{ "ticker": { "uuid": "a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1", "symbol": "URBANCO", "name": "Urban Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1/" }, "ticker_metadata": { "id": 18798, "uuid": "a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1", "symbol": "URBANCO", "name": "Urban Company Limited", "asset_type": "equity", "market_cap": 175505539072, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Urban Company Limited operates an online services marketplace that helps consumers to book various home and beauty services and solutions in India, the Kingdom of Saudi Arabia, Singapore, and the United Arab Emirates. It operates through three segments: India consumer services; Native; and International business. The company offers home services, which includes cleaning and pest control; appliance servicing and repair; electrical, plumbing, and carpentry; and painting and wall decor. It also provides beauty services, such as women's skincare and hair grooming; men's grooming; and spa and massage therapies for men and women. In addition, the company sells water purifiers and electronic door locks under the Native brand name. Further, it provides training and certification, such as new service professional training, new product launch training, customized re-training, and upskill training, as well as products, consumables, and tools. The company provides an e-commerce platform through its online portal www.urbancompany.com and its UC mobile application. The company was formerly known as UrbanClap Technologies India Limited and changed its name to Urban Company Limited in April 2025. The company was incorporated in 2014 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1", "symbol": "URBANCO", "name": "Urban Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3e9ac8e-c13d-4340-ad4f-d13d3ec8caf1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 125.45, "market_cap": 193466552019.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0244, "roe": -0.0832, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.3833 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.510445+00:00", "batch_id": "" }, "size": { "price_close": 125.45, "market_cap": 193466552019.8082, "market_cap_usd": 193466552019.8082, "enterprise_value": 193627552019.8082, "shares_outstanding": 1542180603, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.0254, "ptbv_ratio": 9.0254, "ps_ratio": 13.1257, "pcf_ratio": null, "pfcf_ratio": -138.7155, "ev_ebitda": null, "ev_ebit": -97.5906, "ev_sales": 13.1366, "ev_fcf": -138.831, "earnings_yield": null, "fcf_yield": -0.0072, "price_to_sales": 13.1257, "price_to_book": 9.0254, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0761 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0244, "shareholder_yield": -0.0244, "debt_paydown_yield": null, "total_yield": -0.0244 }, "quality": { "gross_margin": 0.5232, "operating_margin": -0.1346, "net_margin": -0.121, "ebitda_margin": -0.0394, "fcf_margin": -0.0946, "roe": -0.0832, "roa": -0.066, "roic": -0.0689, "roc_greenblatt": null, "asset_turnover": 0.5454, "cash_conversion": 0.7821, "accruals_ratio": -0.0295, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 13.1842, "revenue_stability_5y": 0.3859, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2775, "debt_to_assets": 0.0502, "interest_coverage": -16.8815, "current_ratio": 4.5107, "quick_ratio": 4.5107, "net_debt": 161000000, "local_beta": 0.5397, "volatility_252d": 0.3833, "volatility_60d": 0.8439, "max_drawdown_12m": -0.426, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3592, "revenue_growth_3y_cagr": 0.3469, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.2925, "book_value_growth_1y": 0.1114, "revenue_growth": 0.3592, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1018, "price_return_3m": 0.1826, "price_return_6m": -0.0351, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0351, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3212, "distance_from_52w_low": 0.1826, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 14739570000, "gross_profit_ttm": 7711750000, "ebit_ttm": -1984080000, "ebitda_ttm": -580180000, "net_income_ttm": -1783220000, "eps_diluted_ttm": -1.1563, "operating_cash_flow_ttm": -986300000, "capital_expenditure_ttm": -408400000, "fcf_ttm": -1394700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4716200000, "interest_expense_ttm": 117530000, "cash_and_equivalents": 1196900000, "total_current_assets": 19495500000, "total_current_liabilities": 4322100000, "net_ppe": null, "total_assets": 27023100000, "total_debt": 1357900000, "total_equity": 21435900000, "net_working_capital": 14290500000, "book_value_per_share": 13.8997, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.8997 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.405, "os_score": 0.27, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.39, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7428, "ticker_id": 18798, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.510445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.45, "market_cap": 193466552019.8082, "market_cap_usd": 193466552019.8082, "enterprise_value": 193627552019.8082, "shares_outstanding": 1542180603, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.02535242, "ptbv_ratio": 9.02535242, "ps_ratio": 13.12565781, "pcf_ratio": null, "pfcf_ratio": -138.71553167, "ev_ebitda": null, "ev_ebit": -97.59059716, "ev_sales": 13.13658078, "ev_fcf": -138.83096868, "earnings_yield": null, "fcf_yield": -0.007203, "dividend_yield": 0, "buyback_yield": -0.02437734, "shareholder_yield": -0.02437734, "debt_paydown_yield": null, "total_yield": -0.02437734, "gross_margin": 0.52320047, "operating_margin": -0.13460908, "net_margin": -0.12098182, "ebitda_margin": -0.03936207, "fcf_margin": -0.09462284, "roe": -0.08318848, "roa": -0.06598873, "roic": -0.06890156, "roc_greenblatt": null, "asset_turnover": 0.54544334, "cash_conversion": 0.78212447, "accruals_ratio": -0.02949032, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27750009, "debt_to_assets": 0.0502496, "interest_coverage": -16.88147707, "current_ratio": 4.51065454, "quick_ratio": 4.51065454, "net_debt": 161000000, "revenue_growth_1y": 0.35917936, "revenue_growth_3y_cagr": 0.34691089, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.29249292, "book_value_growth_1y": 0.11139444, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 13.184206, "revenue_stability_5y": 0.385929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10181142, "price_return_3m": 0.18259799, "price_return_6m": -0.03514849, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32119475, "distance_from_52w_low": 0.18259799, "relative_strength": null, "local_beta": 0.5397, "volatility_252d": 0.383333, "volatility_60d": 0.843869, "max_drawdown_12m": -0.42600507, "revenue_ttm": 14739570000, "gross_profit_ttm": 7711750000, "ebit_ttm": -1984080000, "ebitda_ttm": -580180000, "net_income_ttm": -1783220000, "eps_diluted_ttm": -1.15629778, "operating_cash_flow_ttm": -986300000, "capital_expenditure_ttm": -408400000, "fcf_ttm": -1394700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4716200000, "interest_expense_ttm": 117530000, "cash_and_equivalents": 1196900000, "total_current_assets": 19495500000, "total_current_liabilities": 4322100000, "net_ppe": null, "total_assets": 27023100000, "total_debt": 1357900000, "total_equity": 21435900000, "net_working_capital": 14290500000, "book_value_per_share": 13.8997339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.8997339, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.45, "os": 0.27, "value": 0.41, "quality": 0.4, "momentum": 0.39, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0244, "roe": -0.0832, "momentum_12_1": null, "complete_fields": { "id": 7428, "ticker_id": 18798, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.510445+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.45, "market_cap": 193466552019.8082, "market_cap_usd": 193466552019.8082, "enterprise_value": 193627552019.8082, "shares_outstanding": 1542180603, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.02535242, "ptbv_ratio": 9.02535242, "ps_ratio": 13.12565781, "pcf_ratio": null, "pfcf_ratio": -138.71553167, "ev_ebitda": null, "ev_ebit": -97.59059716, "ev_sales": 13.13658078, "ev_fcf": -138.83096868, "earnings_yield": null, "fcf_yield": -0.007203, "dividend_yield": 0, "buyback_yield": -0.02437734, "shareholder_yield": -0.02437734, "debt_paydown_yield": null, "total_yield": -0.02437734, "gross_margin": 0.52320047, "operating_margin": -0.13460908, "net_margin": -0.12098182, "ebitda_margin": -0.03936207, "fcf_margin": -0.09462284, "roe": -0.08318848, "roa": -0.06598873, "roic": -0.06890156, "roc_greenblatt": null, "asset_turnover": 0.54544334, "cash_conversion": 0.78212447, "accruals_ratio": -0.02949032, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.27750009, "debt_to_assets": 0.0502496, "interest_coverage": -16.88147707, "current_ratio": 4.51065454, "quick_ratio": 4.51065454, "net_debt": 161000000, "revenue_growth_1y": 0.35917936, "revenue_growth_3y_cagr": 0.34691089, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.29249292, "book_value_growth_1y": 0.11139444, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 13.184206, "revenue_stability_5y": 0.385929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10181142, "price_return_3m": 0.18259799, "price_return_6m": -0.03514849, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.32119475, "distance_from_52w_low": 0.18259799, "relative_strength": null, "local_beta": 0.5397, "volatility_252d": 0.383333, "volatility_60d": 0.843869, "max_drawdown_12m": -0.42600507, "revenue_ttm": 14739570000, "gross_profit_ttm": 7711750000, "ebit_ttm": -1984080000, "ebitda_ttm": -580180000, "net_income_ttm": -1783220000, "eps_diluted_ttm": -1.15629778, "operating_cash_flow_ttm": -986300000, "capital_expenditure_ttm": -408400000, "fcf_ttm": -1394700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4716200000, "interest_expense_ttm": 117530000, "cash_and_equivalents": 1196900000, "total_current_assets": 19495500000, "total_current_liabilities": 4322100000, "net_ppe": null, "total_assets": 27023100000, "total_debt": 1357900000, "total_equity": 21435900000, "net_working_capital": 14290500000, "book_value_per_share": 13.8997339, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.8997339, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 61, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 15555400000, "cost_of_revenue": 7664400000, "gross_profit": 7891000000, "ebit": -2399800000, "ebitda": -1173900000, "pretax_income": null, "tax_provision": null, "net_income": -2348100000, "net_income_to_common": -2348100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196900000, "total_current_assets": 19495500000, "total_assets": 27023100000, "short_term_debt": 314000000, "long_term_debt": 1043900000, "total_debt": 1357900000, "total_liabilities": null, "total_equity": 21435900000, "shares_outstanding": 1542180603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -986300000, "capital_expenditure": -408400000, "free_cash_flow": -1394700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4716200000, "net_debt_issued": null }, "complete_fields": { "id": 382162, "ticker_id": 18798, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1173900000", "netIncome": "-2348100000", "grossProfit": "7891000000", "totalRevenue": "15555400000", "costOfRevenue": "7664400000", "interestExpense": "120000000", "operatingIncome": "-2399800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452100000" }, "balance": { "totalDebt": "1357900000", "totalAssets": "27023100000", "longTermDebt": "1043900000", "shortTermDebt": "314000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542180603", "totalCurrentAssets": "19495500000", "totalShareholderEquity": "21435900000", "totalCurrentLiabilities": "4322100000", "cashAndShortTermInvestments": "1196900000" }, "cashflow": { "freeCashFlow": "-1394700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4716200000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-986300000", "repurchaseOfStock": null, "capitalExpenditures": "-408400000" } }, "revenue": 15555400000, "cost_of_revenue": 7664400000, "gross_profit": 7891000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2399800000, "depreciation_amortisation": 452100000, "ebitda": -1173900000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2348100000, "net_income_continuing_ops": null, "net_income_to_common": -2348100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19495500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27023100000, "short_term_debt": 314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322100000, "long_term_debt": 1043900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1357900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21435900000, "shares_outstanding": 1542180603, "operating_cash_flow": -986300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -408400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4716200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1394700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1173900000", "netIncome": "-2348100000", "grossProfit": "7891000000", "totalRevenue": "15555400000", "costOfRevenue": "7664400000", "interestExpense": "120000000", "operatingIncome": "-2399800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "452100000" }, "balance": { "totalDebt": "1357900000", "totalAssets": "27023100000", "longTermDebt": "1043900000", "shortTermDebt": "314000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542180603", "totalCurrentAssets": "19495500000", "totalShareholderEquity": "21435900000", "totalCurrentLiabilities": "4322100000", "cashAndShortTermInvestments": "1196900000" }, "cashflow": { "freeCashFlow": "-1394700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4716200000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-986300000", "repurchaseOfStock": null, "capitalExpenditures": "-408400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 11444700000, "cost_of_revenue": 5627300000, "gross_profit": 5817400000, "ebit": -675400000, "ebitda": 760200000, "pretax_income": null, "tax_provision": null, "net_income": 2397600000, "net_income_to_common": 2397600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610970000, "total_current_assets": 16710120000, "total_assets": 22006370000, "short_term_debt": 204350000, "long_term_debt": 994740000, "total_debt": 1199090000, "total_liabilities": null, "total_equity": 17958210000, "shares_outstanding": 1435901931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": -121400000, "free_cash_flow": 423600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1933600000, "net_debt_issued": null }, "complete_fields": { "id": 382166, "ticker_id": 18798, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "760200000", "netIncome": "2397600000", "grossProfit": "5817400000", "totalRevenue": "11444700000", "costOfRevenue": "5627300000", "interestExpense": "104700000", "operatingIncome": "-675400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370000000" }, "balance": { "totalDebt": "1199090000", "totalAssets": "22006370000", "longTermDebt": "994740000", "shortTermDebt": "204350000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "16710120000", "totalShareholderEquity": "17958210000", "totalCurrentLiabilities": "2833970000", "cashAndShortTermInvestments": "610970000" }, "cashflow": { "freeCashFlow": "423600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1933600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "545000000", "repurchaseOfStock": null, "capitalExpenditures": "-121400000" } }, "revenue": 11444700000, "cost_of_revenue": 5627300000, "gross_profit": 5817400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -675400000, "depreciation_amortisation": 370000000, "ebitda": 760200000, "interest_expense": 104700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2397600000, "net_income_continuing_ops": null, "net_income_to_common": 2397600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16710120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22006370000, "short_term_debt": 204350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2833970000, "long_term_debt": 994740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1199090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17958210000, "shares_outstanding": 1435901931, "operating_cash_flow": 545000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -121400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1933600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 423600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "760200000", "netIncome": "2397600000", "grossProfit": "5817400000", "totalRevenue": "11444700000", "costOfRevenue": "5627300000", "interestExpense": "104700000", "operatingIncome": "-675400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "370000000" }, "balance": { "totalDebt": "1199090000", "totalAssets": "22006370000", "longTermDebt": "994740000", "shortTermDebt": "204350000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "16710120000", "totalShareholderEquity": "17958210000", "totalCurrentLiabilities": "2833970000", "cashAndShortTermInvestments": "610970000" }, "cashflow": { "freeCashFlow": "423600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1933600000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "545000000", "repurchaseOfStock": null, "capitalExpenditures": "-121400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 8280180000, "cost_of_revenue": 4053690000, "gross_profit": 4226490000, "ebit": -1815160000, "ebitda": -467280000, "pretax_income": null, "tax_provision": null, "net_income": -927720000, "net_income_to_common": -927720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421580000, "total_current_assets": 13106400000, "total_assets": 16386460000, "short_term_debt": 178580000, "long_term_debt": 862610000, "total_debt": 1041190000, "total_liabilities": null, "total_equity": 12926410000, "shares_outstanding": 1435901931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -855750000, "capital_expenditure": -89820000, "free_cash_flow": -945570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382168, "ticker_id": 18798, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-467280000", "netIncome": "-927720000", "grossProfit": "4226490000", "totalRevenue": "8280180000", "costOfRevenue": "4053690000", "interestExpense": "92000000", "operatingIncome": "-1815160000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367990000" }, "balance": { "totalDebt": "1041190000", "totalAssets": "16386460000", "longTermDebt": "862610000", "shortTermDebt": "178580000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "13106400000", "totalShareholderEquity": "12926410000", "totalCurrentLiabilities": "2440660000", "cashAndShortTermInvestments": "421580000" }, "cashflow": { "freeCashFlow": "-945570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-855750000", "repurchaseOfStock": null, "capitalExpenditures": "-89820000" } }, "revenue": 8280180000, "cost_of_revenue": 4053690000, "gross_profit": 4226490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1815160000, "depreciation_amortisation": 367990000, "ebitda": -467280000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -927720000, "net_income_continuing_ops": null, "net_income_to_common": -927720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13106400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16386460000, "short_term_debt": 178580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440660000, "long_term_debt": 862610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1041190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12926410000, "shares_outstanding": 1435901931, "operating_cash_flow": -855750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -945570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-467280000", "netIncome": "-927720000", "grossProfit": "4226490000", "totalRevenue": "8280180000", "costOfRevenue": "4053690000", "interestExpense": "92000000", "operatingIncome": "-1815160000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367990000" }, "balance": { "totalDebt": "1041190000", "totalAssets": "16386460000", "longTermDebt": "862610000", "shortTermDebt": "178580000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "13106400000", "totalShareholderEquity": "12926410000", "totalCurrentLiabilities": "2440660000", "cashAndShortTermInvestments": "421580000" }, "cashflow": { "freeCashFlow": "-945570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-855750000", "repurchaseOfStock": null, "capitalExpenditures": "-89820000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 6365970000, "cost_of_revenue": 3800220000, "gross_profit": 2565750000, "ebit": -3936910000, "ebitda": -2745990000, "pretax_income": null, "tax_provision": null, "net_income": -3124840000, "net_income_to_common": -3124840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622200000, "total_current_assets": 14442540000, "total_assets": 16312200000, "short_term_debt": 177900000, "long_term_debt": 839440000, "total_debt": 1017340000, "total_liabilities": null, "total_equity": 13394620000, "shares_outstanding": 1435901931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2377980000, "capital_expenditure": -150470000, "free_cash_flow": -2528450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11330000, "net_debt_issued": null }, "complete_fields": { "id": 382169, "ticker_id": 18798, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2745990000", "netIncome": "-3124840000", "grossProfit": "2565750000", "totalRevenue": "6365970000", "costOfRevenue": "3800220000", "interestExpense": "71920000", "operatingIncome": "-3936910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306510000" }, "balance": { "totalDebt": "1017340000", "totalAssets": "16312200000", "longTermDebt": "839440000", "shortTermDebt": "177900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "14442540000", "totalShareholderEquity": "13394620000", "totalCurrentLiabilities": "1966860000", "cashAndShortTermInvestments": "622200000" }, "cashflow": { "freeCashFlow": "-2528450000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11330000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2377980000", "repurchaseOfStock": null, "capitalExpenditures": "-150470000" } }, "revenue": 6365970000, "cost_of_revenue": 3800220000, "gross_profit": 2565750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3936910000, "depreciation_amortisation": 306510000, "ebitda": -2745990000, "interest_expense": 71920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3124840000, "net_income_continuing_ops": null, "net_income_to_common": -3124840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14442540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16312200000, "short_term_debt": 177900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966860000, "long_term_debt": 839440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1017340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13394620000, "shares_outstanding": 1435901931, "operating_cash_flow": -2377980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11330000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2528450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2745990000", "netIncome": "-3124840000", "grossProfit": "2565750000", "totalRevenue": "6365970000", "costOfRevenue": "3800220000", "interestExpense": "71920000", "operatingIncome": "-3936910000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306510000" }, "balance": { "totalDebt": "1017340000", "totalAssets": "16312200000", "longTermDebt": "839440000", "shortTermDebt": "177900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "14442540000", "totalShareholderEquity": "13394620000", "totalCurrentLiabilities": "1966860000", "cashAndShortTermInvestments": "622200000" }, "cashflow": { "freeCashFlow": "-2528450000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "11330000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2377980000", "repurchaseOfStock": null, "capitalExpenditures": "-150470000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382170, "ticker_id": 18798, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 4255600000, "cost_of_revenue": 2181400000, "gross_profit": 2074200000, "ebit": -1280100000, "ebitda": -830100000, "pretax_income": null, "tax_provision": null, "net_income": -1611600000, "net_income_to_common": -1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196900000, "total_current_assets": 19495500000, "total_assets": 27023100000, "short_term_debt": 314000000, "long_term_debt": 1043900000, "total_debt": 1357900000, "total_liabilities": null, "total_equity": 21435900000, "shares_outstanding": 1542180603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382161, "ticker_id": 18798, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-830100000", "netIncome": "-1611600000", "grossProfit": "2074200000", "totalRevenue": "4255600000", "costOfRevenue": "2181400000", "interestExpense": "32800000", "operatingIncome": "-1280100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135700000" }, "balance": { "totalDebt": "1357900000", "totalAssets": "27023100000", "longTermDebt": "1043900000", "shortTermDebt": "314000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542180603", "totalCurrentAssets": "19495500000", "totalShareholderEquity": "21435900000", "totalCurrentLiabilities": "4322100000", "cashAndShortTermInvestments": "1196900000" } }, "revenue": 4255600000, "cost_of_revenue": 2181400000, "gross_profit": 2074200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1280100000, "depreciation_amortisation": 135700000, "ebitda": -830100000, "interest_expense": 32800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1611600000, "net_income_continuing_ops": null, "net_income_to_common": -1611600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19495500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27023100000, "short_term_debt": 314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322100000, "long_term_debt": 1043900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1357900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21435900000, "shares_outstanding": 1542180603, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-830100000", "netIncome": "-1611600000", "grossProfit": "2074200000", "totalRevenue": "4255600000", "costOfRevenue": "2181400000", "interestExpense": "32800000", "operatingIncome": "-1280100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135700000" }, "balance": { "totalDebt": "1357900000", "totalAssets": "27023100000", "longTermDebt": "1043900000", "shortTermDebt": "314000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1542180603", "totalCurrentAssets": "19495500000", "totalShareholderEquity": "21435900000", "totalCurrentLiabilities": "4322100000", "cashAndShortTermInvestments": "1196900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 3826800000, "cost_of_revenue": 1857300000, "gross_profit": 1969500000, "ebit": -470400000, "ebitda": -62100000, "pretax_income": null, "tax_provision": null, "net_income": -212600000, "net_income_to_common": -212600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382163, "ticker_id": 18798, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-62100000", "netIncome": "-212600000", "grossProfit": "1969500000", "totalRevenue": "3826800000", "costOfRevenue": "1857300000", "interestExpense": "31100000", "operatingIncome": "-470400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117300000" } }, "revenue": 3826800000, "cost_of_revenue": 1857300000, "gross_profit": 1969500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -470400000, "depreciation_amortisation": 117300000, "ebitda": -62100000, "interest_expense": 31100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -212600000, "net_income_continuing_ops": null, "net_income_to_common": -212600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-62100000", "netIncome": "-212600000", "grossProfit": "1969500000", "totalRevenue": "3826800000", "costOfRevenue": "1857300000", "interestExpense": "31100000", "operatingIncome": "-470400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 3672670000, "cost_of_revenue": 1419420000, "gross_profit": 2253250000, "ebit": -51380000, "ebitda": 178220000, "pretax_income": null, "tax_provision": null, "net_income": 69380000, "net_income_to_common": 69380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454560000, "total_current_assets": 17136390000, "total_assets": 22564210000, "short_term_debt": 216340000, "long_term_debt": 976250000, "total_debt": 1192590000, "total_liabilities": null, "total_equity": 18296750000, "shares_outstanding": 1435901931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218560000, "capital_expenditure": -47730000, "free_cash_flow": 170830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382164, "ticker_id": 18798, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178220000", "netIncome": "69380000", "grossProfit": "2253250000", "totalRevenue": "3672670000", "costOfRevenue": "1419420000", "interestExpense": "26830000", "operatingIncome": "-51380000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "95040000" }, "balance": { "totalDebt": "1192590000", "totalAssets": "22564210000", "longTermDebt": "976250000", "shortTermDebt": "216340000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "17136390000", "totalShareholderEquity": "18296750000", "totalCurrentLiabilities": "3103170000", "cashAndShortTermInvestments": "454560000" }, "cashflow": { "freeCashFlow": "170830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "218560000", "repurchaseOfStock": null, "capitalExpenditures": "-47730000" } }, "revenue": 3672670000, "cost_of_revenue": 1419420000, "gross_profit": 2253250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51380000, "depreciation_amortisation": 95040000, "ebitda": 178220000, "interest_expense": 26830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69380000, "net_income_continuing_ops": null, "net_income_to_common": 69380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17136390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22564210000, "short_term_debt": 216340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3103170000, "long_term_debt": 976250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1192590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18296750000, "shares_outstanding": 1435901931, "operating_cash_flow": 218560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 170830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178220000", "netIncome": "69380000", "grossProfit": "2253250000", "totalRevenue": "3672670000", "costOfRevenue": "1419420000", "interestExpense": "26830000", "operatingIncome": "-51380000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "95040000" }, "balance": { "totalDebt": "1192590000", "totalAssets": "22564210000", "longTermDebt": "976250000", "shortTermDebt": "216340000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "17136390000", "totalShareholderEquity": "18296750000", "totalCurrentLiabilities": "3103170000", "cashAndShortTermInvestments": "454560000" }, "cashflow": { "freeCashFlow": "170830000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "218560000", "repurchaseOfStock": null, "capitalExpenditures": "-47730000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 2984500000, "cost_of_revenue": 1569700000, "gross_profit": 1414800000, "ebit": -182200000, "ebitda": 133800000, "pretax_income": null, "tax_provision": null, "net_income": -28400000, "net_income_to_common": -28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610970000, "total_current_assets": 16710120000, "total_assets": 22006370000, "short_term_debt": 204350000, "long_term_debt": 994740000, "total_debt": 1199090000, "total_liabilities": null, "total_equity": 17958210000, "shares_outstanding": 1435901931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92240000, "capital_expenditure": -19130000, "free_cash_flow": 73110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1070000, "net_debt_issued": null }, "complete_fields": { "id": 382165, "ticker_id": 18798, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133800000", "netIncome": "-28400000", "grossProfit": "1414800000", "totalRevenue": "2984500000", "costOfRevenue": "1569700000", "interestExpense": "26800000", "operatingIncome": "-182200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92900000" }, "balance": { "totalDebt": "1199090000", "totalAssets": "22006370000", "longTermDebt": "994740000", "shortTermDebt": "204350000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "16710120000", "totalShareholderEquity": "17958210000", "totalCurrentLiabilities": "2833970000", "cashAndShortTermInvestments": "610970000" }, "cashflow": { "freeCashFlow": "73110000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1070000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "92240000", "repurchaseOfStock": null, "capitalExpenditures": "-19130000" } }, "revenue": 2984500000, "cost_of_revenue": 1569700000, "gross_profit": 1414800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182200000, "depreciation_amortisation": 92900000, "ebitda": 133800000, "interest_expense": 26800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28400000, "net_income_continuing_ops": null, "net_income_to_common": -28400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16710120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22006370000, "short_term_debt": 204350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2833970000, "long_term_debt": 994740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1199090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17958210000, "shares_outstanding": 1435901931, "operating_cash_flow": 92240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1070000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133800000", "netIncome": "-28400000", "grossProfit": "1414800000", "totalRevenue": "2984500000", "costOfRevenue": "1569700000", "interestExpense": "26800000", "operatingIncome": "-182200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92900000" }, "balance": { "totalDebt": "1199090000", "totalAssets": "22006370000", "longTermDebt": "994740000", "shortTermDebt": "204350000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "16710120000", "totalShareholderEquity": "17958210000", "totalCurrentLiabilities": "2833970000", "cashAndShortTermInvestments": "610970000" }, "cashflow": { "freeCashFlow": "73110000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1070000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "92240000", "repurchaseOfStock": null, "capitalExpenditures": "-19130000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "income_statement": { "revenue": 2879200000, "cost_of_revenue": 1382500000, "gross_profit": 1496700000, "ebit": -112400000, "ebitda": 284600000, "pretax_income": null, "tax_provision": null, "net_income": 2318400000, "net_income_to_common": 2318400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635120000, "total_current_assets": 15144730000, "total_assets": 21509490000, "short_term_debt": 197350000, "long_term_debt": 1031120000, "total_debt": 1228470000, "total_liabilities": null, "total_equity": 17812810000, "shares_outstanding": 1435901931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382167, "ticker_id": 18798, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:15.581197+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284600000", "netIncome": "2318400000", "grossProfit": "1496700000", "totalRevenue": "2879200000", "costOfRevenue": "1382500000", "interestExpense": "27400000", "operatingIncome": "-112400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1228470000", "totalAssets": "21509490000", "longTermDebt": "1031120000", "shortTermDebt": "197350000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "15144730000", "totalShareholderEquity": "17812810000", "totalCurrentLiabilities": "2469520000", "cashAndShortTermInvestments": "635120000" } }, "revenue": 2879200000, "cost_of_revenue": 1382500000, "gross_profit": 1496700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112400000, "depreciation_amortisation": null, "ebitda": 284600000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2318400000, "net_income_continuing_ops": null, "net_income_to_common": 2318400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15144730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21509490000, "short_term_debt": 197350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2469520000, "long_term_debt": 1031120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1228470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17812810000, "shares_outstanding": 1435901931, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284600000", "netIncome": "2318400000", "grossProfit": "1496700000", "totalRevenue": "2879200000", "costOfRevenue": "1382500000", "interestExpense": "27400000", "operatingIncome": "-112400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1228470000", "totalAssets": "21509490000", "longTermDebt": "1031120000", "shortTermDebt": "197350000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1435901931", "totalCurrentAssets": "15144730000", "totalShareholderEquity": "17812810000", "totalCurrentLiabilities": "2469520000", "cashAndShortTermInvestments": "635120000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }