{ "ticker": { "uuid": "a3f92ede-e50c-4fbc-888e-03cd51caa1ec", "symbol": "CPRT", "name": "Copart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a3f92ede-e50c-4fbc-888e-03cd51caa1ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3f92ede-e50c-4fbc-888e-03cd51caa1ec/" }, "ticker_metadata": { "id": 5513, "uuid": "a3f92ede-e50c-4fbc-888e-03cd51caa1ec", "symbol": "CPRT", "name": "Copart Inc", "asset_type": "equity", "market_cap": 31644680000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Copart, Inc. or simply Copart is a global provider of online vehicle auction and remarketing services to automotive resellers such as insurance, rental car, fleet and finance companies in 11 countries: the US, Canada, the UK, Germany, Ireland, Brazil, Spain, Dubai, Bahrain, Oman and Finland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a3f92ede-e50c-4fbc-888e-03cd51caa1ec", "symbol": "CPRT", "name": "Copart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a3f92ede-e50c-4fbc-888e-03cd51caa1ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3f92ede-e50c-4fbc-888e-03cd51caa1ec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.19, "quality": 0.86, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.96, "market_cap": 29883056400, "pe_ratio": 19.2397, "earnings_yield": 0.052, "ebitda_to_ev": 0.0745, "shareholder_yield": 0, "roe": 0.177, "piotroski_f_score": 5, "momentum_12_1": -0.323, "volatility_252d": 0.2262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.269361+00:00", "batch_id": "" }, "size": { "price_close": 30.96, "market_cap": 29883056400, "market_cap_usd": 29883056400, "enterprise_value": 26544739400, "shares_outstanding": 965215000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.2397, "pb_ratio": 3.4058, "ptbv_ratio": 3.6453, "ps_ratio": 6.4419, "pcf_ratio": 17.7303, "pfcf_ratio": 14.709, "ev_ebitda": 13.4236, "ev_ebit": 15.0643, "ev_sales": 5.7222, "ev_fcf": 13.0658, "earnings_yield": 0.052, "fcf_yield": 0.0765, "price_to_sales": 6.4419, "price_to_book": 3.4058, "price_to_cashflow": 17.7303, "ebitda_to_ev": 0.0745, "sales_yield": 0.1748 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4553, "operating_margin": 0.3799, "net_margin": 0.3348, "ebitda_margin": 0.4263, "fcf_margin": 0.438, "roe": 0.177, "roa": 0.161, "roic": 0.2631, "roc_greenblatt": null, "asset_turnover": 0.4808, "cash_conversion": 1.308, "accruals_ratio": -0.0137, "sbc_to_revenue": 0.0082, "piotroski_f_score": 5, "altman_z_score": 23.2543, "earnings_stability_5y": 0.0808, "revenue_stability_5y": 0.3069, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0997, "net_debt_to_ebitda": -1.6882, "debt_to_assets": 0.0016, "interest_coverage": 9.8491, "current_ratio": 7.6127, "quick_ratio": 7.5403, "net_debt": -3338317000, "local_beta": -0.0008, "volatility_252d": 0.2262, "volatility_60d": 0.5333, "max_drawdown_12m": -0.3723, "risk_adjusted_momentum": -1.4278 }, "growth": { "revenue_growth_1y": 0.0105, "revenue_growth_3y_cagr": 0.099, "revenue_growth_5y_cagr": 0.1607, "eps_growth_1y": 0.0504, "eps_growth_3y_cagr": 0.1251, "eps_growth_5y_cagr": 0.1727, "fcf_growth_1y": -0.1604, "book_value_growth_1y": 0.2176, "revenue_growth": 0.0105, "earnings_growth": 0.0504 }, "momentum": { "price_return_1m": -0.0878, "price_return_3m": -0.1797, "price_return_6m": -0.2004, "price_return_9m": -0.3626, "price_return_12m": -0.3824, "price_return_12m_ex1m": -0.323, "momentum_6m": -0.2004, "momentum_12m": -0.3824, "momentum_12_1": -0.323, "distance_from_52w_high": -0.3723, "distance_from_52w_low": 0, "relative_strength": -0.5403 }, "raw_ttm": { "revenue_ttm": 4638867000, "gross_profit_ttm": 2112127000, "ebit_ttm": 1762094000, "ebitda_ttm": 1977461000, "net_income_ttm": 1553201000, "eps_diluted_ttm": 1.6092, "operating_cash_flow_ttm": 1685427000, "capital_expenditure_ttm": 346194000, "fcf_ttm": 2031621000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178909000, "cash_and_equivalents": 3354142000, "total_current_assets": 5216673000, "total_current_liabilities": 685259000, "net_ppe": null, "total_assets": 9649036000, "total_debt": 15825000, "total_equity": 8774264000, "net_working_capital": 1193097000, "book_value_per_share": 9.0905, "retained_earnings": 7654177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8197618000, "tangible_book_per_share": 8.493 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 68, "rank_ptbv": 60, "rank_ps": 84, "rank_pcf": 72, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 23, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 49, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91 }, "composites": { "value_composite": 81, "quality_composite": 14, "momentum_composite": 93, "growth_composite": 72, "yield_composite": 77, "svqf_composite": 76, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.4042, "os_score": 0.15, "value_percentile": 0.19, "quality_percentile": 0.86, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 794, "ticker_id": 5513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.269361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.96, "market_cap": 29883056400, "market_cap_usd": 29883056400, "enterprise_value": 26544739400, "shares_outstanding": 965215000, "fx_rate_to_usd": null, "pe_ratio": 19.23965823, "pb_ratio": 3.40576217, "ptbv_ratio": 3.6453341, "ps_ratio": 6.44188687, "pcf_ratio": 17.7302585, "pfcf_ratio": 14.708972, "ev_ebitda": 13.4236475, "ev_ebit": 15.06431518, "ev_sales": 5.72224627, "ev_fcf": 13.06579298, "earnings_yield": 0.05197598, "fcf_yield": 0.07653573, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45531096, "operating_margin": 0.37985439, "net_margin": 0.33482335, "ebitda_margin": 0.42628103, "fcf_margin": 0.43795629, "roe": 0.17701781, "roa": 0.16096955, "roic": 0.26305061, "roc_greenblatt": null, "asset_turnover": 0.48075963, "cash_conversion": 1.30802195, "accruals_ratio": -0.01370355, "sbc_to_revenue": 0.0082158, "debt_to_equity": 0.09969657, "net_debt_to_ebitda": -1.68818348, "debt_to_assets": 0.00164006, "interest_coverage": 9.84910765, "current_ratio": 7.61270264, "quick_ratio": 7.54027455, "net_debt": -3338317000, "revenue_growth_1y": 0.01045708, "revenue_growth_3y_cagr": 0.0989944, "revenue_growth_5y_cagr": 0.16072428, "eps_growth_1y": 0.05040976, "eps_growth_3y_cagr": 0.12507036, "eps_growth_5y_cagr": 0.17272289, "fcf_growth_1y": -0.16039351, "book_value_growth_1y": 0.21757502, "piotroski_f_score": 5, "altman_z_score": 23.25427783, "earnings_stability_5y": 0.08079, "revenue_stability_5y": 0.306907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.087802, "price_return_3m": -0.17965024, "price_return_6m": -0.20041322, "price_return_9m": -0.36256949, "price_return_12m": -0.38240575, "price_return_12m_ex1m": -0.3229603, "distance_from_52w_high": -0.37226277, "distance_from_52w_low": 0, "relative_strength": -0.5403468, "local_beta": -0.0008, "volatility_252d": 0.226201, "volatility_60d": 0.533326, "max_drawdown_12m": -0.37226277, "revenue_ttm": 4638867000, "gross_profit_ttm": 2112127000, "ebit_ttm": 1762094000, "ebitda_ttm": 1977461000, "net_income_ttm": 1553201000, "eps_diluted_ttm": 1.60917619, "operating_cash_flow_ttm": 1685427000, "capital_expenditure_ttm": 346194000, "fcf_ttm": 2031621000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178909000, "cash_and_equivalents": 3354142000, "total_current_assets": 5216673000, "total_current_liabilities": 685259000, "net_ppe": null, "total_assets": 9649036000, "total_debt": 15825000, "total_equity": 8774264000, "net_working_capital": 1193097000, "book_value_per_share": 9.09047622, "retained_earnings": 7654177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8197618000, "tangible_book_per_share": 8.4930487, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 51, "rank_pb": 68, "rank_ptbv": 60, "rank_ps": 84, "rank_pcf": 72, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 23, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 49, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91, "value_composite": 81, "quality_composite": 14, "momentum_composite": 93, "growth_composite": 72, "yield_composite": 77, "svqf_composite": 76, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.96, "os": 0.15, "value": 0.19, "quality": 0.86, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 19.2397, "earnings_yield": 0.052, "shareholder_yield": 0, "roe": 0.177, "momentum_12_1": -0.323, "complete_fields": { "id": 794, "ticker_id": 5513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.269361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.96, "market_cap": 29883056400, "market_cap_usd": 29883056400, "enterprise_value": 26544739400, "shares_outstanding": 965215000, "fx_rate_to_usd": null, "pe_ratio": 19.23965823, "pb_ratio": 3.40576217, "ptbv_ratio": 3.6453341, "ps_ratio": 6.44188687, "pcf_ratio": 17.7302585, "pfcf_ratio": 14.708972, "ev_ebitda": 13.4236475, "ev_ebit": 15.06431518, "ev_sales": 5.72224627, "ev_fcf": 13.06579298, "earnings_yield": 0.05197598, "fcf_yield": 0.07653573, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45531096, "operating_margin": 0.37985439, "net_margin": 0.33482335, "ebitda_margin": 0.42628103, "fcf_margin": 0.43795629, "roe": 0.17701781, "roa": 0.16096955, "roic": 0.26305061, "roc_greenblatt": null, "asset_turnover": 0.48075963, "cash_conversion": 1.30802195, "accruals_ratio": -0.01370355, "sbc_to_revenue": 0.0082158, "debt_to_equity": 0.09969657, "net_debt_to_ebitda": -1.68818348, "debt_to_assets": 0.00164006, "interest_coverage": 9.84910765, "current_ratio": 7.61270264, "quick_ratio": 7.54027455, "net_debt": -3338317000, "revenue_growth_1y": 0.01045708, "revenue_growth_3y_cagr": 0.0989944, "revenue_growth_5y_cagr": 0.16072428, "eps_growth_1y": 0.05040976, "eps_growth_3y_cagr": 0.12507036, "eps_growth_5y_cagr": 0.17272289, "fcf_growth_1y": -0.16039351, "book_value_growth_1y": 0.21757502, "piotroski_f_score": 5, "altman_z_score": 23.25427783, "earnings_stability_5y": 0.08079, "revenue_stability_5y": 0.306907, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.087802, "price_return_3m": -0.17965024, "price_return_6m": -0.20041322, "price_return_9m": -0.36256949, "price_return_12m": -0.38240575, "price_return_12m_ex1m": -0.3229603, "distance_from_52w_high": -0.37226277, "distance_from_52w_low": 0, "relative_strength": -0.5403468, "local_beta": -0.0008, "volatility_252d": 0.226201, "volatility_60d": 0.533326, "max_drawdown_12m": -0.37226277, "revenue_ttm": 4638867000, "gross_profit_ttm": 2112127000, "ebit_ttm": 1762094000, "ebitda_ttm": 1977461000, "net_income_ttm": 1553201000, "eps_diluted_ttm": 1.60917619, "operating_cash_flow_ttm": 1685427000, "capital_expenditure_ttm": 346194000, "fcf_ttm": 2031621000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178909000, "cash_and_equivalents": 3354142000, "total_current_assets": 5216673000, "total_current_liabilities": 685259000, "net_ppe": null, "total_assets": 9649036000, "total_debt": 15825000, "total_equity": 8774264000, "net_working_capital": 1193097000, "book_value_per_share": 9.09047622, "retained_earnings": 7654177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8197618000, "tangible_book_per_share": 8.4930487, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 51, "rank_pb": 68, "rank_ptbv": 60, "rank_ps": 84, "rank_pcf": 72, "rank_ev_ebitda": 57, "rank_ev_ebit": 57, "rank_earnings_yield": 51, "rank_fcf_yield": 52, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 23, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 50, "rank_fcf_margin": 18, "rank_piotroski": 49, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 91, "value_composite": 81, "quality_composite": 14, "momentum_composite": 93, "growth_composite": 72, "yield_composite": 77, "svqf_composite": 76, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 4646958000, "cost_of_revenue": 2547315000, "gross_profit": 2099643000, "ebit": 1895581000, "ebitda": 2111430000, "pretax_income": 1895581000, "tax_provision": 347218000, "net_income": 1552449000, "net_income_to_common": 1552449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780531000, "total_current_assets": 5638483000, "total_assets": 10090902000, "short_term_debt": 19869000, "long_term_debt": null, "total_debt": 19869000, "total_liabilities": 883411000, "total_equity": 9187033000, "shares_outstanding": 977563000, "goodwill_and_intangibles": 580611000 }, "cash_flow": { "operating_cash_flow": 1799750000, "capital_expenditure": 568990000, "free_cash_flow": 2368740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48639, "ticker_id": 5513, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1895581000", "ebitda": "2111430000", "netIncome": "1552449000", "grossProfit": "2099643000", "depreciation": "None", "totalRevenue": "4646958000", "costOfRevenue": "2547315000", "interestIncome": "None", "incomeBeforeTax": "1895581000", "interestExpense": "178909000", "operatingIncome": "1696714000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "347218000", "reportedCurrency": "USD", "netInterestIncome": "178909000", "nonInterestIncome": "None", "operatingExpenses": "402929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2547315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215849000", "sellingGeneralAndAdministrative": "348958000", "netIncomeFromContinuingOperations": "1548363000" }, "balance": { "goodwill": "517779000", "inventory": "39661000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "10090902000", "longTermDebt": "None", "shortTermDebt": "19869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "62832000", "reportedCurrency": "USD", "retainedEarnings": "8093069000", "totalLiabilities": "883411000", "otherCurrentAssets": "46361000", "totalCurrentAssets": "5638483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2008539000", "currentNetReceivables": "763391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4452419000", "currentAccountsPayable": "214402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103739000", "totalShareholderEquity": "9187033000", "capitalLeaseObligations": "103739000", "otherCurrentLiabilities": "418570000", "totalCurrentLiabilities": "683281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200130000", "cashAndShortTermInvestments": "2780531000", "commonStockSharesOutstanding": "977563000", "intangibleAssetsExcludingGoodwill": "62832000", "cashAndCashEquivalentsAtCarryingValue": "2780531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "4655000", "operatingCashflow": "1799750000", "capitalExpenditures": "568990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52107000", "cashflowFromInvestment": "-587448000", "stockBasedCompensation": "38004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4646958000, "cost_of_revenue": 2547315000, "gross_profit": 2099643000, "research_and_development": null, "selling_general_admin": 348958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1895581000, "depreciation_amortisation": 215849000, "ebitda": 2111430000, "interest_expense": 178909000, "interest_income": null, "other_non_operating": null, "pretax_income": 1895581000, "tax_provision": 347218000, "effective_tax_rate": null, "net_income": 1552449000, "net_income_continuing_ops": 1548363000, "net_income_to_common": 1552449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2780531000, "short_term_investments": 2008539000, "net_receivables": 763391000, "inventory": 39661000, "other_current_assets": null, "total_current_assets": 5638483000, "net_ppe": null, "goodwill": 517779000, "intangible_assets": 62832000, "goodwill_and_intangibles": 580611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4452419000, "total_assets": 10090902000, "short_term_debt": 19869000, "accounts_payable": 214402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200130000, "total_liabilities": 883411000, "total_debt": 19869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8093069000, "total_equity": 9187033000, "shares_outstanding": 977563000, "operating_cash_flow": 1799750000, "stock_based_compensation": 38004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -587448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52107000, "free_cash_flow": 2368740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1895581000", "ebitda": "2111430000", "netIncome": "1552449000", "grossProfit": "2099643000", "depreciation": "None", "totalRevenue": "4646958000", "costOfRevenue": "2547315000", "interestIncome": "None", "incomeBeforeTax": "1895581000", "interestExpense": "178909000", "operatingIncome": "1696714000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "347218000", "reportedCurrency": "USD", "netInterestIncome": "178909000", "nonInterestIncome": "None", "operatingExpenses": "402929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2547315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215849000", "sellingGeneralAndAdministrative": "348958000", "netIncomeFromContinuingOperations": "1548363000" }, "balance": { "goodwill": "517779000", "inventory": "39661000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "10090902000", "longTermDebt": "None", "shortTermDebt": "19869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "62832000", "reportedCurrency": "USD", "retainedEarnings": "8093069000", "totalLiabilities": "883411000", "otherCurrentAssets": "46361000", "totalCurrentAssets": "5638483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2008539000", "currentNetReceivables": "763391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4452419000", "currentAccountsPayable": "214402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103739000", "totalShareholderEquity": "9187033000", "capitalLeaseObligations": "103739000", "otherCurrentLiabilities": "418570000", "totalCurrentLiabilities": "683281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200130000", "cashAndShortTermInvestments": "2780531000", "commonStockSharesOutstanding": "977563000", "intangibleAssetsExcludingGoodwill": "62832000", "cashAndCashEquivalentsAtCarryingValue": "2780531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "4655000", "operatingCashflow": "1799750000", "capitalExpenditures": "568990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52107000", "cashflowFromInvestment": "-587448000", "stockBasedCompensation": "38004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 4236823000, "cost_of_revenue": 2329571000, "gross_profit": 1907252000, "ebit": 1572023000, "ebitda": 1762279000, "pretax_income": 1714601000, "tax_provision": 352254000, "net_income": 1363020000, "net_income_to_common": 1363020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514111000, "total_current_assets": 4418184000, "total_assets": 8427764000, "short_term_debt": 21304000, "long_term_debt": null, "total_debt": 21304000, "total_liabilities": 879209000, "total_equity": 7524011000, "shares_outstanding": 974798000, "goodwill_and_intangibles": 587997000 }, "cash_flow": { "operating_cash_flow": 1472564000, "capital_expenditure": 510990000, "free_cash_flow": 1983554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48644, "ticker_id": 5513, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1572023000", "ebitda": "1762279000", "netIncome": "1363020000", "grossProfit": "1907252000", "depreciation": "None", "totalRevenue": "4236823000", "costOfRevenue": "2329571000", "interestIncome": "None", "incomeBeforeTax": "1714601000", "interestExpense": "145673000", "operatingIncome": "1572023000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "352254000", "reportedCurrency": "USD", "netInterestIncome": "145673000", "nonInterestIncome": "None", "operatingExpenses": "335229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2329571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190256000", "sellingGeneralAndAdministrative": "335229000", "netIncomeFromContinuingOperations": "1362347000" }, "balance": { "goodwill": "513909000", "inventory": "43639000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8427764000", "longTermDebt": "None", "shortTermDebt": "21304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "74088000", "reportedCurrency": "USD", "retainedEarnings": "6545902000", "totalLiabilities": "879209000", "otherCurrentAssets": "166510000", "totalCurrentAssets": "4418184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1908047000", "currentNetReceivables": "785877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009580000", "currentAccountsPayable": "193333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118733000", "totalShareholderEquity": "7524011000", "capitalLeaseObligations": "118733000", "otherCurrentLiabilities": "160684000", "totalCurrentLiabilities": "628567000", "otherNonCurrentLiabilities": "24544000", "totalNonCurrentLiabilities": "250642000", "cashAndShortTermInvestments": "1514111000", "commonStockSharesOutstanding": "974798000", "intangibleAssetsExcludingGoodwill": "74088000", "cashAndCashEquivalentsAtCarryingValue": "1514111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1362347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-3698000", "operatingCashflow": "1472564000", "capitalExpenditures": "510990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19273000", "cashflowFromInvestment": "-940079000", "stockBasedCompensation": "35234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4236823000, "cost_of_revenue": 2329571000, "gross_profit": 1907252000, "research_and_development": null, "selling_general_admin": 335229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572023000, "depreciation_amortisation": 190256000, "ebitda": 1762279000, "interest_expense": 145673000, "interest_income": null, "other_non_operating": null, "pretax_income": 1714601000, "tax_provision": 352254000, "effective_tax_rate": null, "net_income": 1363020000, "net_income_continuing_ops": 1362347000, "net_income_to_common": 1363020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514111000, "short_term_investments": 1908047000, "net_receivables": 785877000, "inventory": 43639000, "other_current_assets": null, "total_current_assets": 4418184000, "net_ppe": null, "goodwill": 513909000, "intangible_assets": 74088000, "goodwill_and_intangibles": 587997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4009580000, "total_assets": 8427764000, "short_term_debt": 21304000, "accounts_payable": 193333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250642000, "total_liabilities": 879209000, "total_debt": 21304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6545902000, "total_equity": 7524011000, "shares_outstanding": 974798000, "operating_cash_flow": 1472564000, "stock_based_compensation": 35234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19273000, "free_cash_flow": 1983554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1572023000", "ebitda": "1762279000", "netIncome": "1363020000", "grossProfit": "1907252000", "depreciation": "None", "totalRevenue": "4236823000", "costOfRevenue": "2329571000", "interestIncome": "None", "incomeBeforeTax": "1714601000", "interestExpense": "145673000", "operatingIncome": "1572023000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "352254000", "reportedCurrency": "USD", "netInterestIncome": "145673000", "nonInterestIncome": "None", "operatingExpenses": "335229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2329571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190256000", "sellingGeneralAndAdministrative": "335229000", "netIncomeFromContinuingOperations": "1362347000" }, "balance": { "goodwill": "513909000", "inventory": "43639000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8427764000", "longTermDebt": "None", "shortTermDebt": "21304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "74088000", "reportedCurrency": "USD", "retainedEarnings": "6545902000", "totalLiabilities": "879209000", "otherCurrentAssets": "166510000", "totalCurrentAssets": "4418184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1908047000", "currentNetReceivables": "785877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009580000", "currentAccountsPayable": "193333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118733000", "totalShareholderEquity": "7524011000", "capitalLeaseObligations": "118733000", "otherCurrentLiabilities": "160684000", "totalCurrentLiabilities": "628567000", "otherNonCurrentLiabilities": "24544000", "totalNonCurrentLiabilities": "250642000", "cashAndShortTermInvestments": "1514111000", "commonStockSharesOutstanding": "974798000", "intangibleAssetsExcludingGoodwill": "74088000", "cashAndCashEquivalentsAtCarryingValue": "1514111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1362347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-3698000", "operatingCashflow": "1472564000", "capitalExpenditures": "510990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19273000", "cashflowFromInvestment": "-940079000", "stockBasedCompensation": "35234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 3869518000, "cost_of_revenue": 2132527000, "gross_profit": 1736991000, "ebit": 1486775000, "ebitda": 1646253000, "pretax_income": 1554328000, "tax_provision": 316587000, "net_income": 1237741000, "net_income_to_common": 1237741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957395000, "total_current_assets": 3262604000, "total_assets": 6737879000, "short_term_debt": 21468000, "long_term_debt": 10903000, "total_debt": 32371000, "total_liabilities": 750439000, "total_equity": 5987440000, "shares_outstanding": 966647000, "goodwill_and_intangibles": 456991000 }, "cash_flow": { "operating_cash_flow": 1364210000, "capital_expenditure": 516636000, "free_cash_flow": 1880846000, "dividends_paid": 4709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48649, "ticker_id": 5513, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1486775000", "ebitda": "1646253000", "netIncome": "1237741000", "grossProfit": "1736991000", "depreciation": "None", "totalRevenue": "3869518000", "costOfRevenue": "2132527000", "interestIncome": "None", "incomeBeforeTax": "1554328000", "interestExpense": "65928000", "operatingIncome": "1486569000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "316587000", "reportedCurrency": "USD", "netInterestIncome": "65928000", "nonInterestIncome": "None", "operatingExpenses": "250422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2132527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159478000", "sellingGeneralAndAdministrative": "232622000", "netIncomeFromContinuingOperations": "1237741000" }, "balance": { "goodwill": "394289000", "inventory": "39973000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "6737879000", "longTermDebt": "10903000", "shortTermDebt": "21468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62702000", "reportedCurrency": "USD", "retainedEarnings": "5189440000", "totalLiabilities": "750439000", "otherCurrentAssets": "150035000", "totalCurrentAssets": "3262604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406589000", "currentNetReceivables": "708612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475275000", "currentAccountsPayable": "180016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2922603000", "shortLongTermDebtTotal": "120453000", "totalShareholderEquity": "5987440000", "capitalLeaseObligations": "109550000", "otherCurrentLiabilities": "122830000", "totalCurrentLiabilities": "492769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257670000", "cashAndShortTermInvestments": "957395000", "commonStockSharesOutstanding": "966647000", "intangibleAssetsExcludingGoodwill": "62702000", "cashAndCashEquivalentsAtCarryingValue": "957395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237741000", "profitLoss": "None", "dividendPayout": "4709000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "26549000", "operatingCashflow": "1364210000", "capitalExpenditures": "516636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66615000", "cashflowFromInvestment": "-1892049000", "stockBasedCompensation": "39673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3869518000, "cost_of_revenue": 2132527000, "gross_profit": 1736991000, "research_and_development": null, "selling_general_admin": 232622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1486775000, "depreciation_amortisation": 159478000, "ebitda": 1646253000, "interest_expense": 65928000, "interest_income": null, "other_non_operating": null, "pretax_income": 1554328000, "tax_provision": 316587000, "effective_tax_rate": null, "net_income": 1237741000, "net_income_continuing_ops": 1237741000, "net_income_to_common": 1237741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957395000, "short_term_investments": 1406589000, "net_receivables": 708612000, "inventory": 39973000, "other_current_assets": null, "total_current_assets": 3262604000, "net_ppe": null, "goodwill": 394289000, "intangible_assets": 62702000, "goodwill_and_intangibles": 456991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3475275000, "total_assets": 6737879000, "short_term_debt": 21468000, "accounts_payable": 180016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492769000, "long_term_debt": 10903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257670000, "total_liabilities": 750439000, "total_debt": 32371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5189440000, "total_equity": 5987440000, "shares_outstanding": 966647000, "operating_cash_flow": 1364210000, "stock_based_compensation": 39673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1892049000, "dividends_paid": 4709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66615000, "free_cash_flow": 1880846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1486775000", "ebitda": "1646253000", "netIncome": "1237741000", "grossProfit": "1736991000", "depreciation": "None", "totalRevenue": "3869518000", "costOfRevenue": "2132527000", "interestIncome": "None", "incomeBeforeTax": "1554328000", "interestExpense": "65928000", "operatingIncome": "1486569000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "316587000", "reportedCurrency": "USD", "netInterestIncome": "65928000", "nonInterestIncome": "None", "operatingExpenses": "250422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2132527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159478000", "sellingGeneralAndAdministrative": "232622000", "netIncomeFromContinuingOperations": "1237741000" }, "balance": { "goodwill": "394289000", "inventory": "39973000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "6737879000", "longTermDebt": "10903000", "shortTermDebt": "21468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62702000", "reportedCurrency": "USD", "retainedEarnings": "5189440000", "totalLiabilities": "750439000", "otherCurrentAssets": "150035000", "totalCurrentAssets": "3262604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406589000", "currentNetReceivables": "708612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475275000", "currentAccountsPayable": "180016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2922603000", "shortLongTermDebtTotal": "120453000", "totalShareholderEquity": "5987440000", "capitalLeaseObligations": "109550000", "otherCurrentLiabilities": "122830000", "totalCurrentLiabilities": "492769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257670000", "cashAndShortTermInvestments": "957395000", "commonStockSharesOutstanding": "966647000", "intangibleAssetsExcludingGoodwill": "62702000", "cashAndCashEquivalentsAtCarryingValue": "957395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237741000", "profitLoss": "None", "dividendPayout": "4709000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "26549000", "operatingCashflow": "1364210000", "capitalExpenditures": "516636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66615000", "cashflowFromInvestment": "-1892049000", "stockBasedCompensation": "39673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 3500921000, "cost_of_revenue": 1894700000, "gross_profit": 1606221000, "ebit": 1375617000, "ebitda": 1513602000, "pretax_income": 1340954000, "tax_provision": 250824000, "net_income": 1090130000, "net_income_to_common": 1090130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384236000, "total_current_assets": 2202455000, "total_assets": 5308864000, "short_term_debt": 21794000, "long_term_debt": 1996000, "total_debt": 23790000, "total_liabilities": 683265000, "total_equity": 4625599000, "shares_outstanding": 964604000, "goodwill_and_intangibles": 456634000 }, "cash_flow": { "operating_cash_flow": 1176683000, "capital_expenditure": 337448000, "free_cash_flow": 1514131000, "dividends_paid": 1925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48654, "ticker_id": 5513, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1375617000", "ebitda": "1513602000", "netIncome": "1090130000", "grossProfit": "1606221000", "depreciation": "None", "totalRevenue": "3500921000", "costOfRevenue": "1894700000", "interestIncome": "None", "incomeBeforeTax": "1340954000", "interestExpense": "16688000", "operatingIncome": "1374997000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "250824000", "reportedCurrency": "USD", "netInterestIncome": "-16688000", "nonInterestIncome": "None", "operatingExpenses": "231224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17355000", "costofGoodsAndServicesSold": "1894700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137985000", "sellingGeneralAndAdministrative": "215824000", "netIncomeFromContinuingOperations": "1090130000" }, "balance": { "goodwill": "401954000", "inventory": "58791000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "5308864000", "longTermDebt": "1996000", "shortTermDebt": "21794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "54680000", "reportedCurrency": "USD", "retainedEarnings": "3956408000", "totalLiabilities": "683265000", "otherCurrentAssets": "130973000", "totalCurrentAssets": "2202455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "628455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3106409000", "currentAccountsPayable": "187170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2602067000", "shortLongTermDebtTotal": "119473000", "totalShareholderEquity": "4625599000", "capitalLeaseObligations": "117477000", "otherCurrentLiabilities": "83027000", "totalCurrentLiabilities": "440889000", "otherNonCurrentLiabilities": "160320000", "totalNonCurrentLiabilities": "242376000", "cashAndShortTermInvestments": "1384236000", "commonStockSharesOutstanding": "964604000", "intangibleAssetsExcludingGoodwill": "54680000", "cashAndCashEquivalentsAtCarryingValue": "1384236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1090130000", "profitLoss": "None", "dividendPayout": "1925000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-10851000", "operatingCashflow": "1176683000", "capitalExpenditures": "337448000", "changeInReceivables": "-97750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382693000", "cashflowFromInvestment": "-442310000", "stockBasedCompensation": "38965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351680000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500921000, "cost_of_revenue": 1894700000, "gross_profit": 1606221000, "research_and_development": null, "selling_general_admin": 215824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1375617000, "depreciation_amortisation": 137985000, "ebitda": 1513602000, "interest_expense": 16688000, "interest_income": null, "other_non_operating": null, "pretax_income": 1340954000, "tax_provision": 250824000, "effective_tax_rate": null, "net_income": 1090130000, "net_income_continuing_ops": 1090130000, "net_income_to_common": 1090130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384236000, "short_term_investments": 0, "net_receivables": 628455000, "inventory": 58791000, "other_current_assets": null, "total_current_assets": 2202455000, "net_ppe": null, "goodwill": 401954000, "intangible_assets": 54680000, "goodwill_and_intangibles": 456634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3106409000, "total_assets": 5308864000, "short_term_debt": 21794000, "accounts_payable": 187170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440889000, "long_term_debt": 1996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242376000, "total_liabilities": 683265000, "total_debt": 23790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3956408000, "total_equity": 4625599000, "shares_outstanding": 964604000, "operating_cash_flow": 1176683000, "stock_based_compensation": 38965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 337448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442310000, "dividends_paid": 1925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382693000, "free_cash_flow": 1514131000, "net_change_in_cash": 351680000 }, "raw_data": { "income": { "ebit": "1375617000", "ebitda": "1513602000", "netIncome": "1090130000", "grossProfit": "1606221000", "depreciation": "None", "totalRevenue": "3500921000", "costOfRevenue": "1894700000", "interestIncome": "None", "incomeBeforeTax": "1340954000", "interestExpense": "16688000", "operatingIncome": "1374997000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "250824000", "reportedCurrency": "USD", "netInterestIncome": "-16688000", "nonInterestIncome": "None", "operatingExpenses": "231224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17355000", "costofGoodsAndServicesSold": "1894700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137985000", "sellingGeneralAndAdministrative": "215824000", "netIncomeFromContinuingOperations": "1090130000" }, "balance": { "goodwill": "401954000", "inventory": "58791000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "5308864000", "longTermDebt": "1996000", "shortTermDebt": "21794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "54680000", "reportedCurrency": "USD", "retainedEarnings": "3956408000", "totalLiabilities": "683265000", "otherCurrentAssets": "130973000", "totalCurrentAssets": "2202455000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "628455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3106409000", "currentAccountsPayable": "187170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2602067000", "shortLongTermDebtTotal": "119473000", "totalShareholderEquity": "4625599000", "capitalLeaseObligations": "117477000", "otherCurrentLiabilities": "83027000", "totalCurrentLiabilities": "440889000", "otherNonCurrentLiabilities": "160320000", "totalNonCurrentLiabilities": "242376000", "cashAndShortTermInvestments": "1384236000", "commonStockSharesOutstanding": "964604000", "intangibleAssetsExcludingGoodwill": "54680000", "cashAndCashEquivalentsAtCarryingValue": "1384236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1090130000", "profitLoss": "None", "dividendPayout": "1925000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "-10851000", "operatingCashflow": "1176683000", "capitalExpenditures": "337448000", "changeInReceivables": "-97750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382693000", "cashflowFromInvestment": "-442310000", "stockBasedCompensation": "38965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351680000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 2692511000, "cost_of_revenue": 1349420000, "gross_profit": 1343091000, "ebit": 1137539000, "ebitda": 1259510000, "pretax_income": 1121846000, "tax_provision": 185351000, "net_income": 936495000, "net_income_to_common": 936495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048260000, "total_current_assets": 1702611000, "total_assets": 4562143000, "short_term_debt": 22472000, "long_term_debt": 397636000, "total_debt": 420108000, "total_liabilities": 1032942000, "total_equity": 3529201000, "shares_outstanding": 961160000, "goodwill_and_intangibles": 401590000 }, "cash_flow": { "operating_cash_flow": 990891000, "capital_expenditure": 462996000, "free_cash_flow": 1453887000, "dividends_paid": 6145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48659, "ticker_id": 5513, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137539000", "ebitda": "1259510000", "netIncome": "936495000", "grossProfit": "1343091000", "depreciation": "None", "totalRevenue": "2692511000", "costOfRevenue": "1349420000", "interestIncome": "None", "incomeBeforeTax": "1121846000", "interestExpense": "20247000", "operatingIncome": "1136426000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "185351000", "reportedCurrency": "USD", "netInterestIncome": "-20247000", "nonInterestIncome": "None", "operatingExpenses": "206665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1349420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121971000", "sellingGeneralAndAdministrative": "192965000", "netIncomeFromContinuingOperations": "936495000" }, "balance": { "goodwill": "355717000", "inventory": "44968000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "4562143000", "longTermDebt": "397636000", "shortTermDebt": "22472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "45873000", "reportedCurrency": "USD", "retainedEarnings": "2868203000", "totalLiabilities": "1032942000", "otherCurrentAssets": "108743000", "totalCurrentAssets": "1702611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2859532000", "currentAccountsPayable": "163237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2416111000", "shortLongTermDebtTotal": "518069000", "totalShareholderEquity": "3529201000", "capitalLeaseObligations": "120433000", "otherCurrentLiabilities": "90267000", "totalCurrentLiabilities": "421031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611911000", "cashAndShortTermInvestments": "1048260000", "commonStockSharesOutstanding": "961160000", "intangibleAssetsExcludingGoodwill": "45873000", "cashAndCashEquivalentsAtCarryingValue": "1048260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936495000", "profitLoss": "None", "dividendPayout": "6145000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-24602000", "operatingCashflow": "990891000", "capitalExpenditures": "462996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40922000", "cashflowFromInvestment": "-465466000", "stockBasedCompensation": "40922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2692511000, "cost_of_revenue": 1349420000, "gross_profit": 1343091000, "research_and_development": null, "selling_general_admin": 192965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137539000, "depreciation_amortisation": 121971000, "ebitda": 1259510000, "interest_expense": 20247000, "interest_income": null, "other_non_operating": null, "pretax_income": 1121846000, "tax_provision": 185351000, "effective_tax_rate": null, "net_income": 936495000, "net_income_continuing_ops": 936495000, "net_income_to_common": 936495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048260000, "short_term_investments": null, "net_receivables": 500640000, "inventory": 44968000, "other_current_assets": null, "total_current_assets": 1702611000, "net_ppe": null, "goodwill": 355717000, "intangible_assets": 45873000, "goodwill_and_intangibles": 401590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2859532000, "total_assets": 4562143000, "short_term_debt": 22472000, "accounts_payable": 163237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421031000, "long_term_debt": 397636000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611911000, "total_liabilities": 1032942000, "total_debt": 420108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2868203000, "total_equity": 3529201000, "shares_outstanding": 961160000, "operating_cash_flow": 990891000, "stock_based_compensation": 40922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465466000, "dividends_paid": 6145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40922000, "free_cash_flow": 1453887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1137539000", "ebitda": "1259510000", "netIncome": "936495000", "grossProfit": "1343091000", "depreciation": "None", "totalRevenue": "2692511000", "costOfRevenue": "1349420000", "interestIncome": "None", "incomeBeforeTax": "1121846000", "interestExpense": "20247000", "operatingIncome": "1136426000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "185351000", "reportedCurrency": "USD", "netInterestIncome": "-20247000", "nonInterestIncome": "None", "operatingExpenses": "206665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1349420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121971000", "sellingGeneralAndAdministrative": "192965000", "netIncomeFromContinuingOperations": "936495000" }, "balance": { "goodwill": "355717000", "inventory": "44968000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "4562143000", "longTermDebt": "397636000", "shortTermDebt": "22472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "45873000", "reportedCurrency": "USD", "retainedEarnings": "2868203000", "totalLiabilities": "1032942000", "otherCurrentAssets": "108743000", "totalCurrentAssets": "1702611000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "500640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2859532000", "currentAccountsPayable": "163237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2416111000", "shortLongTermDebtTotal": "518069000", "totalShareholderEquity": "3529201000", "capitalLeaseObligations": "120433000", "otherCurrentLiabilities": "90267000", "totalCurrentLiabilities": "421031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611911000", "cashAndShortTermInvestments": "1048260000", "commonStockSharesOutstanding": "961160000", "intangibleAssetsExcludingGoodwill": "45873000", "cashAndCashEquivalentsAtCarryingValue": "1048260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936495000", "profitLoss": "None", "dividendPayout": "6145000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "-24602000", "operatingCashflow": "990891000", "capitalExpenditures": "462996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40922000", "cashflowFromInvestment": "-465466000", "stockBasedCompensation": "40922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 2205583000, "cost_of_revenue": 1197781000, "gross_profit": 1007802000, "ebit": 818202000, "ebitda": 922459000, "pretax_income": 800839000, "tax_provision": 100932000, "net_income": 699907000, "net_income_to_common": 699907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477718000, "total_current_assets": 963759000, "total_assets": 3455261000, "short_term_debt": 25572000, "long_term_debt": 397036000, "total_debt": 422608000, "total_liabilities": 965745000, "total_equity": 2489516000, "shares_outstanding": 954624000, "goodwill_and_intangibles": 391394000 }, "cash_flow": { "operating_cash_flow": 915071000, "capital_expenditure": 603674000, "free_cash_flow": 1518745000, "dividends_paid": 103451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48664, "ticker_id": 5513, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "818202000", "ebitda": "922459000", "netIncome": "699907000", "grossProfit": "1007802000", "depreciation": "None", "totalRevenue": "2205583000", "costOfRevenue": "1197781000", "interestIncome": "1359000", "incomeBeforeTax": "800839000", "interestExpense": "20230000", "operatingIncome": "816099000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "100932000", "reportedCurrency": "USD", "netInterestIncome": "-18871000", "nonInterestIncome": "None", "operatingExpenses": "191703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4970000", "costofGoodsAndServicesSold": "1197781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104257000", "sellingGeneralAndAdministrative": "184003000", "netIncomeFromContinuingOperations": "699907000" }, "balance": { "goodwill": "343622000", "inventory": "20080000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "3455261000", "longTermDebt": "397036000", "shortTermDebt": "25572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "47772000", "reportedCurrency": "USD", "retainedEarnings": "1937853000", "totalLiabilities": "965745000", "otherCurrentAssets": "89014000", "totalCurrentAssets": "963759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2491502000", "currentAccountsPayable": "132919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041053000", "shortLongTermDebtTotal": "518622000", "totalShareholderEquity": "2489516000", "capitalLeaseObligations": "121156000", "otherCurrentLiabilities": "79555000", "totalCurrentLiabilities": "356044000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "609701000", "cashAndShortTermInvestments": "477718000", "commonStockSharesOutstanding": "954624000", "intangibleAssetsExcludingGoodwill": "47772000", "cashAndCashEquivalentsAtCarryingValue": "477718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699907000", "profitLoss": "None", "dividendPayout": "103451000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "1348000", "operatingCashflow": "915071000", "capitalExpenditures": "603674000", "changeInReceivables": "15993000", "changeInExchangeRate": "2136000", "cashflowFromFinancing": "-24600000", "cashflowFromInvestment": "-601208000", "stockBasedCompensation": "23322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2205583000, "cost_of_revenue": 1197781000, "gross_profit": 1007802000, "research_and_development": null, "selling_general_admin": 184003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 818202000, "depreciation_amortisation": 104257000, "ebitda": 922459000, "interest_expense": 20230000, "interest_income": null, "other_non_operating": null, "pretax_income": 800839000, "tax_provision": 100932000, "effective_tax_rate": null, "net_income": 699907000, "net_income_continuing_ops": 699907000, "net_income_to_common": 699907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477718000, "short_term_investments": null, "net_receivables": 376947000, "inventory": 20080000, "other_current_assets": null, "total_current_assets": 963759000, "net_ppe": null, "goodwill": 343622000, "intangible_assets": 47772000, "goodwill_and_intangibles": 391394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2491502000, "total_assets": 3455261000, "short_term_debt": 25572000, "accounts_payable": 132919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356044000, "long_term_debt": 397036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609701000, "total_liabilities": 965745000, "total_debt": 422608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1937853000, "total_equity": 2489516000, "shares_outstanding": 954624000, "operating_cash_flow": 915071000, "stock_based_compensation": 23322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -601208000, "dividends_paid": 103451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24600000, "free_cash_flow": 1518745000, "net_change_in_cash": 291399000 }, "raw_data": { "income": { "ebit": "818202000", "ebitda": "922459000", "netIncome": "699907000", "grossProfit": "1007802000", "depreciation": "None", "totalRevenue": "2205583000", "costOfRevenue": "1197781000", "interestIncome": "1359000", "incomeBeforeTax": "800839000", "interestExpense": "20230000", "operatingIncome": "816099000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "100932000", "reportedCurrency": "USD", "netInterestIncome": "-18871000", "nonInterestIncome": "None", "operatingExpenses": "191703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4970000", "costofGoodsAndServicesSold": "1197781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104257000", "sellingGeneralAndAdministrative": "184003000", "netIncomeFromContinuingOperations": "699907000" }, "balance": { "goodwill": "343622000", "inventory": "20080000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "3455261000", "longTermDebt": "397036000", "shortTermDebt": "25572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "47772000", "reportedCurrency": "USD", "retainedEarnings": "1937853000", "totalLiabilities": "965745000", "otherCurrentAssets": "89014000", "totalCurrentAssets": "963759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2491502000", "currentAccountsPayable": "132919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2041053000", "shortLongTermDebtTotal": "518622000", "totalShareholderEquity": "2489516000", "capitalLeaseObligations": "121156000", "otherCurrentLiabilities": "79555000", "totalCurrentLiabilities": "356044000", "otherNonCurrentLiabilities": "430000", "totalNonCurrentLiabilities": "609701000", "cashAndShortTermInvestments": "477718000", "commonStockSharesOutstanding": "954624000", "intangibleAssetsExcludingGoodwill": "47772000", "cashAndCashEquivalentsAtCarryingValue": "477718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "699907000", "profitLoss": "None", "dividendPayout": "103451000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "1348000", "operatingCashflow": "915071000", "capitalExpenditures": "603674000", "changeInReceivables": "15993000", "changeInExchangeRate": "2136000", "cashflowFromFinancing": "-24600000", "cashflowFromInvestment": "-601208000", "stockBasedCompensation": "23322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "291399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 2041957000, "cost_of_revenue": 1143615000, "gross_profit": 898342000, "ebit": 724322000, "ebitda": 809656000, "pretax_income": 704951000, "tax_provision": 113258000, "net_income": 591693000, "net_income_to_common": 591693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186319000, "total_current_assets": 687167000, "total_assets": 2547617000, "short_term_debt": 2276000, "long_term_debt": 400091000, "total_debt": 402367000, "total_liabilities": 769236000, "total_equity": 1778381000, "shares_outstanding": 961812000, "goodwill_and_intangibles": 388477000 }, "cash_flow": { "operating_cash_flow": 646646000, "capital_expenditure": 374628000, "free_cash_flow": 1021274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48669, "ticker_id": 5513, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "724322000", "ebitda": "809656000", "netIncome": "591693000", "grossProfit": "898342000", "depreciation": "None", "totalRevenue": "2041957000", "costOfRevenue": "1143615000", "interestIncome": "2225000", "incomeBeforeTax": "704951000", "interestExpense": "19810000", "operatingIncome": "716475000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "113258000", "reportedCurrency": "USD", "netInterestIncome": "-17585000", "nonInterestIncome": "None", "operatingExpenses": "181867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8286000", "costofGoodsAndServicesSold": "1143615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85334000", "sellingGeneralAndAdministrative": "174367000", "netIncomeFromContinuingOperations": "591693000" }, "balance": { "goodwill": "333321000", "inventory": "20941000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2547617000", "longTermDebt": "400091000", "shortTermDebt": "2276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "55156000", "reportedCurrency": "USD", "retainedEarnings": "1338328000", "totalLiabilities": "769236000", "otherCurrentAssets": "93116000", "totalCurrentAssets": "687167000", "currentLongTermDebt": "1138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860450000", "currentAccountsPayable": "113947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1427726000", "shortLongTermDebtTotal": "402367000", "totalShareholderEquity": "1778381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78531000", "totalCurrentLiabilities": "282004000", "otherNonCurrentLiabilities": "38458000", "totalNonCurrentLiabilities": "487232000", "cashAndShortTermInvestments": "186319000", "commonStockSharesOutstanding": "961812000", "intangibleAssetsExcludingGoodwill": "55156000", "cashAndCashEquivalentsAtCarryingValue": "186319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-4719000", "operatingCashflow": "646646000", "capitalExpenditures": "374628000", "changeInReceivables": "-60808000", "changeInExchangeRate": "-8276000", "cashflowFromFinancing": "-370304000", "cashflowFromInvestment": "-356267000", "stockBasedCompensation": "23445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2041957000, "cost_of_revenue": 1143615000, "gross_profit": 898342000, "research_and_development": null, "selling_general_admin": 174367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724322000, "depreciation_amortisation": 85334000, "ebitda": 809656000, "interest_expense": 19810000, "interest_income": null, "other_non_operating": null, "pretax_income": 704951000, "tax_provision": 113258000, "effective_tax_rate": null, "net_income": 591693000, "net_income_continuing_ops": 591693000, "net_income_to_common": 591693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186319000, "short_term_investments": null, "net_receivables": 386791000, "inventory": 20941000, "other_current_assets": null, "total_current_assets": 687167000, "net_ppe": null, "goodwill": 333321000, "intangible_assets": 55156000, "goodwill_and_intangibles": 388477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1860450000, "total_assets": 2547617000, "short_term_debt": 2276000, "accounts_payable": 113947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282004000, "long_term_debt": 400091000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487232000, "total_liabilities": 769236000, "total_debt": 402367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1338328000, "total_equity": 1778381000, "shares_outstanding": 961812000, "operating_cash_flow": 646646000, "stock_based_compensation": 23445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370304000, "free_cash_flow": 1021274000, "net_change_in_cash": -88201000 }, "raw_data": { "income": { "ebit": "724322000", "ebitda": "809656000", "netIncome": "591693000", "grossProfit": "898342000", "depreciation": "None", "totalRevenue": "2041957000", "costOfRevenue": "1143615000", "interestIncome": "2225000", "incomeBeforeTax": "704951000", "interestExpense": "19810000", "operatingIncome": "716475000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "113258000", "reportedCurrency": "USD", "netInterestIncome": "-17585000", "nonInterestIncome": "None", "operatingExpenses": "181867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8286000", "costofGoodsAndServicesSold": "1143615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85334000", "sellingGeneralAndAdministrative": "174367000", "netIncomeFromContinuingOperations": "591693000" }, "balance": { "goodwill": "333321000", "inventory": "20941000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2547617000", "longTermDebt": "400091000", "shortTermDebt": "2276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "55156000", "reportedCurrency": "USD", "retainedEarnings": "1338328000", "totalLiabilities": "769236000", "otherCurrentAssets": "93116000", "totalCurrentAssets": "687167000", "currentLongTermDebt": "1138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860450000", "currentAccountsPayable": "113947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1427726000", "shortLongTermDebtTotal": "402367000", "totalShareholderEquity": "1778381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78531000", "totalCurrentLiabilities": "282004000", "otherNonCurrentLiabilities": "38458000", "totalNonCurrentLiabilities": "487232000", "cashAndShortTermInvestments": "186319000", "commonStockSharesOutstanding": "961812000", "intangibleAssetsExcludingGoodwill": "55156000", "cashAndCashEquivalentsAtCarryingValue": "186319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "-4719000", "operatingCashflow": "646646000", "capitalExpenditures": "374628000", "changeInReceivables": "-60808000", "changeInExchangeRate": "-8276000", "cashflowFromFinancing": "-370304000", "cashflowFromInvestment": "-356267000", "stockBasedCompensation": "23445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1805695000, "cost_of_revenue": 1043329000, "gross_profit": 762366000, "ebit": 582879000, "ebitda": 661477000, "pretax_income": 562511000, "tax_provision": 144504000, "net_income": 417867000, "net_income_to_common": 417867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274520000, "total_current_assets": 709116000, "total_assets": 2307698000, "short_term_debt": 1151000, "long_term_debt": 398747000, "total_debt": 399898000, "total_liabilities": 726599000, "total_equity": 1581099000, "shares_outstanding": 967508000, "goodwill_and_intangibles": 402127000 }, "cash_flow": { "operating_cash_flow": 535069000, "capital_expenditure": 296697000, "free_cash_flow": 831766000, "dividends_paid": 235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48674, "ticker_id": 5513, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "582879000", "ebitda": "661477000", "netIncome": "417867000", "grossProfit": "762366000", "depreciation": "None", "totalRevenue": "1805695000", "costOfRevenue": "1043329000", "interestIncome": "1293000", "incomeBeforeTax": "562511000", "interestExpense": "20368000", "operatingIncome": "584345000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "144504000", "reportedCurrency": "USD", "netInterestIncome": "-19075000", "nonInterestIncome": "None", "operatingExpenses": "178021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "-1466000", "costofGoodsAndServicesSold": "1043329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78598000", "sellingGeneralAndAdministrative": "170990000", "netIncomeFromContinuingOperations": "418007000" }, "balance": { "goodwill": "337235000", "inventory": "16734000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2307698000", "longTermDebt": "398747000", "shortTermDebt": "1151000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "64892000", "reportedCurrency": "USD", "retainedEarnings": "1162146000", "totalLiabilities": "726599000", "otherCurrentAssets": "50949000", "totalCurrentAssets": "709116000", "currentLongTermDebt": "1151000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "366913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598582000", "currentAccountsPayable": "133717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1163425000", "shortLongTermDebtTotal": "399898000", "totalShareholderEquity": "1581099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74784000", "totalCurrentLiabilities": "277256000", "otherNonCurrentLiabilities": "30863000", "totalNonCurrentLiabilities": "449343000", "cashAndShortTermInvestments": "274520000", "commonStockSharesOutstanding": "967508000", "intangibleAssetsExcludingGoodwill": "64892000", "cashAndCashEquivalentsAtCarryingValue": "274520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418007000", "profitLoss": "None", "dividendPayout": "235000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-3959000", "operatingCashflow": "535069000", "capitalExpenditures": "296697000", "changeInReceivables": "-40335000", "changeInExchangeRate": "-135000", "cashflowFromFinancing": "-182038000", "cashflowFromInvestment": "-288476000", "stockBasedCompensation": "23221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1805695000, "cost_of_revenue": 1043329000, "gross_profit": 762366000, "research_and_development": 15500000, "selling_general_admin": 170990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582879000, "depreciation_amortisation": 78598000, "ebitda": 661477000, "interest_expense": 20368000, "interest_income": null, "other_non_operating": null, "pretax_income": 562511000, "tax_provision": 144504000, "effective_tax_rate": null, "net_income": 417867000, "net_income_continuing_ops": 418007000, "net_income_to_common": 417867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274520000, "short_term_investments": 0, "net_receivables": 366913000, "inventory": 16734000, "other_current_assets": null, "total_current_assets": 709116000, "net_ppe": null, "goodwill": 337235000, "intangible_assets": 64892000, "goodwill_and_intangibles": 402127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1598582000, "total_assets": 2307698000, "short_term_debt": 1151000, "accounts_payable": 133717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277256000, "long_term_debt": 398747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449343000, "total_liabilities": 726599000, "total_debt": 399898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1162146000, "total_equity": 1581099000, "shares_outstanding": 967508000, "operating_cash_flow": 535069000, "stock_based_compensation": 23221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288476000, "dividends_paid": 235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182038000, "free_cash_flow": 831766000, "net_change_in_cash": 64420000 }, "raw_data": { "income": { "ebit": "582879000", "ebitda": "661477000", "netIncome": "417867000", "grossProfit": "762366000", "depreciation": "None", "totalRevenue": "1805695000", "costOfRevenue": "1043329000", "interestIncome": "1293000", "incomeBeforeTax": "562511000", "interestExpense": "20368000", "operatingIncome": "584345000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "144504000", "reportedCurrency": "USD", "netInterestIncome": "-19075000", "nonInterestIncome": "None", "operatingExpenses": "178021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "-1466000", "costofGoodsAndServicesSold": "1043329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78598000", "sellingGeneralAndAdministrative": "170990000", "netIncomeFromContinuingOperations": "418007000" }, "balance": { "goodwill": "337235000", "inventory": "16734000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2307698000", "longTermDebt": "398747000", "shortTermDebt": "1151000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "64892000", "reportedCurrency": "USD", "retainedEarnings": "1162146000", "totalLiabilities": "726599000", "otherCurrentAssets": "50949000", "totalCurrentAssets": "709116000", "currentLongTermDebt": "1151000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "366913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1598582000", "currentAccountsPayable": "133717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1163425000", "shortLongTermDebtTotal": "399898000", "totalShareholderEquity": "1581099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74784000", "totalCurrentLiabilities": "277256000", "otherNonCurrentLiabilities": "30863000", "totalNonCurrentLiabilities": "449343000", "cashAndShortTermInvestments": "274520000", "commonStockSharesOutstanding": "967508000", "intangibleAssetsExcludingGoodwill": "64892000", "cashAndCashEquivalentsAtCarryingValue": "274520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418007000", "profitLoss": "None", "dividendPayout": "235000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-3959000", "operatingCashflow": "535069000", "capitalExpenditures": "296697000", "changeInReceivables": "-40335000", "changeInExchangeRate": "-135000", "cashflowFromFinancing": "-182038000", "cashflowFromInvestment": "-288476000", "stockBasedCompensation": "23221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1237066000, "cost_of_revenue": 664467000, "gross_profit": 572599000, "ebit": 464282000, "ebitda": 523265000, "pretax_income": 502094000, "tax_provision": 100701000, "net_income": 402401000, "net_income_to_common": 402401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3354142000, "total_current_assets": 5216673000, "total_assets": 9649036000, "short_term_debt": 15825000, "long_term_debt": null, "total_debt": 15825000, "total_liabilities": 874764000, "total_equity": 8774264000, "shares_outstanding": 965215000, "goodwill_and_intangibles": 576646000 }, "cash_flow": { "operating_cash_flow": 584198000, "capital_expenditure": 80893000, "free_cash_flow": 665091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48635, "ticker_id": 5513, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464282000", "ebitda": "523265000", "netIncome": "402401000", "grossProfit": "572599000", "depreciation": "None", "totalRevenue": "1237066000", "costOfRevenue": "664467000", "interestIncome": "38813000", "incomeBeforeTax": "502094000", "interestExpense": "None", "operatingIncome": "464282000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "100701000", "reportedCurrency": "USD", "netInterestIncome": "38813000", "nonInterestIncome": "None", "operatingExpenses": "108317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58983000", "sellingGeneralAndAdministrative": "93744000", "netIncomeFromContinuingOperations": "401393000" }, "balance": { "goodwill": "522703000", "inventory": "49632000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "9649036000", "longTermDebt": "None", "shortTermDebt": "15825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "53943000", "reportedCurrency": "USD", "retainedEarnings": "7654177000", "totalLiabilities": "874764000", "otherCurrentAssets": "172857000", "totalCurrentAssets": "5216673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "845570000", "currentNetReceivables": "794472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432378000", "currentAccountsPayable": "598290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93116000", "totalShareholderEquity": "8774264000", "capitalLeaseObligations": "93116000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "685259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172324000", "cashAndShortTermInvestments": "3354142000", "commonStockSharesOutstanding": "965215000", "intangibleAssetsExcludingGoodwill": "53943000", "cashAndCashEquivalentsAtCarryingValue": "3354142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-7859000", "operatingCashflow": "584198000", "capitalExpenditures": "80893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1409846000", "cashflowFromInvestment": "-925151000", "stockBasedCompensation": "9463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1237066000, "cost_of_revenue": 664467000, "gross_profit": 572599000, "research_and_development": null, "selling_general_admin": 93744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464282000, "depreciation_amortisation": 58983000, "ebitda": 523265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 502094000, "tax_provision": 100701000, "effective_tax_rate": null, "net_income": 402401000, "net_income_continuing_ops": 401393000, "net_income_to_common": 402401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3354142000, "short_term_investments": 845570000, "net_receivables": 794472000, "inventory": 49632000, "other_current_assets": null, "total_current_assets": 5216673000, "net_ppe": null, "goodwill": 522703000, "intangible_assets": 53943000, "goodwill_and_intangibles": 576646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4432378000, "total_assets": 9649036000, "short_term_debt": 15825000, "accounts_payable": 598290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172324000, "total_liabilities": 874764000, "total_debt": 15825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7654177000, "total_equity": 8774264000, "shares_outstanding": 965215000, "operating_cash_flow": 584198000, "stock_based_compensation": 9463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -925151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1409846000, "free_cash_flow": 665091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464282000", "ebitda": "523265000", "netIncome": "402401000", "grossProfit": "572599000", "depreciation": "None", "totalRevenue": "1237066000", "costOfRevenue": "664467000", "interestIncome": "38813000", "incomeBeforeTax": "502094000", "interestExpense": "None", "operatingIncome": "464282000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "100701000", "reportedCurrency": "USD", "netInterestIncome": "38813000", "nonInterestIncome": "None", "operatingExpenses": "108317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58983000", "sellingGeneralAndAdministrative": "93744000", "netIncomeFromContinuingOperations": "401393000" }, "balance": { "goodwill": "522703000", "inventory": "49632000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "9649036000", "longTermDebt": "None", "shortTermDebt": "15825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "53943000", "reportedCurrency": "USD", "retainedEarnings": "7654177000", "totalLiabilities": "874764000", "otherCurrentAssets": "172857000", "totalCurrentAssets": "5216673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "845570000", "currentNetReceivables": "794472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432378000", "currentAccountsPayable": "598290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93116000", "totalShareholderEquity": "8774264000", "capitalLeaseObligations": "93116000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "685259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172324000", "cashAndShortTermInvestments": "3354142000", "commonStockSharesOutstanding": "965215000", "intangibleAssetsExcludingGoodwill": "53943000", "cashAndCashEquivalentsAtCarryingValue": "3354142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-7859000", "operatingCashflow": "584198000", "capitalExpenditures": "80893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1409846000", "cashflowFromInvestment": "-925151000", "stockBasedCompensation": "9463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1121674000, "cost_of_revenue": 628862000, "gross_profit": 492812000, "ebit": 388710000, "ebitda": 444097000, "pretax_income": 441049000, "tax_provision": 91082000, "net_income": 350732000, "net_income_to_common": 350732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5101821000, "total_current_assets": 6176180000, "total_assets": 10594962000, "short_term_debt": 16692000, "long_term_debt": null, "total_debt": 16692000, "total_liabilities": 787728000, "total_equity": 9789045000, "shares_outstanding": 976095000, "goodwill_and_intangibles": 580765000 }, "cash_flow": { "operating_cash_flow": 127500000, "capital_expenditure": 69618000, "free_cash_flow": 197118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48636, "ticker_id": 5513, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "388710000", "ebitda": "444097000", "netIncome": "350732000", "grossProfit": "492812000", "depreciation": "None", "totalRevenue": "1121674000", "costOfRevenue": "628862000", "interestIncome": "49987000", "incomeBeforeTax": "441049000", "interestExpense": "None", "operatingIncome": "388710000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "91082000", "reportedCurrency": "USD", "netInterestIncome": "49987000", "nonInterestIncome": "None", "operatingExpenses": "104102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55387000", "sellingGeneralAndAdministrative": "89393000", "netIncomeFromContinuingOperations": "349967000" }, "balance": { "goodwill": "523473000", "inventory": "41870000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "10594962000", "longTermDebt": "None", "shortTermDebt": "16692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "57292000", "reportedCurrency": "USD", "retainedEarnings": "8634076000", "totalLiabilities": "787728000", "otherCurrentAssets": "170859000", "totalCurrentAssets": "6176180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "861630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418782000", "currentAccountsPayable": "549171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96136000", "totalShareholderEquity": "9789045000", "capitalLeaseObligations": "96136000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "613873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173855000", "cashAndShortTermInvestments": "5101821000", "commonStockSharesOutstanding": "976095000", "intangibleAssetsExcludingGoodwill": "57292000", "cashAndCashEquivalentsAtCarryingValue": "5101821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-928000", "operatingCashflow": "127500000", "capitalExpenditures": "69618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205826000", "cashflowFromInvestment": "-57685000", "stockBasedCompensation": "10231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121674000, "cost_of_revenue": 628862000, "gross_profit": 492812000, "research_and_development": null, "selling_general_admin": 89393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 388710000, "depreciation_amortisation": 55387000, "ebitda": 444097000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 441049000, "tax_provision": 91082000, "effective_tax_rate": null, "net_income": 350732000, "net_income_continuing_ops": 349967000, "net_income_to_common": 350732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5101821000, "short_term_investments": 0, "net_receivables": 861630000, "inventory": 41870000, "other_current_assets": null, "total_current_assets": 6176180000, "net_ppe": null, "goodwill": 523473000, "intangible_assets": 57292000, "goodwill_and_intangibles": 580765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4418782000, "total_assets": 10594962000, "short_term_debt": 16692000, "accounts_payable": 549171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173855000, "total_liabilities": 787728000, "total_debt": 16692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8634076000, "total_equity": 9789045000, "shares_outstanding": 976095000, "operating_cash_flow": 127500000, "stock_based_compensation": 10231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205826000, "free_cash_flow": 197118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "388710000", "ebitda": "444097000", "netIncome": "350732000", "grossProfit": "492812000", "depreciation": "None", "totalRevenue": "1121674000", "costOfRevenue": "628862000", "interestIncome": "49987000", "incomeBeforeTax": "441049000", "interestExpense": "None", "operatingIncome": "388710000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "91082000", "reportedCurrency": "USD", "netInterestIncome": "49987000", "nonInterestIncome": "None", "operatingExpenses": "104102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55387000", "sellingGeneralAndAdministrative": "89393000", "netIncomeFromContinuingOperations": "349967000" }, "balance": { "goodwill": "523473000", "inventory": "41870000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "10594962000", "longTermDebt": "None", "shortTermDebt": "16692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "57292000", "reportedCurrency": "USD", "retainedEarnings": "8634076000", "totalLiabilities": "787728000", "otherCurrentAssets": "170859000", "totalCurrentAssets": "6176180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "861630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418782000", "currentAccountsPayable": "549171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96136000", "totalShareholderEquity": "9789045000", "capitalLeaseObligations": "96136000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "613873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173855000", "cashAndShortTermInvestments": "5101821000", "commonStockSharesOutstanding": "976095000", "intangibleAssetsExcludingGoodwill": "57292000", "cashAndCashEquivalentsAtCarryingValue": "5101821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-928000", "operatingCashflow": "127500000", "capitalExpenditures": "69618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205826000", "cashflowFromInvestment": "-57685000", "stockBasedCompensation": "10231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1155030000, "cost_of_revenue": 618032000, "gross_profit": 536998000, "ebit": 430694000, "ebitda": 478084000, "pretax_income": 487123000, "tax_provision": 84913000, "net_income": 403714000, "net_income_to_common": 403714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5233590000, "total_current_assets": 6202134000, "total_assets": 10581014000, "short_term_debt": 17870000, "long_term_debt": null, "total_debt": 17870000, "total_liabilities": 961903000, "total_equity": 9600157000, "shares_outstanding": 977100000, "goodwill_and_intangibles": 578371000 }, "cash_flow": { "operating_cash_flow": 535253000, "capital_expenditure": 108042000, "free_cash_flow": 643295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48637, "ticker_id": 5513, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430694000", "ebitda": "478084000", "netIncome": "403714000", "grossProfit": "536998000", "depreciation": "None", "totalRevenue": "1155030000", "costOfRevenue": "618032000", "interestIncome": "53505000", "incomeBeforeTax": "487123000", "interestExpense": "None", "operatingIncome": "430694000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "84913000", "reportedCurrency": "USD", "netInterestIncome": "53505000", "nonInterestIncome": "None", "operatingExpenses": "106304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47390000", "sellingGeneralAndAdministrative": "92268000", "netIncomeFromContinuingOperations": "402210000" }, "balance": { "goodwill": "518756000", "inventory": "40408000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "10581014000", "longTermDebt": "None", "shortTermDebt": "17870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "59615000", "reportedCurrency": "USD", "retainedEarnings": "8495452999", "totalLiabilities": "961903000", "otherCurrentAssets": "158014000", "totalCurrentAssets": "6202134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9861000", "currentNetReceivables": "760261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378880000", "currentAccountsPayable": "607386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99936000", "totalShareholderEquity": "9600157000", "capitalLeaseObligations": "99936000", "otherCurrentLiabilities": "549171000", "totalCurrentLiabilities": "781196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180707000", "cashAndShortTermInvestments": "5233590000", "commonStockSharesOutstanding": "977100000", "intangibleAssetsExcludingGoodwill": "59615000", "cashAndCashEquivalentsAtCarryingValue": "5233590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-655000", "operatingCashflow": "535253000", "capitalExpenditures": "108042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "1916306000", "stockBasedCompensation": "9319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1155030000, "cost_of_revenue": 618032000, "gross_profit": 536998000, "research_and_development": null, "selling_general_admin": 92268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430694000, "depreciation_amortisation": 47390000, "ebitda": 478084000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 487123000, "tax_provision": 84913000, "effective_tax_rate": null, "net_income": 403714000, "net_income_continuing_ops": 402210000, "net_income_to_common": 403714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5233590000, "short_term_investments": 9861000, "net_receivables": 760261000, "inventory": 40408000, "other_current_assets": null, "total_current_assets": 6202134000, "net_ppe": null, "goodwill": 518756000, "intangible_assets": 59615000, "goodwill_and_intangibles": 578371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4378880000, "total_assets": 10581014000, "short_term_debt": 17870000, "accounts_payable": 607386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180707000, "total_liabilities": 961903000, "total_debt": 17870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8495452999, "total_equity": 9600157000, "shares_outstanding": 977100000, "operating_cash_flow": 535253000, "stock_based_compensation": 9319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1916306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": 643295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430694000", "ebitda": "478084000", "netIncome": "403714000", "grossProfit": "536998000", "depreciation": "None", "totalRevenue": "1155030000", "costOfRevenue": "618032000", "interestIncome": "53505000", "incomeBeforeTax": "487123000", "interestExpense": "None", "operatingIncome": "430694000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "84913000", "reportedCurrency": "USD", "netInterestIncome": "53505000", "nonInterestIncome": "None", "operatingExpenses": "106304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47390000", "sellingGeneralAndAdministrative": "92268000", "netIncomeFromContinuingOperations": "402210000" }, "balance": { "goodwill": "518756000", "inventory": "40408000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "10581014000", "longTermDebt": "None", "shortTermDebt": "17870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "59615000", "reportedCurrency": "USD", "retainedEarnings": "8495452999", "totalLiabilities": "961903000", "otherCurrentAssets": "158014000", "totalCurrentAssets": "6202134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9861000", "currentNetReceivables": "760261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378880000", "currentAccountsPayable": "607386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99936000", "totalShareholderEquity": "9600157000", "capitalLeaseObligations": "99936000", "otherCurrentLiabilities": "549171000", "totalCurrentLiabilities": "781196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180707000", "cashAndShortTermInvestments": "5233590000", "commonStockSharesOutstanding": "977100000", "intangibleAssetsExcludingGoodwill": "59615000", "cashAndCashEquivalentsAtCarryingValue": "5233590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-655000", "operatingCashflow": "535253000", "capitalExpenditures": "108042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "1916306000", "stockBasedCompensation": "9319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-218184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1125097000, "cost_of_revenue": 615379000, "gross_profit": 509718000, "ebit": 478408000, "ebitda": 532015000, "pretax_income": 478408000, "tax_provision": 83100000, "net_income": 396354000, "net_income_to_common": 396354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780531000, "total_current_assets": 5638483000, "total_assets": 10090902000, "short_term_debt": 19869000, "long_term_debt": null, "total_debt": 19869000, "total_liabilities": 883411000, "total_equity": 9187033000, "shares_outstanding": 977778000, "goodwill_and_intangibles": 580611000 }, "cash_flow": { "operating_cash_flow": 438476000, "capital_expenditure": 87641000, "free_cash_flow": 526117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48638, "ticker_id": 5513, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478408000", "ebitda": "532015000", "netIncome": "396354000", "grossProfit": "509718000", "depreciation": "None", "totalRevenue": "1125097000", "costOfRevenue": "615379000", "interestIncome": "None", "incomeBeforeTax": "478408000", "interestExpense": "49839000", "operatingIncome": "412591000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "83100000", "reportedCurrency": "USD", "netInterestIncome": "49839000", "nonInterestIncome": "None", "operatingExpenses": "97127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53607000", "sellingGeneralAndAdministrative": "83902000", "netIncomeFromContinuingOperations": "395308000" }, "balance": { "goodwill": "517779000", "inventory": "39661000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "10090902000", "longTermDebt": "None", "shortTermDebt": "19869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "62832000", "reportedCurrency": "USD", "retainedEarnings": "8093069000", "totalLiabilities": "883411000", "otherCurrentAssets": "46361000", "totalCurrentAssets": "5638483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2008539000", "currentNetReceivables": "763391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4452419000", "currentAccountsPayable": "591831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103739000", "totalShareholderEquity": "9187033000", "capitalLeaseObligations": "103739000", "otherCurrentLiabilities": "41141000", "totalCurrentLiabilities": "683281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200130000", "cashAndShortTermInvestments": "2780531000", "commonStockSharesOutstanding": "977778000", "intangibleAssetsExcludingGoodwill": "62832000", "cashAndCashEquivalentsAtCarryingValue": "2780531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "4835000", "operatingCashflow": "438476000", "capitalExpenditures": "87641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7934000", "cashflowFromInvestment": "-28399000", "stockBasedCompensation": "9099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1125097000, "cost_of_revenue": 615379000, "gross_profit": 509718000, "research_and_development": null, "selling_general_admin": 83902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478408000, "depreciation_amortisation": 53607000, "ebitda": 532015000, "interest_expense": 49839000, "interest_income": null, "other_non_operating": null, "pretax_income": 478408000, "tax_provision": 83100000, "effective_tax_rate": null, "net_income": 396354000, "net_income_continuing_ops": 395308000, "net_income_to_common": 396354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2780531000, "short_term_investments": 2008539000, "net_receivables": 763391000, "inventory": 39661000, "other_current_assets": null, "total_current_assets": 5638483000, "net_ppe": null, "goodwill": 517779000, "intangible_assets": 62832000, "goodwill_and_intangibles": 580611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4452419000, "total_assets": 10090902000, "short_term_debt": 19869000, "accounts_payable": 591831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683281000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200130000, "total_liabilities": 883411000, "total_debt": 19869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8093069000, "total_equity": 9187033000, "shares_outstanding": 977778000, "operating_cash_flow": 438476000, "stock_based_compensation": 9099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7934000, "free_cash_flow": 526117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "478408000", "ebitda": "532015000", "netIncome": "396354000", "grossProfit": "509718000", "depreciation": "None", "totalRevenue": "1125097000", "costOfRevenue": "615379000", "interestIncome": "None", "incomeBeforeTax": "478408000", "interestExpense": "49839000", "operatingIncome": "412591000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "83100000", "reportedCurrency": "USD", "netInterestIncome": "49839000", "nonInterestIncome": "None", "operatingExpenses": "97127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53607000", "sellingGeneralAndAdministrative": "83902000", "netIncomeFromContinuingOperations": "395308000" }, "balance": { "goodwill": "517779000", "inventory": "39661000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "10090902000", "longTermDebt": "None", "shortTermDebt": "19869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "62832000", "reportedCurrency": "USD", "retainedEarnings": "8093069000", "totalLiabilities": "883411000", "otherCurrentAssets": "46361000", "totalCurrentAssets": "5638483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2008539000", "currentNetReceivables": "763391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4452419000", "currentAccountsPayable": "591831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103739000", "totalShareholderEquity": "9187033000", "capitalLeaseObligations": "103739000", "otherCurrentLiabilities": "41141000", "totalCurrentLiabilities": "683281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200130000", "cashAndShortTermInvestments": "2780531000", "commonStockSharesOutstanding": "977778000", "intangibleAssetsExcludingGoodwill": "62832000", "cashAndCashEquivalentsAtCarryingValue": "2780531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "4835000", "operatingCashflow": "438476000", "capitalExpenditures": "87641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7934000", "cashflowFromInvestment": "-28399000", "stockBasedCompensation": "9099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1211716000, "cost_of_revenue": 659449000, "gross_profit": 552267000, "ebit": 451545000, "ebitda": 506065000, "pretax_income": 502804000, "tax_provision": 97466000, "net_income": 406609000, "net_income_to_common": 406609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2366499000, "total_current_assets": 5359154000, "total_assets": 9672222000, "short_term_debt": 19792000, "long_term_debt": null, "total_debt": 19792000, "total_liabilities": 869525000, "total_equity": 8781193000, "shares_outstanding": 978089000, "goodwill_and_intangibles": 585017000 }, "cash_flow": { "operating_cash_flow": 700873000, "capital_expenditure": 127950000, "free_cash_flow": 828823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48640, "ticker_id": 5513, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451545000", "ebitda": "506065000", "netIncome": "406609000", "grossProfit": "552267000", "depreciation": "None", "totalRevenue": "1211716000", "costOfRevenue": "659449000", "interestIncome": "42776000", "incomeBeforeTax": "502804000", "interestExpense": "None", "operatingIncome": "451545000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "97466000", "reportedCurrency": "USD", "netInterestIncome": "42776000", "nonInterestIncome": "None", "operatingExpenses": "100722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54520000", "sellingGeneralAndAdministrative": "100722000", "netIncomeFromContinuingOperations": "405338000" }, "balance": { "goodwill": "518600000", "inventory": "44508000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "9672222000", "longTermDebt": "None", "shortTermDebt": "19792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "66417000", "reportedCurrency": "USD", "retainedEarnings": "7698639000", "totalLiabilities": "869525000", "otherCurrentAssets": "172461000", "totalCurrentAssets": "5359154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2017843000", "currentNetReceivables": "757843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4313068000", "currentAccountsPayable": "576923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101060000", "totalShareholderEquity": "8781193000", "capitalLeaseObligations": "101060000", "otherCurrentLiabilities": "-19792000", "totalCurrentLiabilities": "657132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212393000", "cashAndShortTermInvestments": "2366499000", "commonStockSharesOutstanding": "978089000", "intangibleAssetsExcludingGoodwill": "66417000", "cashAndCashEquivalentsAtCarryingValue": "2366499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "15995000", "operatingCashflow": "700873000", "capitalExpenditures": "127950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6460000", "cashflowFromInvestment": "-1686557000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211716000, "cost_of_revenue": 659449000, "gross_profit": 552267000, "research_and_development": null, "selling_general_admin": 100722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451545000, "depreciation_amortisation": 54520000, "ebitda": 506065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 502804000, "tax_provision": 97466000, "effective_tax_rate": null, "net_income": 406609000, "net_income_continuing_ops": 405338000, "net_income_to_common": 406609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2366499000, "short_term_investments": 2017843000, "net_receivables": 757843000, "inventory": 44508000, "other_current_assets": null, "total_current_assets": 5359154000, "net_ppe": null, "goodwill": 518600000, "intangible_assets": 66417000, "goodwill_and_intangibles": 585017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4313068000, "total_assets": 9672222000, "short_term_debt": 19792000, "accounts_payable": 576923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 657132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212393000, "total_liabilities": 869525000, "total_debt": 19792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7698639000, "total_equity": 8781193000, "shares_outstanding": 978089000, "operating_cash_flow": 700873000, "stock_based_compensation": 9173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1686557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6460000, "free_cash_flow": 828823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "451545000", "ebitda": "506065000", "netIncome": "406609000", "grossProfit": "552267000", "depreciation": "None", "totalRevenue": "1211716000", "costOfRevenue": "659449000", "interestIncome": "42776000", "incomeBeforeTax": "502804000", "interestExpense": "None", "operatingIncome": "451545000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "97466000", "reportedCurrency": "USD", "netInterestIncome": "42776000", "nonInterestIncome": "None", "operatingExpenses": "100722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54520000", "sellingGeneralAndAdministrative": "100722000", "netIncomeFromContinuingOperations": "405338000" }, "balance": { "goodwill": "518600000", "inventory": "44508000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "9672222000", "longTermDebt": "None", "shortTermDebt": "19792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "66417000", "reportedCurrency": "USD", "retainedEarnings": "7698639000", "totalLiabilities": "869525000", "otherCurrentAssets": "172461000", "totalCurrentAssets": "5359154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2017843000", "currentNetReceivables": "757843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4313068000", "currentAccountsPayable": "576923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101060000", "totalShareholderEquity": "8781193000", "capitalLeaseObligations": "101060000", "otherCurrentLiabilities": "-19792000", "totalCurrentLiabilities": "657132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212393000", "cashAndShortTermInvestments": "2366499000", "commonStockSharesOutstanding": "978089000", "intangibleAssetsExcludingGoodwill": "66417000", "cashAndCashEquivalentsAtCarryingValue": "2366499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "15995000", "operatingCashflow": "700873000", "capitalExpenditures": "127950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6460000", "cashflowFromInvestment": "-1686557000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1163316000, "cost_of_revenue": 637763000, "gross_profit": 525553000, "ebit": 426211000, "ebitda": 480471000, "pretax_income": 463051000, "tax_provision": 76510000, "net_income": 387400000, "net_income_to_common": 387400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3338909000, "total_current_assets": 4966783000, "total_assets": 9187347000, "short_term_debt": 22696000, "long_term_debt": null, "total_debt": 22696000, "total_liabilities": 863315000, "total_equity": 8301257000, "shares_outstanding": 977910000, "goodwill_and_intangibles": 577753000 }, "cash_flow": { "operating_cash_flow": 178127000, "capital_expenditure": 116641000, "free_cash_flow": 294768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48641, "ticker_id": 5513, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426211000", "ebitda": "480471000", "netIncome": "387400000", "grossProfit": "525553000", "depreciation": "None", "totalRevenue": "1163316000", "costOfRevenue": "637763000", "interestIncome": "40747000", "incomeBeforeTax": "463051000", "interestExpense": "None", "operatingIncome": "426211000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "76510000", "reportedCurrency": "USD", "netInterestIncome": "40747000", "nonInterestIncome": "None", "operatingExpenses": "99342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54260000", "sellingGeneralAndAdministrative": "99342000", "netIncomeFromContinuingOperations": "386541000" }, "balance": { "goodwill": "509670000", "inventory": "59072000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "9187347000", "longTermDebt": "None", "shortTermDebt": "22696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "68083000", "reportedCurrency": "USD", "retainedEarnings": "7292904000", "totalLiabilities": "863315000", "otherCurrentAssets": "179275000", "totalCurrentAssets": "4966783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "458542000", "currentNetReceivables": "930985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4220564000", "currentAccountsPayable": "562205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119397000", "totalShareholderEquity": "8301257000", "capitalLeaseObligations": "119397000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "629637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233678000", "cashAndShortTermInvestments": "3338909000", "commonStockSharesOutstanding": "977910000", "intangibleAssetsExcludingGoodwill": "68083000", "cashAndCashEquivalentsAtCarryingValue": "3338909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-7523000", "operatingCashflow": "178127000", "capitalExpenditures": "116641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35576000", "cashflowFromInvestment": "-574720000", "stockBasedCompensation": "9317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1163316000, "cost_of_revenue": 637763000, "gross_profit": 525553000, "research_and_development": null, "selling_general_admin": 99342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426211000, "depreciation_amortisation": 54260000, "ebitda": 480471000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 463051000, "tax_provision": 76510000, "effective_tax_rate": null, "net_income": 387400000, "net_income_continuing_ops": 386541000, "net_income_to_common": 387400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3338909000, "short_term_investments": 458542000, "net_receivables": 930985000, "inventory": 59072000, "other_current_assets": null, "total_current_assets": 4966783000, "net_ppe": null, "goodwill": 509670000, "intangible_assets": 68083000, "goodwill_and_intangibles": 577753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4220564000, "total_assets": 9187347000, "short_term_debt": 22696000, "accounts_payable": 562205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233678000, "total_liabilities": 863315000, "total_debt": 22696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7292904000, "total_equity": 8301257000, "shares_outstanding": 977910000, "operating_cash_flow": 178127000, "stock_based_compensation": 9317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35576000, "free_cash_flow": 294768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426211000", "ebitda": "480471000", "netIncome": "387400000", "grossProfit": "525553000", "depreciation": "None", "totalRevenue": "1163316000", "costOfRevenue": "637763000", "interestIncome": "40747000", "incomeBeforeTax": "463051000", "interestExpense": "None", "operatingIncome": "426211000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "76510000", "reportedCurrency": "USD", "netInterestIncome": "40747000", "nonInterestIncome": "None", "operatingExpenses": "99342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54260000", "sellingGeneralAndAdministrative": "99342000", "netIncomeFromContinuingOperations": "386541000" }, "balance": { "goodwill": "509670000", "inventory": "59072000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "9187347000", "longTermDebt": "None", "shortTermDebt": "22696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "68083000", "reportedCurrency": "USD", "retainedEarnings": "7292904000", "totalLiabilities": "863315000", "otherCurrentAssets": "179275000", "totalCurrentAssets": "4966783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "458542000", "currentNetReceivables": "930985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4220564000", "currentAccountsPayable": "562205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119397000", "totalShareholderEquity": "8301257000", "capitalLeaseObligations": "119397000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "629637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233678000", "cashAndShortTermInvestments": "3338909000", "commonStockSharesOutstanding": "977910000", "intangibleAssetsExcludingGoodwill": "68083000", "cashAndCashEquivalentsAtCarryingValue": "3338909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-7523000", "operatingCashflow": "178127000", "capitalExpenditures": "116641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35576000", "cashflowFromInvestment": "-574720000", "stockBasedCompensation": "9317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1146829000, "cost_of_revenue": 634724000, "gross_profit": 512105000, "ebit": 407602000, "ebitda": 461229000, "pretax_income": 451318000, "tax_provision": 90142000, "net_income": 362086000, "net_income_to_common": 362086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3698118000, "total_current_assets": 4733117000, "total_assets": 8869487000, "short_term_debt": 21436000, "long_term_debt": null, "total_debt": 21436000, "total_liabilities": 949541000, "total_equity": 7896312000, "shares_outstanding": 976506000, "goodwill_and_intangibles": 586995000 }, "cash_flow": { "operating_cash_flow": 482274000, "capital_expenditure": 236758000, "free_cash_flow": 719032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48642, "ticker_id": 5513, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407602000", "ebitda": "461229000", "netIncome": "362086000", "grossProfit": "512105000", "depreciation": "None", "totalRevenue": "1146829000", "costOfRevenue": "634724000", "interestIncome": "45547000", "incomeBeforeTax": "451318000", "interestExpense": "None", "operatingIncome": "406367000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "90142000", "reportedCurrency": "USD", "netInterestIncome": "45547000", "nonInterestIncome": "None", "operatingExpenses": "105738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53627000", "sellingGeneralAndAdministrative": "105738000", "netIncomeFromContinuingOperations": "361176000" }, "balance": { "goodwill": "514483000", "inventory": "52401000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8869487000", "longTermDebt": "None", "shortTermDebt": "21436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "72512000", "reportedCurrency": "USD", "retainedEarnings": "6907268000", "totalLiabilities": "949541000", "otherCurrentAssets": "180758000", "totalCurrentAssets": "4733117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "801840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136370000", "currentAccountsPayable": "582215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116871000", "totalShareholderEquity": "7896312000", "capitalLeaseObligations": "116871000", "otherCurrentLiabilities": "582215000", "totalCurrentLiabilities": "714855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234686000", "cashAndShortTermInvestments": "3698118000", "commonStockSharesOutstanding": "976506000", "intangibleAssetsExcludingGoodwill": "72512000", "cashAndCashEquivalentsAtCarryingValue": "3698118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8652000", "operatingCashflow": "482274000", "capitalExpenditures": "236758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2137000", "cashflowFromInvestment": "1702228000", "stockBasedCompensation": "10415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1146829000, "cost_of_revenue": 634724000, "gross_profit": 512105000, "research_and_development": null, "selling_general_admin": 105738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407602000, "depreciation_amortisation": 53627000, "ebitda": 461229000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 451318000, "tax_provision": 90142000, "effective_tax_rate": null, "net_income": 362086000, "net_income_continuing_ops": 361176000, "net_income_to_common": 362086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3698118000, "short_term_investments": 0, "net_receivables": 801840000, "inventory": 52401000, "other_current_assets": null, "total_current_assets": 4733117000, "net_ppe": null, "goodwill": 514483000, "intangible_assets": 72512000, "goodwill_and_intangibles": 586995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4136370000, "total_assets": 8869487000, "short_term_debt": 21436000, "accounts_payable": 582215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234686000, "total_liabilities": 949541000, "total_debt": 21436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6907268000, "total_equity": 7896312000, "shares_outstanding": 976506000, "operating_cash_flow": 482274000, "stock_based_compensation": 10415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1702228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2137000, "free_cash_flow": 719032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407602000", "ebitda": "461229000", "netIncome": "362086000", "grossProfit": "512105000", "depreciation": "None", "totalRevenue": "1146829000", "costOfRevenue": "634724000", "interestIncome": "45547000", "incomeBeforeTax": "451318000", "interestExpense": "None", "operatingIncome": "406367000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "90142000", "reportedCurrency": "USD", "netInterestIncome": "45547000", "nonInterestIncome": "None", "operatingExpenses": "105738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "634724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53627000", "sellingGeneralAndAdministrative": "105738000", "netIncomeFromContinuingOperations": "361176000" }, "balance": { "goodwill": "514483000", "inventory": "52401000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8869487000", "longTermDebt": "None", "shortTermDebt": "21436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "72512000", "reportedCurrency": "USD", "retainedEarnings": "6907268000", "totalLiabilities": "949541000", "otherCurrentAssets": "180758000", "totalCurrentAssets": "4733117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "801840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136370000", "currentAccountsPayable": "582215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116871000", "totalShareholderEquity": "7896312000", "capitalLeaseObligations": "116871000", "otherCurrentLiabilities": "582215000", "totalCurrentLiabilities": "714855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234686000", "cashAndShortTermInvestments": "3698118000", "commonStockSharesOutstanding": "976506000", "intangibleAssetsExcludingGoodwill": "72512000", "cashAndCashEquivalentsAtCarryingValue": "3698118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-8652000", "operatingCashflow": "482274000", "capitalExpenditures": "236758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2137000", "cashflowFromInvestment": "1702228000", "stockBasedCompensation": "10415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1068999000, "cost_of_revenue": 606437000, "gross_profit": 462562000, "ebit": 360019000, "ebitda": 410622000, "pretax_income": 408427000, "tax_provision": 86249000, "net_income": 322567000, "net_income_to_common": 322567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514111000, "total_current_assets": 4418184000, "total_assets": 8427764000, "short_term_debt": 21304000, "long_term_debt": null, "total_debt": 21304000, "total_liabilities": 879209000, "total_equity": 7524011000, "shares_outstanding": 976500000, "goodwill_and_intangibles": 587997000 }, "cash_flow": { "operating_cash_flow": 439221000, "capital_expenditure": 137886000, "free_cash_flow": 577107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48643, "ticker_id": 5513, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360019000", "ebitda": "410622000", "netIncome": "322567000", "grossProfit": "462562000", "depreciation": "None", "totalRevenue": "1068999000", "costOfRevenue": "606437000", "interestIncome": "None", "incomeBeforeTax": "408427000", "interestExpense": "43494000", "operatingIncome": "359544000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "86249000", "reportedCurrency": "USD", "netInterestIncome": "43494000", "nonInterestIncome": "None", "operatingExpenses": "103018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50603000", "sellingGeneralAndAdministrative": "94032000", "netIncomeFromContinuingOperations": "322178000" }, "balance": { "goodwill": "513909000", "inventory": "43639000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8427764000", "longTermDebt": "None", "shortTermDebt": "21304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "74088000", "reportedCurrency": "USD", "retainedEarnings": "6545902000", "totalLiabilities": "879209000", "otherCurrentAssets": "166510000", "totalCurrentAssets": "4418184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1908047000", "currentNetReceivables": "785877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009580000", "currentAccountsPayable": "193333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118733000", "totalShareholderEquity": "7524011000", "capitalLeaseObligations": "118733000", "otherCurrentLiabilities": "160684000", "totalCurrentLiabilities": "628567000", "otherNonCurrentLiabilities": "24544000", "totalNonCurrentLiabilities": "250642000", "cashAndShortTermInvestments": "1514111000", "commonStockSharesOutstanding": "976500000", "intangibleAssetsExcludingGoodwill": "74088000", "cashAndCashEquivalentsAtCarryingValue": "1514111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "3618000", "operatingCashflow": "439221000", "capitalExpenditures": "137886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8384000", "cashflowFromInvestment": "-23585000", "stockBasedCompensation": "8540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1068999000, "cost_of_revenue": 606437000, "gross_profit": 462562000, "research_and_development": null, "selling_general_admin": 94032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360019000, "depreciation_amortisation": 50603000, "ebitda": 410622000, "interest_expense": 43494000, "interest_income": null, "other_non_operating": null, "pretax_income": 408427000, "tax_provision": 86249000, "effective_tax_rate": null, "net_income": 322567000, "net_income_continuing_ops": 322178000, "net_income_to_common": 322567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514111000, "short_term_investments": 1908047000, "net_receivables": 785877000, "inventory": 43639000, "other_current_assets": null, "total_current_assets": 4418184000, "net_ppe": null, "goodwill": 513909000, "intangible_assets": 74088000, "goodwill_and_intangibles": 587997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4009580000, "total_assets": 8427764000, "short_term_debt": 21304000, "accounts_payable": 193333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250642000, "total_liabilities": 879209000, "total_debt": 21304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6545902000, "total_equity": 7524011000, "shares_outstanding": 976500000, "operating_cash_flow": 439221000, "stock_based_compensation": 8540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8384000, "free_cash_flow": 577107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360019000", "ebitda": "410622000", "netIncome": "322567000", "grossProfit": "462562000", "depreciation": "None", "totalRevenue": "1068999000", "costOfRevenue": "606437000", "interestIncome": "None", "incomeBeforeTax": "408427000", "interestExpense": "43494000", "operatingIncome": "359544000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "86249000", "reportedCurrency": "USD", "netInterestIncome": "43494000", "nonInterestIncome": "None", "operatingExpenses": "103018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50603000", "sellingGeneralAndAdministrative": "94032000", "netIncomeFromContinuingOperations": "322178000" }, "balance": { "goodwill": "513909000", "inventory": "43639000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8427764000", "longTermDebt": "None", "shortTermDebt": "21304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "74088000", "reportedCurrency": "USD", "retainedEarnings": "6545902000", "totalLiabilities": "879209000", "otherCurrentAssets": "166510000", "totalCurrentAssets": "4418184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1908047000", "currentNetReceivables": "785877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4009580000", "currentAccountsPayable": "193333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118733000", "totalShareholderEquity": "7524011000", "capitalLeaseObligations": "118733000", "otherCurrentLiabilities": "160684000", "totalCurrentLiabilities": "628567000", "otherNonCurrentLiabilities": "24544000", "totalNonCurrentLiabilities": "250642000", "cashAndShortTermInvestments": "1514111000", "commonStockSharesOutstanding": "976500000", "intangibleAssetsExcludingGoodwill": "74088000", "cashAndCashEquivalentsAtCarryingValue": "1514111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "3618000", "operatingCashflow": "439221000", "capitalExpenditures": "137886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8384000", "cashflowFromInvestment": "-23585000", "stockBasedCompensation": "8540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1127259000, "cost_of_revenue": 606686000, "gross_profit": 520573000, "ebit": 437164000, "ebitda": 487896000, "pretax_income": 472112000, "tax_provision": 90002000, "net_income": 382291000, "net_income_to_common": 382291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089995000, "total_current_assets": 4149129000, "total_assets": 8010632000, "short_term_debt": 20475000, "long_term_debt": 427000, "total_debt": 20902000, "total_liabilities": 814446000, "total_equity": 7171253000, "shares_outstanding": 976445000, "goodwill_and_intangibles": 588158000 }, "cash_flow": { "operating_cash_flow": 496304000, "capital_expenditure": 87815000, "free_cash_flow": 584119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48645, "ticker_id": 5513, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437164000", "ebitda": "487896000", "netIncome": "382291000", "grossProfit": "520573000", "depreciation": "None", "totalRevenue": "1127259000", "costOfRevenue": "606686000", "interestIncome": "36218000", "incomeBeforeTax": "472112000", "interestExpense": "None", "operatingIncome": "437203000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "90002000", "reportedCurrency": "USD", "netInterestIncome": "36218000", "nonInterestIncome": "None", "operatingExpenses": "83370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50732000", "sellingGeneralAndAdministrative": "88302000", "netIncomeFromContinuingOperations": "382110000" }, "balance": { "goodwill": "511372000", "inventory": "46764000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8010632000", "longTermDebt": "427000", "shortTermDebt": "20475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "76786000", "reportedCurrency": "USD", "retainedEarnings": "6225280000", "totalLiabilities": "814446000", "otherCurrentAssets": "165984000", "totalCurrentAssets": "4149129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000334000", "currentNetReceivables": "846052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3861503000", "currentAccountsPayable": "506795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112033000", "totalShareholderEquity": "7171253000", "capitalLeaseObligations": "111606000", "otherCurrentLiabilities": "-20475000", "totalCurrentLiabilities": "563419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251027000", "cashAndShortTermInvestments": "1089995000", "commonStockSharesOutstanding": "976445000", "intangibleAssetsExcludingGoodwill": "76786000", "cashAndCashEquivalentsAtCarryingValue": "1089995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-4322000", "operatingCashflow": "496304000", "capitalExpenditures": "87815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4441000", "cashflowFromInvestment": "-668814000", "stockBasedCompensation": "9018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1127259000, "cost_of_revenue": 606686000, "gross_profit": 520573000, "research_and_development": null, "selling_general_admin": 88302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437164000, "depreciation_amortisation": 50732000, "ebitda": 487896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 472112000, "tax_provision": 90002000, "effective_tax_rate": null, "net_income": 382291000, "net_income_continuing_ops": 382110000, "net_income_to_common": 382291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089995000, "short_term_investments": 2000334000, "net_receivables": 846052000, "inventory": 46764000, "other_current_assets": null, "total_current_assets": 4149129000, "net_ppe": null, "goodwill": 511372000, "intangible_assets": 76786000, "goodwill_and_intangibles": 588158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3861503000, "total_assets": 8010632000, "short_term_debt": 20475000, "accounts_payable": 506795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563419000, "long_term_debt": 427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251027000, "total_liabilities": 814446000, "total_debt": 20902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6225280000, "total_equity": 7171253000, "shares_outstanding": 976445000, "operating_cash_flow": 496304000, "stock_based_compensation": 9018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4441000, "free_cash_flow": 584119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437164000", "ebitda": "487896000", "netIncome": "382291000", "grossProfit": "520573000", "depreciation": "None", "totalRevenue": "1127259000", "costOfRevenue": "606686000", "interestIncome": "36218000", "incomeBeforeTax": "472112000", "interestExpense": "None", "operatingIncome": "437203000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "90002000", "reportedCurrency": "USD", "netInterestIncome": "36218000", "nonInterestIncome": "None", "operatingExpenses": "83370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50732000", "sellingGeneralAndAdministrative": "88302000", "netIncomeFromContinuingOperations": "382110000" }, "balance": { "goodwill": "511372000", "inventory": "46764000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "8010632000", "longTermDebt": "427000", "shortTermDebt": "20475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "76786000", "reportedCurrency": "USD", "retainedEarnings": "6225280000", "totalLiabilities": "814446000", "otherCurrentAssets": "165984000", "totalCurrentAssets": "4149129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000334000", "currentNetReceivables": "846052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3861503000", "currentAccountsPayable": "506795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112033000", "totalShareholderEquity": "7171253000", "capitalLeaseObligations": "111606000", "otherCurrentLiabilities": "-20475000", "totalCurrentLiabilities": "563419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251027000", "cashAndShortTermInvestments": "1089995000", "commonStockSharesOutstanding": "976445000", "intangibleAssetsExcludingGoodwill": "76786000", "cashAndCashEquivalentsAtCarryingValue": "1089995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-4322000", "operatingCashflow": "496304000", "capitalExpenditures": "87815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4441000", "cashflowFromInvestment": "-668814000", "stockBasedCompensation": "9018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2449000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1020149000, "cost_of_revenue": 560051000, "gross_profit": 460098000, "ebit": 379773000, "ebitda": 425035000, "pretax_income": 410753000, "tax_provision": 85226000, "net_income": 325635000, "net_income_to_common": 325635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1256948000, "total_current_assets": 3748486000, "total_assets": 7598520000, "short_term_debt": 21223000, "long_term_debt": 453000, "total_debt": 21676000, "total_liabilities": 785806000, "total_equity": 6787600000, "shares_outstanding": 974589000, "goodwill_and_intangibles": 594612000 }, "cash_flow": { "operating_cash_flow": 161793000, "capital_expenditure": 123029000, "free_cash_flow": 284822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48646, "ticker_id": 5513, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379773000", "ebitda": "425035000", "netIncome": "325635000", "grossProfit": "460098000", "depreciation": "None", "totalRevenue": "1020149000", "costOfRevenue": "560051000", "interestIncome": "33956000", "incomeBeforeTax": "410753000", "interestExpense": "None", "operatingIncome": "379900000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "85226000", "reportedCurrency": "USD", "netInterestIncome": "33956000", "nonInterestIncome": "None", "operatingExpenses": "80198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45262000", "sellingGeneralAndAdministrative": "84252000", "netIncomeFromContinuingOperations": "325527000" }, "balance": { "goodwill": "510563000", "inventory": "42812000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "7598520000", "longTermDebt": "453000", "shortTermDebt": "21223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "84049000", "reportedCurrency": "USD", "retainedEarnings": "5845438000", "totalLiabilities": "785806000", "otherCurrentAssets": "174217000", "totalCurrentAssets": "3748486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1411122000", "currentNetReceivables": "863387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850034000", "currentAccountsPayable": "473856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115552000", "totalShareholderEquity": "6787600000", "capitalLeaseObligations": "115099000", "otherCurrentLiabilities": "-21223000", "totalCurrentLiabilities": "526023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259783000", "cashAndShortTermInvestments": "1256948000", "commonStockSharesOutstanding": "974589000", "intangibleAssetsExcludingGoodwill": "84049000", "cashAndCashEquivalentsAtCarryingValue": "1256948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "161793000", "capitalExpenditures": "123029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-959000", "cashflowFromInvestment": "-1483005000", "stockBasedCompensation": "9359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020149000, "cost_of_revenue": 560051000, "gross_profit": 460098000, "research_and_development": null, "selling_general_admin": 84252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379773000, "depreciation_amortisation": 45262000, "ebitda": 425035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 410753000, "tax_provision": 85226000, "effective_tax_rate": null, "net_income": 325635000, "net_income_continuing_ops": 325527000, "net_income_to_common": 325635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1256948000, "short_term_investments": 1411122000, "net_receivables": 863387000, "inventory": 42812000, "other_current_assets": null, "total_current_assets": 3748486000, "net_ppe": null, "goodwill": 510563000, "intangible_assets": 84049000, "goodwill_and_intangibles": 594612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3850034000, "total_assets": 7598520000, "short_term_debt": 21223000, "accounts_payable": 473856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526023000, "long_term_debt": 453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259783000, "total_liabilities": 785806000, "total_debt": 21676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5845438000, "total_equity": 6787600000, "shares_outstanding": 974589000, "operating_cash_flow": 161793000, "stock_based_compensation": 9359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1483005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -959000, "free_cash_flow": 284822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379773000", "ebitda": "425035000", "netIncome": "325635000", "grossProfit": "460098000", "depreciation": "None", "totalRevenue": "1020149000", "costOfRevenue": "560051000", "interestIncome": "33956000", "incomeBeforeTax": "410753000", "interestExpense": "None", "operatingIncome": "379900000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "85226000", "reportedCurrency": "USD", "netInterestIncome": "33956000", "nonInterestIncome": "None", "operatingExpenses": "80198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45262000", "sellingGeneralAndAdministrative": "84252000", "netIncomeFromContinuingOperations": "325527000" }, "balance": { "goodwill": "510563000", "inventory": "42812000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "7598520000", "longTermDebt": "453000", "shortTermDebt": "21223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "84049000", "reportedCurrency": "USD", "retainedEarnings": "5845438000", "totalLiabilities": "785806000", "otherCurrentAssets": "174217000", "totalCurrentAssets": "3748486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1411122000", "currentNetReceivables": "863387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850034000", "currentAccountsPayable": "473856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115552000", "totalShareholderEquity": "6787600000", "capitalLeaseObligations": "115099000", "otherCurrentLiabilities": "-21223000", "totalCurrentLiabilities": "526023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259783000", "cashAndShortTermInvestments": "1256948000", "commonStockSharesOutstanding": "974589000", "intangibleAssetsExcludingGoodwill": "84049000", "cashAndCashEquivalentsAtCarryingValue": "1256948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "675000", "operatingCashflow": "161793000", "capitalExpenditures": "123029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-959000", "cashflowFromInvestment": "-1483005000", "stockBasedCompensation": "9359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 1020416000, "cost_of_revenue": 556397000, "gross_profit": 464019000, "ebit": 396576000, "ebitda": 439740000, "pretax_income": 423309000, "tax_provision": 90777000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581567000, "total_current_assets": 3584890000, "total_assets": 7333786000, "short_term_debt": 21936000, "long_term_debt": 9462000, "total_debt": 31398000, "total_liabilities": 897147000, "total_equity": 6411417000, "shares_outstanding": 971682000, "goodwill_and_intangibles": 582758000 }, "cash_flow": { "operating_cash_flow": 375246000, "capital_expenditure": 162260000, "free_cash_flow": 537506000, "dividends_paid": 7411999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48647, "ticker_id": 5513, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396576000", "ebitda": "439740000", "netIncome": "332527000", "grossProfit": "464019000", "depreciation": "None", "totalRevenue": "1020416000", "costOfRevenue": "556397000", "interestIncome": "32005000", "incomeBeforeTax": "423309000", "interestExpense": "None", "operatingIncome": "395376000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "90777000", "reportedCurrency": "USD", "netInterestIncome": "32005000", "nonInterestIncome": "None", "operatingExpenses": "68643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43164000", "sellingGeneralAndAdministrative": "64582000", "netIncomeFromContinuingOperations": "332532000" }, "balance": { "goodwill": "500926000", "inventory": "42631000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "7333786000", "longTermDebt": "9462000", "shortTermDebt": "21936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "81832000", "reportedCurrency": "USD", "retainedEarnings": "5521256000", "totalLiabilities": "897147000", "otherCurrentAssets": "155657000", "totalCurrentAssets": "3584890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48982000", "currentNetReceivables": "756053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3748896000", "currentAccountsPayable": "495201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3065227000", "shortLongTermDebtTotal": "132863000", "totalShareholderEquity": "6411417000", "capitalLeaseObligations": "123401000", "otherCurrentLiabilities": "-21936000", "totalCurrentLiabilities": "624417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272730000", "cashAndShortTermInvestments": "2581567000", "commonStockSharesOutstanding": "971682000", "intangibleAssetsExcludingGoodwill": "81832000", "cashAndCashEquivalentsAtCarryingValue": "2581567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332532000", "profitLoss": "None", "dividendPayout": "7411999", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-3669000", "operatingCashflow": "375246000", "capitalExpenditures": "162260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7407000", "cashflowFromInvestment": "1235325000", "stockBasedCompensation": "8317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7411999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020416000, "cost_of_revenue": 556397000, "gross_profit": 464019000, "research_and_development": null, "selling_general_admin": 64582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396576000, "depreciation_amortisation": 43164000, "ebitda": 439740000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 423309000, "tax_provision": 90777000, "effective_tax_rate": null, "net_income": 332527000, "net_income_continuing_ops": 332532000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2581567000, "short_term_investments": 48982000, "net_receivables": 756053000, "inventory": 42631000, "other_current_assets": null, "total_current_assets": 3584890000, "net_ppe": null, "goodwill": 500926000, "intangible_assets": 81832000, "goodwill_and_intangibles": 582758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3748896000, "total_assets": 7333786000, "short_term_debt": 21936000, "accounts_payable": 495201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624417000, "long_term_debt": 9462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272730000, "total_liabilities": 897147000, "total_debt": 31398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5521256000, "total_equity": 6411417000, "shares_outstanding": 971682000, "operating_cash_flow": 375246000, "stock_based_compensation": 8317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1235325000, "dividends_paid": 7411999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7407000, "free_cash_flow": 537506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396576000", "ebitda": "439740000", "netIncome": "332527000", "grossProfit": "464019000", "depreciation": "None", "totalRevenue": "1020416000", "costOfRevenue": "556397000", "interestIncome": "32005000", "incomeBeforeTax": "423309000", "interestExpense": "None", "operatingIncome": "395376000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "90777000", "reportedCurrency": "USD", "netInterestIncome": "32005000", "nonInterestIncome": "None", "operatingExpenses": "68643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43164000", "sellingGeneralAndAdministrative": "64582000", "netIncomeFromContinuingOperations": "332532000" }, "balance": { "goodwill": "500926000", "inventory": "42631000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "7333786000", "longTermDebt": "9462000", "shortTermDebt": "21936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "81832000", "reportedCurrency": "USD", "retainedEarnings": "5521256000", "totalLiabilities": "897147000", "otherCurrentAssets": "155657000", "totalCurrentAssets": "3584890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48982000", "currentNetReceivables": "756053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3748896000", "currentAccountsPayable": "495201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3065227000", "shortLongTermDebtTotal": "132863000", "totalShareholderEquity": "6411417000", "capitalLeaseObligations": "123401000", "otherCurrentLiabilities": "-21936000", "totalCurrentLiabilities": "624417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272730000", "cashAndShortTermInvestments": "2581567000", "commonStockSharesOutstanding": "971682000", "intangibleAssetsExcludingGoodwill": "81832000", "cashAndCashEquivalentsAtCarryingValue": "2581567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332532000", "profitLoss": "None", "dividendPayout": "7411999", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-3669000", "operatingCashflow": "375246000", "capitalExpenditures": "162260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7407000", "cashflowFromInvestment": "1235325000", "stockBasedCompensation": "8317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7411999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "income_statement": { "revenue": 997591000, "cost_of_revenue": 540013000, "gross_profit": 457578000, "ebit": 390617000, "ebitda": 428117000, "pretax_income": 423692000, "tax_provision": 75907000, "net_income": 347785000, "net_income_to_common": 347785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957395000, "total_current_assets": 3262604000, "total_assets": 6737879000, "short_term_debt": 21468000, "long_term_debt": 10903000, "total_debt": 32371000, "total_liabilities": 750439000, "total_equity": 5987440000, "shares_outstanding": 970255000, "goodwill_and_intangibles": 456991000 }, "cash_flow": { "operating_cash_flow": 358577000, "capital_expenditure": 170112000, "free_cash_flow": 528689000, "dividends_paid": 1683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48648, "ticker_id": 5513, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:21.467759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390617000", "ebitda": "428117000", "netIncome": "347785000", "grossProfit": "457578000", "depreciation": "None", "totalRevenue": "997591000", "costOfRevenue": "540013000", "interestIncome": "None", "incomeBeforeTax": "423692000", "interestExpense": "29148000", "operatingIncome": "390617000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "75907000", "reportedCurrency": "USD", "netInterestIncome": "29148000", "nonInterestIncome": "None", "operatingExpenses": "66961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37500000", "sellingGeneralAndAdministrative": "49161000", "netIncomeFromContinuingOperations": "347785000" }, "balance": { "goodwill": "394289000", "inventory": "39973000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "6737879000", "longTermDebt": "10903000", "shortTermDebt": "21468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62702000", "reportedCurrency": "USD", "retainedEarnings": "5189440000", "totalLiabilities": "750439000", "otherCurrentAssets": "150035000", "totalCurrentAssets": "3262604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406589000", "currentNetReceivables": "708612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475275000", "currentAccountsPayable": "180016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2922603000", "shortLongTermDebtTotal": "120453000", "totalShareholderEquity": "5987440000", "capitalLeaseObligations": "109550000", "otherCurrentLiabilities": "122830000", "totalCurrentLiabilities": "492769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257670000", "cashAndShortTermInvestments": "957395000", "commonStockSharesOutstanding": "970255000", "intangibleAssetsExcludingGoodwill": "62702000", "cashAndCashEquivalentsAtCarryingValue": "957395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347785000", "profitLoss": "None", "dividendPayout": "1683000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11679000", "operatingCashflow": "358577000", "capitalExpenditures": "170112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15595000", "cashflowFromInvestment": "-1563290000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 997591000, "cost_of_revenue": 540013000, "gross_profit": 457578000, "research_and_development": null, "selling_general_admin": 49161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390617000, "depreciation_amortisation": 37500000, "ebitda": 428117000, "interest_expense": 29148000, "interest_income": null, "other_non_operating": null, "pretax_income": 423692000, "tax_provision": 75907000, "effective_tax_rate": null, "net_income": 347785000, "net_income_continuing_ops": 347785000, "net_income_to_common": 347785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957395000, "short_term_investments": 1406589000, "net_receivables": 708612000, "inventory": 39973000, "other_current_assets": null, "total_current_assets": 3262604000, "net_ppe": null, "goodwill": 394289000, "intangible_assets": 62702000, "goodwill_and_intangibles": 456991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3475275000, "total_assets": 6737879000, "short_term_debt": 21468000, "accounts_payable": 180016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492769000, "long_term_debt": 10903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257670000, "total_liabilities": 750439000, "total_debt": 32371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5189440000, "total_equity": 5987440000, "shares_outstanding": 970255000, "operating_cash_flow": 358577000, "stock_based_compensation": 9269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1563290000, "dividends_paid": 1683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15595000, "free_cash_flow": 528689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "390617000", "ebitda": "428117000", "netIncome": "347785000", "grossProfit": "457578000", "depreciation": "None", "totalRevenue": "997591000", "costOfRevenue": "540013000", "interestIncome": "None", "incomeBeforeTax": "423692000", "interestExpense": "29148000", "operatingIncome": "390617000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "75907000", "reportedCurrency": "USD", "netInterestIncome": "29148000", "nonInterestIncome": "None", "operatingExpenses": "66961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37500000", "sellingGeneralAndAdministrative": "49161000", "netIncomeFromContinuingOperations": "347785000" }, "balance": { "goodwill": "394289000", "inventory": "39973000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "6737879000", "longTermDebt": "10903000", "shortTermDebt": "21468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "62702000", "reportedCurrency": "USD", "retainedEarnings": "5189440000", "totalLiabilities": "750439000", "otherCurrentAssets": "150035000", "totalCurrentAssets": "3262604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406589000", "currentNetReceivables": "708612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475275000", "currentAccountsPayable": "180016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2922603000", "shortLongTermDebtTotal": "120453000", "totalShareholderEquity": "5987440000", "capitalLeaseObligations": "109550000", "otherCurrentLiabilities": "122830000", "totalCurrentLiabilities": "492769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257670000", "cashAndShortTermInvestments": "957395000", "commonStockSharesOutstanding": "970255000", "intangibleAssetsExcludingGoodwill": "62702000", "cashAndCashEquivalentsAtCarryingValue": "957395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347785000", "profitLoss": "None", "dividendPayout": "1683000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11679000", "operatingCashflow": "358577000", "capitalExpenditures": "170112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15595000", "cashflowFromInvestment": "-1563290000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }