{ "ticker": { "uuid": "a3de1341-9ac3-48e9-b8c9-18c93f3d6516", "symbol": "LLY", "name": "Eli Lilly and Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/a3de1341-9ac3-48e9-b8c9-18c93f3d6516/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3de1341-9ac3-48e9-b8c9-18c93f3d6516/" }, "ticker_metadata": { "id": 2496, "uuid": "a3de1341-9ac3-48e9-b8c9-18c93f3d6516", "symbol": "LLY", "name": "Eli Lilly and Company", "asset_type": "equity", "market_cap": 985374196000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Eli Lilly and Company is an American pharmaceutical company headquartered in Indianapolis, Indiana, with offices in 18 countries. Its products are sold in approximately 125 countries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3de1341-9ac3-48e9-b8c9-18c93f3d6516", "symbol": "LLY", "name": "Eli Lilly and Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/a3de1341-9ac3-48e9-b8c9-18c93f3d6516/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3de1341-9ac3-48e9-b8c9-18c93f3d6516/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.02, "quality": 0.96, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1131.42, "market_cap": 1013639178000, "pe_ratio": 40.1044, "earnings_yield": 0.0249, "ebitda_to_ev": 0.0315, "shareholder_yield": 0.0055, "roe": 0.8101, "piotroski_f_score": 7, "momentum_12_1": 0.2384, "volatility_252d": 0.4018 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.702695+00:00", "batch_id": "" }, "size": { "price_close": 1131.42, "market_cap": 1013639178000, "market_cap_usd": 1013639178000, "enterprise_value": 1051727178000, "shares_outstanding": 895900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.1044, "pb_ratio": 32.4905, "ptbv_ratio": 57.2872, "ps_ratio": 14.0297, "pcf_ratio": 49.4931, "pfcf_ratio": 37.0199, "ev_ebitda": 31.7427, "ev_ebit": 33.3636, "ev_sales": 14.5569, "ev_fcf": 38.411, "earnings_yield": 0.0249, "fcf_yield": 0.026, "price_to_sales": 14.0297, "price_to_book": 32.4905, "price_to_cashflow": 49.4931, "ebitda_to_ev": 0.0315, "sales_yield": 0.0687 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": null, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.8351, "operating_margin": 0.4363, "net_margin": 0.3498, "ebitda_margin": 0.4586, "fcf_margin": 0.379, "roe": 0.8101, "roa": 0.2168, "roic": 0.3695, "roc_greenblatt": null, "asset_turnover": 0.6198, "cash_conversion": 1.0833, "accruals_ratio": 0.0411, "sbc_to_revenue": 0.0088, "piotroski_f_score": 7, "altman_z_score": 9.1773, "earnings_stability_5y": 0.4796, "revenue_stability_5y": 0.426, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5175, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7366, "net_debt_to_ebitda": 1.1496, "debt_to_assets": 0.372, "interest_coverage": 35.6759, "current_ratio": 1.4968, "quick_ratio": 1.1002, "net_debt": 38088000000, "local_beta": 0.0001, "volatility_252d": 0.4018, "volatility_60d": 0.7847, "max_drawdown_12m": -0.2364, "risk_adjusted_momentum": 0.5934 }, "growth": { "revenue_growth_1y": 0.4744, "revenue_growth_3y_cagr": 0.3169, "revenue_growth_5y_cagr": 0.2158, "eps_growth_1y": 1.2757, "eps_growth_3y_cagr": 0.4895, "eps_growth_5y_cagr": 0.2722, "fcf_growth_1y": 0.3756, "book_value_growth_1y": 0.8823, "revenue_growth": 0.4744, "earnings_growth": 1.2757 }, "momentum": { "price_return_1m": 0.195, "price_return_3m": 0.1444, "price_return_6m": 0.1237, "price_return_9m": 0.5634, "price_return_12m": 0.4799, "price_return_12m_ex1m": 0.2384, "momentum_6m": 0.1237, "momentum_12m": 0.4799, "momentum_12_1": 0.2384, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8211, "relative_strength": 0.3799 }, "raw_ttm": { "revenue_ttm": 72249500000, "gross_profit_ttm": 60332700000, "ebit_ttm": 31523200000, "ebitda_ttm": 33132900000, "net_income_ttm": 25275000000, "eps_diluted_ttm": 28.2119, "operating_cash_flow_ttm": 20480400000, "capital_expenditure_ttm": 6900500000, "fcf_ttm": 27380900000, "dividends_paid_ttm": 5585700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883600000, "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_current_liabilities": 36634000000, "net_ppe": null, "total_assets": 116576000000, "total_debt": 43370000000, "total_equity": 31198000000, "net_working_capital": 16919000000, "book_value_per_share": 34.8231, "retained_earnings": 29514000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17694000000, "tangible_book_per_share": 19.75 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 98, "rank_ptbv": 97, "rank_ps": 93, "rank_pcf": 93, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 80, "rank_fcf_yield": 78, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 3, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 9, "rank_fcf_margin": 22, "rank_piotroski": 16, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 23 }, "composites": { "value_composite": 98, "quality_composite": 4, "momentum_composite": 20, "growth_composite": 2, "yield_composite": 67, "svqf_composite": 90, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.1386, "os_score": 0.43, "value_percentile": 0.02, "quality_percentile": 0.96, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4010, "ticker_id": 2496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.702695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1131.42, "market_cap": 1013639178000, "market_cap_usd": 1013639178000, "enterprise_value": 1051727178000, "shares_outstanding": 895900000, "fx_rate_to_usd": null, "pe_ratio": 40.10441852, "pb_ratio": 32.49051792, "ptbv_ratio": 57.28716955, "ps_ratio": 14.02970509, "pcf_ratio": 49.49313383, "pfcf_ratio": 37.01993645, "ev_ebitda": 31.7426841, "ev_ebit": 33.36359183, "ev_sales": 14.55687829, "ev_fcf": 38.41097911, "earnings_yield": 0.02493491, "fcf_yield": 0.02603422, "dividend_yield": 0.00551054, "buyback_yield": 0, "shareholder_yield": 0.00551054, "debt_paydown_yield": null, "total_yield": 0.00551054, "gross_margin": 0.83506045, "operating_margin": 0.43631029, "net_margin": 0.34982941, "ebitda_margin": 0.45859002, "fcf_margin": 0.37897702, "roe": 0.81014809, "roa": 0.21681135, "roic": 0.36947355, "roc_greenblatt": null, "asset_turnover": 0.61976307, "cash_conversion": 1.08331949, "accruals_ratio": 0.04112853, "sbc_to_revenue": 0.00876546, "debt_to_equity": 2.73664979, "net_debt_to_ebitda": 1.14955226, "debt_to_assets": 0.37203198, "interest_coverage": 35.67587144, "current_ratio": 1.49683354, "quick_ratio": 1.10023475, "net_debt": 38088000000, "revenue_growth_1y": 0.47438331, "revenue_growth_3y_cagr": 0.31687375, "revenue_growth_5y_cagr": 0.21575856, "eps_growth_1y": 1.2757149, "eps_growth_3y_cagr": 0.48953872, "eps_growth_5y_cagr": 0.27216883, "fcf_growth_1y": 0.37559282, "book_value_growth_1y": 0.88231325, "piotroski_f_score": 7, "altman_z_score": 9.17733393, "earnings_stability_5y": 0.479581, "revenue_stability_5y": 0.42603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19496842, "price_return_3m": 0.14443451, "price_return_6m": 0.12366804, "price_return_9m": 0.56339147, "price_return_12m": 0.47990064, "price_return_12m_ex1m": 0.2384433, "distance_from_52w_high": 0, "distance_from_52w_low": 0.82105967, "relative_strength": 0.37993706, "local_beta": 0.0001, "volatility_252d": 0.401848, "volatility_60d": 0.784701, "max_drawdown_12m": -0.23641629, "revenue_ttm": 72249500000, "gross_profit_ttm": 60332700000, "ebit_ttm": 31523200000, "ebitda_ttm": 33132900000, "net_income_ttm": 25275000000, "eps_diluted_ttm": 28.211854, "operating_cash_flow_ttm": 20480400000, "capital_expenditure_ttm": 6900500000, "fcf_ttm": 27380900000, "dividends_paid_ttm": 5585700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883600000, "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_current_liabilities": 36634000000, "net_ppe": null, "total_assets": 116576000000, "total_debt": 43370000000, "total_equity": 31198000000, "net_working_capital": 16919000000, "book_value_per_share": 34.82308293, "retained_earnings": 29514000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17694000000, "tangible_book_per_share": 19.7499721, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 80, "rank_pb": 98, "rank_ptbv": 97, "rank_ps": 93, "rank_pcf": 93, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 80, "rank_fcf_yield": 78, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 3, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 9, "rank_fcf_margin": 22, "rank_piotroski": 16, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 23, "value_composite": 98, "quality_composite": 4, "momentum_composite": 20, "growth_composite": 2, "yield_composite": 67, "svqf_composite": 90, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1131.42, "os": 0.43, "value": 0.02, "quality": 0.96, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 40.1044, "earnings_yield": 0.0249, "shareholder_yield": 0.0055, "roe": 0.8101, "momentum_12_1": 0.2384, "complete_fields": { "id": 4010, "ticker_id": 2496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.702695+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1131.42, "market_cap": 1013639178000, "market_cap_usd": 1013639178000, "enterprise_value": 1051727178000, "shares_outstanding": 895900000, "fx_rate_to_usd": null, "pe_ratio": 40.10441852, "pb_ratio": 32.49051792, "ptbv_ratio": 57.28716955, "ps_ratio": 14.02970509, "pcf_ratio": 49.49313383, "pfcf_ratio": 37.01993645, "ev_ebitda": 31.7426841, "ev_ebit": 33.36359183, "ev_sales": 14.55687829, "ev_fcf": 38.41097911, "earnings_yield": 0.02493491, "fcf_yield": 0.02603422, "dividend_yield": 0.00551054, "buyback_yield": 0, "shareholder_yield": 0.00551054, "debt_paydown_yield": null, "total_yield": 0.00551054, "gross_margin": 0.83506045, "operating_margin": 0.43631029, "net_margin": 0.34982941, "ebitda_margin": 0.45859002, "fcf_margin": 0.37897702, "roe": 0.81014809, "roa": 0.21681135, "roic": 0.36947355, "roc_greenblatt": null, "asset_turnover": 0.61976307, "cash_conversion": 1.08331949, "accruals_ratio": 0.04112853, "sbc_to_revenue": 0.00876546, "debt_to_equity": 2.73664979, "net_debt_to_ebitda": 1.14955226, "debt_to_assets": 0.37203198, "interest_coverage": 35.67587144, "current_ratio": 1.49683354, "quick_ratio": 1.10023475, "net_debt": 38088000000, "revenue_growth_1y": 0.47438331, "revenue_growth_3y_cagr": 0.31687375, "revenue_growth_5y_cagr": 0.21575856, "eps_growth_1y": 1.2757149, "eps_growth_3y_cagr": 0.48953872, "eps_growth_5y_cagr": 0.27216883, "fcf_growth_1y": 0.37559282, "book_value_growth_1y": 0.88231325, "piotroski_f_score": 7, "altman_z_score": 9.17733393, "earnings_stability_5y": 0.479581, "revenue_stability_5y": 0.42603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19496842, "price_return_3m": 0.14443451, "price_return_6m": 0.12366804, "price_return_9m": 0.56339147, "price_return_12m": 0.47990064, "price_return_12m_ex1m": 0.2384433, "distance_from_52w_high": 0, "distance_from_52w_low": 0.82105967, "relative_strength": 0.37993706, "local_beta": 0.0001, "volatility_252d": 0.401848, "volatility_60d": 0.784701, "max_drawdown_12m": -0.23641629, "revenue_ttm": 72249500000, "gross_profit_ttm": 60332700000, "ebit_ttm": 31523200000, "ebitda_ttm": 33132900000, "net_income_ttm": 25275000000, "eps_diluted_ttm": 28.211854, "operating_cash_flow_ttm": 20480400000, "capital_expenditure_ttm": 6900500000, "fcf_ttm": 27380900000, "dividends_paid_ttm": 5585700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883600000, "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_current_liabilities": 36634000000, "net_ppe": null, "total_assets": 116576000000, "total_debt": 43370000000, "total_equity": 31198000000, "net_working_capital": 16919000000, "book_value_per_share": 34.82308293, "retained_earnings": 29514000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17694000000, "tangible_book_per_share": 19.7499721, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 80, "rank_pb": 98, "rank_ptbv": 97, "rank_ps": 93, "rank_pcf": 93, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 80, "rank_fcf_yield": 78, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 3, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 9, "rank_fcf_margin": 22, "rank_piotroski": 16, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 23, "value_composite": 98, "quality_composite": 4, "momentum_composite": 20, "growth_composite": 2, "yield_composite": 67, "svqf_composite": 90, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 65179000000, "cost_of_revenue": 10564000000, "gross_profit": 54615000000, "ebit": 26373000000, "ebitda": 27936500000, "pretax_income": 25729900000, "tax_provision": 5091600000, "net_income": 20638300000, "net_income_to_common": 20638300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7163000000, "total_current_assets": 55629000000, "total_assets": 112476000000, "short_term_debt": 1635000000, "long_term_debt": 40868000000, "total_debt": 42503000000, "total_liabilities": 85941000000, "total_equity": 26535000000, "shares_outstanding": 898002000, "goodwill_and_intangibles": 12419000000 }, "cash_flow": { "operating_cash_flow": 16813000000, "capital_expenditure": 7841000000, "free_cash_flow": 24654000000, "dividends_paid": 5384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289920, "ticker_id": 2496, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26373000000", "ebitda": "27936500000", "netIncome": "20638300000", "grossProfit": "54615000000", "depreciation": "None", "totalRevenue": "65179000000", "costOfRevenue": "10564000000", "interestIncome": "642000000", "incomeBeforeTax": "25729900000", "interestExpense": "795300000", "operatingIncome": "29696000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5091600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13337500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563500000", "sellingGeneralAndAdministrative": "11094000000", "netIncomeFromContinuingOperations": "20640000000" }, "balance": { "goodwill": "5898000000", "inventory": "13744000000", "commonStock": "590000000", "currentDebt": "None", "investments": "None", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6521000000", "reportedCurrency": "USD", "retainedEarnings": "24470000000", "totalLiabilities": "85941000000", "otherCurrentAssets": "14462000000", "totalCurrentAssets": "55629000000", "currentLongTermDebt": "1635000000", "longTermInvestments": "2802000000", "shortTermInvestments": "105000000", "currentNetReceivables": "20155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56847000000", "currentAccountsPayable": "5379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25935000000", "shortLongTermDebtTotal": "42503000000", "totalShareholderEquity": "26535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22339000000", "totalCurrentLiabilities": "35228000000", "otherNonCurrentLiabilities": "3970000000", "totalNonCurrentLiabilities": "50713000000", "cashAndShortTermInvestments": "7163000000", "commonStockSharesOutstanding": "898002000", "intangibleAssetsExcludingGoodwill": "6521000000", "cashAndCashEquivalentsAtCarryingValue": "7163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20640000000", "profitLoss": "None", "dividendPayout": "5384000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4671000000", "operatingCashflow": "16813000000", "capitalExpenditures": "7841000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2213000000", "cashflowFromInvestment": "-10972000000", "stockBasedCompensation": "626000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65179000000, "cost_of_revenue": 10564000000, "gross_profit": 54615000000, "research_and_development": 13337500000, "selling_general_admin": 11094000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26373000000, "depreciation_amortisation": 1563500000, "ebitda": 27936500000, "interest_expense": 795300000, "interest_income": null, "other_non_operating": null, "pretax_income": 25729900000, "tax_provision": 5091600000, "effective_tax_rate": null, "net_income": 20638300000, "net_income_continuing_ops": 20640000000, "net_income_to_common": 20638300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7163000000, "short_term_investments": 105000000, "net_receivables": 20155000000, "inventory": 13744000000, "other_current_assets": null, "total_current_assets": 55629000000, "net_ppe": null, "goodwill": 5898000000, "intangible_assets": 6521000000, "goodwill_and_intangibles": 12419000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56847000000, "total_assets": 112476000000, "short_term_debt": 1635000000, "accounts_payable": 5379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35228000000, "long_term_debt": 40868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50713000000, "total_liabilities": 85941000000, "total_debt": 42503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24470000000, "total_equity": 26535000000, "shares_outstanding": 898002000, "operating_cash_flow": 16813000000, "stock_based_compensation": 626000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7841000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10972000000, "dividends_paid": 5384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2213000000, "free_cash_flow": 24654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26373000000", "ebitda": "27936500000", "netIncome": "20638300000", "grossProfit": "54615000000", "depreciation": "None", "totalRevenue": "65179000000", "costOfRevenue": "10564000000", "interestIncome": "642000000", "incomeBeforeTax": "25729900000", "interestExpense": "795300000", "operatingIncome": "29696000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5091600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13337500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563500000", "sellingGeneralAndAdministrative": "11094000000", "netIncomeFromContinuingOperations": "20640000000" }, "balance": { "goodwill": "5898000000", "inventory": "13744000000", "commonStock": "590000000", "currentDebt": "None", "investments": "None", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6521000000", "reportedCurrency": "USD", "retainedEarnings": "24470000000", "totalLiabilities": "85941000000", "otherCurrentAssets": "14462000000", "totalCurrentAssets": "55629000000", "currentLongTermDebt": "1635000000", "longTermInvestments": "2802000000", "shortTermInvestments": "105000000", "currentNetReceivables": "20155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56847000000", "currentAccountsPayable": "5379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25935000000", "shortLongTermDebtTotal": "42503000000", "totalShareholderEquity": "26535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22339000000", "totalCurrentLiabilities": "35228000000", "otherNonCurrentLiabilities": "3970000000", "totalNonCurrentLiabilities": "50713000000", "cashAndShortTermInvestments": "7163000000", "commonStockSharesOutstanding": "898002000", "intangibleAssetsExcludingGoodwill": "6521000000", "cashAndCashEquivalentsAtCarryingValue": "7163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20640000000", "profitLoss": "None", "dividendPayout": "5384000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4671000000", "operatingCashflow": "16813000000", "capitalExpenditures": "7841000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2213000000", "cashflowFromInvestment": "-10972000000", "stockBasedCompensation": "626000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5384000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 45042700000, "cost_of_revenue": 8418300000, "gross_profit": 36624400000, "ebit": 13461000000, "ebitda": 15227600000, "pretax_income": 12680400000, "tax_provision": 2090400000, "net_income": 10590000000, "net_income_to_common": 10590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3268400000, "total_current_assets": 32739700000, "total_assets": 78714900000, "short_term_debt": 5117100000, "long_term_debt": 28527100000, "total_debt": 33644200000, "total_liabilities": 64443300000, "total_equity": 14192100000, "shares_outstanding": 904059000, "goodwill_and_intangibles": 11936600000 }, "cash_flow": { "operating_cash_flow": 8817900000, "capital_expenditure": 8403600000, "free_cash_flow": 17221500000, "dividends_paid": 4680400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289925, "ticker_id": 2496, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13461000000", "ebitda": "15227600000", "netIncome": "10590000000", "grossProfit": "36624400000", "depreciation": "None", "totalRevenue": "45042700000", "costOfRevenue": "8418300000", "interestIncome": "175200000", "incomeBeforeTax": "12680400000", "interestExpense": "780600000", "operatingIncome": "17501700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2090400000", "reportedCurrency": "USD", "netInterestIncome": "-605400000", "nonInterestIncome": "None", "operatingExpenses": "19122700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10990600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8418300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766600000", "sellingGeneralAndAdministrative": "8132100000", "netIncomeFromContinuingOperations": "10590000000" }, "balance": { "goodwill": "5770300000", "inventory": "7589200000", "commonStock": "592400000", "currentDebt": "None", "investments": "None", "totalAssets": "78714900000", "longTermDebt": "28527100000", "shortTermDebt": "5117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6166300000", "reportedCurrency": "USD", "retainedEarnings": "13545000000", "totalLiabilities": "64443300000", "otherCurrentAssets": "8451900000", "totalCurrentAssets": "32739700000", "currentLongTermDebt": "5117100000", "longTermInvestments": "3215900000", "shortTermInvestments": "154800000", "currentNetReceivables": "13275400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45975200000", "currentAccountsPayable": "3228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17102400000", "shortLongTermDebtTotal": "33644200000", "totalShareholderEquity": "14192100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20030900000", "totalCurrentLiabilities": "28376600000", "otherNonCurrentLiabilities": "2178200000", "totalNonCurrentLiabilities": "36066700000", "cashAndShortTermInvestments": "3268400000", "commonStockSharesOutstanding": "904059000", "intangibleAssetsExcludingGoodwill": "6166300000", "cashAndCashEquivalentsAtCarryingValue": "3268400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10590000000", "profitLoss": "None", "dividendPayout": "4680400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2507400000", "operatingCashflow": "8817900000", "capitalExpenditures": "8403600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230100000", "cashflowFromInvestment": "-9301500000", "stockBasedCompensation": "645600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4680400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45042700000, "cost_of_revenue": 8418300000, "gross_profit": 36624400000, "research_and_development": 10990600000, "selling_general_admin": 8132100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13461000000, "depreciation_amortisation": 1766600000, "ebitda": 15227600000, "interest_expense": 780600000, "interest_income": null, "other_non_operating": null, "pretax_income": 12680400000, "tax_provision": 2090400000, "effective_tax_rate": null, "net_income": 10590000000, "net_income_continuing_ops": 10590000000, "net_income_to_common": 10590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3268400000, "short_term_investments": 154800000, "net_receivables": 13275400000, "inventory": 7589200000, "other_current_assets": null, "total_current_assets": 32739700000, "net_ppe": null, "goodwill": 5770300000, "intangible_assets": 6166300000, "goodwill_and_intangibles": 11936600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45975200000, "total_assets": 78714900000, "short_term_debt": 5117100000, "accounts_payable": 3228600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28376600000, "long_term_debt": 28527100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36066700000, "total_liabilities": 64443300000, "total_debt": 33644200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13545000000, "total_equity": 14192100000, "shares_outstanding": 904059000, "operating_cash_flow": 8817900000, "stock_based_compensation": 645600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8403600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9301500000, "dividends_paid": 4680400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230100000, "free_cash_flow": 17221500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13461000000", "ebitda": "15227600000", "netIncome": "10590000000", "grossProfit": "36624400000", "depreciation": "None", "totalRevenue": "45042700000", "costOfRevenue": "8418300000", "interestIncome": "175200000", "incomeBeforeTax": "12680400000", "interestExpense": "780600000", "operatingIncome": "17501700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2090400000", "reportedCurrency": "USD", "netInterestIncome": "-605400000", "nonInterestIncome": "None", "operatingExpenses": "19122700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10990600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8418300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1766600000", "sellingGeneralAndAdministrative": "8132100000", "netIncomeFromContinuingOperations": "10590000000" }, "balance": { "goodwill": "5770300000", "inventory": "7589200000", "commonStock": "592400000", "currentDebt": "None", "investments": "None", "totalAssets": "78714900000", "longTermDebt": "28527100000", "shortTermDebt": "5117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6166300000", "reportedCurrency": "USD", "retainedEarnings": "13545000000", "totalLiabilities": "64443300000", "otherCurrentAssets": "8451900000", "totalCurrentAssets": "32739700000", "currentLongTermDebt": "5117100000", "longTermInvestments": "3215900000", "shortTermInvestments": "154800000", "currentNetReceivables": "13275400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45975200000", "currentAccountsPayable": "3228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17102400000", "shortLongTermDebtTotal": "33644200000", "totalShareholderEquity": "14192100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20030900000", "totalCurrentLiabilities": "28376600000", "otherNonCurrentLiabilities": "2178200000", "totalNonCurrentLiabilities": "36066700000", "cashAndShortTermInvestments": "3268400000", "commonStockSharesOutstanding": "904059000", "intangibleAssetsExcludingGoodwill": "6166300000", "cashAndCashEquivalentsAtCarryingValue": "3268400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10590000000", "profitLoss": "None", "dividendPayout": "4680400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2507400000", "operatingCashflow": "8817900000", "capitalExpenditures": "8403600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230100000", "cashflowFromInvestment": "-9301500000", "stockBasedCompensation": "645600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4680400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1766600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 34124100000, "cost_of_revenue": 7082200000, "gross_profit": 27041900000, "ebit": 7040500000, "ebitda": 8567800000, "pretax_income": 6554600000, "tax_provision": 1314200000, "net_income": 5240400000, "net_income_to_common": 5240400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818600000, "total_current_assets": 25727000000, "total_assets": 64006300000, "short_term_debt": 6904500000, "long_term_debt": 18320800000, "total_debt": 25225300000, "total_liabilities": 53142600000, "total_equity": 10771900000, "shares_outstanding": 903284000, "goodwill_and_intangibles": 11846300000 }, "cash_flow": { "operating_cash_flow": 4240100000, "capital_expenditure": 7392100000, "free_cash_flow": 11632200000, "dividends_paid": 4069300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289930, "ticker_id": 2496, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7040500000", "ebitda": "8567800000", "netIncome": "5240400000", "grossProfit": "27041900000", "depreciation": "None", "totalRevenue": "34124100000", "costOfRevenue": "7082200000", "interestIncome": "173600000", "incomeBeforeTax": "6554600000", "interestExpense": "485900000", "operatingIncome": "10787300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1314200000", "reportedCurrency": "USD", "netInterestIncome": "-312300000", "nonInterestIncome": "None", "operatingExpenses": "16254600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9313400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7082200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527300000", "sellingGeneralAndAdministrative": "6941200000", "netIncomeFromContinuingOperations": "5240400000" }, "balance": { "goodwill": "4939700000", "inventory": "5772800000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "64006300000", "longTermDebt": "18320800000", "shortTermDebt": "6904500000", "treasuryStock": "-44200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6906600000", "reportedCurrency": "USD", "retainedEarnings": "10312300000", "totalLiabilities": "53142600000", "otherCurrentAssets": "5690300000", "totalCurrentAssets": "25727000000", "currentLongTermDebt": "6904500000", "longTermInvestments": "3052200000", "shortTermInvestments": "109100000", "currentNetReceivables": "11336200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38279300000", "currentAccountsPayable": "2598800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12913600000", "shortLongTermDebtTotal": "25225300000", "totalShareholderEquity": "10771900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13940700000", "totalCurrentLiabilities": "27293200000", "otherNonCurrentLiabilities": "2240600000", "totalNonCurrentLiabilities": "25849400000", "cashAndShortTermInvestments": "2818600000", "commonStockSharesOutstanding": "903284000", "intangibleAssetsExcludingGoodwill": "6906600000", "cashAndCashEquivalentsAtCarryingValue": "2818600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5240400000", "profitLoss": "None", "dividendPayout": "4069300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1425000000", "operatingCashflow": "4240100000", "capitalExpenditures": "7392100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3495600000", "cashflowFromInvestment": "-7152700000", "stockBasedCompensation": "628500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4069300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34124100000, "cost_of_revenue": 7082200000, "gross_profit": 27041900000, "research_and_development": 9313400000, "selling_general_admin": 6941200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7040500000, "depreciation_amortisation": 1527300000, "ebitda": 8567800000, "interest_expense": 485900000, "interest_income": null, "other_non_operating": null, "pretax_income": 6554600000, "tax_provision": 1314200000, "effective_tax_rate": null, "net_income": 5240400000, "net_income_continuing_ops": 5240400000, "net_income_to_common": 5240400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818600000, "short_term_investments": 109100000, "net_receivables": 11336200000, "inventory": 5772800000, "other_current_assets": null, "total_current_assets": 25727000000, "net_ppe": null, "goodwill": 4939700000, "intangible_assets": 6906600000, "goodwill_and_intangibles": 11846300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38279300000, "total_assets": 64006300000, "short_term_debt": 6904500000, "accounts_payable": 2598800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27293200000, "long_term_debt": 18320800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25849400000, "total_liabilities": 53142600000, "total_debt": 25225300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10312300000, "total_equity": 10771900000, "shares_outstanding": 903284000, "operating_cash_flow": 4240100000, "stock_based_compensation": 628500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7392100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7152700000, "dividends_paid": 4069300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3495600000, "free_cash_flow": 11632200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7040500000", "ebitda": "8567800000", "netIncome": "5240400000", "grossProfit": "27041900000", "depreciation": "None", "totalRevenue": "34124100000", "costOfRevenue": "7082200000", "interestIncome": "173600000", "incomeBeforeTax": "6554600000", "interestExpense": "485900000", "operatingIncome": "10787300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1314200000", "reportedCurrency": "USD", "netInterestIncome": "-312300000", "nonInterestIncome": "None", "operatingExpenses": "16254600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9313400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7082200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527300000", "sellingGeneralAndAdministrative": "6941200000", "netIncomeFromContinuingOperations": "5240400000" }, "balance": { "goodwill": "4939700000", "inventory": "5772800000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "64006300000", "longTermDebt": "18320800000", "shortTermDebt": "6904500000", "treasuryStock": "-44200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6906600000", "reportedCurrency": "USD", "retainedEarnings": "10312300000", "totalLiabilities": "53142600000", "otherCurrentAssets": "5690300000", "totalCurrentAssets": "25727000000", "currentLongTermDebt": "6904500000", "longTermInvestments": "3052200000", "shortTermInvestments": "109100000", "currentNetReceivables": "11336200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38279300000", "currentAccountsPayable": "2598800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12913600000", "shortLongTermDebtTotal": "25225300000", "totalShareholderEquity": "10771900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13940700000", "totalCurrentLiabilities": "27293200000", "otherNonCurrentLiabilities": "2240600000", "totalNonCurrentLiabilities": "25849400000", "cashAndShortTermInvestments": "2818600000", "commonStockSharesOutstanding": "903284000", "intangibleAssetsExcludingGoodwill": "6906600000", "cashAndCashEquivalentsAtCarryingValue": "2818600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5240400000", "profitLoss": "None", "dividendPayout": "4069300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1425000000", "operatingCashflow": "4240100000", "capitalExpenditures": "7392100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3495600000", "cashflowFromInvestment": "-7152700000", "stockBasedCompensation": "628500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4069300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 28541400000, "cost_of_revenue": 6629800000, "gross_profit": 21911600000, "ebit": 7138000000, "ebitda": 8660500000, "pretax_income": 6806400000, "tax_provision": 561600000, "net_income": 6244800000, "net_income_to_common": 6244800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2067000000, "total_current_assets": 18034500000, "total_assets": 49489800000, "short_term_debt": 1501100000, "long_term_debt": 14737500000, "total_debt": 16238600000, "total_liabilities": 38714400000, "total_equity": 10649800000, "shares_outstanding": 950182000, "goodwill_and_intangibles": 11279600000 }, "cash_flow": { "operating_cash_flow": 7084400000, "capital_expenditure": 2484000000, "free_cash_flow": 9568400000, "dividends_paid": 3535800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289935, "ticker_id": 2496, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7138000000", "ebitda": "8660500000", "netIncome": "6244800000", "grossProfit": "21911600000", "depreciation": "None", "totalRevenue": "28541400000", "costOfRevenue": "6629800000", "interestIncome": "268800000", "incomeBeforeTax": "6806400000", "interestExpense": "331600000", "operatingIncome": "8653300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "561600000", "reportedCurrency": "USD", "netInterestIncome": "-268800000", "nonInterestIncome": "None", "operatingExpenses": "13258300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190800000", "otherNonOperatingIncome": "-320900000", "costofGoodsAndServicesSold": "6629800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522500000", "sellingGeneralAndAdministrative": "6067500000", "netIncomeFromContinuingOperations": "6244800000" }, "balance": { "goodwill": "4073000000", "inventory": "4309700000", "commonStock": "594100000", "currentDebt": "None", "investments": "None", "totalAssets": "49489800000", "longTermDebt": "14737500000", "shortTermDebt": "1501100000", "treasuryStock": "-50500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7206600000", "reportedCurrency": "USD", "retainedEarnings": "10042600000", "totalLiabilities": "38714400000", "otherCurrentAssets": "2954100000", "totalCurrentAssets": "18034500000", "currentLongTermDebt": "1501100000", "longTermInvestments": "2901800000", "shortTermInvestments": "144800000", "currentNetReceivables": "8558900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31455300000", "currentAccountsPayable": "1930600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10144000000", "shortLongTermDebtTotal": "16238600000", "totalShareholderEquity": "10649800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13231400000", "totalCurrentLiabilities": "17138200000", "otherNonCurrentLiabilities": "6751400000", "totalNonCurrentLiabilities": "21576200000", "cashAndShortTermInvestments": "2067000000", "commonStockSharesOutstanding": "950182000", "intangibleAssetsExcludingGoodwill": "7206600000", "cashAndCashEquivalentsAtCarryingValue": "2067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6244800000", "profitLoss": "None", "dividendPayout": "3535800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-599700000", "operatingCashflow": "7084400000", "capitalExpenditures": "2484000000", "changeInReceivables": "-299600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5406700000", "cashflowFromInvestment": "-3762900000", "stockBasedCompensation": "371100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1583900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28541400000, "cost_of_revenue": 6629800000, "gross_profit": 21911600000, "research_and_development": 7190800000, "selling_general_admin": 6067500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7138000000, "depreciation_amortisation": 1522500000, "ebitda": 8660500000, "interest_expense": 331600000, "interest_income": null, "other_non_operating": null, "pretax_income": 6806400000, "tax_provision": 561600000, "effective_tax_rate": null, "net_income": 6244800000, "net_income_continuing_ops": 6244800000, "net_income_to_common": 6244800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2067000000, "short_term_investments": 144800000, "net_receivables": 8558900000, "inventory": 4309700000, "other_current_assets": null, "total_current_assets": 18034500000, "net_ppe": null, "goodwill": 4073000000, "intangible_assets": 7206600000, "goodwill_and_intangibles": 11279600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31455300000, "total_assets": 49489800000, "short_term_debt": 1501100000, "accounts_payable": 1930600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17138200000, "long_term_debt": 14737500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21576200000, "total_liabilities": 38714400000, "total_debt": 16238600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10042600000, "total_equity": 10649800000, "shares_outstanding": 950182000, "operating_cash_flow": 7084400000, "stock_based_compensation": 371100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3762900000, "dividends_paid": 3535800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5406700000, "free_cash_flow": 9568400000, "net_change_in_cash": -1583900000 }, "raw_data": { "income": { "ebit": "7138000000", "ebitda": "8660500000", "netIncome": "6244800000", "grossProfit": "21911600000", "depreciation": "None", "totalRevenue": "28541400000", "costOfRevenue": "6629800000", "interestIncome": "268800000", "incomeBeforeTax": "6806400000", "interestExpense": "331600000", "operatingIncome": "8653300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "561600000", "reportedCurrency": "USD", "netInterestIncome": "-268800000", "nonInterestIncome": "None", "operatingExpenses": "13258300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190800000", "otherNonOperatingIncome": "-320900000", "costofGoodsAndServicesSold": "6629800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522500000", "sellingGeneralAndAdministrative": "6067500000", "netIncomeFromContinuingOperations": "6244800000" }, "balance": { "goodwill": "4073000000", "inventory": "4309700000", "commonStock": "594100000", "currentDebt": "None", "investments": "None", "totalAssets": "49489800000", "longTermDebt": "14737500000", "shortTermDebt": "1501100000", "treasuryStock": "-50500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7206600000", "reportedCurrency": "USD", "retainedEarnings": "10042600000", "totalLiabilities": "38714400000", "otherCurrentAssets": "2954100000", "totalCurrentAssets": "18034500000", "currentLongTermDebt": "1501100000", "longTermInvestments": "2901800000", "shortTermInvestments": "144800000", "currentNetReceivables": "8558900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31455300000", "currentAccountsPayable": "1930600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10144000000", "shortLongTermDebtTotal": "16238600000", "totalShareholderEquity": "10649800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13231400000", "totalCurrentLiabilities": "17138200000", "otherNonCurrentLiabilities": "6751400000", "totalNonCurrentLiabilities": "21576200000", "cashAndShortTermInvestments": "2067000000", "commonStockSharesOutstanding": "950182000", "intangibleAssetsExcludingGoodwill": "7206600000", "cashAndCashEquivalentsAtCarryingValue": "2067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6244800000", "profitLoss": "None", "dividendPayout": "3535800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-599700000", "operatingCashflow": "7084400000", "capitalExpenditures": "2484000000", "changeInReceivables": "-299600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5406700000", "cashflowFromInvestment": "-3762900000", "stockBasedCompensation": "371100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1583900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 28318400000, "cost_of_revenue": 7312800000, "gross_profit": 21005600000, "ebit": 6495300000, "ebitda": 8042900000, "pretax_income": 6155500000, "tax_provision": 573800000, "net_income": 5581700000, "net_income_to_common": 5581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3818500000, "total_current_assets": 18452400000, "total_assets": 48806000000, "short_term_debt": 1538300000, "long_term_debt": 15346400000, "total_debt": 16884700000, "total_liabilities": 39651200000, "total_equity": 8979200000, "shares_outstanding": 953653000, "goodwill_and_intangibles": 11583900000 }, "cash_flow": { "operating_cash_flow": 7260700000, "capital_expenditure": 1873200000, "free_cash_flow": 9133900000, "dividends_paid": 3086800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289940, "ticker_id": 2496, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6495300000", "ebitda": "8042900000", "netIncome": "5581700000", "grossProfit": "21005600000", "depreciation": "None", "totalRevenue": "28318400000", "costOfRevenue": "7312800000", "interestIncome": "314400000", "incomeBeforeTax": "6155500000", "interestExpense": "339800000", "operatingIncome": "7933000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "573800000", "reportedCurrency": "USD", "netInterestIncome": "-314400000", "nonInterestIncome": "None", "operatingExpenses": "13072600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6930700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7312800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547600000", "sellingGeneralAndAdministrative": "6141900000", "netIncomeFromContinuingOperations": "5581700000" }, "balance": { "goodwill": "3892000000", "inventory": "3886000000", "commonStock": "596300000", "currentDebt": "None", "investments": "None", "totalAssets": "48806000000", "longTermDebt": "15346400000", "shortTermDebt": "1538300000", "treasuryStock": "-52700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7691900000", "reportedCurrency": "USD", "retainedEarnings": "8958500000", "totalLiabilities": "39651200000", "otherCurrentAssets": "2530600000", "totalCurrentAssets": "18452400000", "currentLongTermDebt": "1538300000", "longTermInvestments": "3212600000", "shortTermInvestments": "90100000", "currentNetReceivables": "8127200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30353600000", "currentAccountsPayable": "1670600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8985100000", "shortLongTermDebtTotal": "16884700000", "totalShareholderEquity": "8979200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11716900000", "totalCurrentLiabilities": "15052700000", "otherNonCurrentLiabilities": "1644300000", "totalNonCurrentLiabilities": "24598500000", "cashAndShortTermInvestments": "3818500000", "commonStockSharesOutstanding": "953653000", "intangibleAssetsExcludingGoodwill": "7691900000", "cashAndCashEquivalentsAtCarryingValue": "3818500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5581700000", "profitLoss": "None", "dividendPayout": "3086800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-235900000", "operatingCashflow": "7260700000", "capitalExpenditures": "1873200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4131300000", "cashflowFromInvestment": "-2867500000", "stockBasedCompensation": "342800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28318400000, "cost_of_revenue": 7312800000, "gross_profit": 21005600000, "research_and_development": 6930700000, "selling_general_admin": 6141900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6495300000, "depreciation_amortisation": 1547600000, "ebitda": 8042900000, "interest_expense": 339800000, "interest_income": null, "other_non_operating": null, "pretax_income": 6155500000, "tax_provision": 573800000, "effective_tax_rate": null, "net_income": 5581700000, "net_income_continuing_ops": 5581700000, "net_income_to_common": 5581700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3818500000, "short_term_investments": 90100000, "net_receivables": 8127200000, "inventory": 3886000000, "other_current_assets": null, "total_current_assets": 18452400000, "net_ppe": null, "goodwill": 3892000000, "intangible_assets": 7691900000, "goodwill_and_intangibles": 11583900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30353600000, "total_assets": 48806000000, "short_term_debt": 1538300000, "accounts_payable": 1670600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15052700000, "long_term_debt": 15346400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24598500000, "total_liabilities": 39651200000, "total_debt": 16884700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8958500000, "total_equity": 8979200000, "shares_outstanding": 953653000, "operating_cash_flow": 7260700000, "stock_based_compensation": 342800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1873200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2867500000, "dividends_paid": 3086800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4131300000, "free_cash_flow": 9133900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6495300000", "ebitda": "8042900000", "netIncome": "5581700000", "grossProfit": "21005600000", "depreciation": "None", "totalRevenue": "28318400000", "costOfRevenue": "7312800000", "interestIncome": "314400000", "incomeBeforeTax": "6155500000", "interestExpense": "339800000", "operatingIncome": "7933000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "573800000", "reportedCurrency": "USD", "netInterestIncome": "-314400000", "nonInterestIncome": "None", "operatingExpenses": "13072600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6930700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7312800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547600000", "sellingGeneralAndAdministrative": "6141900000", "netIncomeFromContinuingOperations": "5581700000" }, "balance": { "goodwill": "3892000000", "inventory": "3886000000", "commonStock": "596300000", "currentDebt": "None", "investments": "None", "totalAssets": "48806000000", "longTermDebt": "15346400000", "shortTermDebt": "1538300000", "treasuryStock": "-52700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7691900000", "reportedCurrency": "USD", "retainedEarnings": "8958500000", "totalLiabilities": "39651200000", "otherCurrentAssets": "2530600000", "totalCurrentAssets": "18452400000", "currentLongTermDebt": "1538300000", "longTermInvestments": "3212600000", "shortTermInvestments": "90100000", "currentNetReceivables": "8127200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30353600000", "currentAccountsPayable": "1670600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8985100000", "shortLongTermDebtTotal": "16884700000", "totalShareholderEquity": "8979200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11716900000", "totalCurrentLiabilities": "15052700000", "otherNonCurrentLiabilities": "1644300000", "totalNonCurrentLiabilities": "24598500000", "cashAndShortTermInvestments": "3818500000", "commonStockSharesOutstanding": "953653000", "intangibleAssetsExcludingGoodwill": "7691900000", "cashAndCashEquivalentsAtCarryingValue": "3818500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5581700000", "profitLoss": "None", "dividendPayout": "3086800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-235900000", "operatingCashflow": "7260700000", "capitalExpenditures": "1873200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4131300000", "cashflowFromInvestment": "-2867500000", "stockBasedCompensation": "342800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 24539800000, "cost_of_revenue": 5483300000, "gross_profit": 19056500000, "ebit": 7589500000, "ebitda": 8913400000, "pretax_income": 7229900000, "tax_provision": 1036200000, "net_income": 6193700000, "net_income_to_common": 6193700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3657100000, "total_current_assets": 17462100000, "total_assets": 46633100000, "short_term_debt": 8700000, "long_term_debt": 16586600000, "total_debt": 16595300000, "total_liabilities": 40807900000, "total_equity": 5641600000, "shares_outstanding": 956590000, "goodwill_and_intangibles": 11216500000 }, "cash_flow": { "operating_cash_flow": 6499600000, "capital_expenditure": 2029100000, "free_cash_flow": 8528700000, "dividends_paid": 2687100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289945, "ticker_id": 2496, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7589500000", "ebitda": "8913400000", "netIncome": "6193700000", "grossProfit": "19056500000", "depreciation": "None", "totalRevenue": "24539800000", "costOfRevenue": "5483300000", "interestIncome": "326600000", "incomeBeforeTax": "7229900000", "interestExpense": "359600000", "operatingIncome": "7210800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1036200000", "reportedCurrency": "USD", "netInterestIncome": "-326600000", "nonInterestIncome": "None", "operatingExpenses": "11845700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5976300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5483300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323900000", "sellingGeneralAndAdministrative": "5869400000", "netIncomeFromContinuingOperations": "6193700000" }, "balance": { "goodwill": "3766500000", "inventory": "3980300000", "commonStock": "598200000", "currentDebt": "None", "investments": "None", "totalAssets": "46633100000", "longTermDebt": "16586600000", "shortTermDebt": "8700000", "treasuryStock": "-55700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7450000000", "reportedCurrency": "USD", "retainedEarnings": "7830200000", "totalLiabilities": "40807900000", "otherCurrentAssets": "2871500000", "totalCurrentAssets": "17462100000", "currentLongTermDebt": "8700000", "longTermInvestments": "2966800000", "shortTermInvestments": "24200000", "currentNetReceivables": "6929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29171000000", "currentAccountsPayable": "1606700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8681900000", "shortLongTermDebtTotal": "16595300000", "totalShareholderEquity": "5641600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10371100000", "totalCurrentLiabilities": "12481600000", "otherNonCurrentLiabilities": "1707500000", "totalNonCurrentLiabilities": "28326300000", "cashAndShortTermInvestments": "3657100000", "commonStockSharesOutstanding": "956590000", "intangibleAssetsExcludingGoodwill": "7450000000", "cashAndCashEquivalentsAtCarryingValue": "3657100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6193700000", "profitLoss": "None", "dividendPayout": "2687100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-533400000", "operatingCashflow": "6499600000", "capitalExpenditures": "2029100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3137100000", "cashflowFromInvestment": "-2258900000", "stockBasedCompensation": "308100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2687100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24539800000, "cost_of_revenue": 5483300000, "gross_profit": 19056500000, "research_and_development": 5976300000, "selling_general_admin": 5869400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7589500000, "depreciation_amortisation": 1323900000, "ebitda": 8913400000, "interest_expense": 359600000, "interest_income": null, "other_non_operating": null, "pretax_income": 7229900000, "tax_provision": 1036200000, "effective_tax_rate": null, "net_income": 6193700000, "net_income_continuing_ops": 6193700000, "net_income_to_common": 6193700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3657100000, "short_term_investments": 24200000, "net_receivables": 6929000000, "inventory": 3980300000, "other_current_assets": null, "total_current_assets": 17462100000, "net_ppe": null, "goodwill": 3766500000, "intangible_assets": 7450000000, "goodwill_and_intangibles": 11216500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29171000000, "total_assets": 46633100000, "short_term_debt": 8700000, "accounts_payable": 1606700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12481600000, "long_term_debt": 16586600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28326300000, "total_liabilities": 40807900000, "total_debt": 16595300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7830200000, "total_equity": 5641600000, "shares_outstanding": 956590000, "operating_cash_flow": 6499600000, "stock_based_compensation": 308100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2029100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2258900000, "dividends_paid": 2687100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3137100000, "free_cash_flow": 8528700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7589500000", "ebitda": "8913400000", "netIncome": "6193700000", "grossProfit": "19056500000", "depreciation": "None", "totalRevenue": "24539800000", "costOfRevenue": "5483300000", "interestIncome": "326600000", "incomeBeforeTax": "7229900000", "interestExpense": "359600000", "operatingIncome": "7210800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1036200000", "reportedCurrency": "USD", "netInterestIncome": "-326600000", "nonInterestIncome": "None", "operatingExpenses": "11845700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5976300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5483300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323900000", "sellingGeneralAndAdministrative": "5869400000", "netIncomeFromContinuingOperations": "6193700000" }, "balance": { "goodwill": "3766500000", "inventory": "3980300000", "commonStock": "598200000", "currentDebt": "None", "investments": "None", "totalAssets": "46633100000", "longTermDebt": "16586600000", "shortTermDebt": "8700000", "treasuryStock": "-55700000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7450000000", "reportedCurrency": "USD", "retainedEarnings": "7830200000", "totalLiabilities": "40807900000", "otherCurrentAssets": "2871500000", "totalCurrentAssets": "17462100000", "currentLongTermDebt": "8700000", "longTermInvestments": "2966800000", "shortTermInvestments": "24200000", "currentNetReceivables": "6929000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29171000000", "currentAccountsPayable": "1606700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8681900000", "shortLongTermDebtTotal": "16595300000", "totalShareholderEquity": "5641600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10371100000", "totalCurrentLiabilities": "12481600000", "otherNonCurrentLiabilities": "1707500000", "totalNonCurrentLiabilities": "28326300000", "cashAndShortTermInvestments": "3657100000", "commonStockSharesOutstanding": "956590000", "intangibleAssetsExcludingGoodwill": "7450000000", "cashAndCashEquivalentsAtCarryingValue": "3657100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6193700000", "profitLoss": "None", "dividendPayout": "2687100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-533400000", "operatingCashflow": "6499600000", "capitalExpenditures": "2029100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3137100000", "cashflowFromInvestment": "-2258900000", "stockBasedCompensation": "308100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2687100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 22319500000, "cost_of_revenue": 4721200000, "gross_profit": 17598300000, "ebit": 5666500000, "ebitda": 6899100000, "pretax_income": 5265900000, "tax_provision": 628000000, "net_income": 8318400000, "net_income_to_common": 8318400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2337500000, "total_current_assets": 13709600000, "total_assets": 39286100000, "short_term_debt": 1499300000, "long_term_debt": 13817900000, "total_debt": 15317200000, "total_liabilities": 36587000000, "total_equity": 2606900000, "shares_outstanding": 957526000, "goodwill_and_intangibles": 10297400000 }, "cash_flow": { "operating_cash_flow": 4836600000, "capital_expenditure": 1353500000, "free_cash_flow": 6190100000, "dividends_paid": 2409800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289950, "ticker_id": 2496, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5666500000", "ebitda": "6899100000", "netIncome": "8318400000", "grossProfit": "17598300000", "depreciation": "None", "totalRevenue": "22319500000", "costOfRevenue": "4721200000", "interestIncome": "80400000", "incomeBeforeTax": "5265900000", "interestExpense": "400600000", "operatingIncome": "5999400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "628000000", "reportedCurrency": "USD", "netInterestIncome": "-320200000", "nonInterestIncome": "None", "operatingExpenses": "11598900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5595000000", "otherNonOperatingIncome": "291600000", "costofGoodsAndServicesSold": "4721200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232600000", "sellingGeneralAndAdministrative": "6003900000", "netIncomeFromContinuingOperations": "4637900000" }, "balance": { "goodwill": "3679400000", "inventory": "3190700000", "commonStock": "598800000", "currentDebt": "None", "investments": "None", "totalAssets": "39286100000", "longTermDebt": "13817900000", "shortTermDebt": "1499300000", "treasuryStock": "-60800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6618000000", "reportedCurrency": "USD", "retainedEarnings": "4920400000", "totalLiabilities": "36587000000", "otherCurrentAssets": "2538900000", "totalCurrentAssets": "13709600000", "currentLongTermDebt": "1499300000", "longTermInvestments": "1962400000", "shortTermInvestments": "101000000", "currentNetReceivables": "5541500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25576500000", "currentAccountsPayable": "1405300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7872900000", "shortLongTermDebtTotal": "15803900000", "totalShareholderEquity": "2606900000", "capitalLeaseObligations": "486700000", "otherCurrentLiabilities": "8710000000", "totalCurrentLiabilities": "11775200000", "otherNonCurrentLiabilities": "8806400000", "totalNonCurrentLiabilities": "24811800000", "cashAndShortTermInvestments": "2337500000", "commonStockSharesOutstanding": "957526000", "intangibleAssetsExcludingGoodwill": "6618000000", "cashAndCashEquivalentsAtCarryingValue": "2337500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8318400000", "profitLoss": "None", "dividendPayout": "2409800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-258700000", "operatingCashflow": "4836600000", "capitalExpenditures": "1353500000", "changeInReceivables": "-127200000", "changeInExchangeRate": "-89900000", "cashflowFromFinancing": "-2324500000", "cashflowFromInvestment": "-8082900000", "stockBasedCompensation": "312400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2409800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5660700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22319500000, "cost_of_revenue": 4721200000, "gross_profit": 17598300000, "research_and_development": 5595000000, "selling_general_admin": 6003900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5666500000, "depreciation_amortisation": 1232600000, "ebitda": 6899100000, "interest_expense": 400600000, "interest_income": null, "other_non_operating": null, "pretax_income": 5265900000, "tax_provision": 628000000, "effective_tax_rate": null, "net_income": 8318400000, "net_income_continuing_ops": 4637900000, "net_income_to_common": 8318400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2337500000, "short_term_investments": 101000000, "net_receivables": 5541500000, "inventory": 3190700000, "other_current_assets": null, "total_current_assets": 13709600000, "net_ppe": null, "goodwill": 3679400000, "intangible_assets": 6618000000, "goodwill_and_intangibles": 10297400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25576500000, "total_assets": 39286100000, "short_term_debt": 1499300000, "accounts_payable": 1405300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11775200000, "long_term_debt": 13817900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24811800000, "total_liabilities": 36587000000, "total_debt": 15317200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4920400000, "total_equity": 2606900000, "shares_outstanding": 957526000, "operating_cash_flow": 4836600000, "stock_based_compensation": 312400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8082900000, "dividends_paid": 2409800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2324500000, "free_cash_flow": 6190100000, "net_change_in_cash": -5660700000 }, "raw_data": { "income": { "ebit": "5666500000", "ebitda": "6899100000", "netIncome": "8318400000", "grossProfit": "17598300000", "depreciation": "None", "totalRevenue": "22319500000", "costOfRevenue": "4721200000", "interestIncome": "80400000", "incomeBeforeTax": "5265900000", "interestExpense": "400600000", "operatingIncome": "5999400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "628000000", "reportedCurrency": "USD", "netInterestIncome": "-320200000", "nonInterestIncome": "None", "operatingExpenses": "11598900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5595000000", "otherNonOperatingIncome": "291600000", "costofGoodsAndServicesSold": "4721200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1232600000", "sellingGeneralAndAdministrative": "6003900000", "netIncomeFromContinuingOperations": "4637900000" }, "balance": { "goodwill": "3679400000", "inventory": "3190700000", "commonStock": "598800000", "currentDebt": "None", "investments": "None", "totalAssets": "39286100000", "longTermDebt": "13817900000", "shortTermDebt": "1499300000", "treasuryStock": "-60800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6618000000", "reportedCurrency": "USD", "retainedEarnings": "4920400000", "totalLiabilities": "36587000000", "otherCurrentAssets": "2538900000", "totalCurrentAssets": "13709600000", "currentLongTermDebt": "1499300000", "longTermInvestments": "1962400000", "shortTermInvestments": "101000000", "currentNetReceivables": "5541500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25576500000", "currentAccountsPayable": "1405300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7872900000", "shortLongTermDebtTotal": "15803900000", "totalShareholderEquity": "2606900000", "capitalLeaseObligations": "486700000", "otherCurrentLiabilities": "8710000000", "totalCurrentLiabilities": "11775200000", "otherNonCurrentLiabilities": "8806400000", "totalNonCurrentLiabilities": "24811800000", "cashAndShortTermInvestments": "2337500000", "commonStockSharesOutstanding": "957526000", "intangibleAssetsExcludingGoodwill": "6618000000", "cashAndCashEquivalentsAtCarryingValue": "2337500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8318400000", "profitLoss": "None", "dividendPayout": "2409800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-258700000", "operatingCashflow": "4836600000", "capitalExpenditures": "1353500000", "changeInReceivables": "-127200000", "changeInExchangeRate": "-89900000", "cashflowFromFinancing": "-2324500000", "cashflowFromInvestment": "-8082900000", "stockBasedCompensation": "312400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2409800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5660700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 21493300000, "cost_of_revenue": 4681700000, "gross_profit": 16811600000, "ebit": 3922600000, "ebitda": 5531600000, "pretax_income": 3680100000, "tax_provision": 529500000, "net_income": 3232000000, "net_income_to_common": 3232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7320700000, "total_current_assets": 20549600000, "total_assets": 43908400000, "short_term_debt": 1102200000, "long_term_debt": 11639700000, "total_debt": 12741900000, "total_liabilities": 32999300000, "total_equity": 10909100000, "shares_outstanding": 1033667000, "goodwill_and_intangibles": 2434600000 }, "cash_flow": { "operating_cash_flow": 5524500000, "capital_expenditure": 3018200000, "free_cash_flow": 8542700000, "dividends_paid": 2311800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289955, "ticker_id": 2496, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3922600000", "ebitda": "5531600000", "netIncome": "3232000000", "grossProfit": "16811600000", "depreciation": "None", "totalRevenue": "21493300000", "costOfRevenue": "4681700000", "interestIncome": "161300000", "incomeBeforeTax": "3680100000", "interestExpense": "242500000", "operatingIncome": "6025800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "529500000", "reportedCurrency": "USD", "netInterestIncome": "-110800000", "nonInterestIncome": "None", "operatingExpenses": "10785800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5051200000", "otherNonOperatingIncome": "74800000", "costofGoodsAndServicesSold": "4681700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000000", "sellingGeneralAndAdministrative": "5734600000", "netIncomeFromContinuingOperations": "3232000000" }, "balance": { "goodwill": "1366600000", "inventory": "3098100000", "commonStock": "661000000", "currentDebt": "None", "investments": "None", "totalAssets": "43908400000", "longTermDebt": "11639700000", "shortTermDebt": "1102200000", "treasuryStock": "-69400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1068000000", "reportedCurrency": "USD", "retainedEarnings": "11395900000", "totalLiabilities": "32999300000", "otherCurrentAssets": "2146500000", "totalCurrentAssets": "20549600000", "currentLongTermDebt": "1131200000", "longTermInvestments": "2020700000", "shortTermInvestments": "88200000", "currentNetReceivables": "5776800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23358800000", "currentAccountsPayable": "1207100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8919500000", "shortLongTermDebtTotal": "12741900000", "totalShareholderEquity": "10909100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9174800000", "totalCurrentLiabilities": "11888100000", "otherNonCurrentLiabilities": "9471500000", "totalNonCurrentLiabilities": "21111200000", "cashAndShortTermInvestments": "7320700000", "commonStockSharesOutstanding": "1033667000", "intangibleAssetsExcludingGoodwill": "1068000000", "cashAndCashEquivalentsAtCarryingValue": "7320700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3232000000", "profitLoss": "None", "dividendPayout": "2311800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "5524500000", "capitalExpenditures": "3018200000", "changeInReceivables": "-996700000", "changeInExchangeRate": "-63600000", "cashflowFromFinancing": "-5904900000", "cashflowFromInvestment": "1906000000", "stockBasedCompensation": "279500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2311800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1462000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4150700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21493300000, "cost_of_revenue": 4681700000, "gross_profit": 16811600000, "research_and_development": 5051200000, "selling_general_admin": 5734600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3922600000, "depreciation_amortisation": 1609000000, "ebitda": 5531600000, "interest_expense": 242500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3680100000, "tax_provision": 529500000, "effective_tax_rate": null, "net_income": 3232000000, "net_income_continuing_ops": 3232000000, "net_income_to_common": 3232000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7320700000, "short_term_investments": 88200000, "net_receivables": 5776800000, "inventory": 3098100000, "other_current_assets": null, "total_current_assets": 20549600000, "net_ppe": null, "goodwill": 1366600000, "intangible_assets": 1068000000, "goodwill_and_intangibles": 2434600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23358800000, "total_assets": 43908400000, "short_term_debt": 1102200000, "accounts_payable": 1207100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11888100000, "long_term_debt": 11639700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21111200000, "total_liabilities": 32999300000, "total_debt": 12741900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11395900000, "total_equity": 10909100000, "shares_outstanding": 1033667000, "operating_cash_flow": 5524500000, "stock_based_compensation": 279500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3018200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1906000000, "dividends_paid": 2311800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5904900000, "free_cash_flow": 8542700000, "net_change_in_cash": 1462000000 }, "raw_data": { "income": { "ebit": "3922600000", "ebitda": "5531600000", "netIncome": "3232000000", "grossProfit": "16811600000", "depreciation": "None", "totalRevenue": "21493300000", "costOfRevenue": "4681700000", "interestIncome": "161300000", "incomeBeforeTax": "3680100000", "interestExpense": "242500000", "operatingIncome": "6025800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "529500000", "reportedCurrency": "USD", "netInterestIncome": "-110800000", "nonInterestIncome": "None", "operatingExpenses": "10785800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5051200000", "otherNonOperatingIncome": "74800000", "costofGoodsAndServicesSold": "4681700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000000", "sellingGeneralAndAdministrative": "5734600000", "netIncomeFromContinuingOperations": "3232000000" }, "balance": { "goodwill": "1366600000", "inventory": "3098100000", "commonStock": "661000000", "currentDebt": "None", "investments": "None", "totalAssets": "43908400000", "longTermDebt": "11639700000", "shortTermDebt": "1102200000", "treasuryStock": "-69400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1068000000", "reportedCurrency": "USD", "retainedEarnings": "11395900000", "totalLiabilities": "32999300000", "otherCurrentAssets": "2146500000", "totalCurrentAssets": "20549600000", "currentLongTermDebt": "1131200000", "longTermInvestments": "2020700000", "shortTermInvestments": "88200000", "currentNetReceivables": "5776800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23358800000", "currentAccountsPayable": "1207100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8919500000", "shortLongTermDebtTotal": "12741900000", "totalShareholderEquity": "10909100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9174800000", "totalCurrentLiabilities": "11888100000", "otherNonCurrentLiabilities": "9471500000", "totalNonCurrentLiabilities": "21111200000", "cashAndShortTermInvestments": "7320700000", "commonStockSharesOutstanding": "1033667000", "intangibleAssetsExcludingGoodwill": "1068000000", "cashAndCashEquivalentsAtCarryingValue": "7320700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3232000000", "profitLoss": "None", "dividendPayout": "2311800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "5524500000", "capitalExpenditures": "3018200000", "changeInReceivables": "-996700000", "changeInExchangeRate": "-63600000", "cashflowFromFinancing": "-5904900000", "cashflowFromInvestment": "1906000000", "stockBasedCompensation": "279500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2311800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1462000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4150700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 19799000000, "cost_of_revenue": 3577000000, "gross_profit": 16222000000, "ebit": 8850000000, "ebitda": 9359000000, "pretax_income": 8850000000, "tax_provision": 1454000000, "net_income": 7396000000, "net_income_to_common": 7396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5282000000, "total_current_assets": 54835000000, "total_assets": 116576000000, "short_term_debt": 4000000000, "long_term_debt": 39370000000, "total_debt": 43370000000, "total_liabilities": 85378000000, "total_equity": 31198000000, "shares_outstanding": 895900000, "goodwill_and_intangibles": 13504000000 }, "cash_flow": { "operating_cash_flow": 5333000000, "capital_expenditure": 2326000000, "free_cash_flow": 7659000000, "dividends_paid": 1548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289918, "ticker_id": 2496, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8850000000", "ebitda": "9359000000", "netIncome": "7396000000", "grossProfit": "16222000000", "depreciation": "None", "totalRevenue": "19799000000", "costOfRevenue": "3577000000", "interestIncome": "None", "incomeBeforeTax": "8850000000", "interestExpense": "332000000", "operatingIncome": "8850000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "2934000000", "netIncomeFromContinuingOperations": "7396000000" }, "balance": { "goodwill": "6130000000", "inventory": "14529000000", "commonStock": "590000000", "currentDebt": "None", "investments": "None", "totalAssets": "116576000000", "longTermDebt": "39370000000", "shortTermDebt": "4000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7374000000", "reportedCurrency": "USD", "retainedEarnings": "29514000000", "totalLiabilities": "85378000000", "otherCurrentAssets": "13847000000", "totalCurrentAssets": "54835000000", "currentLongTermDebt": "4000000000", "longTermInvestments": "3116000000", "shortTermInvestments": "None", "currentNetReceivables": "21177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61741000000", "currentAccountsPayable": "5029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43370000000", "totalShareholderEquity": "31198000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22316000000", "totalCurrentLiabilities": "36634000000", "otherNonCurrentLiabilities": "4085000000", "totalNonCurrentLiabilities": "48744000000", "cashAndShortTermInvestments": "5282000000", "commonStockSharesOutstanding": "895900000", "intangibleAssetsExcludingGoodwill": "7374000000", "cashAndCashEquivalentsAtCarryingValue": "5282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7396000000", "profitLoss": "None", "dividendPayout": "1548000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5333000000", "capitalExpenditures": "2326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3470000000", "cashflowFromInvestment": "-3916000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19799000000, "cost_of_revenue": 3577000000, "gross_profit": 16222000000, "research_and_development": 3510000000, "selling_general_admin": 2934000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8850000000, "depreciation_amortisation": 509000000, "ebitda": 9359000000, "interest_expense": 332000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8850000000, "tax_provision": 1454000000, "effective_tax_rate": null, "net_income": 7396000000, "net_income_continuing_ops": 7396000000, "net_income_to_common": 7396000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5282000000, "short_term_investments": null, "net_receivables": 21177000000, "inventory": 14529000000, "other_current_assets": null, "total_current_assets": 54835000000, "net_ppe": null, "goodwill": 6130000000, "intangible_assets": 7374000000, "goodwill_and_intangibles": 13504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61741000000, "total_assets": 116576000000, "short_term_debt": 4000000000, "accounts_payable": 5029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36634000000, "long_term_debt": 39370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48744000000, "total_liabilities": 85378000000, "total_debt": 43370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29514000000, "total_equity": 31198000000, "shares_outstanding": 895900000, "operating_cash_flow": 5333000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3916000000, "dividends_paid": 1548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3470000000, "free_cash_flow": 7659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8850000000", "ebitda": "9359000000", "netIncome": "7396000000", "grossProfit": "16222000000", "depreciation": "None", "totalRevenue": "19799000000", "costOfRevenue": "3577000000", "interestIncome": "None", "incomeBeforeTax": "8850000000", "interestExpense": "332000000", "operatingIncome": "8850000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3510000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "2934000000", "netIncomeFromContinuingOperations": "7396000000" }, "balance": { "goodwill": "6130000000", "inventory": "14529000000", "commonStock": "590000000", "currentDebt": "None", "investments": "None", "totalAssets": "116576000000", "longTermDebt": "39370000000", "shortTermDebt": "4000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7374000000", "reportedCurrency": "USD", "retainedEarnings": "29514000000", "totalLiabilities": "85378000000", "otherCurrentAssets": "13847000000", "totalCurrentAssets": "54835000000", "currentLongTermDebt": "4000000000", "longTermInvestments": "3116000000", "shortTermInvestments": "None", "currentNetReceivables": "21177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61741000000", "currentAccountsPayable": "5029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43370000000", "totalShareholderEquity": "31198000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22316000000", "totalCurrentLiabilities": "36634000000", "otherNonCurrentLiabilities": "4085000000", "totalNonCurrentLiabilities": "48744000000", "cashAndShortTermInvestments": "5282000000", "commonStockSharesOutstanding": "895900000", "intangibleAssetsExcludingGoodwill": "7374000000", "cashAndCashEquivalentsAtCarryingValue": "5282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7396000000", "profitLoss": "None", "dividendPayout": "1548000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5333000000", "capitalExpenditures": "2326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3470000000", "cashflowFromInvestment": "-3916000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2356000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 19292000000, "cost_of_revenue": 2883700000, "gross_profit": 16408300000, "ebit": 8235800000, "ebitda": 8388000000, "pretax_income": 8265000000, "tax_provision": 1629000000, "net_income": 6636000000, "net_income_to_common": 6636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7163000000, "total_current_assets": 55629000000, "total_assets": 112476000000, "short_term_debt": 1635000000, "long_term_debt": 40868000000, "total_debt": 42503000000, "total_liabilities": 85941000000, "total_equity": 26535000000, "shares_outstanding": 898002000, "goodwill_and_intangibles": 12420000000 }, "cash_flow": { "operating_cash_flow": 3224600000, "capital_expenditure": 2546700000, "free_cash_flow": 5771300000, "dividends_paid": 1345500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289919, "ticker_id": 2496, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8235800000", "ebitda": "8388000000", "netIncome": "6636000000", "grossProfit": "16408300000", "depreciation": "None", "totalRevenue": "19292000000", "costOfRevenue": "2883700000", "interestIncome": "123000000", "incomeBeforeTax": "8265000000", "interestExpense": "123000000", "operatingIncome": "8775300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1629000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3802000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152200000", "sellingGeneralAndAdministrative": "3343500000", "netIncomeFromContinuingOperations": "6637700000" }, "balance": { "goodwill": "5898000000", "inventory": "13744000000", "commonStock": "590000000", "currentDebt": "None", "investments": "None", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6522000000", "reportedCurrency": "USD", "retainedEarnings": "24470000000", "totalLiabilities": "85941000000", "otherCurrentAssets": "14462000000", "totalCurrentAssets": "55629000000", "currentLongTermDebt": "1635000000", "longTermInvestments": "2802000000", "shortTermInvestments": "105000000", "currentNetReceivables": "20155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56847000000", "currentAccountsPayable": "5379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24675000000", "shortLongTermDebtTotal": "42503000000", "totalShareholderEquity": "26535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28214000000", "totalCurrentLiabilities": "35228000000", "otherNonCurrentLiabilities": "3970000000", "totalNonCurrentLiabilities": "50713000000", "cashAndShortTermInvestments": "7163000000", "commonStockSharesOutstanding": "898002000", "intangibleAssetsExcludingGoodwill": "6522000000", "cashAndCashEquivalentsAtCarryingValue": "7163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6637700000", "profitLoss": "None", "dividendPayout": "1345500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3224600000", "capitalExpenditures": "2546700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2878800000", "cashflowFromInvestment": "-2802200000", "stockBasedCompensation": "136100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19292000000, "cost_of_revenue": 2883700000, "gross_profit": 16408300000, "research_and_development": 3802000000, "selling_general_admin": 3343500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8235800000, "depreciation_amortisation": 152200000, "ebitda": 8388000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8265000000, "tax_provision": 1629000000, "effective_tax_rate": null, "net_income": 6636000000, "net_income_continuing_ops": 6637700000, "net_income_to_common": 6636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7163000000, "short_term_investments": 105000000, "net_receivables": 20155000000, "inventory": 13744000000, "other_current_assets": null, "total_current_assets": 55629000000, "net_ppe": null, "goodwill": 5898000000, "intangible_assets": 6522000000, "goodwill_and_intangibles": 12420000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56847000000, "total_assets": 112476000000, "short_term_debt": 1635000000, "accounts_payable": 5379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35228000000, "long_term_debt": 40868000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50713000000, "total_liabilities": 85941000000, "total_debt": 42503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24470000000, "total_equity": 26535000000, "shares_outstanding": 898002000, "operating_cash_flow": 3224600000, "stock_based_compensation": 136100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2546700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2802200000, "dividends_paid": 1345500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2878800000, "free_cash_flow": 5771300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8235800000", "ebitda": "8388000000", "netIncome": "6636000000", "grossProfit": "16408300000", "depreciation": "None", "totalRevenue": "19292000000", "costOfRevenue": "2883700000", "interestIncome": "123000000", "incomeBeforeTax": "8265000000", "interestExpense": "123000000", "operatingIncome": "8775300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1629000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3802000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152200000", "sellingGeneralAndAdministrative": "3343500000", "netIncomeFromContinuingOperations": "6637700000" }, "balance": { "goodwill": "5898000000", "inventory": "13744000000", "commonStock": "590000000", "currentDebt": "None", "investments": "None", "totalAssets": "112476000000", "longTermDebt": "40868000000", "shortTermDebt": "1635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6522000000", "reportedCurrency": "USD", "retainedEarnings": "24470000000", "totalLiabilities": "85941000000", "otherCurrentAssets": "14462000000", "totalCurrentAssets": "55629000000", "currentLongTermDebt": "1635000000", "longTermInvestments": "2802000000", "shortTermInvestments": "105000000", "currentNetReceivables": "20155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56847000000", "currentAccountsPayable": "5379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24675000000", "shortLongTermDebtTotal": "42503000000", "totalShareholderEquity": "26535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28214000000", "totalCurrentLiabilities": "35228000000", "otherNonCurrentLiabilities": "3970000000", "totalNonCurrentLiabilities": "50713000000", "cashAndShortTermInvestments": "7163000000", "commonStockSharesOutstanding": "898002000", "intangibleAssetsExcludingGoodwill": "6522000000", "cashAndCashEquivalentsAtCarryingValue": "7163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6637700000", "profitLoss": "None", "dividendPayout": "1345500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3224600000", "capitalExpenditures": "2546700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2878800000", "cashflowFromInvestment": "-2802200000", "stockBasedCompensation": "136100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 17600800000, "cost_of_revenue": 3008300000, "gross_profit": 14592500000, "ebit": 7412000000, "ebitda": 7882000000, "pretax_income": 7232400000, "tax_provision": 1649900000, "net_income": 5582500000, "net_income_to_common": 5582500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9791900000, "total_current_assets": 62071300000, "total_assets": 114935400000, "short_term_debt": 1633000000, "long_term_debt": 40873600000, "total_debt": 42506600000, "total_liabilities": 91084600000, "total_equity": 23793300000, "shares_outstanding": 898800000, "goodwill_and_intangibles": 12344700000 }, "cash_flow": { "operating_cash_flow": 8835900000, "capital_expenditure": 223900000, "free_cash_flow": 9059800000, "dividends_paid": 1345200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289921, "ticker_id": 2496, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7412000000", "ebitda": "7882000000", "netIncome": "5582500000", "grossProfit": "14592500000", "depreciation": "None", "totalRevenue": "17600800000", "costOfRevenue": "3008300000", "interestIncome": "65000000", "incomeBeforeTax": "7232400000", "interestExpense": "179600000", "operatingIncome": "8386100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1649900000", "reportedCurrency": "USD", "netInterestIncome": "-114600000", "nonInterestIncome": "None", "operatingExpenses": "6206400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3465700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3008300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "2740700000", "netIncomeFromContinuingOperations": "5582500000" }, "balance": { "goodwill": "5898000000", "inventory": "12180400000", "commonStock": "591400000", "currentDebt": "None", "investments": "None", "totalAssets": "114935400000", "longTermDebt": "40873600000", "shortTermDebt": "1633000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6446700000", "reportedCurrency": "USD", "retainedEarnings": "22252000000", "totalLiabilities": "91084600000", "otherCurrentAssets": "20520200000", "totalCurrentAssets": "62071300000", "currentLongTermDebt": "1633000000", "longTermInvestments": "2808300000", "shortTermInvestments": "121600000", "currentNetReceivables": "19457200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52864100000", "currentAccountsPayable": "4262200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22316000000", "shortLongTermDebtTotal": "42506600000", "totalShareholderEquity": "23793300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24801300000", "totalCurrentLiabilities": "40140900000", "otherNonCurrentLiabilities": "3776500000", "totalNonCurrentLiabilities": "50943700000", "cashAndShortTermInvestments": "9791900000", "commonStockSharesOutstanding": "898800000", "intangibleAssetsExcludingGoodwill": "6446700000", "cashAndCashEquivalentsAtCarryingValue": "9791900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5582500000", "profitLoss": "None", "dividendPayout": "1345200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8835900000", "capitalExpenditures": "223900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531000000", "cashflowFromInvestment": "-2982600000", "stockBasedCompensation": "151100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17600800000, "cost_of_revenue": 3008300000, "gross_profit": 14592500000, "research_and_development": 3465700000, "selling_general_admin": 2740700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7412000000, "depreciation_amortisation": 470000000, "ebitda": 7882000000, "interest_expense": 179600000, "interest_income": null, "other_non_operating": null, "pretax_income": 7232400000, "tax_provision": 1649900000, "effective_tax_rate": null, "net_income": 5582500000, "net_income_continuing_ops": 5582500000, "net_income_to_common": 5582500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9791900000, "short_term_investments": 121600000, "net_receivables": 19457200000, "inventory": 12180400000, "other_current_assets": null, "total_current_assets": 62071300000, "net_ppe": null, "goodwill": 5898000000, "intangible_assets": 6446700000, "goodwill_and_intangibles": 12344700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52864100000, "total_assets": 114935400000, "short_term_debt": 1633000000, "accounts_payable": 4262200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40140900000, "long_term_debt": 40873600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50943700000, "total_liabilities": 91084600000, "total_debt": 42506600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22252000000, "total_equity": 23793300000, "shares_outstanding": 898800000, "operating_cash_flow": 8835900000, "stock_based_compensation": 151100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2982600000, "dividends_paid": 1345200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531000000, "free_cash_flow": 9059800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7412000000", "ebitda": "7882000000", "netIncome": "5582500000", "grossProfit": "14592500000", "depreciation": "None", "totalRevenue": "17600800000", "costOfRevenue": "3008300000", "interestIncome": "65000000", "incomeBeforeTax": "7232400000", "interestExpense": "179600000", "operatingIncome": "8386100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1649900000", "reportedCurrency": "USD", "netInterestIncome": "-114600000", "nonInterestIncome": "None", "operatingExpenses": "6206400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3465700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3008300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "2740700000", "netIncomeFromContinuingOperations": "5582500000" }, "balance": { "goodwill": "5898000000", "inventory": "12180400000", "commonStock": "591400000", "currentDebt": "None", "investments": "None", "totalAssets": "114935400000", "longTermDebt": "40873600000", "shortTermDebt": "1633000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6446700000", "reportedCurrency": "USD", "retainedEarnings": "22252000000", "totalLiabilities": "91084600000", "otherCurrentAssets": "20520200000", "totalCurrentAssets": "62071300000", "currentLongTermDebt": "1633000000", "longTermInvestments": "2808300000", "shortTermInvestments": "121600000", "currentNetReceivables": "19457200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52864100000", "currentAccountsPayable": "4262200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22316000000", "shortLongTermDebtTotal": "42506600000", "totalShareholderEquity": "23793300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24801300000", "totalCurrentLiabilities": "40140900000", "otherNonCurrentLiabilities": "3776500000", "totalNonCurrentLiabilities": "50943700000", "cashAndShortTermInvestments": "9791900000", "commonStockSharesOutstanding": "898800000", "intangibleAssetsExcludingGoodwill": "6446700000", "cashAndCashEquivalentsAtCarryingValue": "9791900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5582500000", "profitLoss": "None", "dividendPayout": "1345200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8835900000", "capitalExpenditures": "223900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531000000", "cashflowFromInvestment": "-2982600000", "stockBasedCompensation": "151100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 15557700000, "cost_of_revenue": 2447800000, "gross_profit": 13109900000, "ebit": 7025400000, "ebitda": 7503900000, "pretax_income": 6776400000, "tax_provision": 1115900000, "net_income": 5660500000, "net_income_to_common": 5660500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375900000, "total_current_assets": 49854000000, "total_assets": 100922600000, "short_term_debt": 5723700000, "long_term_debt": 34180100000, "total_debt": 39903800000, "total_liabilities": 82573500000, "total_equity": 18272900000, "shares_outstanding": 899793000, "goodwill_and_intangibles": 11678800000 }, "cash_flow": { "operating_cash_flow": 3086900000, "capital_expenditure": 1803900000, "free_cash_flow": 4890800000, "dividends_paid": 1347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289922, "ticker_id": 2496, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7025400000", "ebitda": "7503900000", "netIncome": "5660500000", "grossProfit": "13109900000", "depreciation": "None", "totalRevenue": "15557700000", "costOfRevenue": "2447800000", "interestIncome": "40000000", "incomeBeforeTax": "6776400000", "interestExpense": "249000000", "operatingIncome": "7126200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1115900000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "5983700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3336100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2447800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478500000", "sellingGeneralAndAdministrative": "2647600000", "netIncomeFromContinuingOperations": "5660500000" }, "balance": { "goodwill": "5770500000", "inventory": "11013800000", "commonStock": "592000000", "currentDebt": "None", "investments": "None", "totalAssets": "100922600000", "longTermDebt": "34180100000", "shortTermDebt": "5723700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5908300000", "reportedCurrency": "USD", "retainedEarnings": "17376200000", "totalLiabilities": "82573500000", "otherCurrentAssets": "18088600000", "totalCurrentAssets": "49854000000", "currentLongTermDebt": "5723700000", "longTermInvestments": "3207400000", "shortTermInvestments": "170100000", "currentNetReceivables": "17205600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51068600000", "currentAccountsPayable": "4075700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20529700000", "shortLongTermDebtTotal": "39903800000", "totalShareholderEquity": "18272900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22262500000", "totalCurrentLiabilities": "39019900000", "otherNonCurrentLiabilities": "2344700000", "totalNonCurrentLiabilities": "43553600000", "cashAndShortTermInvestments": "3375900000", "commonStockSharesOutstanding": "899793000", "intangibleAssetsExcludingGoodwill": "5908300000", "cashAndCashEquivalentsAtCarryingValue": "3375900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5660500000", "profitLoss": "None", "dividendPayout": "1347000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3086900000", "capitalExpenditures": "1803900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244900000", "cashflowFromInvestment": "-1834900000", "stockBasedCompensation": "185100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15557700000, "cost_of_revenue": 2447800000, "gross_profit": 13109900000, "research_and_development": 3336100000, "selling_general_admin": 2647600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7025400000, "depreciation_amortisation": 478500000, "ebitda": 7503900000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6776400000, "tax_provision": 1115900000, "effective_tax_rate": null, "net_income": 5660500000, "net_income_continuing_ops": 5660500000, "net_income_to_common": 5660500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375900000, "short_term_investments": 170100000, "net_receivables": 17205600000, "inventory": 11013800000, "other_current_assets": null, "total_current_assets": 49854000000, "net_ppe": null, "goodwill": 5770500000, "intangible_assets": 5908300000, "goodwill_and_intangibles": 11678800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51068600000, "total_assets": 100922600000, "short_term_debt": 5723700000, "accounts_payable": 4075700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39019900000, "long_term_debt": 34180100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43553600000, "total_liabilities": 82573500000, "total_debt": 39903800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17376200000, "total_equity": 18272900000, "shares_outstanding": 899793000, "operating_cash_flow": 3086900000, "stock_based_compensation": 185100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1803900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1834900000, "dividends_paid": 1347000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1244900000, "free_cash_flow": 4890800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7025400000", "ebitda": "7503900000", "netIncome": "5660500000", "grossProfit": "13109900000", "depreciation": "None", "totalRevenue": "15557700000", "costOfRevenue": "2447800000", "interestIncome": "40000000", "incomeBeforeTax": "6776400000", "interestExpense": "249000000", "operatingIncome": "7126200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1115900000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "5983700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3336100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2447800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478500000", "sellingGeneralAndAdministrative": "2647600000", "netIncomeFromContinuingOperations": "5660500000" }, "balance": { "goodwill": "5770500000", "inventory": "11013800000", "commonStock": "592000000", "currentDebt": "None", "investments": "None", "totalAssets": "100922600000", "longTermDebt": "34180100000", "shortTermDebt": "5723700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5908300000", "reportedCurrency": "USD", "retainedEarnings": "17376200000", "totalLiabilities": "82573500000", "otherCurrentAssets": "18088600000", "totalCurrentAssets": "49854000000", "currentLongTermDebt": "5723700000", "longTermInvestments": "3207400000", "shortTermInvestments": "170100000", "currentNetReceivables": "17205600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51068600000", "currentAccountsPayable": "4075700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20529700000", "shortLongTermDebtTotal": "39903800000", "totalShareholderEquity": "18272900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22262500000", "totalCurrentLiabilities": "39019900000", "otherNonCurrentLiabilities": "2344700000", "totalNonCurrentLiabilities": "43553600000", "cashAndShortTermInvestments": "3375900000", "commonStockSharesOutstanding": "899793000", "intangibleAssetsExcludingGoodwill": "5908300000", "cashAndCashEquivalentsAtCarryingValue": "3375900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5660500000", "profitLoss": "None", "dividendPayout": "1347000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3086900000", "capitalExpenditures": "1803900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244900000", "cashflowFromInvestment": "-1834900000", "stockBasedCompensation": "185100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 12728500000, "cost_of_revenue": 2224200000, "gross_profit": 10504300000, "ebit": 3699800000, "ebitda": 4162600000, "pretax_income": 3456100000, "tax_provision": 696800000, "net_income": 2759300000, "net_income_to_common": 2759300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093300000, "total_current_assets": 41261200000, "total_assets": 89388800000, "short_term_debt": 4016400000, "long_term_debt": 34499500000, "total_debt": 38515900000, "total_liabilities": 73542000000, "total_equity": 15764800000, "shares_outstanding": 900604000, "goodwill_and_intangibles": 11782700000 }, "cash_flow": { "operating_cash_flow": 1665600000, "capital_expenditure": 3266500000, "free_cash_flow": 4932100000, "dividends_paid": 1346300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289923, "ticker_id": 2496, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3699800000", "ebitda": "4162600000", "netIncome": "2759300000", "grossProfit": "10504300000", "depreciation": "None", "totalRevenue": "12728500000", "costOfRevenue": "2224200000", "interestIncome": "48300000", "incomeBeforeTax": "3456100000", "interestExpense": "243700000", "operatingIncome": "5408400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "696800000", "reportedCurrency": "USD", "netInterestIncome": "-195400000", "nonInterestIncome": "None", "operatingExpenses": "5095900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2224200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462800000", "sellingGeneralAndAdministrative": "2362200000", "netIncomeFromContinuingOperations": "2759300000" }, "balance": { "goodwill": "5770500000", "inventory": "9311000000", "commonStock": "592600000", "currentDebt": "None", "investments": "None", "totalAssets": "89388800000", "longTermDebt": "34499500000", "shortTermDebt": "4016400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6012200000", "reportedCurrency": "USD", "retainedEarnings": "15099500000", "totalLiabilities": "73542000000", "otherCurrentAssets": "14726300000", "totalCurrentAssets": "41261200000", "currentLongTermDebt": "4016400000", "longTermInvestments": "3222700000", "shortTermInvestments": "127400000", "currentNetReceivables": "14003200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48127600000", "currentAccountsPayable": "3442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18474100000", "shortLongTermDebtTotal": "38515900000", "totalShareholderEquity": "15764800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16434000000", "totalCurrentLiabilities": "30068100000", "otherNonCurrentLiabilities": "2288400000", "totalNonCurrentLiabilities": "43473900000", "cashAndShortTermInvestments": "3093300000", "commonStockSharesOutstanding": "900604000", "intangibleAssetsExcludingGoodwill": "6012200000", "cashAndCashEquivalentsAtCarryingValue": "3093300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2759300000", "profitLoss": "None", "dividendPayout": "1346300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1665600000", "capitalExpenditures": "3266500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1379700000", "cashflowFromInvestment": "-3352300000", "stockBasedCompensation": "153700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1346300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12728500000, "cost_of_revenue": 2224200000, "gross_profit": 10504300000, "research_and_development": 2733700000, "selling_general_admin": 2362200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3699800000, "depreciation_amortisation": 462800000, "ebitda": 4162600000, "interest_expense": 243700000, "interest_income": null, "other_non_operating": null, "pretax_income": 3456100000, "tax_provision": 696800000, "effective_tax_rate": null, "net_income": 2759300000, "net_income_continuing_ops": 2759300000, "net_income_to_common": 2759300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093300000, "short_term_investments": 127400000, "net_receivables": 14003200000, "inventory": 9311000000, "other_current_assets": null, "total_current_assets": 41261200000, "net_ppe": null, "goodwill": 5770500000, "intangible_assets": 6012200000, "goodwill_and_intangibles": 11782700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48127600000, "total_assets": 89388800000, "short_term_debt": 4016400000, "accounts_payable": 3442000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30068100000, "long_term_debt": 34499500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43473900000, "total_liabilities": 73542000000, "total_debt": 38515900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15099500000, "total_equity": 15764800000, "shares_outstanding": 900604000, "operating_cash_flow": 1665600000, "stock_based_compensation": 153700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3266500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3352300000, "dividends_paid": 1346300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1379700000, "free_cash_flow": 4932100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3699800000", "ebitda": "4162600000", "netIncome": "2759300000", "grossProfit": "10504300000", "depreciation": "None", "totalRevenue": "12728500000", "costOfRevenue": "2224200000", "interestIncome": "48300000", "incomeBeforeTax": "3456100000", "interestExpense": "243700000", "operatingIncome": "5408400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "696800000", "reportedCurrency": "USD", "netInterestIncome": "-195400000", "nonInterestIncome": "None", "operatingExpenses": "5095900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2224200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462800000", "sellingGeneralAndAdministrative": "2362200000", "netIncomeFromContinuingOperations": "2759300000" }, "balance": { "goodwill": "5770500000", "inventory": "9311000000", "commonStock": "592600000", "currentDebt": "None", "investments": "None", "totalAssets": "89388800000", "longTermDebt": "34499500000", "shortTermDebt": "4016400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6012200000", "reportedCurrency": "USD", "retainedEarnings": "15099500000", "totalLiabilities": "73542000000", "otherCurrentAssets": "14726300000", "totalCurrentAssets": "41261200000", "currentLongTermDebt": "4016400000", "longTermInvestments": "3222700000", "shortTermInvestments": "127400000", "currentNetReceivables": "14003200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48127600000", "currentAccountsPayable": "3442000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18474100000", "shortLongTermDebtTotal": "38515900000", "totalShareholderEquity": "15764800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16434000000", "totalCurrentLiabilities": "30068100000", "otherNonCurrentLiabilities": "2288400000", "totalNonCurrentLiabilities": "43473900000", "cashAndShortTermInvestments": "3093300000", "commonStockSharesOutstanding": "900604000", "intangibleAssetsExcludingGoodwill": "6012200000", "cashAndCashEquivalentsAtCarryingValue": "3093300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2759300000", "profitLoss": "None", "dividendPayout": "1346300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1665600000", "capitalExpenditures": "3266500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1379700000", "cashflowFromInvestment": "-3352300000", "stockBasedCompensation": "153700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1346300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 13532800000, "cost_of_revenue": 2403800000, "gross_profit": 11129000000, "ebit": 5263400000, "ebitda": 5748200000, "pretax_income": 5038700000, "tax_provision": 628900000, "net_income": 4409800000, "net_income_to_common": 4409800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3268400000, "total_current_assets": 32739700000, "total_assets": 78714900000, "short_term_debt": 5117100000, "long_term_debt": 28527100000, "total_debt": 33644200000, "total_liabilities": 64443300000, "total_equity": 14192100000, "shares_outstanding": 903158000, "goodwill_and_intangibles": 11936600000 }, "cash_flow": { "operating_cash_flow": 2473800000, "capital_expenditure": 1747200000, "free_cash_flow": 4221000000, "dividends_paid": 1168300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289924, "ticker_id": 2496, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5263400000", "ebitda": "5748200000", "netIncome": "4409800000", "grossProfit": "11129000000", "depreciation": "None", "totalRevenue": "13532800000", "costOfRevenue": "2403800000", "interestIncome": "44300000", "incomeBeforeTax": "5038700000", "interestExpense": "224700000", "operatingIncome": "5797800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628900000", "reportedCurrency": "USD", "netInterestIncome": "-180400000", "nonInterestIncome": "None", "operatingExpenses": "5331200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3022500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484800000", "sellingGeneralAndAdministrative": "2308700000", "netIncomeFromContinuingOperations": "4409800000" }, "balance": { "goodwill": "5770300000", "inventory": "7589200000", "commonStock": "592400000", "currentDebt": "None", "investments": "None", "totalAssets": "78714900000", "longTermDebt": "28527100000", "shortTermDebt": "5117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6166300000", "reportedCurrency": "USD", "retainedEarnings": "13545000000", "totalLiabilities": "64443300000", "otherCurrentAssets": "8451900000", "totalCurrentAssets": "32739700000", "currentLongTermDebt": "5117100000", "longTermInvestments": "3215900000", "shortTermInvestments": "154800000", "currentNetReceivables": "13275400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45975200000", "currentAccountsPayable": "3228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17102400000", "shortLongTermDebtTotal": "33644200000", "totalShareholderEquity": "14192100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20030900000", "totalCurrentLiabilities": "28376600000", "otherNonCurrentLiabilities": "2178200000", "totalNonCurrentLiabilities": "36066700000", "cashAndShortTermInvestments": "3268400000", "commonStockSharesOutstanding": "903158000", "intangibleAssetsExcludingGoodwill": "6166300000", "cashAndCashEquivalentsAtCarryingValue": "3268400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4409800000", "profitLoss": "None", "dividendPayout": "1168300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2473800000", "capitalExpenditures": "1747200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225400000", "cashflowFromInvestment": "-1920500000", "stockBasedCompensation": "141900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2053900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13532800000, "cost_of_revenue": 2403800000, "gross_profit": 11129000000, "research_and_development": 3022500000, "selling_general_admin": 2308700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5263400000, "depreciation_amortisation": 484800000, "ebitda": 5748200000, "interest_expense": 224700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5038700000, "tax_provision": 628900000, "effective_tax_rate": null, "net_income": 4409800000, "net_income_continuing_ops": 4409800000, "net_income_to_common": 4409800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3268400000, "short_term_investments": 154800000, "net_receivables": 13275400000, "inventory": 7589200000, "other_current_assets": null, "total_current_assets": 32739700000, "net_ppe": null, "goodwill": 5770300000, "intangible_assets": 6166300000, "goodwill_and_intangibles": 11936600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45975200000, "total_assets": 78714900000, "short_term_debt": 5117100000, "accounts_payable": 3228600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28376600000, "long_term_debt": 28527100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36066700000, "total_liabilities": 64443300000, "total_debt": 33644200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13545000000, "total_equity": 14192100000, "shares_outstanding": 903158000, "operating_cash_flow": 2473800000, "stock_based_compensation": 141900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1747200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1920500000, "dividends_paid": 1168300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225400000, "free_cash_flow": 4221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5263400000", "ebitda": "5748200000", "netIncome": "4409800000", "grossProfit": "11129000000", "depreciation": "None", "totalRevenue": "13532800000", "costOfRevenue": "2403800000", "interestIncome": "44300000", "incomeBeforeTax": "5038700000", "interestExpense": "224700000", "operatingIncome": "5797800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "628900000", "reportedCurrency": "USD", "netInterestIncome": "-180400000", "nonInterestIncome": "None", "operatingExpenses": "5331200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3022500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484800000", "sellingGeneralAndAdministrative": "2308700000", "netIncomeFromContinuingOperations": "4409800000" }, "balance": { "goodwill": "5770300000", "inventory": "7589200000", "commonStock": "592400000", "currentDebt": "None", "investments": "None", "totalAssets": "78714900000", "longTermDebt": "28527100000", "shortTermDebt": "5117100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6166300000", "reportedCurrency": "USD", "retainedEarnings": "13545000000", "totalLiabilities": "64443300000", "otherCurrentAssets": "8451900000", "totalCurrentAssets": "32739700000", "currentLongTermDebt": "5117100000", "longTermInvestments": "3215900000", "shortTermInvestments": "154800000", "currentNetReceivables": "13275400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45975200000", "currentAccountsPayable": "3228600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17102400000", "shortLongTermDebtTotal": "33644200000", "totalShareholderEquity": "14192100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20030900000", "totalCurrentLiabilities": "28376600000", "otherNonCurrentLiabilities": "2178200000", "totalNonCurrentLiabilities": "36066700000", "cashAndShortTermInvestments": "3268400000", "commonStockSharesOutstanding": "903158000", "intangibleAssetsExcludingGoodwill": "6166300000", "cashAndCashEquivalentsAtCarryingValue": "3268400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4409800000", "profitLoss": "None", "dividendPayout": "1168300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2473800000", "capitalExpenditures": "1747200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225400000", "cashflowFromInvestment": "-1920500000", "stockBasedCompensation": "141900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2053900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 11439100000, "cost_of_revenue": 2170800000, "gross_profit": 9268300000, "ebit": 1781100000, "ebitda": 2247900000, "pretax_income": 1588400000, "tax_provision": 618100000, "net_income": 970300000, "net_income_to_common": 970300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3369000000, "total_current_assets": 31415100000, "total_assets": 75606900000, "short_term_debt": 2074300000, "long_term_debt": 29045400000, "total_debt": 31119700000, "total_liabilities": 61286200000, "total_equity": 14240000000, "shares_outstanding": 905000000, "goodwill_and_intangibles": 12305700000 }, "cash_flow": { "operating_cash_flow": 3711900000, "capital_expenditure": 4170800000, "free_cash_flow": 7882700000, "dividends_paid": 1170500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289926, "ticker_id": 2496, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781100000", "ebitda": "2247900000", "netIncome": "970300000", "grossProfit": "9268300000", "depreciation": "None", "totalRevenue": "11439100000", "costOfRevenue": "2170800000", "interestIncome": "47800000", "incomeBeforeTax": "1588400000", "interestExpense": "192700000", "operatingIncome": "4549800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "618100000", "reportedCurrency": "USD", "netInterestIncome": "-144900000", "nonInterestIncome": "None", "operatingExpenses": "4718500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2734100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466800000", "sellingGeneralAndAdministrative": "1984400000", "netIncomeFromContinuingOperations": "970300000" }, "balance": { "goodwill": "5768400000", "inventory": "7459800000", "commonStock": "593900000", "currentDebt": "None", "investments": "None", "totalAssets": "75606900000", "longTermDebt": "29045400000", "shortTermDebt": "2074300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6537300000", "reportedCurrency": "USD", "retainedEarnings": "13627200000", "totalLiabilities": "61286200000", "otherCurrentAssets": "8385200000", "totalCurrentAssets": "31415100000", "currentLongTermDebt": "2074300000", "longTermInvestments": "3200200000", "shortTermInvestments": "149400000", "currentNetReceivables": "12051700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44191800000", "currentAccountsPayable": "2886500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16171800000", "shortLongTermDebtTotal": "31119700000", "totalShareholderEquity": "14240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15834500000", "totalCurrentLiabilities": "24674100000", "otherNonCurrentLiabilities": "2239400000", "totalNonCurrentLiabilities": "36612100000", "cashAndShortTermInvestments": "3369000000", "commonStockSharesOutstanding": "905000000", "intangibleAssetsExcludingGoodwill": "6537300000", "cashAndCashEquivalentsAtCarryingValue": "3369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970300000", "profitLoss": "None", "dividendPayout": "1170500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3711900000", "capitalExpenditures": "4170800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211300000", "cashflowFromInvestment": "-4004700000", "stockBasedCompensation": "133200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11439100000, "cost_of_revenue": 2170800000, "gross_profit": 9268300000, "research_and_development": 2734100000, "selling_general_admin": 1984400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781100000, "depreciation_amortisation": 466800000, "ebitda": 2247900000, "interest_expense": 192700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1588400000, "tax_provision": 618100000, "effective_tax_rate": null, "net_income": 970300000, "net_income_continuing_ops": 970300000, "net_income_to_common": 970300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3369000000, "short_term_investments": 149400000, "net_receivables": 12051700000, "inventory": 7459800000, "other_current_assets": null, "total_current_assets": 31415100000, "net_ppe": null, "goodwill": 5768400000, "intangible_assets": 6537300000, "goodwill_and_intangibles": 12305700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44191800000, "total_assets": 75606900000, "short_term_debt": 2074300000, "accounts_payable": 2886500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24674100000, "long_term_debt": 29045400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36612100000, "total_liabilities": 61286200000, "total_debt": 31119700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13627200000, "total_equity": 14240000000, "shares_outstanding": 905000000, "operating_cash_flow": 3711900000, "stock_based_compensation": 133200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4170800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4004700000, "dividends_paid": 1170500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211300000, "free_cash_flow": 7882700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781100000", "ebitda": "2247900000", "netIncome": "970300000", "grossProfit": "9268300000", "depreciation": "None", "totalRevenue": "11439100000", "costOfRevenue": "2170800000", "interestIncome": "47800000", "incomeBeforeTax": "1588400000", "interestExpense": "192700000", "operatingIncome": "4549800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "618100000", "reportedCurrency": "USD", "netInterestIncome": "-144900000", "nonInterestIncome": "None", "operatingExpenses": "4718500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2734100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466800000", "sellingGeneralAndAdministrative": "1984400000", "netIncomeFromContinuingOperations": "970300000" }, "balance": { "goodwill": "5768400000", "inventory": "7459800000", "commonStock": "593900000", "currentDebt": "None", "investments": "None", "totalAssets": "75606900000", "longTermDebt": "29045400000", "shortTermDebt": "2074300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6537300000", "reportedCurrency": "USD", "retainedEarnings": "13627200000", "totalLiabilities": "61286200000", "otherCurrentAssets": "8385200000", "totalCurrentAssets": "31415100000", "currentLongTermDebt": "2074300000", "longTermInvestments": "3200200000", "shortTermInvestments": "149400000", "currentNetReceivables": "12051700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44191800000", "currentAccountsPayable": "2886500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16171800000", "shortLongTermDebtTotal": "31119700000", "totalShareholderEquity": "14240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15834500000", "totalCurrentLiabilities": "24674100000", "otherNonCurrentLiabilities": "2239400000", "totalNonCurrentLiabilities": "36612100000", "cashAndShortTermInvestments": "3369000000", "commonStockSharesOutstanding": "905000000", "intangibleAssetsExcludingGoodwill": "6537300000", "cashAndCashEquivalentsAtCarryingValue": "3369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970300000", "profitLoss": "None", "dividendPayout": "1170500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3711900000", "capitalExpenditures": "4170800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211300000", "cashflowFromInvestment": "-4004700000", "stockBasedCompensation": "133200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-446100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 11302800000, "cost_of_revenue": 2170200000, "gross_profit": 9132600000, "ebit": 3700800000, "ebitda": 4115200000, "pretax_income": 3517200000, "tax_provision": 550200000, "net_income": 2967000000, "net_income_to_common": 2967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3223600000, "total_current_assets": 30204300000, "total_assets": 71874800000, "short_term_debt": 5161600000, "long_term_debt": 23730400000, "total_debt": 28892000000, "total_liabilities": 58239300000, "total_equity": 13562000000, "shares_outstanding": 904200000, "goodwill_and_intangibles": 12404300000 }, "cash_flow": { "operating_cash_flow": 1466200000, "capital_expenditure": 1402800000, "free_cash_flow": 2869000000, "dividends_paid": 1172400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289927, "ticker_id": 2496, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3700800000", "ebitda": "4115200000", "netIncome": "2967000000", "grossProfit": "9132600000", "depreciation": "None", "totalRevenue": "11302800000", "costOfRevenue": "2170200000", "interestIncome": "37300000", "incomeBeforeTax": "3517200000", "interestExpense": "183600000", "operatingIncome": "4418500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "550200000", "reportedCurrency": "USD", "netInterestIncome": "-146300000", "nonInterestIncome": "None", "operatingExpenses": "4714100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2711200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414400000", "sellingGeneralAndAdministrative": "2002900000", "netIncomeFromContinuingOperations": "2967000000" }, "balance": { "goodwill": "5768200000", "inventory": "6481500000", "commonStock": "594200000", "currentDebt": "None", "investments": "None", "totalAssets": "71874800000", "longTermDebt": "23730400000", "shortTermDebt": "5161600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6636100000", "reportedCurrency": "USD", "retainedEarnings": "13178000000", "totalLiabilities": "58239300000", "otherCurrentAssets": "7279800000", "totalCurrentAssets": "30204300000", "currentLongTermDebt": "5161600000", "longTermInvestments": "2877600000", "shortTermInvestments": "140400000", "currentNetReceivables": "13079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41670500000", "currentAccountsPayable": "2924800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28892000000", "totalShareholderEquity": "13562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15538200000", "totalCurrentLiabilities": "27121200000", "otherNonCurrentLiabilities": "2470700000", "totalNonCurrentLiabilities": "31118100000", "cashAndShortTermInvestments": "3223600000", "commonStockSharesOutstanding": "904200000", "intangibleAssetsExcludingGoodwill": "6636100000", "cashAndCashEquivalentsAtCarryingValue": "3223600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2967000000", "profitLoss": "None", "dividendPayout": "1172400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1466200000", "capitalExpenditures": "1402800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555500000", "cashflowFromInvestment": "-2198700000", "stockBasedCompensation": "211100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1172400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11302800000, "cost_of_revenue": 2170200000, "gross_profit": 9132600000, "research_and_development": 2711200000, "selling_general_admin": 2002900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3700800000, "depreciation_amortisation": 414400000, "ebitda": 4115200000, "interest_expense": 183600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3517200000, "tax_provision": 550200000, "effective_tax_rate": null, "net_income": 2967000000, "net_income_continuing_ops": 2967000000, "net_income_to_common": 2967000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3223600000, "short_term_investments": 140400000, "net_receivables": 13079000000, "inventory": 6481500000, "other_current_assets": null, "total_current_assets": 30204300000, "net_ppe": null, "goodwill": 5768200000, "intangible_assets": 6636100000, "goodwill_and_intangibles": 12404300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41670500000, "total_assets": 71874800000, "short_term_debt": 5161600000, "accounts_payable": 2924800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27121200000, "long_term_debt": 23730400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31118100000, "total_liabilities": 58239300000, "total_debt": 28892000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13178000000, "total_equity": 13562000000, "shares_outstanding": 904200000, "operating_cash_flow": 1466200000, "stock_based_compensation": 211100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1402800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2198700000, "dividends_paid": 1172400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1555500000, "free_cash_flow": 2869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3700800000", "ebitda": "4115200000", "netIncome": "2967000000", "grossProfit": "9132600000", "depreciation": "None", "totalRevenue": "11302800000", "costOfRevenue": "2170200000", "interestIncome": "37300000", "incomeBeforeTax": "3517200000", "interestExpense": "183600000", "operatingIncome": "4418500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "550200000", "reportedCurrency": "USD", "netInterestIncome": "-146300000", "nonInterestIncome": "None", "operatingExpenses": "4714100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2711200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414400000", "sellingGeneralAndAdministrative": "2002900000", "netIncomeFromContinuingOperations": "2967000000" }, "balance": { "goodwill": "5768200000", "inventory": "6481500000", "commonStock": "594200000", "currentDebt": "None", "investments": "None", "totalAssets": "71874800000", "longTermDebt": "23730400000", "shortTermDebt": "5161600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6636100000", "reportedCurrency": "USD", "retainedEarnings": "13178000000", "totalLiabilities": "58239300000", "otherCurrentAssets": "7279800000", "totalCurrentAssets": "30204300000", "currentLongTermDebt": "5161600000", "longTermInvestments": "2877600000", "shortTermInvestments": "140400000", "currentNetReceivables": "13079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41670500000", "currentAccountsPayable": "2924800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28892000000", "totalShareholderEquity": "13562000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15538200000", "totalCurrentLiabilities": "27121200000", "otherNonCurrentLiabilities": "2470700000", "totalNonCurrentLiabilities": "31118100000", "cashAndShortTermInvestments": "3223600000", "commonStockSharesOutstanding": "904200000", "intangibleAssetsExcludingGoodwill": "6636100000", "cashAndCashEquivalentsAtCarryingValue": "3223600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2967000000", "profitLoss": "None", "dividendPayout": "1172400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1466200000", "capitalExpenditures": "1402800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1555500000", "cashflowFromInvestment": "-2198700000", "stockBasedCompensation": "211100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1172400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 8768000000, "cost_of_revenue": 1673500000, "gross_profit": 7094500000, "ebit": 2715700000, "ebitda": 3116300000, "pretax_income": 2536100000, "tax_provision": 293200000, "net_income": 2242900000, "net_income_to_common": 2242900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460200000, "total_current_assets": 25188800000, "total_assets": 63943500000, "short_term_debt": 1651500000, "long_term_debt": 24559900000, "total_debt": 26211400000, "total_liabilities": 51046100000, "total_equity": 12812200000, "shares_outstanding": 903800000, "goodwill_and_intangibles": 11701800000 }, "cash_flow": { "operating_cash_flow": 1166000000, "capital_expenditure": 986300000, "free_cash_flow": 2152300000, "dividends_paid": 1169200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289928, "ticker_id": 2496, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2715700000", "ebitda": "3116300000", "netIncome": "2242900000", "grossProfit": "7094500000", "depreciation": "None", "totalRevenue": "8768000000", "costOfRevenue": "1673500000", "interestIncome": "45800000", "incomeBeforeTax": "2536100000", "interestExpense": "179600000", "operatingIncome": "2735600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "293200000", "reportedCurrency": "USD", "netInterestIncome": "-133800000", "nonInterestIncome": "None", "operatingExpenses": "4358900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2522800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400600000", "sellingGeneralAndAdministrative": "1836100000", "netIncomeFromContinuingOperations": "2242900000" }, "balance": { "goodwill": "4939600000", "inventory": "6101800000", "commonStock": "594200000", "currentDebt": "None", "investments": "None", "totalAssets": "63943500000", "longTermDebt": "24559900000", "shortTermDebt": "1651500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6762200000", "reportedCurrency": "USD", "retainedEarnings": "12553900000", "totalLiabilities": "51046100000", "otherCurrentAssets": "6487200000", "totalCurrentAssets": "25188800000", "currentLongTermDebt": "1651500000", "longTermInvestments": "3086900000", "shortTermInvestments": "126100000", "currentNetReceivables": "10013500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38754700000", "currentAccountsPayable": "2473700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26211400000", "totalShareholderEquity": "12812200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10283500000", "totalCurrentLiabilities": "18598100000", "otherNonCurrentLiabilities": "2270800000", "totalNonCurrentLiabilities": "32448000000", "cashAndShortTermInvestments": "2460200000", "commonStockSharesOutstanding": "903800000", "intangibleAssetsExcludingGoodwill": "6762200000", "cashAndCashEquivalentsAtCarryingValue": "2460200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242900000", "profitLoss": "None", "dividendPayout": "1169200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1166000000", "capitalExpenditures": "986300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311300000", "cashflowFromInvestment": "-1177600000", "stockBasedCompensation": "159400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8768000000, "cost_of_revenue": 1673500000, "gross_profit": 7094500000, "research_and_development": 2522800000, "selling_general_admin": 1836100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2715700000, "depreciation_amortisation": 400600000, "ebitda": 3116300000, "interest_expense": 179600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2536100000, "tax_provision": 293200000, "effective_tax_rate": null, "net_income": 2242900000, "net_income_continuing_ops": 2242900000, "net_income_to_common": 2242900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460200000, "short_term_investments": 126100000, "net_receivables": 10013500000, "inventory": 6101800000, "other_current_assets": null, "total_current_assets": 25188800000, "net_ppe": null, "goodwill": 4939600000, "intangible_assets": 6762200000, "goodwill_and_intangibles": 11701800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38754700000, "total_assets": 63943500000, "short_term_debt": 1651500000, "accounts_payable": 2473700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18598100000, "long_term_debt": 24559900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32448000000, "total_liabilities": 51046100000, "total_debt": 26211400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12553900000, "total_equity": 12812200000, "shares_outstanding": 903800000, "operating_cash_flow": 1166000000, "stock_based_compensation": 159400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177600000, "dividends_paid": 1169200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311300000, "free_cash_flow": 2152300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2715700000", "ebitda": "3116300000", "netIncome": "2242900000", "grossProfit": "7094500000", "depreciation": "None", "totalRevenue": "8768000000", "costOfRevenue": "1673500000", "interestIncome": "45800000", "incomeBeforeTax": "2536100000", "interestExpense": "179600000", "operatingIncome": "2735600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "293200000", "reportedCurrency": "USD", "netInterestIncome": "-133800000", "nonInterestIncome": "None", "operatingExpenses": "4358900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2522800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400600000", "sellingGeneralAndAdministrative": "1836100000", "netIncomeFromContinuingOperations": "2242900000" }, "balance": { "goodwill": "4939600000", "inventory": "6101800000", "commonStock": "594200000", "currentDebt": "None", "investments": "None", "totalAssets": "63943500000", "longTermDebt": "24559900000", "shortTermDebt": "1651500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6762200000", "reportedCurrency": "USD", "retainedEarnings": "12553900000", "totalLiabilities": "51046100000", "otherCurrentAssets": "6487200000", "totalCurrentAssets": "25188800000", "currentLongTermDebt": "1651500000", "longTermInvestments": "3086900000", "shortTermInvestments": "126100000", "currentNetReceivables": "10013500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38754700000", "currentAccountsPayable": "2473700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26211400000", "totalShareholderEquity": "12812200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10283500000", "totalCurrentLiabilities": "18598100000", "otherNonCurrentLiabilities": "2270800000", "totalNonCurrentLiabilities": "32448000000", "cashAndShortTermInvestments": "2460200000", "commonStockSharesOutstanding": "903800000", "intangibleAssetsExcludingGoodwill": "6762200000", "cashAndCashEquivalentsAtCarryingValue": "2460200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2242900000", "profitLoss": "None", "dividendPayout": "1169200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1166000000", "capitalExpenditures": "986300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311300000", "cashflowFromInvestment": "-1177600000", "stockBasedCompensation": "159400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 9353400000, "cost_of_revenue": 1788000000, "gross_profit": 7565400000, "ebit": 2647000000, "ebitda": 3034700000, "pretax_income": 2508800000, "tax_provision": 319100000, "net_income": 2189700000, "net_income_to_common": 2189700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2818600000, "total_current_assets": 25727000000, "total_assets": 64006300000, "short_term_debt": 6904500000, "long_term_debt": 18320800000, "total_debt": 25225300000, "total_liabilities": 53142600000, "total_equity": 10771900000, "shares_outstanding": 903980000, "goodwill_and_intangibles": 11846300000 }, "cash_flow": { "operating_cash_flow": -311900000, "capital_expenditure": 1651100000, "free_cash_flow": 1339200000, "dividends_paid": 1018100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289929, "ticker_id": 2496, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2647000000", "ebitda": "3034700000", "netIncome": "2189700000", "grossProfit": "7565400000", "depreciation": "None", "totalRevenue": "9353400000", "costOfRevenue": "1788000000", "interestIncome": "44500000", "incomeBeforeTax": "2508800000", "interestExpense": "138200000", "operatingIncome": "3193100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "319100000", "reportedCurrency": "USD", "netInterestIncome": "-93700000", "nonInterestIncome": "None", "operatingExpenses": "4372300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2562700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387700000", "sellingGeneralAndAdministrative": "1809600000", "netIncomeFromContinuingOperations": "2189700000" }, "balance": { "goodwill": "4939700000", "inventory": "5772800000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "64006300000", "longTermDebt": "18320800000", "shortTermDebt": "6904500000", "treasuryStock": "-44200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6906600000", "reportedCurrency": "USD", "retainedEarnings": "10312300000", "totalLiabilities": "53142600000", "otherCurrentAssets": "5690300000", "totalCurrentAssets": "25727000000", "currentLongTermDebt": "6904500000", "longTermInvestments": "3052200000", "shortTermInvestments": "109100000", "currentNetReceivables": "11336200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38279300000", "currentAccountsPayable": "2598800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25225300000", "totalShareholderEquity": "10771900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13940700000", "totalCurrentLiabilities": "27293200000", "otherNonCurrentLiabilities": "2240600000", "totalNonCurrentLiabilities": "25849400000", "cashAndShortTermInvestments": "2818600000", "commonStockSharesOutstanding": "903980000", "intangibleAssetsExcludingGoodwill": "6906600000", "cashAndCashEquivalentsAtCarryingValue": "2818600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2189600000", "profitLoss": "None", "dividendPayout": "1018100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1425000000", "operatingCashflow": "-311900000", "capitalExpenditures": "1651100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544700000", "cashflowFromInvestment": "-2924300000", "stockBasedCompensation": "120200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9353400000, "cost_of_revenue": 1788000000, "gross_profit": 7565400000, "research_and_development": 2562700000, "selling_general_admin": 1809600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2647000000, "depreciation_amortisation": 387700000, "ebitda": 3034700000, "interest_expense": 138200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2508800000, "tax_provision": 319100000, "effective_tax_rate": null, "net_income": 2189700000, "net_income_continuing_ops": 2189700000, "net_income_to_common": 2189700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2818600000, "short_term_investments": 109100000, "net_receivables": 11336200000, "inventory": 5772800000, "other_current_assets": null, "total_current_assets": 25727000000, "net_ppe": null, "goodwill": 4939700000, "intangible_assets": 6906600000, "goodwill_and_intangibles": 11846300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38279300000, "total_assets": 64006300000, "short_term_debt": 6904500000, "accounts_payable": 2598800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27293200000, "long_term_debt": 18320800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25849400000, "total_liabilities": 53142600000, "total_debt": 25225300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10312300000, "total_equity": 10771900000, "shares_outstanding": 903980000, "operating_cash_flow": -311900000, "stock_based_compensation": 120200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2924300000, "dividends_paid": 1018100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3544700000, "free_cash_flow": 1339200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2647000000", "ebitda": "3034700000", "netIncome": "2189700000", "grossProfit": "7565400000", "depreciation": "None", "totalRevenue": "9353400000", "costOfRevenue": "1788000000", "interestIncome": "44500000", "incomeBeforeTax": "2508800000", "interestExpense": "138200000", "operatingIncome": "3193100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "319100000", "reportedCurrency": "USD", "netInterestIncome": "-93700000", "nonInterestIncome": "None", "operatingExpenses": "4372300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2562700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387700000", "sellingGeneralAndAdministrative": "1809600000", "netIncomeFromContinuingOperations": "2189700000" }, "balance": { "goodwill": "4939700000", "inventory": "5772800000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "64006300000", "longTermDebt": "18320800000", "shortTermDebt": "6904500000", "treasuryStock": "-44200000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6906600000", "reportedCurrency": "USD", "retainedEarnings": "10312300000", "totalLiabilities": "53142600000", "otherCurrentAssets": "5690300000", "totalCurrentAssets": "25727000000", "currentLongTermDebt": "6904500000", "longTermInvestments": "3052200000", "shortTermInvestments": "109100000", "currentNetReceivables": "11336200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38279300000", "currentAccountsPayable": "2598800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25225300000", "totalShareholderEquity": "10771900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13940700000", "totalCurrentLiabilities": "27293200000", "otherNonCurrentLiabilities": "2240600000", "totalNonCurrentLiabilities": "25849400000", "cashAndShortTermInvestments": "2818600000", "commonStockSharesOutstanding": "903980000", "intangibleAssetsExcludingGoodwill": "6906600000", "cashAndCashEquivalentsAtCarryingValue": "2818600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2189600000", "profitLoss": "None", "dividendPayout": "1018100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1425000000", "operatingCashflow": "-311900000", "capitalExpenditures": "1651100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3544700000", "cashflowFromInvestment": "-2924300000", "stockBasedCompensation": "120200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1018100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 9498600000, "cost_of_revenue": 1860100000, "gross_profit": 7638500000, "ebit": 551800000, "ebitda": 962800000, "pretax_income": 427200000, "tax_provision": 484600000, "net_income": -57400000, "net_income_to_common": -57400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2380800000, "total_current_assets": 23007000000, "total_assets": 57915500000, "short_term_debt": 2244700000, "long_term_debt": 17923600000, "total_debt": 20168300000, "total_liabilities": 46608100000, "total_equity": 11220400000, "shares_outstanding": 949303000, "goodwill_and_intangibles": 10866900000 }, "cash_flow": { "operating_cash_flow": 2189500000, "capital_expenditure": 4001200000, "free_cash_flow": 6190700000, "dividends_paid": 1016200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289931, "ticker_id": 2496, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551800000", "ebitda": "962800000", "netIncome": "-57400000", "grossProfit": "7638500000", "depreciation": "None", "totalRevenue": "9498600000", "costOfRevenue": "1860100000", "interestIncome": "138600000", "incomeBeforeTax": "427200000", "interestExpense": "124600000", "operatingIncome": "3541000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "484600000", "reportedCurrency": "USD", "netInterestIncome": "-75700000", "nonInterestIncome": "None", "operatingExpenses": "4097500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2409100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1860100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "1688400000", "netIncomeFromContinuingOperations": "-57400000" }, "balance": { "goodwill": "4085200000", "inventory": "4901400000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "57915500000", "longTermDebt": "17923600000", "shortTermDebt": "2244700000", "treasuryStock": "-45000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6781700000", "reportedCurrency": "USD", "retainedEarnings": "10309900000", "totalLiabilities": "46608100000", "otherCurrentAssets": "5247900000", "totalCurrentAssets": "23007000000", "currentLongTermDebt": "2244700000", "longTermInvestments": "2691700000", "shortTermInvestments": "113100000", "currentNetReceivables": "10363800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34908500000", "currentAccountsPayable": "2435100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11863200000", "shortLongTermDebtTotal": "20168300000", "totalShareholderEquity": "11220400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15340900000", "totalCurrentLiabilities": "21998200000", "otherNonCurrentLiabilities": "1906100000", "totalNonCurrentLiabilities": "24609900000", "cashAndShortTermInvestments": "2380800000", "commonStockSharesOutstanding": "949303000", "intangibleAssetsExcludingGoodwill": "6781700000", "cashAndCashEquivalentsAtCarryingValue": "2380800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57400000", "profitLoss": "None", "dividendPayout": "1016200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2189500000", "capitalExpenditures": "4001200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000000", "cashflowFromInvestment": "-3080500000", "stockBasedCompensation": "215600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9498600000, "cost_of_revenue": 1860100000, "gross_profit": 7638500000, "research_and_development": 2409100000, "selling_general_admin": 1688400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551800000, "depreciation_amortisation": 411000000, "ebitda": 962800000, "interest_expense": 124600000, "interest_income": null, "other_non_operating": null, "pretax_income": 427200000, "tax_provision": 484600000, "effective_tax_rate": null, "net_income": -57400000, "net_income_continuing_ops": -57400000, "net_income_to_common": -57400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2380800000, "short_term_investments": 113100000, "net_receivables": 10363800000, "inventory": 4901400000, "other_current_assets": null, "total_current_assets": 23007000000, "net_ppe": null, "goodwill": 4085200000, "intangible_assets": 6781700000, "goodwill_and_intangibles": 10866900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34908500000, "total_assets": 57915500000, "short_term_debt": 2244700000, "accounts_payable": 2435100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21998200000, "long_term_debt": 17923600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24609900000, "total_liabilities": 46608100000, "total_debt": 20168300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10309900000, "total_equity": 11220400000, "shares_outstanding": 949303000, "operating_cash_flow": 2189500000, "stock_based_compensation": 215600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4001200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3080500000, "dividends_paid": 1016200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572000000, "free_cash_flow": 6190700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551800000", "ebitda": "962800000", "netIncome": "-57400000", "grossProfit": "7638500000", "depreciation": "None", "totalRevenue": "9498600000", "costOfRevenue": "1860100000", "interestIncome": "138600000", "incomeBeforeTax": "427200000", "interestExpense": "124600000", "operatingIncome": "3541000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "484600000", "reportedCurrency": "USD", "netInterestIncome": "-75700000", "nonInterestIncome": "None", "operatingExpenses": "4097500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2409100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1860100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "1688400000", "netIncomeFromContinuingOperations": "-57400000" }, "balance": { "goodwill": "4085200000", "inventory": "4901400000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "57915500000", "longTermDebt": "17923600000", "shortTermDebt": "2244700000", "treasuryStock": "-45000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6781700000", "reportedCurrency": "USD", "retainedEarnings": "10309900000", "totalLiabilities": "46608100000", "otherCurrentAssets": "5247900000", "totalCurrentAssets": "23007000000", "currentLongTermDebt": "2244700000", "longTermInvestments": "2691700000", "shortTermInvestments": "113100000", "currentNetReceivables": "10363800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34908500000", "currentAccountsPayable": "2435100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11863200000", "shortLongTermDebtTotal": "20168300000", "totalShareholderEquity": "11220400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15340900000", "totalCurrentLiabilities": "21998200000", "otherNonCurrentLiabilities": "1906100000", "totalNonCurrentLiabilities": "24609900000", "cashAndShortTermInvestments": "2380800000", "commonStockSharesOutstanding": "949303000", "intangibleAssetsExcludingGoodwill": "6781700000", "cashAndCashEquivalentsAtCarryingValue": "2380800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57400000", "profitLoss": "None", "dividendPayout": "1016200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2189500000", "capitalExpenditures": "4001200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000000", "cashflowFromInvestment": "-3080500000", "stockBasedCompensation": "215600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1016200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "income_statement": { "revenue": 8312100000, "cost_of_revenue": 1807400000, "gross_profit": 6504700000, "ebit": 2209200000, "ebitda": 2575500000, "pretax_income": 2088900000, "tax_provision": 325700000, "net_income": 1763200000, "net_income_to_common": 1763200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2694500000, "total_current_assets": 21331600000, "total_assets": 54814000000, "short_term_debt": 661600000, "long_term_debt": 18158400000, "total_debt": 18820000000, "total_liabilities": 43664700000, "total_equity": 11063800000, "shares_outstanding": 949286000, "goodwill_and_intangibles": 10982400000 }, "cash_flow": { "operating_cash_flow": 631900000, "capital_expenditure": 836300000, "free_cash_flow": 1468200000, "dividends_paid": 1017800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 289932, "ticker_id": 2496, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:45.704530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2209200000", "ebitda": "2575500000", "netIncome": "1763200000", "grossProfit": "6504700000", "depreciation": "None", "totalRevenue": "8312100000", "costOfRevenue": "1807400000", "interestIncome": "46000000", "incomeBeforeTax": "2088900000", "interestExpense": "120300000", "operatingIncome": "2338400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "325700000", "reportedCurrency": "USD", "netInterestIncome": "-74300000", "nonInterestIncome": "None", "operatingExpenses": "4166300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356500000", "otherNonOperatingIncome": "-36800000", "costofGoodsAndServicesSold": "1807400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366300000", "sellingGeneralAndAdministrative": "1809800000", "netIncomeFromContinuingOperations": "1763200000" }, "balance": { "goodwill": "4078900000", "inventory": "4798700000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "54814000000", "longTermDebt": "18158400000", "shortTermDebt": "661600000", "treasuryStock": "-45000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6903500000", "reportedCurrency": "USD", "retainedEarnings": "10368500000", "totalLiabilities": "43664700000", "otherCurrentAssets": "4532400000", "totalCurrentAssets": "21331600000", "currentLongTermDebt": "661600000", "longTermInvestments": "2745100000", "shortTermInvestments": "134600000", "currentNetReceivables": "9171400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33482400000", "currentAccountsPayable": "2474200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11277400000", "shortLongTermDebtTotal": "18820000000", "totalShareholderEquity": "11063800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14545400000", "totalCurrentLiabilities": "18915000000", "otherNonCurrentLiabilities": "6591300000", "totalNonCurrentLiabilities": "24749700000", "cashAndShortTermInvestments": "2694500000", "commonStockSharesOutstanding": "949286000", "intangibleAssetsExcludingGoodwill": "6903500000", "cashAndCashEquivalentsAtCarryingValue": "2694500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1763200000", "profitLoss": "None", "dividendPayout": "1017800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631900000", "capitalExpenditures": "836300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033400000", "cashflowFromInvestment": "-459100000", "stockBasedCompensation": "161500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1017800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-860600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8312100000, "cost_of_revenue": 1807400000, "gross_profit": 6504700000, "research_and_development": 2356500000, "selling_general_admin": 1809800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2209200000, "depreciation_amortisation": 366300000, "ebitda": 2575500000, "interest_expense": 120300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2088900000, "tax_provision": 325700000, "effective_tax_rate": null, "net_income": 1763200000, "net_income_continuing_ops": 1763200000, "net_income_to_common": 1763200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2694500000, "short_term_investments": 134600000, "net_receivables": 9171400000, "inventory": 4798700000, "other_current_assets": null, "total_current_assets": 21331600000, "net_ppe": null, "goodwill": 4078900000, "intangible_assets": 6903500000, "goodwill_and_intangibles": 10982400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33482400000, "total_assets": 54814000000, "short_term_debt": 661600000, "accounts_payable": 2474200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18915000000, "long_term_debt": 18158400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24749700000, "total_liabilities": 43664700000, "total_debt": 18820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10368500000, "total_equity": 11063800000, "shares_outstanding": 949286000, "operating_cash_flow": 631900000, "stock_based_compensation": 161500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459100000, "dividends_paid": 1017800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1033400000, "free_cash_flow": 1468200000, "net_change_in_cash": -860600000 }, "raw_data": { "income": { "ebit": "2209200000", "ebitda": "2575500000", "netIncome": "1763200000", "grossProfit": "6504700000", "depreciation": "None", "totalRevenue": "8312100000", "costOfRevenue": "1807400000", "interestIncome": "46000000", "incomeBeforeTax": "2088900000", "interestExpense": "120300000", "operatingIncome": "2338400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "325700000", "reportedCurrency": "USD", "netInterestIncome": "-74300000", "nonInterestIncome": "None", "operatingExpenses": "4166300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2356500000", "otherNonOperatingIncome": "-36800000", "costofGoodsAndServicesSold": "1807400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366300000", "sellingGeneralAndAdministrative": "1809800000", "netIncomeFromContinuingOperations": "1763200000" }, "balance": { "goodwill": "4078900000", "inventory": "4798700000", "commonStock": "593600000", "currentDebt": "None", "investments": "None", "totalAssets": "54814000000", "longTermDebt": "18158400000", "shortTermDebt": "661600000", "treasuryStock": "-45000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6903500000", "reportedCurrency": "USD", "retainedEarnings": "10368500000", "totalLiabilities": "43664700000", "otherCurrentAssets": "4532400000", "totalCurrentAssets": "21331600000", "currentLongTermDebt": "661600000", "longTermInvestments": "2745100000", "shortTermInvestments": "134600000", "currentNetReceivables": "9171400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33482400000", "currentAccountsPayable": "2474200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11277400000", "shortLongTermDebtTotal": "18820000000", "totalShareholderEquity": "11063800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14545400000", "totalCurrentLiabilities": "18915000000", "otherNonCurrentLiabilities": "6591300000", "totalNonCurrentLiabilities": "24749700000", "cashAndShortTermInvestments": "2694500000", "commonStockSharesOutstanding": "949286000", "intangibleAssetsExcludingGoodwill": "6903500000", "cashAndCashEquivalentsAtCarryingValue": "2694500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1763200000", "profitLoss": "None", "dividendPayout": "1017800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631900000", "capitalExpenditures": "836300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1033400000", "cashflowFromInvestment": "-459100000", "stockBasedCompensation": "161500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1017800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-860600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }