{ "ticker": { "uuid": "a3fdfc5e-533b-4a45-b216-cc7120c1559c", "symbol": "CVLG", "name": "Covenant Logistics Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/a3fdfc5e-533b-4a45-b216-cc7120c1559c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3fdfc5e-533b-4a45-b216-cc7120c1559c/" }, "latest_snapshot": { "ticker": { "uuid": "a3fdfc5e-533b-4a45-b216-cc7120c1559c", "symbol": "CVLG", "name": "Covenant Logistics Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/a3fdfc5e-533b-4a45-b216-cc7120c1559c/", "api_url": "https://sharemaestro.com/factors/api/tickers/a3fdfc5e-533b-4a45-b216-cc7120c1559c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.21, "quality": 0.18, "momentum": 0.91, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 46.75, "market_cap": 1176743735.75, "pe_ratio": 230.9152, "earnings_yield": 0.0111, "ebitda_to_ev": 0.0763, "shareholder_yield": 0.0367, "roe": 0.0125, "piotroski_f_score": 4, "momentum_12_1": 0.7352, "volatility_252d": 0.4041 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 230.9152, "ev_ebitda": 13.1143, "earnings_yield": 0.0111, "fcf_yield": 0.2291, "shareholder_yield": 0.0367 }, "quality": { "roe": 0.0125, "roic": 0.0171, "gross_margin": 0.128, "fcf_margin": 0.2777, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0715, "eps_growth_1y": -0.8677, "fcf_growth_1y": 0.2642 }, "momentum": { "price_return_12m": 0.8023, "momentum_12_1": 0.7352, "relative_strength": 0.634 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.18, "momentum_percentile": 0.91, "growth_composite": 91, "yield_composite": 69, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.52, "os": 0.29, "value": 0.24, "quality": 0.21, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 214.961, "earnings_yield": 0.0118, "shareholder_yield": 0.0395, "roe": 0.0125, "momentum_12_1": 0.4738 }, { "week_end_date": "2026-06-14", "price": 45.45, "os": 0.28, "value": 0.23, "quality": 0.18, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 224.494, "earnings_yield": 0.0114, "shareholder_yield": 0.0378, "roe": 0.0125, "momentum_12_1": 0.519 }, { "week_end_date": "2026-06-21", "price": 42.63, "os": 0.28, "value": 0.24, "quality": 0.18, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 210.565, "earnings_yield": 0.012, "shareholder_yield": 0.0403, "roe": 0.0125, "momentum_12_1": 0.6517 }, { "week_end_date": "2026-06-28", "price": 45.01, "os": 0.33, "value": 0.24, "quality": 0.21, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 222.3207, "earnings_yield": 0.0115, "shareholder_yield": 0.0381, "roe": 0.0125, "momentum_12_1": 0.6489 }, { "week_end_date": "2026-07-05", "price": 43.94, "os": 0.3, "value": 0.25, "quality": 0.2, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 217.0356, "earnings_yield": 0.0117, "shareholder_yield": 0.0391, "roe": 0.0125, "momentum_12_1": 0.7091 }, { "week_end_date": "2026-07-12", "price": 46.11, "os": 0.24, "value": 0.23, "quality": 0.19, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 227.754, "earnings_yield": 0.0112, "shareholder_yield": 0.0372, "roe": 0.0125, "momentum_12_1": 0.821 }, { "week_end_date": "2026-07-19", "price": 47.34, "os": 0.26, "value": 0.21, "quality": 0.18, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 233.8294, "earnings_yield": 0.011, "shareholder_yield": 0.0363, "roe": 0.0125, "momentum_12_1": 0.8291 }, { "week_end_date": "2026-07-26", "price": 46.75, "os": 0.25, "value": 0.21, "quality": 0.18, "momentum": 0.91, "confidence": 0.958, "coverage": 1, "pe_ratio": 230.9152, "earnings_yield": 0.0111, "shareholder_yield": 0.0367, "roe": 0.0125, "momentum_12_1": 0.7352 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1164472000, "cost_of_revenue": 1071160000, "gross_profit": 93312000, "ebit": 17646000, "ebitda": 116867000, "pretax_income": 5591000, "tax_provision": 1181000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296297000, "total_current_assets": 232821000, "total_assets": 1098327000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 694331000, "total_equity": 403997000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 113648000, "capital_expenditure": 147570000, "free_cash_flow": 261218000, "dividends_paid": 7162000, "share_repurchases": -36571000, "shares_issued": 399000, "net_debt_issued": 45802000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1131476000, "cost_of_revenue": 941827000, "gross_profit": 189649000, "ebit": 59473000, "ebitda": 146002000, "pretax_income": 45897000, "tax_provision": 10576000, "net_income": 35921000, "net_income_to_common": 35921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35619000, "total_current_assets": 213850000, "total_assets": 997568000, "short_term_debt": 75310000, "long_term_debt": 187085000, "total_debt": 296889000, "total_liabilities": 559228000, "total_equity": 438340000, "shares_outstanding": 27714000, "goodwill_and_intangibles": 169067000 }, "cash_flow": { "operating_cash_flow": 122893000, "capital_expenditure": 152962000, "free_cash_flow": 275855000, "dividends_paid": 5796000, "share_repurchases": 0, "shares_issued": 1756000, "net_debt_issued": 30041000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 9969000, "ebitda": 33945000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11245000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 9969000, "ebitda": 33945000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11245000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 9969000, "ebitda": 33945000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11245000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 9969000, "ebitda": 33945000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11245000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 9969000, "ebitda": 33945000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11245000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 9969000, "ebitda": 33945000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11245000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307161000, "cost_of_revenue": 281319000, "gross_profit": 25842000, "ebit": 6620000, "ebitda": 30596000, "pretax_income": 6083000, "tax_provision": 1663000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245256000, "total_current_assets": 211133000, "total_assets": 1016828000, "short_term_debt": 65572000, "long_term_debt": 201389000, "total_debt": 291749000, "total_liabilities": 609224000, "total_equity": 407604000, "shares_outstanding": 26434000, "goodwill_and_intangibles": 183048000 }, "cash_flow": { "operating_cash_flow": 28963000, "capital_expenditure": 11370000, "free_cash_flow": 40333000, "dividends_paid": 1756000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -44778000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295374000, "cost_of_revenue": 258491000, "gross_profit": 36883000, "ebit": -21092000, "ebitda": 3765000, "pretax_income": -24352000, "tax_provision": -6095000, "net_income": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1045548000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 641552000, "total_equity": 403996000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 25547000, "capital_expenditure": 119044000, "free_cash_flow": 144591000, "dividends_paid": 1754000, "share_repurchases": 7000, "shares_issued": 0, "net_debt_issued": 30018000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295374000, "cost_of_revenue": 258491000, "gross_profit": 36883000, "ebit": -21092000, "ebitda": 3765000, "pretax_income": -24352000, "tax_provision": -6095000, "net_income": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1045548000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 641552000, "total_equity": 403996000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 25547000, "capital_expenditure": 119044000, "free_cash_flow": 144591000, "dividends_paid": 1754000, "share_repurchases": 7000, "shares_issued": 0, "net_debt_issued": 30018000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295374000, "cost_of_revenue": 258491000, "gross_profit": 36883000, "ebit": -21092000, "ebitda": 3765000, "pretax_income": -24352000, "tax_provision": -6095000, "net_income": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1045548000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 641552000, "total_equity": 403996000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 25547000, "capital_expenditure": 119044000, "free_cash_flow": 144591000, "dividends_paid": 1754000, "share_repurchases": 7000, "shares_issued": 0, "net_debt_issued": 30018000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295374000, "cost_of_revenue": 258491000, "gross_profit": 36883000, "ebit": -21092000, "ebitda": 3765000, "pretax_income": -24352000, "tax_provision": -6095000, "net_income": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1045548000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 641552000, "total_equity": 403996000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 25547000, "capital_expenditure": 119044000, "free_cash_flow": 144591000, "dividends_paid": 1754000, "share_repurchases": 7000, "shares_issued": 0, "net_debt_issued": 30018000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295374000, "cost_of_revenue": 258491000, "gross_profit": 36883000, "ebit": -21092000, "ebitda": 3765000, "pretax_income": -24352000, "tax_provision": -6095000, "net_income": -18257000, "net_income_to_common": -18257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4946000, "total_current_assets": 232821000, "total_assets": 1045548000, "short_term_debt": 77027000, "long_term_debt": 234046000, "total_debt": 338698000, "total_liabilities": 641552000, "total_equity": 403996000, "shares_outstanding": 25010000, "goodwill_and_intangibles": 186086000 }, "cash_flow": { "operating_cash_flow": 25547000, "capital_expenditure": 119044000, "free_cash_flow": 144591000, "dividends_paid": 1754000, "share_repurchases": 7000, "shares_issued": 0, "net_debt_issued": 30018000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }