{ "ticker": { "uuid": "a3dd8b5c-8fad-497b-8837-fcc1721ccdcc", "symbol": "MTARTECH", "name": "MTAR Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a3dd8b5c-8fad-497b-8837-fcc1721ccdcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3dd8b5c-8fad-497b-8837-fcc1721ccdcc/" }, "ticker_metadata": { "id": 14808, "uuid": "a3dd8b5c-8fad-497b-8837-fcc1721ccdcc", "symbol": "MTARTECH", "name": "MTAR Technologies Limited", "asset_type": "equity", "market_cap": 242370199552, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "MTAR Technologies Limited manufactures and sells high precision, heavy equipment, components, and machines in India and internationally. The company offers space solutions comprising liquid propulsion engines; cryogenic engines, including turbo pumps, booster pumps, gas generators, and injector heads; and electro-pneumatic modules. It also provides mechanical subsystems and systems integration for the defence and aerospace sectors; concaves, body slips, anchors, quick-change systems, packers, mandrels, pumps, jar components, and whipstock assemblies; and fuel machining heads, drive mechanisms, bridge and column assemblies, coolant channel assemblies, and others. In addition, the company manufactures and fabricates critical assemblies; and ball and roller screws for use in various applications, such as defence, nuclear power reactors, aerospace, medical equipment, missiles, and CNC Machines.MTAR Technologies Limited was founded in 1969 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3dd8b5c-8fad-497b-8837-fcc1721ccdcc", "symbol": "MTARTECH", "name": "MTAR Technologies Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a3dd8b5c-8fad-497b-8837-fcc1721ccdcc/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3dd8b5c-8fad-497b-8837-fcc1721ccdcc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0, "quality": 0.78, "momentum": 0.99, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7535.5, "market_cap": 231788897980.5, "pe_ratio": 223.9355, "earnings_yield": 0.0045, "ebitda_to_ev": 0.0087, "shareholder_yield": 0, "roe": 0.1258, "piotroski_f_score": 5, "momentum_12_1": 2.6539, "volatility_252d": 0.6089 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.707734+00:00", "batch_id": "" }, "size": { "price_close": 7535.5, "market_cap": 231788897980.5, "market_cap_usd": 231788897980.5, "enterprise_value": 235544587980.5, "shares_outstanding": 30759591, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 223.9355, "pb_ratio": 28.178, "ptbv_ratio": 28.178, "ps_ratio": 25.4634, "pcf_ratio": 117.7173, "pfcf_ratio": 366.1752, "ev_ebitda": 115.4478, "ev_ebit": 154.4615, "ev_sales": 25.876, "ev_fcf": 372.1084, "earnings_yield": 0.0045, "fcf_yield": 0.0027, "price_to_sales": 25.4634, "price_to_book": 28.178, "price_to_cashflow": 117.7173, "ebitda_to_ev": 0.0087, "sales_yield": 0.0386 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4731, "operating_margin": 0.1675, "net_margin": 0.1137, "ebitda_margin": 0.2241, "fcf_margin": 0.0695, "roe": 0.1258, "roa": 0.0594, "roic": 0.0955, "roc_greenblatt": null, "asset_turnover": 0.5221, "cash_conversion": 0.6116, "accruals_ratio": -0.0536, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6171, "revenue_stability_5y": 0.2106, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8408, "debt_to_assets": 0.216, "interest_coverage": 5.2447, "current_ratio": 1.5522, "quick_ratio": 1.5522, "net_debt": 3755690000, "local_beta": 1.9521, "volatility_252d": 0.6089, "volatility_60d": 1.388, "max_drawdown_12m": -0.1868, "risk_adjusted_momentum": 4.3586 }, "growth": { "revenue_growth_1y": 0.302, "revenue_growth_3y_cagr": 0.1541, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7779, "eps_growth_3y_cagr": -0.0312, "eps_growth_5y_cagr": null, "fcf_growth_1y": 66.2689, "book_value_growth_1y": 0.1285, "revenue_growth": 0.302, "earnings_growth": 0.7779 }, "momentum": { "price_return_1m": 0.1647, "price_return_3m": 0.9924, "price_return_6m": 2.161, "price_return_9m": 4.3519, "price_return_12m": 3.2557, "price_return_12m_ex1m": 2.6539, "momentum_6m": 2.161, "momentum_12m": 3.2557, "momentum_12_1": 2.6539, "distance_from_52w_high": -0.0669, "distance_from_52w_low": 4.3979, "relative_strength": 3.3633 }, "raw_ttm": { "revenue_ttm": 9102810000, "gross_profit_ttm": 4306470000, "ebit_ttm": 1524940000, "ebitda_ttm": 2040270000, "net_income_ttm": 1035070000, "eps_diluted_ttm": 33.6503, "operating_cash_flow_ttm": 1969030000, "capital_expenditure_ttm": -1336030000, "fcf_ttm": 633000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 290760000, "cash_and_equivalents": 9960000, "total_current_assets": 11282150000, "total_current_liabilities": 7268390000, "net_ppe": null, "total_assets": 17434250000, "total_debt": 3765650000, "total_equity": 8225870000, "net_working_capital": 6219390000, "book_value_per_share": 267.4246, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.4246 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 98, "rank_pcf": 94, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 40, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 37, "rank_fcf_margin": 31, "rank_piotroski": 62, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1 }, "composites": { "value_composite": 100, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 7, "yield_composite": 86, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0, "os_score": 0.37, "value_percentile": 0, "quality_percentile": 0.78, "momentum_percentile": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6507, "ticker_id": 14808, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.707734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7535.5, "market_cap": 231788897980.5, "market_cap_usd": 231788897980.5, "enterprise_value": 235544587980.5, "shares_outstanding": 30759591, "fx_rate_to_usd": null, "pe_ratio": 223.93548067, "pb_ratio": 28.1780405, "ptbv_ratio": 28.1780405, "ps_ratio": 25.46344458, "pcf_ratio": 117.7173014, "pfcf_ratio": 366.17519428, "ev_ebitda": 115.44775347, "ev_ebit": 154.4615447, "ev_sales": 25.87603037, "ev_fcf": 372.10835384, "earnings_yield": 0.00446557, "fcf_yield": 0.00268739, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.47309237, "operating_margin": 0.16752409, "net_margin": 0.11370884, "ebitda_margin": 0.22413628, "fcf_margin": 0.06953897, "roe": 0.12583107, "roa": 0.05936992, "roic": 0.09545543, "roc_greenblatt": null, "asset_turnover": 0.52212226, "cash_conversion": 0.61155284, "accruals_ratio": -0.05357041, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84078088, "debt_to_assets": 0.21599151, "interest_coverage": 5.24466914, "current_ratio": 1.55222133, "quick_ratio": 1.55222133, "net_debt": 3755690000, "revenue_growth_1y": 0.30204801, "revenue_growth_3y_cagr": 0.15406471, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.77794165, "eps_growth_3y_cagr": -0.03122698, "eps_growth_5y_cagr": null, "fcf_growth_1y": 66.26886291, "book_value_growth_1y": 0.12850417, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.617113, "revenue_stability_5y": 0.210596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16468315, "price_return_3m": 0.99235897, "price_return_6m": 2.16099682, "price_return_9m": 4.35191761, "price_return_12m": 3.25566172, "price_return_12m_ex1m": 2.65392228, "distance_from_52w_high": -0.06686892, "distance_from_52w_low": 4.39792264, "relative_strength": 3.36334146, "local_beta": 1.9521, "volatility_252d": 0.608897, "volatility_60d": 1.387984, "max_drawdown_12m": -0.18681188, "revenue_ttm": 9102810000, "gross_profit_ttm": 4306470000, "ebit_ttm": 1524940000, "ebitda_ttm": 2040270000, "net_income_ttm": 1035070000, "eps_diluted_ttm": 33.65031739, "operating_cash_flow_ttm": 1969030000, "capital_expenditure_ttm": -1336030000, "fcf_ttm": 633000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 290760000, "cash_and_equivalents": 9960000, "total_current_assets": 11282150000, "total_current_liabilities": 7268390000, "net_ppe": null, "total_assets": 17434250000, "total_debt": 3765650000, "total_equity": 8225870000, "net_working_capital": 6219390000, "book_value_per_share": 267.42455711, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.42455711, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 98, "rank_pcf": 94, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 40, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 37, "rank_fcf_margin": 31, "rank_piotroski": 62, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 7, "yield_composite": 86, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7535.5, "os": 0.37, "value": 0, "quality": 0.78, "momentum": 0.99, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 223.9355, "earnings_yield": 0.0045, "shareholder_yield": 0, "roe": 0.1258, "momentum_12_1": 2.6539, "complete_fields": { "id": 6507, "ticker_id": 14808, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.707734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7535.5, "market_cap": 231788897980.5, "market_cap_usd": 231788897980.5, "enterprise_value": 235544587980.5, "shares_outstanding": 30759591, "fx_rate_to_usd": null, "pe_ratio": 223.93548067, "pb_ratio": 28.1780405, "ptbv_ratio": 28.1780405, "ps_ratio": 25.46344458, "pcf_ratio": 117.7173014, "pfcf_ratio": 366.17519428, "ev_ebitda": 115.44775347, "ev_ebit": 154.4615447, "ev_sales": 25.87603037, "ev_fcf": 372.10835384, "earnings_yield": 0.00446557, "fcf_yield": 0.00268739, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.47309237, "operating_margin": 0.16752409, "net_margin": 0.11370884, "ebitda_margin": 0.22413628, "fcf_margin": 0.06953897, "roe": 0.12583107, "roa": 0.05936992, "roic": 0.09545543, "roc_greenblatt": null, "asset_turnover": 0.52212226, "cash_conversion": 0.61155284, "accruals_ratio": -0.05357041, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84078088, "debt_to_assets": 0.21599151, "interest_coverage": 5.24466914, "current_ratio": 1.55222133, "quick_ratio": 1.55222133, "net_debt": 3755690000, "revenue_growth_1y": 0.30204801, "revenue_growth_3y_cagr": 0.15406471, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.77794165, "eps_growth_3y_cagr": -0.03122698, "eps_growth_5y_cagr": null, "fcf_growth_1y": 66.26886291, "book_value_growth_1y": 0.12850417, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.617113, "revenue_stability_5y": 0.210596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16468315, "price_return_3m": 0.99235897, "price_return_6m": 2.16099682, "price_return_9m": 4.35191761, "price_return_12m": 3.25566172, "price_return_12m_ex1m": 2.65392228, "distance_from_52w_high": -0.06686892, "distance_from_52w_low": 4.39792264, "relative_strength": 3.36334146, "local_beta": 1.9521, "volatility_252d": 0.608897, "volatility_60d": 1.387984, "max_drawdown_12m": -0.18681188, "revenue_ttm": 9102810000, "gross_profit_ttm": 4306470000, "ebit_ttm": 1524940000, "ebitda_ttm": 2040270000, "net_income_ttm": 1035070000, "eps_diluted_ttm": 33.65031739, "operating_cash_flow_ttm": 1969030000, "capital_expenditure_ttm": -1336030000, "fcf_ttm": 633000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 290760000, "cash_and_equivalents": 9960000, "total_current_assets": 11282150000, "total_current_liabilities": 7268390000, "net_ppe": null, "total_assets": 17434250000, "total_debt": 3765650000, "total_equity": 8225870000, "net_working_capital": 6219390000, "book_value_per_share": 267.42455711, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 267.42455711, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 97, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 98, "rank_pcf": 94, "rank_ev_ebitda": 99, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 40, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 37, "rank_fcf_margin": 31, "rank_piotroski": 62, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 1, "rank_relative_strength": 1, "value_composite": 100, "quality_composite": 22, "momentum_composite": 1, "growth_composite": 7, "yield_composite": 86, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 8654010000, "cost_of_revenue": 4584060000, "gross_profit": 4069950000, "ebit": 1361810000, "ebitda": 1905290000, "pretax_income": null, "tax_provision": null, "net_income": 940300000, "net_income_to_common": 940300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9960000, "total_current_assets": 11282150000, "total_assets": 17434250000, "short_term_debt": 2215590000, "long_term_debt": 1476620000, "total_debt": 3765650000, "total_liabilities": null, "total_equity": 8225870000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1969030000, "capital_expenditure": -1336030000, "free_cash_flow": 633000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1919630000 }, "complete_fields": { "id": 373560, "ticker_id": 14808, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1905290000", "netIncome": "940300000", "grossProfit": "4069950000", "totalRevenue": "8654010000", "costOfRevenue": "4584060000", "interestExpense": "293580000", "operatingIncome": "1361810000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350250000" }, "balance": { "totalDebt": "3765650000", "totalAssets": "17434250000", "longTermDebt": "1476620000", "shortTermDebt": "2215590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "11282150000", "totalShareholderEquity": "8225870000", "totalCurrentLiabilities": "7268390000", "cashAndShortTermInvestments": "9960000" }, "cashflow": { "freeCashFlow": "633000000", "dividendsPaid": null, "issuanceOfDebt": "2370990000", "issuanceOfStock": null, "repaymentOfDebt": "-451360000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1969030000", "repurchaseOfStock": null, "capitalExpenditures": "-1336030000" } }, "revenue": 8654010000, "cost_of_revenue": 4584060000, "gross_profit": 4069950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361810000, "depreciation_amortisation": 350250000, "ebitda": 1905290000, "interest_expense": 293580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 940300000, "net_income_continuing_ops": null, "net_income_to_common": 940300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11282150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17434250000, "short_term_debt": 2215590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7268390000, "long_term_debt": 1476620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3765650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8225870000, "shares_outstanding": 30759591, "operating_cash_flow": 1969030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1336030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1919630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 633000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1905290000", "netIncome": "940300000", "grossProfit": "4069950000", "totalRevenue": "8654010000", "costOfRevenue": "4584060000", "interestExpense": "293580000", "operatingIncome": "1361810000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350250000" }, "balance": { "totalDebt": "3765650000", "totalAssets": "17434250000", "longTermDebt": "1476620000", "shortTermDebt": "2215590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "11282150000", "totalShareholderEquity": "8225870000", "totalCurrentLiabilities": "7268390000", "cashAndShortTermInvestments": "9960000" }, "cashflow": { "freeCashFlow": "633000000", "dividendsPaid": null, "issuanceOfDebt": "2370990000", "issuanceOfStock": null, "repaymentOfDebt": "-451360000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1969030000", "repurchaseOfStock": null, "capitalExpenditures": "-1336030000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 6646460000, "cost_of_revenue": 3419150000, "gross_profit": 3227310000, "ebit": 885990000, "ebitda": 1259840000, "pretax_income": null, "tax_provision": null, "net_income": 528870000, "net_income_to_common": 528870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19340000, "total_current_assets": 6180760000, "total_assets": 11302820000, "short_term_debt": 962120000, "long_term_debt": 810460000, "total_debt": 1772580000, "total_liabilities": null, "total_equity": 7289180000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1012530000, "capital_expenditure": -1003120000, "free_cash_flow": 9410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -136580000 }, "complete_fields": { "id": 373564, "ticker_id": 14808, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1259840000", "netIncome": "528870000", "grossProfit": "3227310000", "totalRevenue": "6646460000", "costOfRevenue": "3419150000", "interestExpense": "221790000", "operatingIncome": "885990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322350000" }, "balance": { "totalDebt": "1772580000", "totalAssets": "11302820000", "longTermDebt": "810460000", "shortTermDebt": "962120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "6180760000", "totalShareholderEquity": "7289180000", "totalCurrentLiabilities": "2900990000", "cashAndShortTermInvestments": "19340000" }, "cashflow": { "freeCashFlow": "9410000", "dividendsPaid": null, "issuanceOfDebt": "309480000", "issuanceOfStock": null, "repaymentOfDebt": "-446060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1012530000", "repurchaseOfStock": null, "capitalExpenditures": "-1003120000" } }, "revenue": 6646460000, "cost_of_revenue": 3419150000, "gross_profit": 3227310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 885990000, "depreciation_amortisation": 322350000, "ebitda": 1259840000, "interest_expense": 221790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528870000, "net_income_continuing_ops": null, "net_income_to_common": 528870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6180760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11302820000, "short_term_debt": 962120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2900990000, "long_term_debt": 810460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1772580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7289180000, "shares_outstanding": 30759591, "operating_cash_flow": 1012530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1003120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -136580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1259840000", "netIncome": "528870000", "grossProfit": "3227310000", "totalRevenue": "6646460000", "costOfRevenue": "3419150000", "interestExpense": "221790000", "operatingIncome": "885990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322350000" }, "balance": { "totalDebt": "1772580000", "totalAssets": "11302820000", "longTermDebt": "810460000", "shortTermDebt": "962120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "6180760000", "totalShareholderEquity": "7289180000", "totalCurrentLiabilities": "2900990000", "cashAndShortTermInvestments": "19340000" }, "cashflow": { "freeCashFlow": "9410000", "dividendsPaid": null, "issuanceOfDebt": "309480000", "issuanceOfStock": null, "repaymentOfDebt": "-446060000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1012530000", "repurchaseOfStock": null, "capitalExpenditures": "-1003120000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 5725980000, "cost_of_revenue": 3023880000, "gross_profit": 2702100000, "ebit": 895390000, "ebitda": 1150120000, "pretax_income": null, "tax_provision": null, "net_income": 561130000, "net_income_to_common": 561130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392360000, "total_current_assets": 5648450000, "total_assets": 10076590000, "short_term_debt": 939270000, "long_term_debt": 969890000, "total_debt": 1909160000, "total_liabilities": null, "total_equity": 6763300000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 573920000, "capital_expenditure": -941770000, "free_cash_flow": -367850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 373880000 }, "complete_fields": { "id": 373567, "ticker_id": 14808, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1150120000", "netIncome": "561130000", "grossProfit": "2702100000", "totalRevenue": "5725980000", "costOfRevenue": "3023880000", "interestExpense": "188120000", "operatingIncome": "895390000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231630000" }, "balance": { "totalDebt": "1909160000", "totalAssets": "10076590000", "longTermDebt": "969890000", "shortTermDebt": "939270000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "5648450000", "totalShareholderEquity": "6763300000", "totalCurrentLiabilities": "2078170000", "cashAndShortTermInvestments": "392360000" }, "cashflow": { "freeCashFlow": "-367850000", "dividendsPaid": null, "issuanceOfDebt": "676530000", "issuanceOfStock": null, "repaymentOfDebt": "-302650000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "573920000", "repurchaseOfStock": null, "capitalExpenditures": "-941770000" } }, "revenue": 5725980000, "cost_of_revenue": 3023880000, "gross_profit": 2702100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895390000, "depreciation_amortisation": 231630000, "ebitda": 1150120000, "interest_expense": 188120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 561130000, "net_income_continuing_ops": null, "net_income_to_common": 561130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5648450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10076590000, "short_term_debt": 939270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078170000, "long_term_debt": 969890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1909160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6763300000, "shares_outstanding": 30759591, "operating_cash_flow": 573920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -941770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 373880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -367850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1150120000", "netIncome": "561130000", "grossProfit": "2702100000", "totalRevenue": "5725980000", "costOfRevenue": "3023880000", "interestExpense": "188120000", "operatingIncome": "895390000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231630000" }, "balance": { "totalDebt": "1909160000", "totalAssets": "10076590000", "longTermDebt": "969890000", "shortTermDebt": "939270000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "5648450000", "totalShareholderEquity": "6763300000", "totalCurrentLiabilities": "2078170000", "cashAndShortTermInvestments": "392360000" }, "cashflow": { "freeCashFlow": "-367850000", "dividendsPaid": null, "issuanceOfDebt": "676530000", "issuanceOfStock": null, "repaymentOfDebt": "-302650000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "573920000", "repurchaseOfStock": null, "capitalExpenditures": "-941770000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 5630240000, "cost_of_revenue": 2695100000, "gross_profit": 2935140000, "ebit": 1355940000, "ebitda": 1704440000, "pretax_income": null, "tax_provision": null, "net_income": 1034190000, "net_income_to_common": 1034190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122400000, "total_current_assets": 6966780000, "total_assets": 10633100000, "short_term_debt": 656310000, "long_term_debt": 777230000, "total_debt": 1433540000, "total_liabilities": null, "total_equity": 6201320000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74070000, "capital_expenditure": -1083710000, "free_cash_flow": -1009640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 555780000 }, "complete_fields": { "id": 373568, "ticker_id": 14808, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1704440000", "netIncome": "1034190000", "grossProfit": "2935140000", "totalRevenue": "5630240000", "costOfRevenue": "2695100000", "interestExpense": "115600000", "operatingIncome": "1355940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186610000" }, "balance": { "totalDebt": "1433540000", "totalAssets": "10633100000", "longTermDebt": "777230000", "shortTermDebt": "656310000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "6966780000", "totalShareholderEquity": "6201320000", "totalCurrentLiabilities": "3415930000", "cashAndShortTermInvestments": "122400000" }, "cashflow": { "freeCashFlow": "-1009640000", "dividendsPaid": null, "issuanceOfDebt": "730670000", "issuanceOfStock": null, "repaymentOfDebt": "-174890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "74070000", "repurchaseOfStock": null, "capitalExpenditures": "-1083710000" } }, "revenue": 5630240000, "cost_of_revenue": 2695100000, "gross_profit": 2935140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355940000, "depreciation_amortisation": 186610000, "ebitda": 1704440000, "interest_expense": 115600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1034190000, "net_income_continuing_ops": null, "net_income_to_common": 1034190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6966780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10633100000, "short_term_debt": 656310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3415930000, "long_term_debt": 777230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1433540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6201320000, "shares_outstanding": 30759591, "operating_cash_flow": 74070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1083710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 555780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1009640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1704440000", "netIncome": "1034190000", "grossProfit": "2935140000", "totalRevenue": "5630240000", "costOfRevenue": "2695100000", "interestExpense": "115600000", "operatingIncome": "1355940000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186610000" }, "balance": { "totalDebt": "1433540000", "totalAssets": "10633100000", "longTermDebt": "777230000", "shortTermDebt": "656310000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "6966780000", "totalShareholderEquity": "6201320000", "totalCurrentLiabilities": "3415930000", "cashAndShortTermInvestments": "122400000" }, "cashflow": { "freeCashFlow": "-1009640000", "dividendsPaid": null, "issuanceOfDebt": "730670000", "issuanceOfStock": null, "repaymentOfDebt": "-174890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "74070000", "repurchaseOfStock": null, "capitalExpenditures": "-1083710000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -184560000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373569, "ticker_id": 14808, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-184560000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -184560000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-184560000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 3028770000, "cost_of_revenue": 1706610000, "gross_profit": 1322160000, "ebit": 527680000, "ebitda": 782010000, "pretax_income": null, "tax_provision": null, "net_income": 442830000, "net_income_to_common": 442830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9960000, "total_current_assets": 11282150000, "total_assets": 17434250000, "short_term_debt": 2215590000, "long_term_debt": 1476620000, "total_debt": 3765650000, "total_liabilities": null, "total_equity": 8225870000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373559, "ticker_id": 14808, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "782010000", "netIncome": "442830000", "grossProfit": "1322160000", "totalRevenue": "3028770000", "costOfRevenue": "1706610000", "interestExpense": "96210000", "operatingIncome": "527680000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90380000" }, "balance": { "totalDebt": "3765650000", "totalAssets": "17434250000", "longTermDebt": "1476620000", "shortTermDebt": "2215590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "11282150000", "totalShareholderEquity": "8225870000", "totalCurrentLiabilities": "7268390000", "cashAndShortTermInvestments": "9960000" } }, "revenue": 3028770000, "cost_of_revenue": 1706610000, "gross_profit": 1322160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527680000, "depreciation_amortisation": 90380000, "ebitda": 782010000, "interest_expense": 96210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 442830000, "net_income_continuing_ops": null, "net_income_to_common": 442830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11282150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17434250000, "short_term_debt": 2215590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7268390000, "long_term_debt": 1476620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3765650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8225870000, "shares_outstanding": 30759591, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "782010000", "netIncome": "442830000", "grossProfit": "1322160000", "totalRevenue": "3028770000", "costOfRevenue": "1706610000", "interestExpense": "96210000", "operatingIncome": "527680000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90380000" }, "balance": { "totalDebt": "3765650000", "totalAssets": "17434250000", "longTermDebt": "1476620000", "shortTermDebt": "2215590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "11282150000", "totalShareholderEquity": "8225870000", "totalCurrentLiabilities": "7268390000", "cashAndShortTermInvestments": "9960000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 2737500000, "cost_of_revenue": 1499030000, "gross_profit": 1238470000, "ebit": 551860000, "ebitda": 626560000, "pretax_income": null, "tax_provision": null, "net_income": 346890000, "net_income_to_common": 346890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373561, "ticker_id": 14808, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "626560000", "netIncome": "346890000", "grossProfit": "1238470000", "totalRevenue": "2737500000", "costOfRevenue": "1499030000", "interestExpense": "77080000", "operatingIncome": "551860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88320000" } }, "revenue": 2737500000, "cost_of_revenue": 1499030000, "gross_profit": 1238470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551860000, "depreciation_amortisation": 88320000, "ebitda": 626560000, "interest_expense": 77080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 346890000, "net_income_continuing_ops": null, "net_income_to_common": 346890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "626560000", "netIncome": "346890000", "grossProfit": "1238470000", "totalRevenue": "2737500000", "costOfRevenue": "1499030000", "interestExpense": "77080000", "operatingIncome": "551860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88320000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 1544100000, "cost_of_revenue": 716820000, "gross_profit": 827280000, "ebit": 200180000, "ebitda": 289940000, "pretax_income": null, "tax_provision": null, "net_income": 108130000, "net_income_to_common": 108130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373562, "ticker_id": 14808, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289940000", "netIncome": "108130000", "grossProfit": "827280000", "totalRevenue": "1544100000", "costOfRevenue": "716820000", "interestExpense": "58150000", "operatingIncome": "200180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83660000" } }, "revenue": 1544100000, "cost_of_revenue": 716820000, "gross_profit": 827280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200180000, "depreciation_amortisation": 83660000, "ebitda": 289940000, "interest_expense": 58150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108130000, "net_income_continuing_ops": null, "net_income_to_common": 108130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289940000", "netIncome": "108130000", "grossProfit": "827280000", "totalRevenue": "1544100000", "costOfRevenue": "716820000", "interestExpense": "58150000", "operatingIncome": "200180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 1792440000, "cost_of_revenue": 873880000, "gross_profit": 918560000, "ebit": 245220000, "ebitda": 341760000, "pretax_income": null, "tax_provision": null, "net_income": 137220000, "net_income_to_common": 137220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19340000, "total_current_assets": 6180760000, "total_assets": 11302820000, "short_term_debt": 962120000, "long_term_debt": 810460000, "total_debt": 1772580000, "total_liabilities": null, "total_equity": 7289180000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373563, "ticker_id": 14808, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "341760000", "netIncome": "137220000", "grossProfit": "918560000", "totalRevenue": "1792440000", "costOfRevenue": "873880000", "interestExpense": "59320000", "operatingIncome": "245220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96240000" }, "balance": { "totalDebt": "1772580000", "totalAssets": "11302820000", "longTermDebt": "810460000", "shortTermDebt": "962120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "6180760000", "totalShareholderEquity": "7289180000", "totalCurrentLiabilities": "2900990000", "cashAndShortTermInvestments": "19340000" } }, "revenue": 1792440000, "cost_of_revenue": 873880000, "gross_profit": 918560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245220000, "depreciation_amortisation": 96240000, "ebitda": 341760000, "interest_expense": 59320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137220000, "net_income_continuing_ops": null, "net_income_to_common": 137220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6180760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11302820000, "short_term_debt": 962120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2900990000, "long_term_debt": 810460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1772580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7289180000, "shares_outstanding": 30759591, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "341760000", "netIncome": "137220000", "grossProfit": "918560000", "totalRevenue": "1792440000", "costOfRevenue": "873880000", "interestExpense": "59320000", "operatingIncome": "245220000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96240000" }, "balance": { "totalDebt": "1772580000", "totalAssets": "11302820000", "longTermDebt": "810460000", "shortTermDebt": "962120000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "6180760000", "totalShareholderEquity": "7289180000", "totalCurrentLiabilities": "2900990000", "cashAndShortTermInvestments": "19340000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": 1723220000, "cost_of_revenue": 877730000, "gross_profit": 845490000, "ebit": 245640000, "ebitda": 364070000, "pretax_income": null, "tax_provision": null, "net_income": 159640000, "net_income_to_common": 159640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373565, "ticker_id": 14808, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364070000", "netIncome": "159640000", "grossProfit": "845490000", "totalRevenue": "1723220000", "costOfRevenue": "877730000", "interestExpense": "62810000", "operatingIncome": "245640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86940000" } }, "revenue": 1723220000, "cost_of_revenue": 877730000, "gross_profit": 845490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245640000, "depreciation_amortisation": 86940000, "ebitda": 364070000, "interest_expense": 62810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159640000, "net_income_continuing_ops": null, "net_income_to_common": 159640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364070000", "netIncome": "159640000", "grossProfit": "845490000", "totalRevenue": "1723220000", "costOfRevenue": "877730000", "interestExpense": "62810000", "operatingIncome": "245640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86940000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230000, "total_current_assets": 5817690000, "total_assets": 10499480000, "short_term_debt": 1007880000, "long_term_debt": 828990000, "total_debt": 1836870000, "total_liabilities": null, "total_equity": 6995310000, "shares_outstanding": 30759591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373566, "ticker_id": 14808, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:13.985629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1836870000", "totalAssets": "10499480000", "longTermDebt": "828990000", "shortTermDebt": "1007880000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "5817690000", "totalShareholderEquity": "6995310000", "totalCurrentLiabilities": "2403380000", "cashAndShortTermInvestments": "4230000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5817690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10499480000, "short_term_debt": 1007880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2403380000, "long_term_debt": 828990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1836870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6995310000, "shares_outstanding": 30759591, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1836870000", "totalAssets": "10499480000", "longTermDebt": "828990000", "shortTermDebt": "1007880000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "30759591", "totalCurrentAssets": "5817690000", "totalShareholderEquity": "6995310000", "totalCurrentLiabilities": "2403380000", "cashAndShortTermInvestments": "4230000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }