{ "ticker": { "uuid": "a3d50509-83c6-4b9c-8156-1ae784b8a901", "symbol": "AACB", "name": "Artius II Acquisition Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/a3d50509-83c6-4b9c-8156-1ae784b8a901/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3d50509-83c6-4b9c-8156-1ae784b8a901/" }, "ticker_metadata": { "id": 4545, "uuid": "a3d50509-83c6-4b9c-8156-1ae784b8a901", "symbol": "AACB", "name": "Artius II Acquisition Inc.", "asset_type": "equity", "market_cap": 289481000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3d50509-83c6-4b9c-8156-1ae784b8a901", "symbol": "AACB", "name": "Artius II Acquisition Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/a3d50509-83c6-4b9c-8156-1ae784b8a901/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3d50509-83c6-4b9c-8156-1ae784b8a901/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 10.49, "market_cap": 230780000, "pe_ratio": 42.3475, "earnings_yield": 0.0236, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0254, "piotroski_f_score": 2, "momentum_12_1": 0.0267, "volatility_252d": 0.017 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.676175+00:00", "batch_id": "" }, "size": { "price_close": 10.49, "market_cap": 230780000, "market_cap_usd": 230780000, "enterprise_value": 231059702, "shares_outstanding": 22000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.3475, "pb_ratio": 1.0757, "ptbv_ratio": 1.0757, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -413.2428, "ev_ebitda": null, "ev_ebit": -63.8539, "ev_sales": null, "ev_fcf": -413.7437, "earnings_yield": 0.0236, "fcf_yield": -0.0024, "price_to_sales": null, "price_to_book": 1.0757, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0254, "roa": 0.0237, "roic": -0.0126, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.1025, "accruals_ratio": 0.0261, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 39.212, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0735, "net_debt_to_ebitda": -0.0773, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 0.05, "quick_ratio": 0.05, "net_debt": 279702, "local_beta": 0, "volatility_252d": 0.017, "volatility_60d": 0.0383, "max_drawdown_12m": -0.0058, "risk_adjusted_momentum": 1.5708 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0106, "price_return_3m": 0.0145, "price_return_6m": 0.0165, "price_return_9m": 0.0355, "price_return_12m": 0.0376, "price_return_12m_ex1m": 0.0267, "momentum_6m": 0.0165, "momentum_12m": 0.0376, "momentum_12_1": 0.0267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0386, "relative_strength": -0.1204 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3618569, "ebitda_ttm": -3618569, "net_income_ttm": 5449673, "eps_diluted_ttm": 0.2477, "operating_cash_flow_ttm": -558461, "capital_expenditure_ttm": 0, "fcf_ttm": -558461, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20298, "total_current_assets": 158134, "total_current_liabilities": 3165725, "net_ppe": null, "total_assets": 230299815, "total_debt": 300000, "total_equity": 214534090, "net_working_capital": -2727889, "book_value_per_share": 9.7515, "retained_earnings": -15608159, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.7515 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 292, "ticker_id": 4545, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.676175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.49, "market_cap": 230780000, "market_cap_usd": 230780000, "enterprise_value": 231059702, "shares_outstanding": 22000000, "fx_rate_to_usd": null, "pe_ratio": 42.34749498, "pb_ratio": 1.07572647, "ptbv_ratio": 1.07572647, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -413.24282269, "ev_ebitda": null, "ev_ebit": -63.85388865, "ev_sales": null, "ev_fcf": -413.74366697, "earnings_yield": 0.02361415, "fcf_yield": -0.00241696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02540236, "roa": 0.02366338, "roic": -0.01263386, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.10247606, "accruals_ratio": 0.02608831, "sbc_to_revenue": null, "debt_to_equity": 0.0734882, "net_debt_to_ebitda": -0.0772963, "debt_to_assets": 0.00130265, "interest_coverage": null, "current_ratio": 0.04995191, "quick_ratio": 0.04995191, "net_debt": 279702, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 39.211987, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0105973, "price_return_3m": 0.01450677, "price_return_6m": 0.01647287, "price_return_9m": 0.03553801, "price_return_12m": 0.03758655, "price_return_12m_ex1m": 0.02670623, "distance_from_52w_high": 0, "distance_from_52w_low": 0.03861386, "relative_strength": -0.1203545, "local_beta": 0, "volatility_252d": 0.017002, "volatility_60d": 0.03833, "max_drawdown_12m": -0.00577478, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3618569, "ebitda_ttm": -3618569, "net_income_ttm": 5449673, "eps_diluted_ttm": 0.24771241, "operating_cash_flow_ttm": -558461, "capital_expenditure_ttm": 0, "fcf_ttm": -558461, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20298, "total_current_assets": 158134, "total_current_liabilities": 3165725, "net_ppe": null, "total_assets": 230299815, "total_debt": 300000, "total_equity": 214534090, "net_working_capital": -2727889, "book_value_per_share": 9.75154955, "retained_earnings": -15608159, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.75154955, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.49, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 42.3475, "earnings_yield": 0.0236, "shareholder_yield": 0, "roe": 0.0254, "momentum_12_1": 0.0267, "complete_fields": { "id": 292, "ticker_id": 4545, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.676175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.49, "market_cap": 230780000, "market_cap_usd": 230780000, "enterprise_value": 231059702, "shares_outstanding": 22000000, "fx_rate_to_usd": null, "pe_ratio": 42.34749498, "pb_ratio": 1.07572647, "ptbv_ratio": 1.07572647, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -413.24282269, "ev_ebitda": null, "ev_ebit": -63.85388865, "ev_sales": null, "ev_fcf": -413.74366697, "earnings_yield": 0.02361415, "fcf_yield": -0.00241696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02540236, "roa": 0.02366338, "roic": -0.01263386, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.10247606, "accruals_ratio": 0.02608831, "sbc_to_revenue": null, "debt_to_equity": 0.0734882, "net_debt_to_ebitda": -0.0772963, "debt_to_assets": 0.00130265, "interest_coverage": null, "current_ratio": 0.04995191, "quick_ratio": 0.04995191, "net_debt": 279702, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 39.211987, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0105973, "price_return_3m": 0.01450677, "price_return_6m": 0.01647287, "price_return_9m": 0.03553801, "price_return_12m": 0.03758655, "price_return_12m_ex1m": 0.02670623, "distance_from_52w_high": 0, "distance_from_52w_low": 0.03861386, "relative_strength": -0.1203545, "local_beta": 0, "volatility_252d": 0.017002, "volatility_60d": 0.03833, "max_drawdown_12m": -0.00577478, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3618569, "ebitda_ttm": -3618569, "net_income_ttm": 5449673, "eps_diluted_ttm": 0.24771241, "operating_cash_flow_ttm": -558461, "capital_expenditure_ttm": 0, "fcf_ttm": -558461, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20298, "total_current_assets": 158134, "total_current_liabilities": 3165725, "net_ppe": null, "total_assets": 230299815, "total_debt": 300000, "total_equity": 214534090, "net_working_capital": -2727889, "book_value_per_share": 9.75154955, "retained_earnings": -15608159, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.75154955, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7943549, "ebitda": -7943549, "pretax_income": 136237, "tax_provision": null, "net_income": 136237, "net_income_to_common": 136237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32193, "total_current_assets": 188906, "total_assets": 228283251, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13994548, "total_equity": -13791083, "shares_outstanding": 19340659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -842148, "capital_expenditure": 0, "free_cash_flow": -842148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4625, "ticker_id": 4545, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7943549", "netIncome": "136237", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8079786", "incomeBeforeTax": "136237", "interestExpense": "None", "operatingIncome": "-7943549", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8079786", "nonInterestIncome": "None", "operatingExpenses": "7943549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1943549", "netIncomeFromContinuingOperations": "136237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "228283251", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13791651", "totalLiabilities": "13994548", "otherCurrentAssets": "-227923073", "totalCurrentAssets": "188906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228079786", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228094345", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13791083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394548", "totalCurrentLiabilities": "1394548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "32193", "commonStockSharesOutstanding": "19340659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-842148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220874341", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1943549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7943549, "depreciation_amortisation": null, "ebitda": -7943549, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 136237, "tax_provision": null, "effective_tax_rate": null, "net_income": 136237, "net_income_continuing_ops": 136237, "net_income_to_common": 136237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32193, "short_term_investments": 228079786, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188906, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228094345, "total_assets": 228283251, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 13994548, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13791651, "total_equity": -13791083, "shares_outstanding": 19340659, "operating_cash_flow": -842148, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220874341, "free_cash_flow": -842148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7943549", "netIncome": "136237", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8079786", "incomeBeforeTax": "136237", "interestExpense": "None", "operatingIncome": "-7943549", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8079786", "nonInterestIncome": "None", "operatingExpenses": "7943549", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1943549", "netIncomeFromContinuingOperations": "136237" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "228283251", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13791651", "totalLiabilities": "13994548", "otherCurrentAssets": "-227923073", "totalCurrentAssets": "188906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228079786", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228094345", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13791083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394548", "totalCurrentLiabilities": "1394548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "32193", "commonStockSharesOutstanding": "19340659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-842148", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220874341", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 503670, "short_term_debt": 127615, "long_term_debt": null, "total_debt": 127615, "total_liabilities": 563944, "total_equity": -60274, "shares_outstanding": 25925000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4629, "ticker_id": 4545, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "503670", "longTermDebt": "None", "shortTermDebt": "127615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85274", "totalLiabilities": "563944", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "127615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503670", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127615", "totalShareholderEquity": "-60274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "436329", "totalCurrentLiabilities": "563944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "25925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503670, "total_assets": 503670, "short_term_debt": 127615, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563944, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 563944, "total_debt": 127615, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85274, "total_equity": -60274, "shares_outstanding": 25925000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "503670", "longTermDebt": "None", "shortTermDebt": "127615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85274", "totalLiabilities": "563944", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "127615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503670", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127615", "totalShareholderEquity": "-60274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "436329", "totalCurrentLiabilities": "563944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "25925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1816508, "ebitda": -1816508, "pretax_income": 245387, "tax_provision": null, "net_income": 245387, "net_income_to_common": 245387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20298, "total_current_assets": 158134, "total_assets": 230299815, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 15765725, "total_equity": 214534090, "shares_outstanding": 22000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -234528, "capital_expenditure": 0, "free_cash_flow": -234528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4623, "ticker_id": 4545, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1816508", "netIncome": "245387", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2061895", "incomeBeforeTax": "245387", "interestExpense": "None", "operatingIncome": "-1816508", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2061895", "nonInterestIncome": "None", "operatingExpenses": "1816508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1816508", "netIncomeFromContinuingOperations": "245387" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230142249", "currentDebt": "None", "investments": "None", "totalAssets": "230299815", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15608159", "totalLiabilities": "15765725", "otherCurrentAssets": "-230003845", "totalCurrentAssets": "158134", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "230141681", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230141681", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "214534090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2865725", "totalCurrentLiabilities": "3165725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "20298", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222633", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1816508, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1816508, "depreciation_amortisation": null, "ebitda": -1816508, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 245387, "tax_provision": null, "effective_tax_rate": null, "net_income": 245387, "net_income_continuing_ops": 245387, "net_income_to_common": 245387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20298, "short_term_investments": 230141681, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230141681, "total_assets": 230299815, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3165725, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 15765725, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15608159, "total_equity": 214534090, "shares_outstanding": 22000000, "operating_cash_flow": -234528, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222633, "free_cash_flow": -234528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1816508", "netIncome": "245387", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2061895", "incomeBeforeTax": "245387", "interestExpense": "None", "operatingIncome": "-1816508", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2061895", "nonInterestIncome": "None", "operatingExpenses": "1816508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1816508", "netIncomeFromContinuingOperations": "245387" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230142249", "currentDebt": "None", "investments": "None", "totalAssets": "230299815", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15608159", "totalLiabilities": "15765725", "otherCurrentAssets": "-230003845", "totalCurrentAssets": "158134", "currentLongTermDebt": "300000", "longTermInvestments": "None", "shortTermInvestments": "230141681", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230141681", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "214534090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2865725", "totalCurrentLiabilities": "3165725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "20298", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-234528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222633", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1341637, "ebitda": -1341637, "pretax_income": 886718, "tax_provision": null, "net_income": 886718, "net_income_to_common": 886718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32193, "total_current_assets": 188906, "total_assets": 228283251, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13994548, "total_equity": -13791083, "shares_outstanding": 19340659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -109728, "capital_expenditure": 0, "free_cash_flow": -109728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4624, "ticker_id": 4545, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1341637", "netIncome": "886718", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2228355", "incomeBeforeTax": "886718", "interestExpense": "None", "operatingIncome": "-1341637", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2228355", "nonInterestIncome": "None", "operatingExpenses": "1341637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1341637", "netIncomeFromContinuingOperations": "886718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "228283251", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13791651", "totalLiabilities": "13994548", "otherCurrentAssets": "-227923073", "totalCurrentAssets": "188906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228079786", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228094345", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13791083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394548", "totalCurrentLiabilities": "1394548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "32193", "commonStockSharesOutstanding": "19340659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109728", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1341637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1341637, "depreciation_amortisation": null, "ebitda": -1341637, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 886718, "tax_provision": null, "effective_tax_rate": null, "net_income": 886718, "net_income_continuing_ops": 886718, "net_income_to_common": 886718, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32193, "short_term_investments": 228079786, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188906, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228094345, "total_assets": 228283251, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 13994548, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13791651, "total_equity": -13791083, "shares_outstanding": 19340659, "operating_cash_flow": -109728, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -109728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1341637", "netIncome": "886718", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2228355", "incomeBeforeTax": "886718", "interestExpense": "None", "operatingIncome": "-1341637", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2228355", "nonInterestIncome": "None", "operatingExpenses": "1341637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1341637", "netIncomeFromContinuingOperations": "886718" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "228283251", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13791651", "totalLiabilities": "13994548", "otherCurrentAssets": "-227923073", "totalCurrentAssets": "188906", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "228079786", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228094345", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13791083", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1394548", "totalCurrentLiabilities": "1394548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "32193", "commonStockSharesOutstanding": "19340659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109728", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -240840, "ebitda": -240840, "pretax_income": 2210556, "tax_provision": null, "net_income": 2210556, "net_income_to_common": 2210556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141921, "total_current_assets": 329323, "total_assets": 226232501, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12830516, "total_equity": -12449446, "shares_outstanding": 22000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98470, "capital_expenditure": 0, "free_cash_flow": -98470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4626, "ticker_id": 4545, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-240840", "netIncome": "2210556", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2451396", "incomeBeforeTax": "2210556", "interestExpense": "None", "operatingIncome": "-240840", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2451396", "nonInterestIncome": "None", "operatingExpenses": "240840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "240840", "netIncomeFromContinuingOperations": "2210556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "452084500", "currentDebt": "None", "investments": "None", "totalAssets": "226232501", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12450014", "totalLiabilities": "12830516", "otherCurrentAssets": "-225664029", "totalCurrentAssets": "329323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225851431", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225903178", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12449446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230516", "totalCurrentLiabilities": "230516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "141921", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2210556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98470", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 240840, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240840, "depreciation_amortisation": null, "ebitda": -240840, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2210556, "tax_provision": null, "effective_tax_rate": null, "net_income": 2210556, "net_income_continuing_ops": 2210556, "net_income_to_common": 2210556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141921, "short_term_investments": 225851431, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 329323, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225903178, "total_assets": 226232501, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 12830516, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12450014, "total_equity": -12449446, "shares_outstanding": 22000000, "operating_cash_flow": -98470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -98470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-240840", "netIncome": "2210556", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2451396", "incomeBeforeTax": "2210556", "interestExpense": "None", "operatingIncome": "-240840", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2451396", "nonInterestIncome": "None", "operatingExpenses": "240840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "240840", "netIncomeFromContinuingOperations": "2210556" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "452084500", "currentDebt": "None", "investments": "None", "totalAssets": "226232501", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12450014", "totalLiabilities": "12830516", "otherCurrentAssets": "-225664029", "totalCurrentAssets": "329323", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "225851431", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225903178", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12449446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230516", "totalCurrentLiabilities": "230516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "141921", "commonStockSharesOutstanding": "22000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2210556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98470", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -219584, "ebitda": -219584, "pretax_income": 2107012, "tax_provision": null, "net_income": 2107012, "net_income_to_common": 2107012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240391, "total_current_assets": 459793, "total_assets": 223948762, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12757333, "total_equity": -12208606, "shares_outstanding": 27675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115735, "capital_expenditure": 0, "free_cash_flow": -115735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4627, "ticker_id": 4545, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-219584", "netIncome": "2107012", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2326596", "incomeBeforeTax": "2107012", "interestExpense": "None", "operatingIncome": "-219584", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2326596", "nonInterestIncome": "None", "operatingExpenses": "219584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "219584", "netIncomeFromContinuingOperations": "2107012" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "447349365", "currentDebt": "None", "investments": "None", "totalAssets": "223948762", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12209174", "totalLiabilities": "12757333", "otherCurrentAssets": "-223180633", "totalCurrentAssets": "459793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223400035", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223488969", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12208606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157333", "totalCurrentLiabilities": "157333", "otherNonCurrentLiabilities": "229400035", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "240391", "commonStockSharesOutstanding": "27675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2107012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115735", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 219584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219584, "depreciation_amortisation": null, "ebitda": -219584, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2107012, "tax_provision": null, "effective_tax_rate": null, "net_income": 2107012, "net_income_continuing_ops": 2107012, "net_income_to_common": 2107012, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240391, "short_term_investments": 223400035, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 459793, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223488969, "total_assets": 223948762, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 12757333, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12209174, "total_equity": -12208606, "shares_outstanding": 27675000, "operating_cash_flow": -115735, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -115735, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-219584", "netIncome": "2107012", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2326596", "incomeBeforeTax": "2107012", "interestExpense": "None", "operatingIncome": "-219584", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2326596", "nonInterestIncome": "None", "operatingExpenses": "219584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "219584", "netIncomeFromContinuingOperations": "2107012" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "447349365", "currentDebt": "None", "investments": "None", "totalAssets": "223948762", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12209174", "totalLiabilities": "12757333", "otherCurrentAssets": "-223180633", "totalCurrentAssets": "459793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "223400035", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223488969", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12208606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157333", "totalCurrentLiabilities": "157333", "otherNonCurrentLiabilities": "229400035", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "240391", "commonStockSharesOutstanding": "27675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2107012", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115735", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6141488, "ebitda": -6141488, "pretax_income": -5068049, "tax_provision": null, "net_income": -5068049, "net_income_to_common": -5068049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356126, "total_current_assets": 594440, "total_assets": 221794000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12709584, "total_equity": 209084417, "shares_outstanding": 16464888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -518215, "capital_expenditure": 0, "free_cash_flow": -518215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4628, "ticker_id": 4545, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6141488", "netIncome": "-5068049", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1073439", "incomeBeforeTax": "-5068049", "interestExpense": "None", "operatingIncome": "-6141488", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1073439", "nonInterestIncome": "None", "operatingExpenses": "6141488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141488", "netIncomeFromContinuingOperations": "-5068049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221074007", "currentDebt": "None", "investments": "None", "totalAssets": "221794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11989590", "totalLiabilities": "12709584", "otherCurrentAssets": "238314", "totalCurrentAssets": "594440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221199561", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "209084417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109584", "totalCurrentLiabilities": "109584", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "356126", "commonStockSharesOutstanding": "16464888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "356126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5068049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-518215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220874341", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 141488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6141488, "depreciation_amortisation": null, "ebitda": -6141488, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5068049, "tax_provision": null, "effective_tax_rate": null, "net_income": -5068049, "net_income_continuing_ops": -5068049, "net_income_to_common": -5068049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356126, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 594440, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221199561, "total_assets": 221794000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600000, "total_liabilities": 12709584, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11989590, "total_equity": 209084417, "shares_outstanding": 16464888, "operating_cash_flow": -518215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220874341, "free_cash_flow": -518215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6141488", "netIncome": "-5068049", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1073439", "incomeBeforeTax": "-5068049", "interestExpense": "None", "operatingIncome": "-6141488", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1073439", "nonInterestIncome": "None", "operatingExpenses": "6141488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141488", "netIncomeFromContinuingOperations": "-5068049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "221074007", "currentDebt": "None", "investments": "None", "totalAssets": "221794000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11989590", "totalLiabilities": "12709584", "otherCurrentAssets": "238314", "totalCurrentAssets": "594440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221199561", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "209084417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109584", "totalCurrentLiabilities": "109584", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "12600000", "cashAndShortTermInvestments": "356126", "commonStockSharesOutstanding": "16464888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "356126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5068049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-518215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220874341", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 8091, "total_assets": 252299, "short_term_debt": 10420, "long_term_debt": null, "total_debt": 10420, "total_liabilities": 249523, "total_equity": 2776, "shares_outstanding": 25925000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4630, "ticker_id": 4545, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:30.705792+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "252299", "longTermDebt": "None", "shortTermDebt": "10420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22224", "totalLiabilities": "249523", "otherCurrentAssets": "8091", "totalCurrentAssets": "8091", "currentLongTermDebt": "10420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244208", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10420", "totalShareholderEquity": "2776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239103", "totalCurrentLiabilities": "249523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "25925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8091, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244208, "total_assets": 252299, "short_term_debt": 10420, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 249523, "total_debt": 10420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22224, "total_equity": 2776, "shares_outstanding": 25925000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "252299", "longTermDebt": "None", "shortTermDebt": "10420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22224", "totalLiabilities": "249523", "otherCurrentAssets": "8091", "totalCurrentAssets": "8091", "currentLongTermDebt": "10420", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244208", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10420", "totalShareholderEquity": "2776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239103", "totalCurrentLiabilities": "249523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "25925000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }