330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 87.8274, "pb_ratio": 10.6661, "ptbv_ratio": 10.6661, "ps_ratio": 16.236, "pcf_ratio": 314.4085, "pfcf_ratio": -587.5165, "ev_ebitda": 55.5665, "ev_ebit": 74.7686, "ev_sales": 16.2396, "ev_fcf": -587.6464, "earnings_yield": 0.0114, "fcf_yield": -0.0017, "price_to_sales": 16.236, "price_to_book": 10.6661, "price_to_cashflow": 314.4085, "ebitda_to_ev": 0.018, "sales_yield": 0.0616 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": 0.0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.4993, "operating_margin": 0.2172, "net_margin": 0.1849, "ebitda_margin": 0.2923, "fcf_margin": -0.0276, "roe": 0.1214, "roa": 0.0913, "roic": 0.1068, "roc_greenblatt": null, "asset_turnover": 0.494, "cash_conversion": -0.1495, "accruals_ratio": 0.0658, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3475, "revenue_stability_5y": 0.3532, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0123, "debt_to_assets": 0.0281, "interest_coverage": 22.2124, "current_ratio": 3.2253, "quick_ratio": 3.2253, "net_debt": 17100000, "local_beta": 1.752, "volatility_252d": 0.5819, "volatility_60d": 1.2667, "max_drawdown_12m": -0.3322, "risk_adjusted_momentum": 0.0912 }, "growth": { "revenue_growth_1y": 0.3069, "revenue_growth_3y_cagr": 0.2924, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3881, "eps_growth_3y_cagr": 0.3469, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3733, "book_value_growth_1y": 0.1336, "revenue_growth": 0.3069, "earnings_growth": 0.3881 }, "momentum": { "price_return_1m": 0.108, "price_return_3m": 0.2813, "price_return_6m": 0.3913, "price_return_9m": 0.4527, "price_return_12m": 0.1668, "price_return_12m_ex1m": 0.0531, "momentum_6m": 0.3913, "momentum_12m": 0.1668, "momentum_12_1": 0.0531, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5413, "relative_strength": 0.2744 }, "raw_ttm": { "revenue_ttm": 4765700000, "gross_profit_ttm": 2379700000, "ebit_ttm": 1035100000, "ebitda_ttm": 1392800000, "net_income_ttm": 881000000, "eps_diluted_ttm": 10.9322, "operating_cash_flow_ttm": 246100000, "capital_expenditure_ttm": -377800000, "fcf_ttm": -131700000, "dividends_paid_ttm": -40300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 46600000, "cash_and_equivalents": 253500000, "total_current_assets": 6898200000, "total_current_liabilities": 2138800000, "net_ppe": null, "total_assets": 9647000000, "total_debt": 270600000, "total_equity": 7254400000, "net_working_capital": 4765200000, "book_value_per_share": 90.0191, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.0191 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 90, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 96, "rank_pcf": 98, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 43, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 33, "rank_fcf_margin": 66, "rank_piotroski": 24, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 24 }, "composites": { "value_composite": 99, "quality_composite": 36, "momentum_composite": 20, "growth_composite": 10, "yield_composite": 37, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.08, "os_score": 0.2, "value_percentile": 0.01, "quality_percentile": 0.64, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6785, "ticker_id": 15360, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.854019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 960.15, "market_cap": 77375926833.5959, "market_cap_usd": 77375926833.5959, "enterprise_value": 77393026833.5959, "shares_outstanding": 80587330, "fx_rate_to_usd": null, "pe_ratio": 87.82738574, "pb_ratio": 10.66606843, "ptbv_ratio": 10.66606843, "ps_ratio": 16.23600454, "pcf_ratio": 314.40847962, "pfcf_ratio": -587.51652873, "ev_ebitda": 55.56650404, "ev_ebit": 74.76864731, "ev_sales": 16.23959268, "ev_fcf": -587.64636928, "earnings_yield": 0.01138597, "fcf_yield": -0.0017017, "dividend_yield": 0.00052083, "buyback_yield": 0, "shareholder_yield": 0.00052083, "debt_paydown_yield": 2.326e-05, "total_yield": 0.0005441, "gross_margin": 0.49933903, "operating_margin": 0.21719789, "net_margin": 0.18486266, "ebitda_margin": 0.29225507, "fcf_margin": -0.02763497, "roe": 0.12144354, "roa": 0.09132373, "roic": 0.1067627, "roc_greenblatt": null, "asset_turnover": 0.4940085, "cash_conversion": -0.14948922, "accruals_ratio": 0.06581321, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01227743, "debt_to_assets": 0.02805017, "interest_coverage": 22.21244635, "current_ratio": 3.2252665, "quick_ratio": 3.2252665, "net_debt": 17100000, "revenue_growth_1y": 0.30688861, "revenue_growth_3y_cagr": 0.29243974, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38805735, "eps_growth_3y_cagr": 0.34685967, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.37330553, "book_value_growth_1y": 0.1336084, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.347464, "revenue_stability_5y": 0.353198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10795067, "price_return_3m": 0.28131054, "price_return_6m": 0.39132018, "price_return_9m": 0.45268176, "price_return_12m": 0.16676534, "price_return_12m_ex1m": 0.05308419, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54129546, "relative_strength": 0.27444507, "local_beta": 1.752, "volatility_252d": 0.581942, "volatility_60d": 1.266705, "max_drawdown_12m": -0.33223022, "revenue_ttm": 4765700000, "gross_profit_ttm": 2379700000, "ebit_ttm": 1035100000, "ebitda_ttm": 1392800000, "net_income_ttm": 881000000, "eps_diluted_ttm": 10.9322396, "operating_cash_flow_ttm": 246100000, "capital_expenditure_ttm": -377800000, "fcf_ttm": -131700000, "dividends_paid_ttm": -40300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 46600000, "cash_and_equivalents": 253500000, "total_current_assets": 6898200000, "total_current_liabilities": 2138800000, "net_ppe": null, "total_assets": 9647000000, "total_debt": 270600000, "total_equity": 7254400000, "net_working_capital": 4765200000, "book_value_per_share": 90.01911343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.01911343, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 90, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 96, "rank_pcf": 98, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 43, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 33, "rank_fcf_margin": 66, "rank_piotroski": 24, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 24, "value_composite": 99, "quality_composite": 36, "momentum_composite": 20, "growth_composite": 10, "yield_composite": 37, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 960.15, "os": 0.2, "value": 0.01, "quality": 0.64, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 87.8274, "earnings_yield": 0.0114, "shareholder_yield": 0.0005, "roe": 0.1214, "momentum_12_1": 0.0531, "complete_fields": { "id": 6785, "ticker_id": 15360, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.854019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 960.15, "market_cap": 77375926833.5959, "market_cap_usd": 77375926833.5959, "enterprise_value": 77393026833.5959, "shares_outstanding": 80587330, "fx_rate_to_usd": null, "pe_ratio": 87.82738574, "pb_ratio": 10.66606843, "ptbv_ratio": 10.66606843, "ps_ratio": 16.23600454, "pcf_ratio": 314.40847962, "pfcf_ratio": -587.51652873, "ev_ebitda": 55.56650404, "ev_ebit": 74.76864731, "ev_sales": 16.23959268, "ev_fcf": -587.64636928, "earnings_yield": 0.01138597, "fcf_yield": -0.0017017, "dividend_yield": 0.00052083, "buyback_yield": 0, "shareholder_yield": 0.00052083, "debt_paydown_yield": 2.326e-05, "total_yield": 0.0005441, "gross_margin": 0.49933903, "operating_margin": 0.21719789, "net_margin": 0.18486266, "ebitda_margin": 0.29225507, "fcf_margin": -0.02763497, "roe": 0.12144354, "roa": 0.09132373, "roic": 0.1067627, "roc_greenblatt": null, "asset_turnover": 0.4940085, "cash_conversion": -0.14948922, "accruals_ratio": 0.06581321, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01227743, "debt_to_assets": 0.02805017, "interest_coverage": 22.21244635, "current_ratio": 3.2252665, "quick_ratio": 3.2252665, "net_debt": 17100000, "revenue_growth_1y": 0.30688861, "revenue_growth_3y_cagr": 0.29243974, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38805735, "eps_growth_3y_cagr": 0.34685967, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.37330553, "book_value_growth_1y": 0.1336084, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.347464, "revenue_stability_5y": 0.353198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10795067, "price_return_3m": 0.28131054, "price_return_6m": 0.39132018, "price_return_9m": 0.45268176, "price_return_12m": 0.16676534, "price_return_12m_ex1m": 0.05308419, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54129546, "relative_strength": 0.27444507, "local_beta": 1.752, "volatility_252d": 0.581942, "volatility_60d": 1.266705, "max_drawdown_12m": -0.33223022, "revenue_ttm": 4765700000, "gross_profit_ttm": 2379700000, "ebit_ttm": 1035100000, "ebitda_ttm": 1392800000, "net_income_ttm": 881000000, "eps_diluted_ttm": 10.9322396, "operating_cash_flow_ttm": 246100000, "capital_expenditure_ttm": -377800000, "fcf_ttm": -131700000, "dividends_paid_ttm": -40300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 46600000, "cash_and_equivalents": 253500000, "total_current_assets": 6898200000, "total_current_liabilities": 2138800000, "net_ppe": null, "total_assets": 9647000000, "total_debt": 270600000, "total_equity": 7254400000, "net_working_capital": 4765200000, "book_value_per_share": 90.01911343, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 90.01911343, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 90, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 96, "rank_pcf": 98, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 59, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 43, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 33, "rank_fcf_margin": 66, "rank_piotroski": 24, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 24, "value_composite": 99, "quality_composite": 36, "momentum_composite": 20, "growth_composite": 10, "yield_composite": 37, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 4765700000, "cost_of_revenue": 2386000000, "gross_profit": 2379700000, "ebit": 1035100000, "ebitda": 1392800000, "pretax_income": null, "tax_provision": null, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253500000, "total_current_assets": 6898200000, "total_assets": 9647000000, "short_term_debt": 259300000, "long_term_debt": 6800000, "total_debt": 270600000, "total_liabilities": null, "total_equity": 7254400000, "shares_outstanding": 80587330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 246100000, "capital_expenditure": -377800000, "free_cash_flow": -131700000, "dividends_paid": -40300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1800000 }, "complete_fields": { "id": 375262, "ticker_id": 15360, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1392800000", "netIncome": "881000000", "grossProfit": "2379700000", "totalRevenue": "4765700000", "costOfRevenue": "2386000000", "interestExpense": "46600000", "operatingIncome": "1035100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169500000" }, "balance": { "totalDebt": "270600000", "totalAssets": "9647000000", "longTermDebt": "6800000", "shortTermDebt": "259300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "6898200000", "totalShareholderEquity": "7254400000", "totalCurrentLiabilities": "2138800000", "cashAndShortTermInvestments": "253500000" }, "cashflow": { "freeCashFlow": "-131700000", "dividendsPaid": "-40300000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "246100000", "repurchaseOfStock": null, "capitalExpenditures": "-377800000" } }, "revenue": 4765700000, "cost_of_revenue": 2386000000, "gross_profit": 2379700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035100000, "depreciation_amortisation": 169500000, "ebitda": 1392800000, "interest_expense": 46600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 881000000, "net_income_continuing_ops": null, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6898200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9647000000, "short_term_debt": 259300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138800000, "long_term_debt": 6800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7254400000, "shares_outstanding": 80587330, "operating_cash_flow": 246100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -377800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -131700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1392800000", "netIncome": "881000000", "grossProfit": "2379700000", "totalRevenue": "4765700000", "costOfRevenue": "2386000000", "interestExpense": "46600000", "operatingIncome": "1035100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169500000" }, "balance": { "totalDebt": "270600000", "totalAssets": "9647000000", "longTermDebt": "6800000", "shortTermDebt": "259300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "6898200000", "totalShareholderEquity": "7254400000", "totalCurrentLiabilities": "2138800000", "cashAndShortTermInvestments": "253500000" }, "cashflow": { "freeCashFlow": "-131700000", "dividendsPaid": "-40300000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "246100000", "repurchaseOfStock": null, "capitalExpenditures": "-377800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 3646600000, "cost_of_revenue": 1702300000, "gross_profit": 1944300000, "ebit": 822800000, "ebitda": 1051600000, "pretax_income": null, "tax_provision": null, "net_income": 634700000, "net_income_to_common": 634700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344721000, "total_current_assets": 5984348000, "total_assets": 8519594000, "short_term_debt": 222156000, "long_term_debt": 8757000, "total_debt": 240231000, "total_liabilities": null, "total_equity": 6399388000, "shares_outstanding": 80587330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 448200000, "capital_expenditure": -352300000, "free_cash_flow": 95900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1315000000, "net_debt_issued": -7400000 }, "complete_fields": { "id": 375267, "ticker_id": 15360, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1051600000", "netIncome": "634700000", "grossProfit": "1944300000", "totalRevenue": "3646600000", "costOfRevenue": "1702300000", "interestExpense": "66200000", "operatingIncome": "822800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149300000" }, "balance": { "totalDebt": "240231000", "totalAssets": "8519594000", "longTermDebt": "8757000", "shortTermDebt": "222156000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "5984348000", "totalShareholderEquity": "6399388000", "totalCurrentLiabilities": "1910120000", "cashAndShortTermInvestments": "344721000" }, "cashflow": { "freeCashFlow": "95900000", "dividendsPaid": null, "issuanceOfDebt": "16100000", "issuanceOfStock": "1315000000", "repaymentOfDebt": "-23500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "448200000", "repurchaseOfStock": null, "capitalExpenditures": "-352300000" } }, "revenue": 3646600000, "cost_of_revenue": 1702300000, "gross_profit": 1944300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822800000, "depreciation_amortisation": 149300000, "ebitda": 1051600000, "interest_expense": 66200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 634700000, "net_income_continuing_ops": null, "net_income_to_common": 634700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5984348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8519594000, "short_term_debt": 222156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910120000, "long_term_debt": 8757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6399388000, "shares_outstanding": 80587330, "operating_cash_flow": 448200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -352300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1315000000, "net_debt_issued": -7400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1051600000", "netIncome": "634700000", "grossProfit": "1944300000", "totalRevenue": "3646600000", "costOfRevenue": "1702300000", "interestExpense": "66200000", "operatingIncome": "822800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149300000" }, "balance": { "totalDebt": "240231000", "totalAssets": "8519594000", "longTermDebt": "8757000", "shortTermDebt": "222156000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "5984348000", "totalShareholderEquity": "6399388000", "totalCurrentLiabilities": "1910120000", "cashAndShortTermInvestments": "344721000" }, "cashflow": { "freeCashFlow": "95900000", "dividendsPaid": null, "issuanceOfDebt": "16100000", "issuanceOfStock": "1315000000", "repaymentOfDebt": "-23500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "448200000", "repurchaseOfStock": null, "capitalExpenditures": "-352300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 2534559000, "cost_of_revenue": 1407540000, "gross_profit": 1127019000, "ebit": 418877000, "ebitda": 573735000, "pretax_income": null, "tax_provision": null, "net_income": 320601000, "net_income_to_common": 320601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29817000, "total_current_assets": 4010289000, "total_assets": 6397285000, "short_term_debt": 631754000, "long_term_debt": 14322000, "total_debt": 658037000, "total_liabilities": null, "total_equity": 4446141000, "shares_outstanding": 78000122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -455407000, "capital_expenditure": -260079000, "free_cash_flow": -715486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6502000 }, "complete_fields": { "id": 375269, "ticker_id": 15360, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "573735000", "netIncome": "320601000", "grossProfit": "1127019000", "totalRevenue": "2534559000", "costOfRevenue": "1407540000", "interestExpense": "35435000", "operatingIncome": "418877000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133615000" }, "balance": { "totalDebt": "658037000", "totalAssets": "6397285000", "longTermDebt": "14322000", "shortTermDebt": "631754000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78000122", "totalCurrentAssets": "4010289000", "totalShareholderEquity": "4446141000", "totalCurrentLiabilities": "1707331000", "cashAndShortTermInvestments": "29817000" }, "cashflow": { "freeCashFlow": "-715486000", "dividendsPaid": null, "issuanceOfDebt": "9319000", "issuanceOfStock": "0", "repaymentOfDebt": "-2817000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-455407000", "repurchaseOfStock": null, "capitalExpenditures": "-260079000" } }, "revenue": 2534559000, "cost_of_revenue": 1407540000, "gross_profit": 1127019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418877000, "depreciation_amortisation": 133615000, "ebitda": 573735000, "interest_expense": 35435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320601000, "net_income_continuing_ops": null, "net_income_to_common": 320601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4010289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6397285000, "short_term_debt": 631754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1707331000, "long_term_debt": 14322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 658037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4446141000, "shares_outstanding": 78000122, "operating_cash_flow": -455407000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -715486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "573735000", "netIncome": "320601000", "grossProfit": "1127019000", "totalRevenue": "2534559000", "costOfRevenue": "1407540000", "interestExpense": "35435000", "operatingIncome": "418877000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133615000" }, "balance": { "totalDebt": "658037000", "totalAssets": "6397285000", "longTermDebt": "14322000", "shortTermDebt": "631754000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "78000122", "totalCurrentAssets": "4010289000", "totalShareholderEquity": "4446141000", "totalCurrentLiabilities": "1707331000", "cashAndShortTermInvestments": "29817000" }, "cashflow": { "freeCashFlow": "-715486000", "dividendsPaid": null, "issuanceOfDebt": "9319000", "issuanceOfStock": "0", "repaymentOfDebt": "-2817000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-455407000", "repurchaseOfStock": null, "capitalExpenditures": "-260079000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 2207475000, "cost_of_revenue": 1187848000, "gross_profit": 1019627000, "ebit": 481663000, "ebitda": 630992000, "pretax_income": null, "tax_provision": null, "net_income": 360586000, "net_income_to_common": 360586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171073000, "total_current_assets": 3150818000, "total_assets": 5205408000, "short_term_debt": 136753000, "long_term_debt": 9458000, "total_debt": 146211000, "total_liabilities": null, "total_equity": 4132497000, "shares_outstanding": 78000122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 457251000, "capital_expenditure": -253263000, "free_cash_flow": 203988000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 11511000 }, "complete_fields": { "id": 375270, "ticker_id": 15360, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "630992000", "netIncome": "360586000", "grossProfit": "1019627000", "totalRevenue": "2207475000", "costOfRevenue": "1187848000", "interestExpense": "49818000", "operatingIncome": "481663000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112724000" }, "balance": { "totalDebt": "146211000", "totalAssets": "5205408000", "longTermDebt": "9458000", "shortTermDebt": "136753000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78000122", "totalCurrentAssets": "3150818000", "totalShareholderEquity": "4132497000", "totalCurrentLiabilities": "829496000", "cashAndShortTermInvestments": "171073000" }, "cashflow": { "freeCashFlow": "203988000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": "0", "repaymentOfDebt": "-489000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "457251000", "repurchaseOfStock": "0", "capitalExpenditures": "-253263000" } }, "revenue": 2207475000, "cost_of_revenue": 1187848000, "gross_profit": 1019627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481663000, "depreciation_amortisation": 112724000, "ebitda": 630992000, "interest_expense": 49818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360586000, "net_income_continuing_ops": null, "net_income_to_common": 360586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3150818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5205408000, "short_term_debt": 136753000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829496000, "long_term_debt": 9458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4132497000, "shares_outstanding": 78000122, "operating_cash_flow": 457251000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -253263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 11511000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 203988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "630992000", "netIncome": "360586000", "grossProfit": "1019627000", "totalRevenue": "2207475000", "costOfRevenue": "1187848000", "interestExpense": "49818000", "operatingIncome": "481663000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112724000" }, "balance": { "totalDebt": "146211000", "totalAssets": "5205408000", "longTermDebt": "9458000", "shortTermDebt": "136753000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "78000122", "totalCurrentAssets": "3150818000", "totalShareholderEquity": "4132497000", "totalCurrentLiabilities": "829496000", "cashAndShortTermInvestments": "171073000" }, "cashflow": { "freeCashFlow": "203988000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": "0", "repaymentOfDebt": "-489000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "457251000", "repurchaseOfStock": "0", "capitalExpenditures": "-253263000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -139700000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375271, "ticker_id": 15360, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-139700000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -139700000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-139700000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 1713100000, "cost_of_revenue": 902400000, "gross_profit": 810700000, "ebit": 382100000, "ebitda": 545600000, "pretax_income": null, "tax_provision": null, "net_income": 343800000, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253500000, "total_current_assets": 6898200000, "total_assets": 9647000000, "short_term_debt": 259300000, "long_term_debt": 6800000, "total_debt": 270600000, "total_liabilities": null, "total_equity": 7254400000, "shares_outstanding": 80587330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375261, "ticker_id": 15360, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "545600000", "netIncome": "343800000", "grossProfit": "810700000", "totalRevenue": "1713100000", "costOfRevenue": "902400000", "interestExpense": "17300000", "operatingIncome": "382100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "270600000", "totalAssets": "9647000000", "longTermDebt": "6800000", "shortTermDebt": "259300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "6898200000", "totalShareholderEquity": "7254400000", "totalCurrentLiabilities": "2138800000", "cashAndShortTermInvestments": "253500000" } }, "revenue": 1713100000, "cost_of_revenue": 902400000, "gross_profit": 810700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382100000, "depreciation_amortisation": 43900000, "ebitda": 545600000, "interest_expense": 17300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 343800000, "net_income_continuing_ops": null, "net_income_to_common": 343800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6898200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9647000000, "short_term_debt": 259300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138800000, "long_term_debt": 6800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7254400000, "shares_outstanding": 80587330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "545600000", "netIncome": "343800000", "grossProfit": "810700000", "totalRevenue": "1713100000", "costOfRevenue": "902400000", "interestExpense": "17300000", "operatingIncome": "382100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" }, "balance": { "totalDebt": "270600000", "totalAssets": "9647000000", "longTermDebt": "6800000", "shortTermDebt": "259300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "6898200000", "totalShareholderEquity": "7254400000", "totalCurrentLiabilities": "2138800000", "cashAndShortTermInvestments": "253500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 1063500000, "cost_of_revenue": 581200000, "gross_profit": 482300000, "ebit": 218300000, "ebitda": 284900000, "pretax_income": null, "tax_provision": null, "net_income": 182100000, "net_income_to_common": 182100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375263, "ticker_id": 15360, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284900000", "netIncome": "182100000", "grossProfit": "482300000", "totalRevenue": "1063500000", "costOfRevenue": "581200000", "interestExpense": "9000000", "operatingIncome": "218300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" } }, "revenue": 1063500000, "cost_of_revenue": 581200000, "gross_profit": 482300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218300000, "depreciation_amortisation": 43900000, "ebitda": 284900000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182100000, "net_income_continuing_ops": null, "net_income_to_common": 182100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284900000", "netIncome": "182100000", "grossProfit": "482300000", "totalRevenue": "1063500000", "costOfRevenue": "581200000", "interestExpense": "9000000", "operatingIncome": "218300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 1057200000, "cost_of_revenue": 467000000, "gross_profit": 590200000, "ebit": 255000000, "ebitda": 319700000, "pretax_income": null, "tax_provision": null, "net_income": 206400000, "net_income_to_common": 206400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100200000, "total_current_assets": 6313900000, "total_assets": 9229100000, "short_term_debt": 545500000, "long_term_debt": 7800000, "total_debt": 559600000, "total_liabilities": null, "total_equity": 6717500000, "shares_outstanding": 80587330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375264, "ticker_id": 15360, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "319700000", "netIncome": "206400000", "grossProfit": "590200000", "totalRevenue": "1057200000", "costOfRevenue": "467000000", "interestExpense": "12000000", "operatingIncome": "255000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41900000" }, "balance": { "totalDebt": "559600000", "totalAssets": "9229100000", "longTermDebt": "7800000", "shortTermDebt": "545500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "6313900000", "totalShareholderEquity": "6717500000", "totalCurrentLiabilities": "2358000000", "cashAndShortTermInvestments": "100200000" } }, "revenue": 1057200000, "cost_of_revenue": 467000000, "gross_profit": 590200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255000000, "depreciation_amortisation": 41900000, "ebitda": 319700000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206400000, "net_income_continuing_ops": null, "net_income_to_common": 206400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6313900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9229100000, "short_term_debt": 545500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2358000000, "long_term_debt": 7800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6717500000, "shares_outstanding": 80587330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "319700000", "netIncome": "206400000", "grossProfit": "590200000", "totalRevenue": "1057200000", "costOfRevenue": "467000000", "interestExpense": "12000000", "operatingIncome": "255000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41900000" }, "balance": { "totalDebt": "559600000", "totalAssets": "9229100000", "longTermDebt": "7800000", "shortTermDebt": "545500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "6313900000", "totalShareholderEquity": "6717500000", "totalCurrentLiabilities": "2358000000", "cashAndShortTermInvestments": "100200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 931900000, "cost_of_revenue": 435400000, "gross_profit": 496500000, "ebit": 179700000, "ebitda": 242600000, "pretax_income": null, "tax_provision": null, "net_income": 148700000, "net_income_to_common": 148700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375265, "ticker_id": 15360, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "242600000", "netIncome": "148700000", "grossProfit": "496500000", "totalRevenue": "931900000", "costOfRevenue": "435400000", "interestExpense": "8300000", "operatingIncome": "179700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39800000" } }, "revenue": 931900000, "cost_of_revenue": 435400000, "gross_profit": 496500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179700000, "depreciation_amortisation": 39800000, "ebitda": 242600000, "interest_expense": 8300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148700000, "net_income_continuing_ops": null, "net_income_to_common": 148700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "242600000", "netIncome": "148700000", "grossProfit": "496500000", "totalRevenue": "931900000", "costOfRevenue": "435400000", "interestExpense": "8300000", "operatingIncome": "179700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": 1082300000, "cost_of_revenue": 500900000, "gross_profit": 581400000, "ebit": 244900000, "ebitda": 324100000, "pretax_income": null, "tax_provision": null, "net_income": 197200000, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344721000, "total_current_assets": 5984348000, "total_assets": 8519594000, "short_term_debt": 222156000, "long_term_debt": 8757000, "total_debt": 240231000, "total_liabilities": null, "total_equity": 6399388000, "shares_outstanding": 80587330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375266, "ticker_id": 15360, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324100000", "netIncome": "197200000", "grossProfit": "581400000", "totalRevenue": "1082300000", "costOfRevenue": "500900000", "interestExpense": "19000000", "operatingIncome": "244900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38000000" }, "balance": { "totalDebt": "240231000", "totalAssets": "8519594000", "longTermDebt": "8757000", "shortTermDebt": "222156000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "5984348000", "totalShareholderEquity": "6399388000", "totalCurrentLiabilities": "1910120000", "cashAndShortTermInvestments": "344721000" } }, "revenue": 1082300000, "cost_of_revenue": 500900000, "gross_profit": 581400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244900000, "depreciation_amortisation": 38000000, "ebitda": 324100000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197200000, "net_income_continuing_ops": null, "net_income_to_common": 197200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5984348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8519594000, "short_term_debt": 222156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910120000, "long_term_debt": 8757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6399388000, "shares_outstanding": 80587330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324100000", "netIncome": "197200000", "grossProfit": "581400000", "totalRevenue": "1082300000", "costOfRevenue": "500900000", "interestExpense": "19000000", "operatingIncome": "244900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38000000" }, "balance": { "totalDebt": "240231000", "totalAssets": "8519594000", "longTermDebt": "8757000", "shortTermDebt": "222156000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "80587330", "totalCurrentAssets": "5984348000", "totalShareholderEquity": "6399388000", "totalCurrentLiabilities": "1910120000", "cashAndShortTermInvestments": "344721000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23600000, "total_current_assets": 4673100000, "total_assets": 6928300000, "short_term_debt": 662100000, "long_term_debt": 16100000, "total_debt": 688700000, "total_liabilities": null, "total_equity": 4729800000, "shares_outstanding": 78000122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375268, "ticker_id": 15360, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:21.299619+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "688700000", "totalAssets": "6928300000", "longTermDebt": "16100000", "shortTermDebt": "662100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78000122", "totalCurrentAssets": "4673100000", "totalShareholderEquity": "4729800000", "totalCurrentLiabilities": "1966500000", "cashAndShortTermInvestments": "23600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4673100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6928300000, "short_term_debt": 662100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966500000, "long_term_debt": 16100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 688700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4729800000, "shares_outstanding": 78000122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "688700000", "totalAssets": "6928300000", "longTermDebt": "16100000", "shortTermDebt": "662100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78000122", "totalCurrentAssets": "4673100000", "totalShareholderEquity": "4729800000", "totalCurrentLiabilities": "1966500000", "cashAndShortTermInvestments": "23600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }