{ "ticker": { "uuid": "a3cc1ffd-a193-4723-a3ef-c356d0d92ba0", "symbol": "CF1", "name": "Complii FinTech Solutions Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a3cc1ffd-a193-4723-a3ef-c356d0d92ba0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3cc1ffd-a193-4723-a3ef-c356d0d92ba0/" }, "ticker_metadata": { "id": 22641, "uuid": "a3cc1ffd-a193-4723-a3ef-c356d0d92ba0", "symbol": "CF1", "name": "Complii FinTech Solutions Ltd", "asset_type": "equity", "market_cap": 19304584, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Complii FinTech Solutions Ltd operates an integrated corporate and adviser management platform for the financial services sector in Australia, the Philippines, and internationally. It operates Account Fast that enables new adviser client establishment for online service management; Boom, a back office online management for online client account administration and paraplanning; Adviser Bid, which enables automated distribution and acceptance of corporate deals; Complaints that manages resolution, notify, and alert for mandatory obligation deadlines; Compliance that fulfills all transactionally related Australian financial services license (AFSL) requirements; Corporate Highway Access for corporate deal flow and liquidity within the Complii Community; Financial Crimes that enables alert to suspicious trading and screen clients/investors; Rebalancer, an intuitive workflow to rebalance client portfolios, actively monitor drift and generate client reports; Online portfolio is the portal for Adviser's clients to access information and download forms; Risk Management to identify, manage, and control risks across an organization; and Staff Trading to manage, check, and reconcile pre-order staff trading requests. The company manages Caddie for the management of adviser and CPD obligations; PRIMARYMARKETS.com, a capital raising platform for unlisted companies and funds; and MIntegrity for operational and regulatory risk consulting. The company is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3cc1ffd-a193-4723-a3ef-c356d0d92ba0", "symbol": "CF1", "name": "Complii FinTech Solutions Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a3cc1ffd-a193-4723-a3ef-c356d0d92ba0/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3cc1ffd-a193-4723-a3ef-c356d0d92ba0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.63, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 15427628.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0049, "roe": -0.5379, "piotroski_f_score": 2, "momentum_12_1": -0.1053, "volatility_252d": 0.8984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.752184+00:00", "batch_id": "" }, "size": { "price_close": 0.027, "market_cap": 15427628.388, "market_cap_usd": 15427628.388, "enterprise_value": 13828566.388, "shares_outstanding": 571393644, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0787, "ptbv_ratio": 3.0787, "ps_ratio": 1.9698, "pcf_ratio": null, "pfcf_ratio": -12.4809, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.7656, "ev_fcf": -11.1873, "earnings_yield": null, "fcf_yield": -0.0894, "price_to_sales": 1.9698, "price_to_book": 3.0787, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5664 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0049, "shareholder_yield": 0.0049, "debt_paydown_yield": 0.0155, "total_yield": 0.0204 }, "quality": { "gross_margin": 1, "operating_margin": -0.5772, "net_margin": -0.3441, "ebitda_margin": -0.1953, "fcf_margin": -0.1578, "roe": -0.5379, "roa": -0.3593, "roic": -0.9937, "roc_greenblatt": null, "asset_turnover": 1.0442, "cash_conversion": 0.4586, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0442, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0451, "debt_to_assets": 0.0602, "interest_coverage": -463.713, "current_ratio": 1.1719, "quick_ratio": 1.1719, "net_debt": -1599062, "local_beta": 1.8769, "volatility_252d": 0.8984, "volatility_60d": 1.9833, "max_drawdown_12m": -0.4286, "risk_adjusted_momentum": -0.1172 }, "growth": { "revenue_growth_1y": 0.239, "revenue_growth_3y_cagr": -0.0323, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3028, "revenue_growth": 0.239, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5882, "price_return_3m": 0.2857, "price_return_6m": 0.08, "price_return_9m": 0.08, "price_return_12m": 0.4211, "price_return_12m_ex1m": -0.1053, "momentum_6m": 0.08, "momentum_12m": 0.4211, "momentum_12_1": -0.1053, "distance_from_52w_high": -0.1562, "distance_from_52w_low": 0.6875, "relative_strength": 0.4082 }, "raw_ttm": { "revenue_ttm": 7832198, "gross_profit_ttm": 7832198, "ebit_ttm": -4520738, "ebitda_ttm": -1529984, "net_income_ttm": -2695355, "eps_diluted_ttm": -0.0047, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2376, "fcf_ttm": -1236095, "dividends_paid_ttm": null, "share_repurchases_ttm": -76341, "shares_issued_ttm": null, "interest_expense_ttm": 9749, "cash_and_equivalents": 2050569, "total_current_assets": 2685991, "total_current_liabilities": 2292007, "net_ppe": null, "total_assets": 7500979, "total_debt": 451507, "total_equity": 5011144, "net_working_capital": -1490366, "book_value_per_share": 0.0088, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0088 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.5799, "os_score": 0.63, "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9838, "ticker_id": 22641, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.752184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.027, "market_cap": 15427628.388, "market_cap_usd": 15427628.388, "enterprise_value": 13828566.388, "shares_outstanding": 571393644, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.07866395, "ptbv_ratio": 3.07866395, "ps_ratio": 1.96976997, "pcf_ratio": null, "pfcf_ratio": -12.48094069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.7656048, "ev_fcf": -11.18730064, "earnings_yield": null, "fcf_yield": -0.08938707, "dividend_yield": 0, "buyback_yield": 0.00494833, "shareholder_yield": 0.00494833, "debt_paydown_yield": 0.01545111, "total_yield": 0.02039944, "gross_margin": 1, "operating_margin": -0.57719915, "net_margin": -0.34413775, "ebitda_margin": -0.19534542, "fcf_margin": -0.15782224, "roe": -0.53787219, "roa": -0.35933376, "roic": -0.99369051, "roc_greenblatt": null, "asset_turnover": 1.04415677, "cash_conversion": 0.45860193, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04514949, "debt_to_assets": 0.06019308, "interest_coverage": -463.7129962, "current_ratio": 1.17189476, "quick_ratio": 1.17189476, "net_debt": -1599062, "revenue_growth_1y": 0.23903677, "revenue_growth_3y_cagr": -0.03230113, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30276155, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.58823529, "price_return_3m": 0.28571429, "price_return_6m": 0.08, "price_return_9m": 0.08, "price_return_12m": 0.42105263, "price_return_12m_ex1m": -0.10526316, "distance_from_52w_high": -0.15625, "distance_from_52w_low": 0.6875, "relative_strength": 0.40820584, "local_beta": 1.8769, "volatility_252d": 0.898445, "volatility_60d": 1.983254, "max_drawdown_12m": -0.42857143, "revenue_ttm": 7832198, "gross_profit_ttm": 7832198, "ebit_ttm": -4520738, "ebitda_ttm": -1529984, "net_income_ttm": -2695355, "eps_diluted_ttm": -0.00471716, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2376, "fcf_ttm": -1236095, "dividends_paid_ttm": null, "share_repurchases_ttm": -76341, "shares_issued_ttm": null, "interest_expense_ttm": 9749, "cash_and_equivalents": 2050569, "total_current_assets": 2685991, "total_current_liabilities": 2292007, "net_ppe": null, "total_assets": 7500979, "total_debt": 451507, "total_equity": 5011144, "net_working_capital": -1490366, "book_value_per_share": 0.00877004, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00877004, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.63, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.5379, "momentum_12_1": -0.1053, "complete_fields": { "id": 9838, "ticker_id": 22641, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:15.752184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.027, "market_cap": 15427628.388, "market_cap_usd": 15427628.388, "enterprise_value": 13828566.388, "shares_outstanding": 571393644, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.07866395, "ptbv_ratio": 3.07866395, "ps_ratio": 1.96976997, "pcf_ratio": null, "pfcf_ratio": -12.48094069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.7656048, "ev_fcf": -11.18730064, "earnings_yield": null, "fcf_yield": -0.08938707, "dividend_yield": 0, "buyback_yield": 0.00494833, "shareholder_yield": 0.00494833, "debt_paydown_yield": 0.01545111, "total_yield": 0.02039944, "gross_margin": 1, "operating_margin": -0.57719915, "net_margin": -0.34413775, "ebitda_margin": -0.19534542, "fcf_margin": -0.15782224, "roe": -0.53787219, "roa": -0.35933376, "roic": -0.99369051, "roc_greenblatt": null, "asset_turnover": 1.04415677, "cash_conversion": 0.45860193, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.04514949, "debt_to_assets": 0.06019308, "interest_coverage": -463.7129962, "current_ratio": 1.17189476, "quick_ratio": 1.17189476, "net_debt": -1599062, "revenue_growth_1y": 0.23903677, "revenue_growth_3y_cagr": -0.03230113, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.30276155, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127121, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.58823529, "price_return_3m": 0.28571429, "price_return_6m": 0.08, "price_return_9m": 0.08, "price_return_12m": 0.42105263, "price_return_12m_ex1m": -0.10526316, "distance_from_52w_high": -0.15625, "distance_from_52w_low": 0.6875, "relative_strength": 0.40820584, "local_beta": 1.8769, "volatility_252d": 0.898445, "volatility_60d": 1.983254, "max_drawdown_12m": -0.42857143, "revenue_ttm": 7832198, "gross_profit_ttm": 7832198, "ebit_ttm": -4520738, "ebitda_ttm": -1529984, "net_income_ttm": -2695355, "eps_diluted_ttm": -0.00471716, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2376, "fcf_ttm": -1236095, "dividends_paid_ttm": null, "share_repurchases_ttm": -76341, "shares_issued_ttm": null, "interest_expense_ttm": 9749, "cash_and_equivalents": 2050569, "total_current_assets": 2685991, "total_current_liabilities": 2292007, "net_ppe": null, "total_assets": 7500979, "total_debt": 451507, "total_equity": 5011144, "net_working_capital": -1490366, "book_value_per_share": 0.00877004, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00877004, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "income_statement": { "revenue": 7832198, "cost_of_revenue": null, "gross_profit": 7832198, "ebit": -4520738, "ebitda": -1529984, "pretax_income": null, "tax_provision": null, "net_income": -2695355, "net_income_to_common": -2695355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050569, "total_current_assets": 2685991, "total_assets": 7500979, "short_term_debt": 166219, "long_term_debt": 134189, "total_debt": 451507, "total_liabilities": null, "total_equity": 5011144, "shares_outstanding": 571393644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2376, "free_cash_flow": -1236095, "dividends_paid": null, "share_repurchases": -76341, "shares_issued": null, "net_debt_issued": -238374 }, "complete_fields": { "id": 410835, "ticker_id": 22641, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1529984", "netIncome": "-2695355", "grossProfit": "7832198", "totalRevenue": "7832198", "costOfRevenue": null, "interestExpense": "9749", "operatingIncome": "-4520738", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1052614" }, "balance": { "totalDebt": "451507", "totalAssets": "7500979", "longTermDebt": "134189", "shortTermDebt": "166219", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "571393644", "totalCurrentAssets": "2685991", "totalShareholderEquity": "5011144", "totalCurrentLiabilities": "2292007", "propertyPlantEquipmentNet": "295489", "cashAndShortTermInvestments": "2050569" }, "cashflow": { "freeCashFlow": "-1236095", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-238374", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-76341", "capitalExpenditures": "-2376" } }, "revenue": 7832198, "cost_of_revenue": null, "gross_profit": 7832198, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4520738, "depreciation_amortisation": 1052614, "ebitda": -1529984, "interest_expense": 9749, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2695355, "net_income_continuing_ops": null, "net_income_to_common": -2695355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2685991, "net_ppe": 295489, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7500979, "short_term_debt": 166219, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292007, "long_term_debt": 134189, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 451507, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5011144, "shares_outstanding": 571393644, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2376, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -76341, "shares_issued": null, "net_debt_issued": -238374, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1236095, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1529984", "netIncome": "-2695355", "grossProfit": "7832198", "totalRevenue": "7832198", "costOfRevenue": null, "interestExpense": "9749", "operatingIncome": "-4520738", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1052614" }, "balance": { "totalDebt": "451507", "totalAssets": "7500979", "longTermDebt": "134189", "shortTermDebt": "166219", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "571393644", "totalCurrentAssets": "2685991", "totalShareholderEquity": "5011144", "totalCurrentLiabilities": "2292007", "propertyPlantEquipmentNet": "295489", "cashAndShortTermInvestments": "2050569" }, "cashflow": { "freeCashFlow": "-1236095", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-238374", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-76341", "capitalExpenditures": "-2376" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "income_statement": { "revenue": 6321199, "cost_of_revenue": null, "gross_profit": 6321199, "ebit": -6428019, "ebitda": -4401357, "pretax_income": null, "tax_provision": null, "net_income": -10215666, "net_income_to_common": -10215666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1944662, "total_current_assets": 10407117, "total_assets": 15968638, "short_term_debt": 188148, "long_term_debt": 4893, "total_debt": 398301, "total_liabilities": null, "total_equity": 7143445, "shares_outstanding": 567920511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7071, "free_cash_flow": -3119589, "dividends_paid": null, "share_repurchases": -1305, "shares_issued": null, "net_debt_issued": -225130 }, "complete_fields": { "id": 410836, "ticker_id": 22641, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4401357", "netIncome": "-10215666", "grossProfit": "6321199", "totalRevenue": "6321199", "costOfRevenue": null, "interestExpense": "9119", "operatingIncome": "-6428019", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "856474" }, "balance": { "totalDebt": "398301", "totalAssets": "15968638", "longTermDebt": "4893", "shortTermDebt": "188148", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567920511", "totalCurrentAssets": "10407117", "totalShareholderEquity": "7143445", "totalCurrentLiabilities": "8612638", "propertyPlantEquipmentNet": "220029", "cashAndShortTermInvestments": "1944662" }, "cashflow": { "freeCashFlow": "-3119589", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-225130", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1305", "capitalExpenditures": "-7071" } }, "revenue": 6321199, "cost_of_revenue": null, "gross_profit": 6321199, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6428019, "depreciation_amortisation": 856474, "ebitda": -4401357, "interest_expense": 9119, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10215666, "net_income_continuing_ops": null, "net_income_to_common": -10215666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1944662, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10407117, "net_ppe": 220029, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15968638, "short_term_debt": 188148, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8612638, "long_term_debt": 4893, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398301, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7143445, "shares_outstanding": 567920511, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7071, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1305, "shares_issued": null, "net_debt_issued": -225130, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3119589, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4401357", "netIncome": "-10215666", "grossProfit": "6321199", "totalRevenue": "6321199", "costOfRevenue": null, "interestExpense": "9119", "operatingIncome": "-6428019", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "856474" }, "balance": { "totalDebt": "398301", "totalAssets": "15968638", "longTermDebt": "4893", "shortTermDebt": "188148", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "567920511", "totalCurrentAssets": "10407117", "totalShareholderEquity": "7143445", "totalCurrentLiabilities": "8612638", "propertyPlantEquipmentNet": "220029", "cashAndShortTermInvestments": "1944662" }, "cashflow": { "freeCashFlow": "-3119589", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-225130", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1305", "capitalExpenditures": "-7071" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "income_statement": { "revenue": 7934160, "cost_of_revenue": 63829, "gross_profit": 7870331, "ebit": -7857430, "ebitda": -5305814, "pretax_income": null, "tax_provision": null, "net_income": -5448706, "net_income_to_common": -5448706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5796052, "total_current_assets": 6539559, "total_assets": 18939195, "short_term_debt": 172697, "long_term_debt": 197376, "total_debt": 647150, "total_liabilities": null, "total_equity": 16267112, "shares_outstanding": 549492575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -39669, "free_cash_flow": -1749885, "dividends_paid": null, "share_repurchases": -18362, "shares_issued": 1128683, "net_debt_issued": -290776 }, "complete_fields": { "id": 410837, "ticker_id": 22641, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5305814", "netIncome": "-5448706", "grossProfit": "7870331", "totalRevenue": "7934160", "costOfRevenue": "63829", "interestExpense": "13181", "operatingIncome": "-7857430", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1598739" }, "balance": { "totalDebt": "647150", "totalAssets": "18939195", "longTermDebt": "197376", "shortTermDebt": "172697", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "549492575", "totalCurrentAssets": "6539559", "totalShareholderEquity": "16267112", "totalCurrentLiabilities": "2324343", "propertyPlantEquipmentNet": "501254", "cashAndShortTermInvestments": "5796052" }, "cashflow": { "freeCashFlow": "-1749885", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1128683", "repaymentOfDebt": "-290776", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-18362", "capitalExpenditures": "-39669" } }, "revenue": 7934160, "cost_of_revenue": 63829, "gross_profit": 7870331, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7857430, "depreciation_amortisation": 1598739, "ebitda": -5305814, "interest_expense": 13181, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5448706, "net_income_continuing_ops": null, "net_income_to_common": -5448706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5796052, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6539559, "net_ppe": 501254, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18939195, "short_term_debt": 172697, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2324343, "long_term_debt": 197376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 647150, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16267112, "shares_outstanding": 549492575, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39669, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18362, "shares_issued": 1128683, "net_debt_issued": -290776, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1749885, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5305814", "netIncome": "-5448706", "grossProfit": "7870331", "totalRevenue": "7934160", "costOfRevenue": "63829", "interestExpense": "13181", "operatingIncome": "-7857430", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1598739" }, "balance": { "totalDebt": "647150", "totalAssets": "18939195", "longTermDebt": "197376", "shortTermDebt": "172697", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "549492575", "totalCurrentAssets": "6539559", "totalShareholderEquity": "16267112", "totalCurrentLiabilities": "2324343", "propertyPlantEquipmentNet": "501254", "cashAndShortTermInvestments": "5796052" }, "cashflow": { "freeCashFlow": "-1749885", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1128683", "repaymentOfDebt": "-290776", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-18362", "capitalExpenditures": "-39669" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "income_statement": { "revenue": 8642969, "cost_of_revenue": null, "gross_profit": 8642969, "ebit": -1153602, "ebitda": 326655, "pretax_income": null, "tax_provision": null, "net_income": 114937, "net_income_to_common": 114937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5736421, "total_current_assets": 6253240, "total_assets": 13228132, "short_term_debt": 242155, "long_term_debt": 384458, "total_debt": 893291, "total_liabilities": null, "total_equity": 10964362, "shares_outstanding": 417411157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -123135, "free_cash_flow": 872718, "dividends_paid": null, "share_repurchases": -70203, "shares_issued": 225073, "net_debt_issued": 234270 }, "complete_fields": { "id": 410838, "ticker_id": 22641, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326655", "netIncome": "114937", "grossProfit": "8642969", "totalRevenue": "8642969", "costOfRevenue": null, "interestExpense": "15", "operatingIncome": "-1153602", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211703" }, "balance": { "totalDebt": "893291", "totalAssets": "13228132", "longTermDebt": "384458", "shortTermDebt": "242155", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "417411157", "totalCurrentAssets": "6253240", "totalShareholderEquity": "10964362", "totalCurrentLiabilities": "1753354", "propertyPlantEquipmentNet": "680462", "cashAndShortTermInvestments": "5736421" }, "cashflow": { "freeCashFlow": "872718", "dividendsPaid": null, "issuanceOfDebt": "242155", "issuanceOfStock": "225073", "repaymentOfDebt": "-7885", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-70203", "capitalExpenditures": "-123135" } }, "revenue": 8642969, "cost_of_revenue": null, "gross_profit": 8642969, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1153602, "depreciation_amortisation": 211703, "ebitda": 326655, "interest_expense": 15, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114937, "net_income_continuing_ops": null, "net_income_to_common": 114937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5736421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6253240, "net_ppe": 680462, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13228132, "short_term_debt": 242155, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1753354, "long_term_debt": 384458, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 893291, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10964362, "shares_outstanding": 417411157, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123135, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -70203, "shares_issued": 225073, "net_debt_issued": 234270, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 872718, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326655", "netIncome": "114937", "grossProfit": "8642969", "totalRevenue": "8642969", "costOfRevenue": null, "interestExpense": "15", "operatingIncome": "-1153602", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211703" }, "balance": { "totalDebt": "893291", "totalAssets": "13228132", "longTermDebt": "384458", "shortTermDebt": "242155", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "417411157", "totalCurrentAssets": "6253240", "totalShareholderEquity": "10964362", "totalCurrentLiabilities": "1753354", "propertyPlantEquipmentNet": "680462", "cashAndShortTermInvestments": "5736421" }, "cashflow": { "freeCashFlow": "872718", "dividendsPaid": null, "issuanceOfDebt": "242155", "issuanceOfStock": "225073", "repaymentOfDebt": "-7885", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-70203", "capitalExpenditures": "-123135" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": 205000 }, "complete_fields": { "id": 410839, "ticker_id": 22641, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "205000", "issuanceOfStock": "7000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": 205000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "205000", "issuanceOfStock": "7000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050569, "total_current_assets": 2685991, "total_assets": 7500979, "short_term_debt": 166219, "long_term_debt": 134189, "total_debt": 451507, "total_liabilities": null, "total_equity": 5011144, "shares_outstanding": 571393644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410834, "ticker_id": 22641, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:36.667834+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "451507", "totalAssets": "7500979", "longTermDebt": "134189", "shortTermDebt": "166219", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "571393644", "totalCurrentAssets": "2685991", "totalShareholderEquity": "5011144", "totalCurrentLiabilities": "2292007", "propertyPlantEquipmentNet": "295489", "cashAndShortTermInvestments": "2050569" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2685991, "net_ppe": 295489, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7500979, "short_term_debt": 166219, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292007, "long_term_debt": 134189, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 451507, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5011144, "shares_outstanding": 571393644, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "451507", "totalAssets": "7500979", "longTermDebt": "134189", "shortTermDebt": "166219", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "571393644", "totalCurrentAssets": "2685991", "totalShareholderEquity": "5011144", "totalCurrentLiabilities": "2292007", "propertyPlantEquipmentNet": "295489", "cashAndShortTermInvestments": "2050569" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }