{ "ticker": { "uuid": "a40248fb-64cd-4ee5-9805-ebd6b6675630", "symbol": "ACB", "name": "Aurora Cannabis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a40248fb-64cd-4ee5-9805-ebd6b6675630/", "api_url": "https://sharemaestro.com/factors/api/tickers/a40248fb-64cd-4ee5-9805-ebd6b6675630/" }, "ticker_metadata": { "id": 4582, "uuid": "a40248fb-64cd-4ee5-9805-ebd6b6675630", "symbol": "ACB", "name": "Aurora Cannabis Inc", "asset_type": "equity", "market_cap": 212856000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Aurora Cannabis Inc. produces and distributes medical cannabis products globally. The company is headquartered in Edmonton, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a40248fb-64cd-4ee5-9805-ebd6b6675630", "symbol": "ACB", "name": "Aurora Cannabis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a40248fb-64cd-4ee5-9805-ebd6b6675630/", "api_url": "https://sharemaestro.com/factors/api/tickers/a40248fb-64cd-4ee5-9805-ebd6b6675630/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.78, "quality": 0.22, "momentum": 0.05, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 3.38, "market_cap": 193755708.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1181, "shareholder_yield": 0, "roe": -0.0793, "piotroski_f_score": 7, "momentum_12_1": -0.4038, "volatility_252d": 0.5734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.024324+00:00", "batch_id": "" }, "size": { "price_close": 3.38, "market_cap": 193755708.12, "market_cap_usd": 193755708.12, "enterprise_value": 205188708.12, "shares_outstanding": 57324174, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3612, "ptbv_ratio": 0.4079, "ps_ratio": 0.5333, "pcf_ratio": null, "pfcf_ratio": 16.0434, "ev_ebitda": 8.4698, "ev_ebit": 949.9477, "ev_sales": 0.5648, "ev_fcf": 16.99, "earnings_yield": null, "fcf_yield": 0.0589, "price_to_sales": 0.5333, "price_to_book": 0.3612, "price_to_cashflow": null, "ebitda_to_ev": 0.1181, "sales_yield": 1.7705 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4949, "operating_margin": 0.0006, "net_margin": -0.1171, "ebitda_margin": 0.0667, "fcf_margin": 0.0332, "roe": -0.0793, "roa": -0.0549, "roic": 0.0003, "roc_greenblatt": null, "asset_turnover": 0.4686, "cash_conversion": -0.2839, "accruals_ratio": -0.0425, "sbc_to_revenue": 0.0247, "piotroski_f_score": 7, "altman_z_score": -10.0709, "earnings_stability_5y": 6.7001, "revenue_stability_5y": 0.1716, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2319, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3868, "net_debt_to_ebitda": 0.4719, "debt_to_assets": 0.0874, "interest_coverage": 0.0256, "current_ratio": 3.055, "quick_ratio": 1.4751, "net_debt": 11433000, "local_beta": 0.0003, "volatility_252d": 0.5734, "volatility_60d": 1.0798, "max_drawdown_12m": -0.453, "risk_adjusted_momentum": -0.7043 }, "growth": { "revenue_growth_1y": 0.1347, "revenue_growth_3y_cagr": 0.1575, "revenue_growth_5y_cagr": 0.0502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.056, "book_value_growth_1y": -0.0754, "revenue_growth": 0.1347, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0088, "price_return_3m": -0.037, "price_return_6m": -0.2652, "price_return_9m": -0.3116, "price_return_12m": -0.4091, "price_return_12m_ex1m": -0.4038, "momentum_6m": -0.2652, "momentum_12m": -0.4091, "momentum_12_1": -0.4038, "distance_from_52w_high": -0.4222, "distance_from_52w_low": 0.0563, "relative_strength": -0.567 }, "raw_ttm": { "revenue_ttm": 363293000, "gross_profit_ttm": 179807000, "ebit_ttm": 216000, "ebitda_ttm": 24226000, "net_income_ttm": -42542000, "eps_diluted_ttm": -0.7421, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": 21676000, "fcf_ttm": 12077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8427283, "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_current_liabilities": 145935000, "net_ppe": null, "total_assets": 775292000, "total_debt": 67796000, "total_equity": 536360000, "net_working_capital": 311334000, "book_value_per_share": 9.3566, "retained_earnings": -6404444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 475057000, "tangible_book_per_share": 8.2872 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 79, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 45, "rank_fcf_margin": 83, "rank_piotroski": 10, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92 }, "composites": { "value_composite": 22, "quality_composite": 78, "momentum_composite": 95, "growth_composite": 26, "yield_composite": 74, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4142, "os_score": 0.44, "value_percentile": 0.78, "quality_percentile": 0.22, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 66, "all_cap_buyback_rank": 38, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 336, "ticker_id": 4582, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.024324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 193755708.12, "market_cap_usd": 193755708.12, "enterprise_value": 205188708.12, "shares_outstanding": 57324174, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3612419, "ptbv_ratio": 0.40785781, "ps_ratio": 0.5333318, "pcf_ratio": null, "pfcf_ratio": 16.04336409, "ev_ebitda": 8.46977248, "ev_ebit": 949.94772278, "ev_sales": 0.56480226, "ev_fcf": 16.99003959, "earnings_yield": null, "fcf_yield": 0.05885801, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49493659, "operating_margin": 0.00059456, "net_margin": -0.11710107, "ebitda_margin": 0.06668447, "fcf_margin": 0.03324314, "roe": -0.07931613, "roa": -0.05487223, "roic": 0.00029573, "roc_greenblatt": null, "asset_turnover": 0.46858861, "cash_conversion": -0.28388416, "accruals_ratio": -0.04249109, "sbc_to_revenue": 0.02472935, "debt_to_equity": 0.38680364, "net_debt_to_ebitda": 0.47193098, "debt_to_assets": 0.08744576, "interest_coverage": 0.02563104, "current_ratio": 3.05503135, "quick_ratio": 1.4751499, "net_debt": 11433000, "revenue_growth_1y": 0.134702, "revenue_growth_3y_cagr": 0.1575391, "revenue_growth_5y_cagr": 0.05021565, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05595873, "book_value_growth_1y": -0.07542317, "piotroski_f_score": 7, "altman_z_score": -10.07091558, "earnings_stability_5y": 6.700144, "revenue_stability_5y": 0.171595, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00879765, "price_return_3m": -0.03703704, "price_return_6m": -0.26521739, "price_return_9m": -0.31160896, "price_return_12m": -0.40909091, "price_return_12m_ex1m": -0.40384615, "distance_from_52w_high": -0.42222222, "distance_from_52w_low": 0.05625, "relative_strength": -0.56703196, "local_beta": 0.0003, "volatility_252d": 0.573365, "volatility_60d": 1.079751, "max_drawdown_12m": -0.45299145, "revenue_ttm": 363293000, "gross_profit_ttm": 179807000, "ebit_ttm": 216000, "ebitda_ttm": 24226000, "net_income_ttm": -42542000, "eps_diluted_ttm": -0.74213019, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": 21676000, "fcf_ttm": 12077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8427283, "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_current_liabilities": 145935000, "net_ppe": null, "total_assets": 775292000, "total_debt": 67796000, "total_equity": 536360000, "net_working_capital": 311334000, "book_value_per_share": 9.35661105, "retained_earnings": -6404444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 475057000, "tangible_book_per_share": 8.28720184, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 79, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 45, "rank_fcf_margin": 83, "rank_piotroski": 10, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 22, "quality_composite": 78, "momentum_composite": 95, "growth_composite": 26, "yield_composite": 74, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 66, "all_cap_buyback_rank": 38, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.38, "os": 0.44, "value": 0.78, "quality": 0.22, "momentum": 0.05, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0793, "momentum_12_1": -0.4038, "complete_fields": { "id": 336, "ticker_id": 4582, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:15.024324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 193755708.12, "market_cap_usd": 193755708.12, "enterprise_value": 205188708.12, "shares_outstanding": 57324174, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.3612419, "ptbv_ratio": 0.40785781, "ps_ratio": 0.5333318, "pcf_ratio": null, "pfcf_ratio": 16.04336409, "ev_ebitda": 8.46977248, "ev_ebit": 949.94772278, "ev_sales": 0.56480226, "ev_fcf": 16.99003959, "earnings_yield": null, "fcf_yield": 0.05885801, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49493659, "operating_margin": 0.00059456, "net_margin": -0.11710107, "ebitda_margin": 0.06668447, "fcf_margin": 0.03324314, "roe": -0.07931613, "roa": -0.05487223, "roic": 0.00029573, "roc_greenblatt": null, "asset_turnover": 0.46858861, "cash_conversion": -0.28388416, "accruals_ratio": -0.04249109, "sbc_to_revenue": 0.02472935, "debt_to_equity": 0.38680364, "net_debt_to_ebitda": 0.47193098, "debt_to_assets": 0.08744576, "interest_coverage": 0.02563104, "current_ratio": 3.05503135, "quick_ratio": 1.4751499, "net_debt": 11433000, "revenue_growth_1y": 0.134702, "revenue_growth_3y_cagr": 0.1575391, "revenue_growth_5y_cagr": 0.05021565, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05595873, "book_value_growth_1y": -0.07542317, "piotroski_f_score": 7, "altman_z_score": -10.07091558, "earnings_stability_5y": 6.700144, "revenue_stability_5y": 0.171595, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00879765, "price_return_3m": -0.03703704, "price_return_6m": -0.26521739, "price_return_9m": -0.31160896, "price_return_12m": -0.40909091, "price_return_12m_ex1m": -0.40384615, "distance_from_52w_high": -0.42222222, "distance_from_52w_low": 0.05625, "relative_strength": -0.56703196, "local_beta": 0.0003, "volatility_252d": 0.573365, "volatility_60d": 1.079751, "max_drawdown_12m": -0.45299145, "revenue_ttm": 363293000, "gross_profit_ttm": 179807000, "ebit_ttm": 216000, "ebitda_ttm": 24226000, "net_income_ttm": -42542000, "eps_diluted_ttm": -0.74213019, "operating_cash_flow_ttm": -9599000, "capital_expenditure_ttm": 21676000, "fcf_ttm": 12077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8427283, "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_current_liabilities": 145935000, "net_ppe": null, "total_assets": 775292000, "total_debt": 67796000, "total_equity": 536360000, "net_working_capital": 311334000, "book_value_per_share": 9.35661105, "retained_earnings": -6404444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 475057000, "tangible_book_per_share": 8.28720184, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 100, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 79, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 45, "rank_fcf_margin": 83, "rank_piotroski": 10, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 22, "quality_composite": 78, "momentum_composite": 95, "growth_composite": 26, "yield_composite": 74, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 66, "all_cap_buyback_rank": 38, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 343293000, "cost_of_revenue": 155686000, "gross_profit": 187607000, "ebit": 28802000, "ebitda": 51349000, "pretax_income": 20382000, "tax_provision": 4619000, "net_income": 1591000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184263012, "total_current_assets": 475579289, "total_assets": 847766157, "short_term_debt": 26739452, "long_term_debt": 40194000, "total_debt": 66933452, "total_liabilities": 242672424, "total_equity": 563911753, "shares_outstanding": 55753000, "goodwill_and_intangibles": 88522363 }, "cash_flow": { "operating_cash_flow": 16005000, "capital_expenditure": 18859000, "free_cash_flow": 34864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6065, "ticker_id": 4582, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28802000", "ebitda": "51349000", "netIncome": "1591000", "grossProfit": "187607000", "depreciation": "None", "totalRevenue": "343293000", "costOfRevenue": "155686000", "interestIncome": "11505000", "incomeBeforeTax": "20382000", "interestExpense": "8420000", "operatingIncome": "4948000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4619000", "reportedCurrency": "CAD", "netInterestIncome": "3085000", "nonInterestIncome": "None", "operatingExpenses": "182659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22547000", "sellingGeneralAndAdministrative": "110187000", "netIncomeFromContinuingOperations": "15763000" }, "balance": { "goodwill": "43618894", "inventory": "237719052", "commonStock": "6950979363", "currentDebt": "None", "investments": "None", "totalAssets": "847766157", "longTermDebt": "40194000", "shortTermDebt": "26739452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44903469", "reportedCurrency": "CAD", "retainedEarnings": "-6331152780", "totalLiabilities": "242672424", "otherCurrentAssets": "10820459", "totalCurrentAssets": "475579289", "currentLongTermDebt": "21513000", "longTermInvestments": "None", "shortTermInvestments": "550815", "currentNetReceivables": "42225945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372186867", "currentAccountsPayable": "27461280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103982013", "totalShareholderEquity": "563911753", "capitalLeaseObligations": "42876000", "otherCurrentLiabilities": "44844361", "totalCurrentLiabilities": "110225924", "otherNonCurrentLiabilities": "48095000", "totalNonCurrentLiabilities": "132446497", "cashAndShortTermInvestments": "184263012", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "44903469", "cashAndCashEquivalentsAtCarryingValue": "184263012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-15049000", "operatingCashflow": "16005000", "capitalExpenditures": "18859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-14327000", "stockBasedCompensation": "11524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343293000, "cost_of_revenue": 155686000, "gross_profit": 187607000, "research_and_development": 3676000, "selling_general_admin": 110187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28802000, "depreciation_amortisation": 22547000, "ebitda": 51349000, "interest_expense": 8420000, "interest_income": null, "other_non_operating": null, "pretax_income": 20382000, "tax_provision": 4619000, "effective_tax_rate": null, "net_income": 1591000, "net_income_continuing_ops": 15763000, "net_income_to_common": 1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184263012, "short_term_investments": 550815, "net_receivables": 42225945, "inventory": 237719052, "other_current_assets": null, "total_current_assets": 475579289, "net_ppe": null, "goodwill": 43618894, "intangible_assets": 44903469, "goodwill_and_intangibles": 88522363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372186867, "total_assets": 847766157, "short_term_debt": 26739452, "accounts_payable": 27461280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110225924, "long_term_debt": 40194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132446497, "total_liabilities": 242672424, "total_debt": 66933452, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6331152780, "total_equity": 563911753, "shares_outstanding": 55753000, "operating_cash_flow": 16005000, "stock_based_compensation": 11524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": 34864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28802000", "ebitda": "51349000", "netIncome": "1591000", "grossProfit": "187607000", "depreciation": "None", "totalRevenue": "343293000", "costOfRevenue": "155686000", "interestIncome": "11505000", "incomeBeforeTax": "20382000", "interestExpense": "8420000", "operatingIncome": "4948000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4619000", "reportedCurrency": "CAD", "netInterestIncome": "3085000", "nonInterestIncome": "None", "operatingExpenses": "182659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22547000", "sellingGeneralAndAdministrative": "110187000", "netIncomeFromContinuingOperations": "15763000" }, "balance": { "goodwill": "43618894", "inventory": "237719052", "commonStock": "6950979363", "currentDebt": "None", "investments": "None", "totalAssets": "847766157", "longTermDebt": "40194000", "shortTermDebt": "26739452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44903469", "reportedCurrency": "CAD", "retainedEarnings": "-6331152780", "totalLiabilities": "242672424", "otherCurrentAssets": "10820459", "totalCurrentAssets": "475579289", "currentLongTermDebt": "21513000", "longTermInvestments": "None", "shortTermInvestments": "550815", "currentNetReceivables": "42225945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372186867", "currentAccountsPayable": "27461280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103982013", "totalShareholderEquity": "563911753", "capitalLeaseObligations": "42876000", "otherCurrentLiabilities": "44844361", "totalCurrentLiabilities": "110225924", "otherNonCurrentLiabilities": "48095000", "totalNonCurrentLiabilities": "132446497", "cashAndShortTermInvestments": "184263012", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "44903469", "cashAndCashEquivalentsAtCarryingValue": "184263012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-15049000", "operatingCashflow": "16005000", "capitalExpenditures": "18859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-14327000", "stockBasedCompensation": "11524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 270281000, "cost_of_revenue": 138821000, "gross_profit": 131460000, "ebit": -45413000, "ebitda": -12342000, "pretax_income": -59599000, "tax_provision": -554000, "net_income": -69326000, "net_income_to_common": -69326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179533701, "total_current_assets": 427349332, "total_assets": 840136300, "short_term_debt": 57316830, "long_term_debt": 4898000, "total_debt": 62214830, "total_liabilities": 237216168, "total_equity": 560749681, "shares_outstanding": 51258883, "goodwill_and_intangibles": 84176613 }, "cash_flow": { "operating_cash_flow": -68508000, "capital_expenditure": 16834000, "free_cash_flow": -51674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6070, "ticker_id": 4582, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45413000", "ebitda": "-12342000", "netIncome": "-69326000", "grossProfit": "131460000", "depreciation": "None", "totalRevenue": "270281000", "costOfRevenue": "138821000", "interestIncome": "12813000", "incomeBeforeTax": "-59599000", "interestExpense": "14186000", "operatingIncome": "-46453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-554000", "reportedCurrency": "CAD", "netInterestIncome": "-1373000", "nonInterestIncome": "None", "operatingExpenses": "177913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33071000", "sellingGeneralAndAdministrative": "104939000", "netIncomeFromContinuingOperations": "-59045000" }, "balance": { "goodwill": "43255339", "inventory": "186701185", "commonStock": "6983579600", "currentDebt": "None", "investments": "None", "totalAssets": "840136300", "longTermDebt": "4898000", "shortTermDebt": "57316830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40921274", "reportedCurrency": "CAD", "retainedEarnings": "-6379046659", "totalLiabilities": "237216168", "otherCurrentAssets": "11581171", "totalCurrentAssets": "427349332", "currentLongTermDebt": "52361000", "longTermInvestments": "None", "shortTermInvestments": "4043041", "currentNetReceivables": "45490232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412786968", "currentAccountsPayable": "20360462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99783797", "totalShareholderEquity": "560749681", "capitalLeaseObligations": "47532000", "otherCurrentLiabilities": "41423195", "totalCurrentLiabilities": "124837434", "otherNonCurrentLiabilities": "46110000", "totalNonCurrentLiabilities": "112378734", "cashAndShortTermInvestments": "179533701", "commonStockSharesOutstanding": "51258883", "intangibleAssetsExcludingGoodwill": "40921274", "cashAndCashEquivalentsAtCarryingValue": "179533701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "3872000", "operatingCashflow": "-68508000", "capitalExpenditures": "16834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47923000", "cashflowFromInvestment": "-3363000", "stockBasedCompensation": "12717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270281000, "cost_of_revenue": 138821000, "gross_profit": 131460000, "research_and_development": 3572000, "selling_general_admin": 104939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45413000, "depreciation_amortisation": 33071000, "ebitda": -12342000, "interest_expense": 14186000, "interest_income": null, "other_non_operating": null, "pretax_income": -59599000, "tax_provision": -554000, "effective_tax_rate": null, "net_income": -69326000, "net_income_continuing_ops": -59045000, "net_income_to_common": -69326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179533701, "short_term_investments": 4043041, "net_receivables": 45490232, "inventory": 186701185, "other_current_assets": null, "total_current_assets": 427349332, "net_ppe": null, "goodwill": 43255339, "intangible_assets": 40921274, "goodwill_and_intangibles": 84176613, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412786968, "total_assets": 840136300, "short_term_debt": 57316830, "accounts_payable": 20360462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124837434, "long_term_debt": 4898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112378734, "total_liabilities": 237216168, "total_debt": 62214830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6379046659, "total_equity": 560749681, "shares_outstanding": 51258883, "operating_cash_flow": -68508000, "stock_based_compensation": 12717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47923000, "free_cash_flow": -51674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45413000", "ebitda": "-12342000", "netIncome": "-69326000", "grossProfit": "131460000", "depreciation": "None", "totalRevenue": "270281000", "costOfRevenue": "138821000", "interestIncome": "12813000", "incomeBeforeTax": "-59599000", "interestExpense": "14186000", "operatingIncome": "-46453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-554000", "reportedCurrency": "CAD", "netInterestIncome": "-1373000", "nonInterestIncome": "None", "operatingExpenses": "177913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3572000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33071000", "sellingGeneralAndAdministrative": "104939000", "netIncomeFromContinuingOperations": "-59045000" }, "balance": { "goodwill": "43255339", "inventory": "186701185", "commonStock": "6983579600", "currentDebt": "None", "investments": "None", "totalAssets": "840136300", "longTermDebt": "4898000", "shortTermDebt": "57316830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40921274", "reportedCurrency": "CAD", "retainedEarnings": "-6379046659", "totalLiabilities": "237216168", "otherCurrentAssets": "11581171", "totalCurrentAssets": "427349332", "currentLongTermDebt": "52361000", "longTermInvestments": "None", "shortTermInvestments": "4043041", "currentNetReceivables": "45490232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412786968", "currentAccountsPayable": "20360462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99783797", "totalShareholderEquity": "560749681", "capitalLeaseObligations": "47532000", "otherCurrentLiabilities": "41423195", "totalCurrentLiabilities": "124837434", "otherNonCurrentLiabilities": "46110000", "totalNonCurrentLiabilities": "112378734", "cashAndShortTermInvestments": "179533701", "commonStockSharesOutstanding": "51258883", "intangibleAssetsExcludingGoodwill": "40921274", "cashAndCashEquivalentsAtCarryingValue": "179533701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "3872000", "operatingCashflow": "-68508000", "capitalExpenditures": "16834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47923000", "cashflowFromInvestment": "-3363000", "stockBasedCompensation": "12717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 223804000, "cost_of_revenue": 209020000, "gross_profit": 14784000, "ebit": -187589000, "ebitda": -135000000, "pretax_income": -783702001, "tax_provision": 16546999, "net_income": -816627000, "net_income_to_common": -816627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300860625, "total_current_assets": 479956713, "total_assets": 926379351, "short_term_debt": 147564134, "long_term_debt": null, "total_debt": 147564134, "total_liabilities": 404642050, "total_equity": 490674377, "shares_outstanding": 32274000, "goodwill_and_intangibles": 78399852 }, "cash_flow": { "operating_cash_flow": -115821000, "capital_expenditure": 12132000, "free_cash_flow": -103689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6075, "ticker_id": 4582, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187589000", "ebitda": "-135000000", "netIncome": "-816627000", "grossProfit": "14784000", "depreciation": "None", "totalRevenue": "223804000", "costOfRevenue": "209020000", "interestIncome": "9876000", "incomeBeforeTax": "-783702001", "interestExpense": "39461234", "operatingIncome": "-207193000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "16546999", "reportedCurrency": "CAD", "netInterestIncome": "-51525000", "nonInterestIncome": "None", "operatingExpenses": "221977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52589000", "sellingGeneralAndAdministrative": "102440000", "netIncomeFromContinuingOperations": "-1750022000" }, "balance": { "goodwill": "18716157", "inventory": "128829974", "commonStock": "6841657569", "currentDebt": "None", "investments": "None", "totalAssets": "926379351", "longTermDebt": "None", "shortTermDebt": "147564134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "59683695", "reportedCurrency": "CAD", "retainedEarnings": "-6292654581", "totalLiabilities": "404642050", "otherCurrentAssets": "8918551", "totalCurrentAssets": "479956713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41347558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446422638", "currentAccountsPayable": "21943357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226408016", "totalShareholderEquity": "490674377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66344116", "totalCurrentLiabilities": "237751718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166890332", "cashAndShortTermInvestments": "300860625", "commonStockSharesOutstanding": "32274000", "intangibleAssetsExcludingGoodwill": "59683695", "cashAndCashEquivalentsAtCarryingValue": "300860625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265328670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "49028000", "operatingCashflow": "-115821000", "capitalExpenditures": "12132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56478000", "cashflowFromInvestment": "-27291000", "stockBasedCompensation": "16889329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43573224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223804000, "cost_of_revenue": 209020000, "gross_profit": 14784000, "research_and_development": 5771000, "selling_general_admin": 102440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187589000, "depreciation_amortisation": 52589000, "ebitda": -135000000, "interest_expense": 39461234, "interest_income": null, "other_non_operating": null, "pretax_income": -783702001, "tax_provision": 16546999, "effective_tax_rate": null, "net_income": -816627000, "net_income_continuing_ops": -1750022000, "net_income_to_common": -816627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300860625, "short_term_investments": null, "net_receivables": 41347558, "inventory": 128829974, "other_current_assets": null, "total_current_assets": 479956713, "net_ppe": null, "goodwill": 18716157, "intangible_assets": 59683695, "goodwill_and_intangibles": 78399852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446422638, "total_assets": 926379351, "short_term_debt": 147564134, "accounts_payable": 21943357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237751718, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166890332, "total_liabilities": 404642050, "total_debt": 147564134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6292654581, "total_equity": 490674377, "shares_outstanding": 32274000, "operating_cash_flow": -115821000, "stock_based_compensation": 16889329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56478000, "free_cash_flow": -103689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187589000", "ebitda": "-135000000", "netIncome": "-816627000", "grossProfit": "14784000", "depreciation": "None", "totalRevenue": "223804000", "costOfRevenue": "209020000", "interestIncome": "9876000", "incomeBeforeTax": "-783702001", "interestExpense": "39461234", "operatingIncome": "-207193000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "16546999", "reportedCurrency": "CAD", "netInterestIncome": "-51525000", "nonInterestIncome": "None", "operatingExpenses": "221977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52589000", "sellingGeneralAndAdministrative": "102440000", "netIncomeFromContinuingOperations": "-1750022000" }, "balance": { "goodwill": "18716157", "inventory": "128829974", "commonStock": "6841657569", "currentDebt": "None", "investments": "None", "totalAssets": "926379351", "longTermDebt": "None", "shortTermDebt": "147564134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "59683695", "reportedCurrency": "CAD", "retainedEarnings": "-6292654581", "totalLiabilities": "404642050", "otherCurrentAssets": "8918551", "totalCurrentAssets": "479956713", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41347558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446422638", "currentAccountsPayable": "21943357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226408016", "totalShareholderEquity": "490674377", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66344116", "totalCurrentLiabilities": "237751718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166890332", "cashAndShortTermInvestments": "300860625", "commonStockSharesOutstanding": "32274000", "intangibleAssetsExcludingGoodwill": "59683695", "cashAndCashEquivalentsAtCarryingValue": "300860625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265328670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "49028000", "operatingCashflow": "-115821000", "capitalExpenditures": "12132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56478000", "cashflowFromInvestment": "-27291000", "stockBasedCompensation": "16889329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43573224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 221339000, "cost_of_revenue": 200114000, "gross_profit": 21225000, "ebit": -1648307000, "ebitda": -1554647000, "pretax_income": -1720120000, "tax_provision": -2141000, "net_income": -1717624000, "net_income_to_common": -1717624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300860625, "total_current_assets": 479956713, "total_assets": 926379351, "short_term_debt": 147564134, "long_term_debt": 199650000, "total_debt": 347214134, "total_liabilities": 404642050, "total_equity": 490674377, "shares_outstanding": 21491261, "goodwill_and_intangibles": 78399852 }, "cash_flow": { "operating_cash_flow": -110267000, "capital_expenditure": 32213000, "free_cash_flow": -78054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6080, "ticker_id": 4582, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1648307000", "ebitda": "-1554647000", "netIncome": "-1717624000", "grossProfit": "21225000", "depreciation": "None", "totalRevenue": "221339000", "costOfRevenue": "200114000", "interestIncome": "4507000", "incomeBeforeTax": "-1720120000", "interestExpense": "71813000", "operatingIncome": "-231449000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-2141000", "reportedCurrency": "CAD", "netInterestIncome": "-67306000", "nonInterestIncome": "None", "operatingExpenses": "252674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93660000", "sellingGeneralAndAdministrative": "126969000", "netIncomeFromContinuingOperations": "-1717979000" }, "balance": { "goodwill": "18716157", "inventory": "128829974", "commonStock": "6841657569", "currentDebt": "None", "investments": "None", "totalAssets": "926379351", "longTermDebt": "199650000", "shortTermDebt": "147564134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "59683695", "reportedCurrency": "CAD", "retainedEarnings": "-6292654581", "totalLiabilities": "404642050", "otherCurrentAssets": "8918551", "totalCurrentAssets": "479956713", "currentLongTermDebt": "26854000", "longTermInvestments": "1207000", "shortTermInvestments": "1331000", "currentNetReceivables": "41347558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446422638", "currentAccountsPayable": "21943357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230304000", "shortLongTermDebtTotal": "226408016", "totalShareholderEquity": "490674377", "capitalLeaseObligations": "42987000", "otherCurrentLiabilities": "65378116", "totalCurrentLiabilities": "237751718", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "166890332", "cashAndShortTermInvestments": "300860625", "commonStockSharesOutstanding": "21491261", "intangibleAssetsExcludingGoodwill": "59683695", "cashAndCashEquivalentsAtCarryingValue": "300860625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1717979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "21068000", "operatingCashflow": "-110267000", "capitalExpenditures": "32213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147779000", "cashflowFromInvestment": "-36171000", "stockBasedCompensation": "13757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221339000, "cost_of_revenue": 200114000, "gross_profit": 21225000, "research_and_development": 10389000, "selling_general_admin": 126969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1648307000, "depreciation_amortisation": 93660000, "ebitda": -1554647000, "interest_expense": 71813000, "interest_income": null, "other_non_operating": null, "pretax_income": -1720120000, "tax_provision": -2141000, "effective_tax_rate": null, "net_income": -1717624000, "net_income_continuing_ops": -1717979000, "net_income_to_common": -1717624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300860625, "short_term_investments": 1331000, "net_receivables": 41347558, "inventory": 128829974, "other_current_assets": null, "total_current_assets": 479956713, "net_ppe": null, "goodwill": 18716157, "intangible_assets": 59683695, "goodwill_and_intangibles": 78399852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446422638, "total_assets": 926379351, "short_term_debt": 147564134, "accounts_payable": 21943357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237751718, "long_term_debt": 199650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166890332, "total_liabilities": 404642050, "total_debt": 347214134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6292654581, "total_equity": 490674377, "shares_outstanding": 21491261, "operating_cash_flow": -110267000, "stock_based_compensation": 13757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147779000, "free_cash_flow": -78054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1648307000", "ebitda": "-1554647000", "netIncome": "-1717624000", "grossProfit": "21225000", "depreciation": "None", "totalRevenue": "221339000", "costOfRevenue": "200114000", "interestIncome": "4507000", "incomeBeforeTax": "-1720120000", "interestExpense": "71813000", "operatingIncome": "-231449000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-2141000", "reportedCurrency": "CAD", "netInterestIncome": "-67306000", "nonInterestIncome": "None", "operatingExpenses": "252674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93660000", "sellingGeneralAndAdministrative": "126969000", "netIncomeFromContinuingOperations": "-1717979000" }, "balance": { "goodwill": "18716157", "inventory": "128829974", "commonStock": "6841657569", "currentDebt": "None", "investments": "None", "totalAssets": "926379351", "longTermDebt": "199650000", "shortTermDebt": "147564134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "59683695", "reportedCurrency": "CAD", "retainedEarnings": "-6292654581", "totalLiabilities": "404642050", "otherCurrentAssets": "8918551", "totalCurrentAssets": "479956713", "currentLongTermDebt": "26854000", "longTermInvestments": "1207000", "shortTermInvestments": "1331000", "currentNetReceivables": "41347558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446422638", "currentAccountsPayable": "21943357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230304000", "shortLongTermDebtTotal": "226408016", "totalShareholderEquity": "490674377", "capitalLeaseObligations": "42987000", "otherCurrentLiabilities": "65378116", "totalCurrentLiabilities": "237751718", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "166890332", "cashAndShortTermInvestments": "300860625", "commonStockSharesOutstanding": "21491261", "intangibleAssetsExcludingGoodwill": "59683695", "cashAndCashEquivalentsAtCarryingValue": "300860625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1717979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "21068000", "operatingCashflow": "-110267000", "capitalExpenditures": "32213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147779000", "cashflowFromInvestment": "-36171000", "stockBasedCompensation": "13757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 245252000, "cost_of_revenue": 266810000, "gross_profit": -21558000, "ebit": -633361000, "ebitda": -535285000, "pretax_income": -699798000, "tax_provision": -6321000, "net_income": -693625000, "net_income_to_common": -693625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440296212, "total_current_assets": 665054010, "total_assets": 2721102325, "short_term_debt": 40885482, "long_term_debt": 293182000, "total_debt": 334067482, "total_liabilities": 685966659, "total_equity": 2035135664, "shares_outstanding": 16911854, "goodwill_and_intangibles": 1253605414 }, "cash_flow": { "operating_cash_flow": -210577000, "capital_expenditure": 53082000, "free_cash_flow": -157495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6085, "ticker_id": 4582, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-633361000", "ebitda": "-535285000", "netIncome": "-693625000", "grossProfit": "-21558000", "depreciation": "None", "totalRevenue": "245252000", "costOfRevenue": "266810000", "interestIncome": "5745000", "incomeBeforeTax": "-699798000", "interestExpense": "66437000", "operatingIncome": "-282818000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-6321000", "reportedCurrency": "CAD", "netInterestIncome": "-60692000", "nonInterestIncome": "None", "operatingExpenses": "261260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98076000", "sellingGeneralAndAdministrative": "139680000", "netIncomeFromContinuingOperations": "-693477000" }, "balance": { "goodwill": "886619829", "inventory": "137547684", "commonStock": "6416211371", "currentDebt": "None", "investments": "None", "totalAssets": "2721102325", "longTermDebt": "293182000", "shortTermDebt": "40885482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "366985585", "reportedCurrency": "CAD", "retainedEarnings": "-4315647148", "totalLiabilities": "685966659", "otherCurrentAssets": "27273633", "totalCurrentAssets": "665054010", "currentLongTermDebt": "34749000", "longTermInvestments": "289000", "shortTermInvestments": "3746278", "currentNetReceivables": "56190197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056048314", "currentAccountsPayable": "13260290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598278000", "shortLongTermDebtTotal": "399047187", "totalShareholderEquity": "2035135664", "capitalLeaseObligations": "71619000", "otherCurrentLiabilities": "53247018", "totalCurrentLiabilities": "116228547", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "569738111", "cashAndShortTermInvestments": "440296212", "commonStockSharesOutstanding": "16911854", "intangibleAssetsExcludingGoodwill": "366985585", "cashAndCashEquivalentsAtCarryingValue": "440296212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "8451000", "operatingCashflow": "-210577000", "capitalExpenditures": "53082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521954000", "cashflowFromInvestment": "-26905000", "stockBasedCompensation": "20243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245252000, "cost_of_revenue": 266810000, "gross_profit": -21558000, "research_and_development": 11447000, "selling_general_admin": 139680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -633361000, "depreciation_amortisation": 98076000, "ebitda": -535285000, "interest_expense": 66437000, "interest_income": null, "other_non_operating": null, "pretax_income": -699798000, "tax_provision": -6321000, "effective_tax_rate": null, "net_income": -693625000, "net_income_continuing_ops": -693477000, "net_income_to_common": -693625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440296212, "short_term_investments": 3746278, "net_receivables": 56190197, "inventory": 137547684, "other_current_assets": null, "total_current_assets": 665054010, "net_ppe": null, "goodwill": 886619829, "intangible_assets": 366985585, "goodwill_and_intangibles": 1253605414, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2056048314, "total_assets": 2721102325, "short_term_debt": 40885482, "accounts_payable": 13260290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116228547, "long_term_debt": 293182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569738111, "total_liabilities": 685966659, "total_debt": 334067482, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4315647148, "total_equity": 2035135664, "shares_outstanding": 16911854, "operating_cash_flow": -210577000, "stock_based_compensation": 20243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521954000, "free_cash_flow": -157495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-633361000", "ebitda": "-535285000", "netIncome": "-693625000", "grossProfit": "-21558000", "depreciation": "None", "totalRevenue": "245252000", "costOfRevenue": "266810000", "interestIncome": "5745000", "incomeBeforeTax": "-699798000", "interestExpense": "66437000", "operatingIncome": "-282818000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-6321000", "reportedCurrency": "CAD", "netInterestIncome": "-60692000", "nonInterestIncome": "None", "operatingExpenses": "261260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98076000", "sellingGeneralAndAdministrative": "139680000", "netIncomeFromContinuingOperations": "-693477000" }, "balance": { "goodwill": "886619829", "inventory": "137547684", "commonStock": "6416211371", "currentDebt": "None", "investments": "None", "totalAssets": "2721102325", "longTermDebt": "293182000", "shortTermDebt": "40885482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "366985585", "reportedCurrency": "CAD", "retainedEarnings": "-4315647148", "totalLiabilities": "685966659", "otherCurrentAssets": "27273633", "totalCurrentAssets": "665054010", "currentLongTermDebt": "34749000", "longTermInvestments": "289000", "shortTermInvestments": "3746278", "currentNetReceivables": "56190197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2056048314", "currentAccountsPayable": "13260290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598278000", "shortLongTermDebtTotal": "399047187", "totalShareholderEquity": "2035135664", "capitalLeaseObligations": "71619000", "otherCurrentLiabilities": "53247018", "totalCurrentLiabilities": "116228547", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "569738111", "cashAndShortTermInvestments": "440296212", "commonStockSharesOutstanding": "16911854", "intangibleAssetsExcludingGoodwill": "366985585", "cashAndCashEquivalentsAtCarryingValue": "440296212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "CAD", "changeInInventory": "8451000", "operatingCashflow": "-210577000", "capitalExpenditures": "53082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521954000", "cashflowFromInvestment": "-26905000", "stockBasedCompensation": "20243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 268703000, "cost_of_revenue": 288638000, "gross_profit": -19935000, "ebit": -3263619000, "ebitda": -3148899000, "pretax_income": -3339734000, "tax_provision": -82235000, "net_income": -3282694000, "net_income_to_common": -3282694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161494918, "total_current_assets": 415752900, "total_assets": 2916827525, "short_term_debt": 151974246, "long_term_debt": 294932000, "total_debt": 446906246, "total_liabilities": 802557422, "total_equity": 2138523366, "shares_outstanding": 9675343, "goodwill_and_intangibles": 1334496168 }, "cash_flow": { "operating_cash_flow": -342142000, "capital_expenditure": 348814000, "free_cash_flow": 6672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6090, "ticker_id": 4582, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3263619000", "ebitda": "-3148899000", "netIncome": "-3282694000", "grossProfit": "-19935000", "depreciation": "None", "totalRevenue": "268703000", "costOfRevenue": "288638000", "interestIncome": "56593000", "incomeBeforeTax": "-3339734000", "interestExpense": "76115000", "operatingIncome": "-465782000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-82235000", "reportedCurrency": "CAD", "netInterestIncome": "-72548000", "nonInterestIncome": "None", "operatingExpenses": "445847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114720000", "sellingGeneralAndAdministrative": "255537000", "netIncomeFromContinuingOperations": "-3300493000" }, "balance": { "goodwill": "923968136", "inventory": "153387262", "commonStock": "5760991846", "currentDebt": "None", "investments": "None", "totalAssets": "2916827525", "longTermDebt": "294932000", "shortTermDebt": "151974246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "410528032", "reportedCurrency": "CAD", "retainedEarnings": "-3580842802", "totalLiabilities": "802557422", "otherCurrentAssets": "39952761", "totalCurrentAssets": "415752900", "currentLongTermDebt": "152618000", "longTermInvestments": "18114000", "shortTermInvestments": "7036193", "currentNetReceivables": "53881759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501074624", "currentAccountsPayable": "19622877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928228000", "shortLongTermDebtTotal": "529006166", "totalShareholderEquity": "2138523366", "capitalLeaseObligations": "90288000", "otherCurrentLiabilities": "89250263", "totalCurrentLiabilities": "271107607", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "531449815", "cashAndShortTermInvestments": "161494918", "commonStockSharesOutstanding": "9675343", "intangibleAssetsExcludingGoodwill": "410528032", "cashAndCashEquivalentsAtCarryingValue": "161494918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3257499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-26319000", "operatingCashflow": "-342142000", "capitalExpenditures": "348814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582562000", "cashflowFromInvestment": "-245430000", "stockBasedCompensation": "59176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268703000, "cost_of_revenue": 288638000, "gross_profit": -19935000, "research_and_development": 26027000, "selling_general_admin": 255537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3263619000, "depreciation_amortisation": 114720000, "ebitda": -3148899000, "interest_expense": 76115000, "interest_income": null, "other_non_operating": null, "pretax_income": -3339734000, "tax_provision": -82235000, "effective_tax_rate": null, "net_income": -3282694000, "net_income_continuing_ops": -3300493000, "net_income_to_common": -3282694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161494918, "short_term_investments": 7036193, "net_receivables": 53881759, "inventory": 153387262, "other_current_assets": null, "total_current_assets": 415752900, "net_ppe": null, "goodwill": 923968136, "intangible_assets": 410528032, "goodwill_and_intangibles": 1334496168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501074624, "total_assets": 2916827525, "short_term_debt": 151974246, "accounts_payable": 19622877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271107607, "long_term_debt": 294932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531449815, "total_liabilities": 802557422, "total_debt": 446906246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3580842802, "total_equity": 2138523366, "shares_outstanding": 9675343, "operating_cash_flow": -342142000, "stock_based_compensation": 59176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 582562000, "free_cash_flow": 6672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3263619000", "ebitda": "-3148899000", "netIncome": "-3282694000", "grossProfit": "-19935000", "depreciation": "None", "totalRevenue": "268703000", "costOfRevenue": "288638000", "interestIncome": "56593000", "incomeBeforeTax": "-3339734000", "interestExpense": "76115000", "operatingIncome": "-465782000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-82235000", "reportedCurrency": "CAD", "netInterestIncome": "-72548000", "nonInterestIncome": "None", "operatingExpenses": "445847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26027000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114720000", "sellingGeneralAndAdministrative": "255537000", "netIncomeFromContinuingOperations": "-3300493000" }, "balance": { "goodwill": "923968136", "inventory": "153387262", "commonStock": "5760991846", "currentDebt": "None", "investments": "None", "totalAssets": "2916827525", "longTermDebt": "294932000", "shortTermDebt": "151974246", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "410528032", "reportedCurrency": "CAD", "retainedEarnings": "-3580842802", "totalLiabilities": "802557422", "otherCurrentAssets": "39952761", "totalCurrentAssets": "415752900", "currentLongTermDebt": "152618000", "longTermInvestments": "18114000", "shortTermInvestments": "7036193", "currentNetReceivables": "53881759", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501074624", "currentAccountsPayable": "19622877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928228000", "shortLongTermDebtTotal": "529006166", "totalShareholderEquity": "2138523366", "capitalLeaseObligations": "90288000", "otherCurrentLiabilities": "89250263", "totalCurrentLiabilities": "271107607", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "531449815", "cashAndShortTermInvestments": "161494918", "commonStockSharesOutstanding": "9675343", "intangibleAssetsExcludingGoodwill": "410528032", "cashAndCashEquivalentsAtCarryingValue": "161494918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3257499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "CAD", "changeInInventory": "-26319000", "operatingCashflow": "-342142000", "capitalExpenditures": "348814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "582562000", "cashflowFromInvestment": "-245430000", "stockBasedCompensation": "59176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "575506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 245536000, "cost_of_revenue": 103096000, "gross_profit": 142440000, "ebit": -291240000, "ebitda": -202985000, "pretax_income": -330649000, "tax_provision": -29909000, "net_income": -293509000, "net_income_to_common": -293509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219629327, "total_current_assets": 663103032, "total_assets": 5637918656, "short_term_debt": 250621341, "long_term_debt": 394192000, "total_debt": 644813341, "total_liabilities": 1233774094, "total_equity": 4399717705, "shares_outstanding": 8012290, "goodwill_and_intangibles": 3875674195 }, "cash_flow": { "operating_cash_flow": -192245000, "capital_expenditure": 414190000, "free_cash_flow": 221945000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6095, "ticker_id": 4582, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291240000", "ebitda": "-202985000", "netIncome": "-293509000", "grossProfit": "142440000", "depreciation": "None", "totalRevenue": "245536000", "costOfRevenue": "103096000", "interestIncome": "70885000", "incomeBeforeTax": "-330649000", "interestExpense": "39409000", "operatingIncome": "-318278000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-29909000", "reportedCurrency": "CAD", "netInterestIncome": "-37346000", "nonInterestIncome": "None", "operatingExpenses": "460718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14778000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "103096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88255000", "sellingGeneralAndAdministrative": "266108000", "netIncomeFromContinuingOperations": "-297924000" }, "balance": { "goodwill": "3184676945", "inventory": "162506809", "commonStock": "4690980807", "currentDebt": "None", "investments": "None", "totalAssets": "5637918656", "longTermDebt": "394192000", "shortTermDebt": "250621341", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "690997250", "reportedCurrency": "CAD", "retainedEarnings": "-287405411", "totalLiabilities": "1233774094", "otherCurrentAssets": "24415972", "totalCurrentAssets": "663103032", "currentLongTermDebt": "249667000", "longTermInvestments": "118845000", "shortTermInvestments": "143795559", "currentNetReceivables": "112755361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4974815622", "currentAccountsPayable": "38818817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750084000", "shortLongTermDebtTotal": "647289816", "totalShareholderEquity": "4399717705", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "137070180", "totalCurrentLiabilities": "438032987", "otherNonCurrentLiabilities": "11979000", "totalNonCurrentLiabilities": "795741105", "cashAndShortTermInvestments": "219629327", "commonStockSharesOutstanding": "8012290", "intangibleAssetsExcludingGoodwill": "690997250", "cashAndCashEquivalentsAtCarryingValue": "219629327", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-300740000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-50416000", "operatingCashflow": "-192245000", "capitalExpenditures": "414190000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "597548000", "cashflowFromInvestment": "-312297000", "stockBasedCompensation": "107039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245536000, "cost_of_revenue": 103096000, "gross_profit": 142440000, "research_and_development": 14778000, "selling_general_admin": 266108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291240000, "depreciation_amortisation": 88255000, "ebitda": -202985000, "interest_expense": 39409000, "interest_income": null, "other_non_operating": null, "pretax_income": -330649000, "tax_provision": -29909000, "effective_tax_rate": null, "net_income": -293509000, "net_income_continuing_ops": -297924000, "net_income_to_common": -293509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219629327, "short_term_investments": 143795559, "net_receivables": 112755361, "inventory": 162506809, "other_current_assets": null, "total_current_assets": 663103032, "net_ppe": null, "goodwill": 3184676945, "intangible_assets": 690997250, "goodwill_and_intangibles": 3875674195, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4974815622, "total_assets": 5637918656, "short_term_debt": 250621341, "accounts_payable": 38818817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438032987, "long_term_debt": 394192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795741105, "total_liabilities": 1233774094, "total_debt": 644813341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287405411, "total_equity": 4399717705, "shares_outstanding": 8012290, "operating_cash_flow": -192245000, "stock_based_compensation": 107039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312297000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 597548000, "free_cash_flow": 221945000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-291240000", "ebitda": "-202985000", "netIncome": "-293509000", "grossProfit": "142440000", "depreciation": "None", "totalRevenue": "245536000", "costOfRevenue": "103096000", "interestIncome": "70885000", "incomeBeforeTax": "-330649000", "interestExpense": "39409000", "operatingIncome": "-318278000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-29909000", "reportedCurrency": "CAD", "netInterestIncome": "-37346000", "nonInterestIncome": "None", "operatingExpenses": "460718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14778000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "103096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88255000", "sellingGeneralAndAdministrative": "266108000", "netIncomeFromContinuingOperations": "-297924000" }, "balance": { "goodwill": "3184676945", "inventory": "162506809", "commonStock": "4690980807", "currentDebt": "None", "investments": "None", "totalAssets": "5637918656", "longTermDebt": "394192000", "shortTermDebt": "250621341", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "690997250", "reportedCurrency": "CAD", "retainedEarnings": "-287405411", "totalLiabilities": "1233774094", "otherCurrentAssets": "24415972", "totalCurrentAssets": "663103032", "currentLongTermDebt": "249667000", "longTermInvestments": "118845000", "shortTermInvestments": "143795559", "currentNetReceivables": "112755361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4974815622", "currentAccountsPayable": "38818817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750084000", "shortLongTermDebtTotal": "647289816", "totalShareholderEquity": "4399717705", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "137070180", "totalCurrentLiabilities": "438032987", "otherNonCurrentLiabilities": "11979000", "totalNonCurrentLiabilities": "795741105", "cashAndShortTermInvestments": "219629327", "commonStockSharesOutstanding": "8012290", "intangibleAssetsExcludingGoodwill": "690997250", "cashAndCashEquivalentsAtCarryingValue": "219629327", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-300740000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "CAD", "changeInInventory": "-50416000", "operatingCashflow": "-192245000", "capitalExpenditures": "414190000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "597548000", "cashflowFromInvestment": "-312297000", "stockBasedCompensation": "107039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 55196000, "cost_of_revenue": 11677000, "gross_profit": 43519000, "ebit": 89089000, "ebitda": 101349000, "pretax_income": 77327000, "tax_provision": 8100000, "net_income": 71936000, "net_income_to_common": 71936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90801381, "total_current_assets": 221204461, "total_assets": 1899445740, "short_term_debt": 2467805, "long_term_debt": 200760000, "total_debt": 203227805, "total_liabilities": 335871375, "total_equity": 1558981083, "shares_outstanding": 3927806, "goodwill_and_intangibles": 967666067 }, "cash_flow": { "operating_cash_flow": -81667000, "capital_expenditure": 136945000, "free_cash_flow": 55278000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6100, "ticker_id": 4582, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89089000", "ebitda": "101349000", "netIncome": "71936000", "grossProfit": "43519000", "depreciation": "None", "totalRevenue": "55196000", "costOfRevenue": "11677000", "interestIncome": "190422000", "incomeBeforeTax": "77327000", "interestExpense": "11762000", "operatingIncome": "-95772000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "CAD", "netInterestIncome": "-10648000", "nonInterestIncome": "None", "operatingExpenses": "139291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1679000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12260000", "sellingGeneralAndAdministrative": "80415000", "netIncomeFromContinuingOperations": "69227000" }, "balance": { "goodwill": "765960397", "inventory": "43511322", "commonStock": "1476488285", "currentDebt": "None", "investments": "None", "totalAssets": "1899445740", "longTermDebt": "200760000", "shortTermDebt": "2467805", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "201705670", "reportedCurrency": "CAD", "retainedEarnings": "88350691", "totalLiabilities": "335871375", "otherCurrentAssets": "12098392", "totalCurrentAssets": "221204461", "currentLongTermDebt": "2451000", "longTermInvestments": "334442000", "shortTermInvestments": "59593849", "currentNetReceivables": "15199511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678241277", "currentAccountsPayable": "47781403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242858000", "shortLongTermDebtTotal": "204604410", "totalShareholderEquity": "1558981083", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21490654", "totalCurrentLiabilities": "75680403", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "260190969", "cashAndShortTermInvestments": "90801381", "commonStockSharesOutstanding": "3927806", "intangibleAssetsExcludingGoodwill": "201705670", "cashAndCashEquivalentsAtCarryingValue": "90801381", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "69227000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "CAD", "changeInInventory": "-8990000", "operatingCashflow": "-81667000", "capitalExpenditures": "136945000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "535151000", "cashflowFromInvestment": "-536850000", "stockBasedCompensation": "37450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55196000, "cost_of_revenue": 11677000, "gross_profit": 43519000, "research_and_development": 1679000, "selling_general_admin": 80415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89089000, "depreciation_amortisation": 12260000, "ebitda": 101349000, "interest_expense": 11762000, "interest_income": null, "other_non_operating": null, "pretax_income": 77327000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 71936000, "net_income_continuing_ops": 69227000, "net_income_to_common": 71936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90801381, "short_term_investments": 59593849, "net_receivables": 15199511, "inventory": 43511322, "other_current_assets": null, "total_current_assets": 221204461, "net_ppe": null, "goodwill": 765960397, "intangible_assets": 201705670, "goodwill_and_intangibles": 967666067, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1678241277, "total_assets": 1899445740, "short_term_debt": 2467805, "accounts_payable": 47781403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75680403, "long_term_debt": 200760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260190969, "total_liabilities": 335871375, "total_debt": 203227805, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88350691, "total_equity": 1558981083, "shares_outstanding": 3927806, "operating_cash_flow": -81667000, "stock_based_compensation": 37450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536850000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535151000, "free_cash_flow": 55278000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "89089000", "ebitda": "101349000", "netIncome": "71936000", "grossProfit": "43519000", "depreciation": "None", "totalRevenue": "55196000", "costOfRevenue": "11677000", "interestIncome": "190422000", "incomeBeforeTax": "77327000", "interestExpense": "11762000", "operatingIncome": "-95772000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "CAD", "netInterestIncome": "-10648000", "nonInterestIncome": "None", "operatingExpenses": "139291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1679000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "11677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12260000", "sellingGeneralAndAdministrative": "80415000", "netIncomeFromContinuingOperations": "69227000" }, "balance": { "goodwill": "765960397", "inventory": "43511322", "commonStock": "1476488285", "currentDebt": "None", "investments": "None", "totalAssets": "1899445740", "longTermDebt": "200760000", "shortTermDebt": "2467805", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "201705670", "reportedCurrency": "CAD", "retainedEarnings": "88350691", "totalLiabilities": "335871375", "otherCurrentAssets": "12098392", "totalCurrentAssets": "221204461", "currentLongTermDebt": "2451000", "longTermInvestments": "334442000", "shortTermInvestments": "59593849", "currentNetReceivables": "15199511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678241277", "currentAccountsPayable": "47781403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242858000", "shortLongTermDebtTotal": "204604410", "totalShareholderEquity": "1558981083", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21490654", "totalCurrentLiabilities": "75680403", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "260190969", "cashAndShortTermInvestments": "90801381", "commonStockSharesOutstanding": "3927806", "intangibleAssetsExcludingGoodwill": "201705670", "cashAndCashEquivalentsAtCarryingValue": "90801381", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "69227000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "CAD", "changeInInventory": "-8990000", "operatingCashflow": "-81667000", "capitalExpenditures": "136945000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "535151000", "cashflowFromInvestment": "-536850000", "stockBasedCompensation": "37450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "215606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 94191000, "cost_of_revenue": 47571000, "gross_profit": 46620000, "ebit": 2184000, "ebitda": 8576000, "pretax_income": -1579000, "tax_provision": 164000, "net_income": 1820000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56363000, "total_current_assets": 445836000, "total_assets": 775292000, "short_term_debt": 67796000, "long_term_debt": null, "total_debt": 67796000, "total_liabilities": 207466000, "total_equity": 536360000, "shares_outstanding": 57324174, "goodwill_and_intangibles": 61303000 }, "cash_flow": { "operating_cash_flow": 16997000, "capital_expenditure": 5979000, "free_cash_flow": 22976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6061, "ticker_id": 4582, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2184000", "ebitda": "8576000", "netIncome": "1820000", "grossProfit": "46620000", "depreciation": "None", "totalRevenue": "94191000", "costOfRevenue": "47571000", "interestIncome": "991000", "incomeBeforeTax": "-1579000", "interestExpense": "2104283", "operatingIncome": "4806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "CAD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "41814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6392000", "sellingGeneralAndAdministrative": "25205000", "netIncomeFromContinuingOperations": "-1743000" }, "balance": { "goodwill": "25639000", "inventory": "230560000", "commonStock": "6997098000", "currentDebt": "None", "investments": "None", "totalAssets": "775292000", "longTermDebt": "None", "shortTermDebt": "67796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35664000", "reportedCurrency": "CAD", "retainedEarnings": "-6404444000", "totalLiabilities": "207466000", "otherCurrentAssets": "62640000", "totalCurrentAssets": "445836000", "currentLongTermDebt": "61775000", "longTermInvestments": "None", "shortTermInvestments": "52087000", "currentNetReceivables": "44186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329456000", "currentAccountsPayable": "68026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100995000", "totalShareholderEquity": "536360000", "capitalLeaseObligations": "39220000", "otherCurrentLiabilities": "8199000", "totalCurrentLiabilities": "145935000", "otherNonCurrentLiabilities": "19931000", "totalNonCurrentLiabilities": "61531000", "cashAndShortTermInvestments": "56363000", "commonStockSharesOutstanding": "57324174", "intangibleAssetsExcludingGoodwill": "35664000", "cashAndCashEquivalentsAtCarryingValue": "56363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-6103000", "operatingCashflow": "16997000", "capitalExpenditures": "5979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251000", "cashflowFromInvestment": "-57485000", "stockBasedCompensation": "-551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94191000, "cost_of_revenue": 47571000, "gross_profit": 46620000, "research_and_development": 1303000, "selling_general_admin": 25205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2184000, "depreciation_amortisation": 6392000, "ebitda": 8576000, "interest_expense": 2104283, "interest_income": null, "other_non_operating": null, "pretax_income": -1579000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": 1820000, "net_income_continuing_ops": -1743000, "net_income_to_common": 1820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56363000, "short_term_investments": 52087000, "net_receivables": 44186000, "inventory": 230560000, "other_current_assets": null, "total_current_assets": 445836000, "net_ppe": null, "goodwill": 25639000, "intangible_assets": 35664000, "goodwill_and_intangibles": 61303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329456000, "total_assets": 775292000, "short_term_debt": 67796000, "accounts_payable": 68026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61531000, "total_liabilities": 207466000, "total_debt": 67796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6404444000, "total_equity": 536360000, "shares_outstanding": 57324174, "operating_cash_flow": 16997000, "stock_based_compensation": -551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1251000, "free_cash_flow": 22976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2184000", "ebitda": "8576000", "netIncome": "1820000", "grossProfit": "46620000", "depreciation": "None", "totalRevenue": "94191000", "costOfRevenue": "47571000", "interestIncome": "991000", "incomeBeforeTax": "-1579000", "interestExpense": "2104283", "operatingIncome": "4806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "164000", "reportedCurrency": "CAD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "41814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6392000", "sellingGeneralAndAdministrative": "25205000", "netIncomeFromContinuingOperations": "-1743000" }, "balance": { "goodwill": "25639000", "inventory": "230560000", "commonStock": "6997098000", "currentDebt": "None", "investments": "None", "totalAssets": "775292000", "longTermDebt": "None", "shortTermDebt": "67796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "35664000", "reportedCurrency": "CAD", "retainedEarnings": "-6404444000", "totalLiabilities": "207466000", "otherCurrentAssets": "62640000", "totalCurrentAssets": "445836000", "currentLongTermDebt": "61775000", "longTermInvestments": "None", "shortTermInvestments": "52087000", "currentNetReceivables": "44186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329456000", "currentAccountsPayable": "68026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100995000", "totalShareholderEquity": "536360000", "capitalLeaseObligations": "39220000", "otherCurrentLiabilities": "8199000", "totalCurrentLiabilities": "145935000", "otherNonCurrentLiabilities": "19931000", "totalNonCurrentLiabilities": "61531000", "cashAndShortTermInvestments": "56363000", "commonStockSharesOutstanding": "57324174", "intangibleAssetsExcludingGoodwill": "35664000", "cashAndCashEquivalentsAtCarryingValue": "56363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-6103000", "operatingCashflow": "16997000", "capitalExpenditures": "5979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1251000", "cashflowFromInvestment": "-57485000", "stockBasedCompensation": "-551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 90366000, "cost_of_revenue": 58075000, "gross_profit": 32291000, "ebit": -18594000, "ebitda": -12359000, "pretax_income": -46975000, "tax_provision": 6190000, "net_income": -51474000, "net_income_to_common": -51474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95689000, "total_current_assets": 423845000, "total_assets": 756863000, "short_term_debt": 65345000, "long_term_debt": null, "total_debt": 65345000, "total_liabilities": 189763000, "total_equity": 531911000, "shares_outstanding": 55753000, "goodwill_and_intangibles": 60579000 }, "cash_flow": { "operating_cash_flow": -40399000, "capital_expenditure": 6348000, "free_cash_flow": -34051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6062, "ticker_id": 4582, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18594000", "ebitda": "-12359000", "netIncome": "-51474000", "grossProfit": "32291000", "depreciation": "None", "totalRevenue": "90366000", "costOfRevenue": "58075000", "interestIncome": "1848000", "incomeBeforeTax": "-46975000", "interestExpense": "1942000", "operatingIncome": "-15696000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6190000", "reportedCurrency": "CAD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "47987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6235000", "sellingGeneralAndAdministrative": "32433000", "netIncomeFromContinuingOperations": "-53165000" }, "balance": { "goodwill": "25594000", "inventory": "221964000", "commonStock": "6995098000", "currentDebt": "None", "investments": "None", "totalAssets": "756863000", "longTermDebt": "None", "shortTermDebt": "65345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34985000", "reportedCurrency": "CAD", "retainedEarnings": "-6405953000", "totalLiabilities": "189763000", "otherCurrentAssets": "59458000", "totalCurrentAssets": "423845000", "currentLongTermDebt": "59757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333018000", "currentAccountsPayable": "49345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100336000", "totalShareholderEquity": "531911000", "capitalLeaseObligations": "40579000", "otherCurrentLiabilities": "1787000", "totalCurrentLiabilities": "124116000", "otherNonCurrentLiabilities": "19620000", "totalNonCurrentLiabilities": "65647000", "cashAndShortTermInvestments": "95689000", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "34985000", "cashAndCashEquivalentsAtCarryingValue": "95689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "3060000", "operatingCashflow": "-40399000", "capitalExpenditures": "6348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616000", "cashflowFromInvestment": "-4781000", "stockBasedCompensation": "4969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90366000, "cost_of_revenue": 58075000, "gross_profit": 32291000, "research_and_development": 904000, "selling_general_admin": 32433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18594000, "depreciation_amortisation": 6235000, "ebitda": -12359000, "interest_expense": 1942000, "interest_income": null, "other_non_operating": null, "pretax_income": -46975000, "tax_provision": 6190000, "effective_tax_rate": null, "net_income": -51474000, "net_income_continuing_ops": -53165000, "net_income_to_common": -51474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95689000, "short_term_investments": null, "net_receivables": 46734000, "inventory": 221964000, "other_current_assets": null, "total_current_assets": 423845000, "net_ppe": null, "goodwill": 25594000, "intangible_assets": 34985000, "goodwill_and_intangibles": 60579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333018000, "total_assets": 756863000, "short_term_debt": 65345000, "accounts_payable": 49345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65647000, "total_liabilities": 189763000, "total_debt": 65345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6405953000, "total_equity": 531911000, "shares_outstanding": 55753000, "operating_cash_flow": -40399000, "stock_based_compensation": 4969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1616000, "free_cash_flow": -34051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18594000", "ebitda": "-12359000", "netIncome": "-51474000", "grossProfit": "32291000", "depreciation": "None", "totalRevenue": "90366000", "costOfRevenue": "58075000", "interestIncome": "1848000", "incomeBeforeTax": "-46975000", "interestExpense": "1942000", "operatingIncome": "-15696000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6190000", "reportedCurrency": "CAD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "47987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6235000", "sellingGeneralAndAdministrative": "32433000", "netIncomeFromContinuingOperations": "-53165000" }, "balance": { "goodwill": "25594000", "inventory": "221964000", "commonStock": "6995098000", "currentDebt": "None", "investments": "None", "totalAssets": "756863000", "longTermDebt": "None", "shortTermDebt": "65345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34985000", "reportedCurrency": "CAD", "retainedEarnings": "-6405953000", "totalLiabilities": "189763000", "otherCurrentAssets": "59458000", "totalCurrentAssets": "423845000", "currentLongTermDebt": "59757000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333018000", "currentAccountsPayable": "49345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100336000", "totalShareholderEquity": "531911000", "capitalLeaseObligations": "40579000", "otherCurrentLiabilities": "1787000", "totalCurrentLiabilities": "124116000", "otherNonCurrentLiabilities": "19620000", "totalNonCurrentLiabilities": "65647000", "cashAndShortTermInvestments": "95689000", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "34985000", "cashAndCashEquivalentsAtCarryingValue": "95689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "3060000", "operatingCashflow": "-40399000", "capitalExpenditures": "6348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616000", "cashflowFromInvestment": "-4781000", "stockBasedCompensation": "4969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 88198000, "cost_of_revenue": 9203000, "gross_profit": 78995000, "ebit": 34011000, "ebitda": 39441000, "pretax_income": 32069000, "tax_provision": 841000, "net_income": 31669000, "net_income_to_common": 31669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186944343, "total_current_assets": 467580429, "total_assets": 841943430, "short_term_debt": 65649034, "long_term_debt": null, "total_debt": 65649034, "total_liabilities": 250375567, "total_equity": 554623760, "shares_outstanding": 55753000, "goodwill_and_intangibles": 91229739 }, "cash_flow": { "operating_cash_flow": 10121000, "capital_expenditure": 5044000, "free_cash_flow": 15165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6063, "ticker_id": 4582, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34011000", "ebitda": "39441000", "netIncome": "31669000", "grossProfit": "78995000", "depreciation": "None", "totalRevenue": "88198000", "costOfRevenue": "9203000", "interestIncome": "1968000", "incomeBeforeTax": "32069000", "interestExpense": "1775000", "operatingIncome": "36856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "841000", "reportedCurrency": "CAD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "42139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "25100000", "netIncomeFromContinuingOperations": "-19381000" }, "balance": { "goodwill": "43903024", "inventory": "229381220", "commonStock": "7025663747", "currentDebt": "None", "investments": "None", "totalAssets": "841943430", "longTermDebt": "None", "shortTermDebt": "65649034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47326715", "reportedCurrency": "CAD", "retainedEarnings": "-6415347487", "totalLiabilities": "250375567", "otherCurrentAssets": "11927143", "totalCurrentAssets": "467580429", "currentLongTermDebt": "59841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39327719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374363000", "currentAccountsPayable": "81686214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102126862", "totalShareholderEquity": "554623760", "capitalLeaseObligations": "41788000", "otherCurrentLiabilities": "8621026", "totalCurrentLiabilities": "157653552", "otherNonCurrentLiabilities": "49215000", "totalNonCurrentLiabilities": "92722015", "cashAndShortTermInvestments": "186944343", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "47326715", "cashAndCashEquivalentsAtCarryingValue": "186944343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2938000", "operatingCashflow": "10121000", "capitalExpenditures": "5044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3322000", "cashflowFromInvestment": "-5034000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88198000, "cost_of_revenue": 9203000, "gross_profit": 78995000, "research_and_development": 929000, "selling_general_admin": 25100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34011000, "depreciation_amortisation": 5430000, "ebitda": 39441000, "interest_expense": 1775000, "interest_income": null, "other_non_operating": null, "pretax_income": 32069000, "tax_provision": 841000, "effective_tax_rate": null, "net_income": 31669000, "net_income_continuing_ops": -19381000, "net_income_to_common": 31669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186944343, "short_term_investments": null, "net_receivables": 39327719, "inventory": 229381220, "other_current_assets": null, "total_current_assets": 467580429, "net_ppe": null, "goodwill": 43903024, "intangible_assets": 47326715, "goodwill_and_intangibles": 91229739, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374363000, "total_assets": 841943430, "short_term_debt": 65649034, "accounts_payable": 81686214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157653552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92722015, "total_liabilities": 250375567, "total_debt": 65649034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6415347487, "total_equity": 554623760, "shares_outstanding": 55753000, "operating_cash_flow": 10121000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3322000, "free_cash_flow": 15165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34011000", "ebitda": "39441000", "netIncome": "31669000", "grossProfit": "78995000", "depreciation": "None", "totalRevenue": "88198000", "costOfRevenue": "9203000", "interestIncome": "1968000", "incomeBeforeTax": "32069000", "interestExpense": "1775000", "operatingIncome": "36856000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "841000", "reportedCurrency": "CAD", "netInterestIncome": "193000", "nonInterestIncome": "None", "operatingExpenses": "42139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "25100000", "netIncomeFromContinuingOperations": "-19381000" }, "balance": { "goodwill": "43903024", "inventory": "229381220", "commonStock": "7025663747", "currentDebt": "None", "investments": "None", "totalAssets": "841943430", "longTermDebt": "None", "shortTermDebt": "65649034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47326715", "reportedCurrency": "CAD", "retainedEarnings": "-6415347487", "totalLiabilities": "250375567", "otherCurrentAssets": "11927143", "totalCurrentAssets": "467580429", "currentLongTermDebt": "59841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39327719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374363000", "currentAccountsPayable": "81686214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102126862", "totalShareholderEquity": "554623760", "capitalLeaseObligations": "41788000", "otherCurrentLiabilities": "8621026", "totalCurrentLiabilities": "157653552", "otherNonCurrentLiabilities": "49215000", "totalNonCurrentLiabilities": "92722015", "cashAndShortTermInvestments": "186944343", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "47326715", "cashAndCashEquivalentsAtCarryingValue": "186944343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2938000", "operatingCashflow": "10121000", "capitalExpenditures": "5044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3322000", "cashflowFromInvestment": "-5034000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 90538000, "cost_of_revenue": 68637000, "gross_profit": 21901000, "ebit": -17385000, "ebitda": -11432000, "pretax_income": -19991000, "tax_provision": 1993000, "net_income": -24557000, "net_income_to_common": -24557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184263012, "total_current_assets": 475579289, "total_assets": 847766157, "short_term_debt": 26739452, "long_term_debt": 40194000, "total_debt": 66933452, "total_liabilities": 242672424, "total_equity": 563911753, "shares_outstanding": 55753000, "goodwill_and_intangibles": 88522363 }, "cash_flow": { "operating_cash_flow": 3682000, "capital_expenditure": 4305000, "free_cash_flow": 7987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6064, "ticker_id": 4582, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17385000", "ebitda": "-11432000", "netIncome": "-24557000", "grossProfit": "21901000", "depreciation": "None", "totalRevenue": "90538000", "costOfRevenue": "68637000", "interestIncome": "2590000", "incomeBeforeTax": "-19991000", "interestExpense": "2606000", "operatingIncome": "-30393000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1993000", "reportedCurrency": "CAD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "52294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5953000", "sellingGeneralAndAdministrative": "33040000", "netIncomeFromContinuingOperations": "-21984000" }, "balance": { "goodwill": "43618894", "inventory": "237719052", "commonStock": "6950979363", "currentDebt": "None", "investments": "None", "totalAssets": "847766157", "longTermDebt": "40194000", "shortTermDebt": "26739452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44903469", "reportedCurrency": "CAD", "retainedEarnings": "-6331152780", "totalLiabilities": "242672424", "otherCurrentAssets": "10820459", "totalCurrentAssets": "475579289", "currentLongTermDebt": "21513000", "longTermInvestments": "None", "shortTermInvestments": "550815", "currentNetReceivables": "42225945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372186867", "currentAccountsPayable": "27461280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103982013", "totalShareholderEquity": "563911753", "capitalLeaseObligations": "42876000", "otherCurrentLiabilities": "44844361", "totalCurrentLiabilities": "110225924", "otherNonCurrentLiabilities": "48095000", "totalNonCurrentLiabilities": "132446497", "cashAndShortTermInvestments": "184263012", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "44903469", "cashAndCashEquivalentsAtCarryingValue": "184263012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "183000", "operatingCashflow": "3682000", "capitalExpenditures": "4305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8701000", "cashflowFromInvestment": "-8291000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90538000, "cost_of_revenue": 68637000, "gross_profit": 21901000, "research_and_development": 785000, "selling_general_admin": 33040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17385000, "depreciation_amortisation": 5953000, "ebitda": -11432000, "interest_expense": 2606000, "interest_income": null, "other_non_operating": null, "pretax_income": -19991000, "tax_provision": 1993000, "effective_tax_rate": null, "net_income": -24557000, "net_income_continuing_ops": -21984000, "net_income_to_common": -24557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184263012, "short_term_investments": 550815, "net_receivables": 42225945, "inventory": 237719052, "other_current_assets": null, "total_current_assets": 475579289, "net_ppe": null, "goodwill": 43618894, "intangible_assets": 44903469, "goodwill_and_intangibles": 88522363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372186867, "total_assets": 847766157, "short_term_debt": 26739452, "accounts_payable": 27461280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110225924, "long_term_debt": 40194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132446497, "total_liabilities": 242672424, "total_debt": 66933452, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6331152780, "total_equity": 563911753, "shares_outstanding": 55753000, "operating_cash_flow": 3682000, "stock_based_compensation": 2380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8701000, "free_cash_flow": 7987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17385000", "ebitda": "-11432000", "netIncome": "-24557000", "grossProfit": "21901000", "depreciation": "None", "totalRevenue": "90538000", "costOfRevenue": "68637000", "interestIncome": "2590000", "incomeBeforeTax": "-19991000", "interestExpense": "2606000", "operatingIncome": "-30393000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1993000", "reportedCurrency": "CAD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "52294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5953000", "sellingGeneralAndAdministrative": "33040000", "netIncomeFromContinuingOperations": "-21984000" }, "balance": { "goodwill": "43618894", "inventory": "237719052", "commonStock": "6950979363", "currentDebt": "None", "investments": "None", "totalAssets": "847766157", "longTermDebt": "40194000", "shortTermDebt": "26739452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44903469", "reportedCurrency": "CAD", "retainedEarnings": "-6331152780", "totalLiabilities": "242672424", "otherCurrentAssets": "10820459", "totalCurrentAssets": "475579289", "currentLongTermDebt": "21513000", "longTermInvestments": "None", "shortTermInvestments": "550815", "currentNetReceivables": "42225945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372186867", "currentAccountsPayable": "27461280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103982013", "totalShareholderEquity": "563911753", "capitalLeaseObligations": "42876000", "otherCurrentLiabilities": "44844361", "totalCurrentLiabilities": "110225924", "otherNonCurrentLiabilities": "48095000", "totalNonCurrentLiabilities": "132446497", "cashAndShortTermInvestments": "184263012", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "44903469", "cashAndCashEquivalentsAtCarryingValue": "184263012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "183000", "operatingCashflow": "3682000", "capitalExpenditures": "4305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8701000", "cashflowFromInvestment": "-8291000", "stockBasedCompensation": "2380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 88198000, "cost_of_revenue": 9203000, "gross_profit": 78995000, "ebit": 34011000, "ebitda": 39441000, "pretax_income": 32069000, "tax_provision": 841000, "net_income": 31669000, "net_income_to_common": 31669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180057053, "total_current_assets": 493879255, "total_assets": 865939338, "short_term_debt": 59265190, "long_term_debt": 4772000, "total_debt": 64037190, "total_liabilities": 253956414, "total_equity": 572534422, "shares_outstanding": 55753000, "goodwill_and_intangibles": 86852658 }, "cash_flow": { "operating_cash_flow": 28839000, "capital_expenditure": 4858000, "free_cash_flow": 33697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6066, "ticker_id": 4582, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34011000", "ebitda": "39441000", "netIncome": "31669000", "grossProfit": "78995000", "depreciation": "None", "totalRevenue": "88198000", "costOfRevenue": "9203000", "interestIncome": "2601000", "incomeBeforeTax": "32069000", "interestExpense": "1942000", "operatingIncome": "36856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "841000", "reportedCurrency": "CAD", "netInterestIncome": "659000", "nonInterestIncome": "None", "operatingExpenses": "42139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "25100000", "netIncomeFromContinuingOperations": "31228000" }, "balance": { "goodwill": "43303911", "inventory": "253836495", "commonStock": "6973265988", "currentDebt": "None", "investments": "None", "totalAssets": "865939338", "longTermDebt": "4772000", "shortTermDebt": "59265190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43548747", "reportedCurrency": "CAD", "retainedEarnings": "-6348804445", "totalLiabilities": "253956414", "otherCurrentAssets": "10503943", "totalCurrentAssets": "493879255", "currentLongTermDebt": "53133000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49481761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372060082", "currentAccountsPayable": "29500184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100913214", "totalShareholderEquity": "572534422", "capitalLeaseObligations": "43076000", "otherCurrentLiabilities": "54163170", "totalCurrentLiabilities": "149706440", "otherNonCurrentLiabilities": "57306000", "totalNonCurrentLiabilities": "104249974", "cashAndShortTermInvestments": "180057053", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "43548747", "cashAndCashEquivalentsAtCarryingValue": "180057053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-9050000", "operatingCashflow": "28839000", "capitalExpenditures": "4858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5575000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88198000, "cost_of_revenue": 9203000, "gross_profit": 78995000, "research_and_development": 929000, "selling_general_admin": 25100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34011000, "depreciation_amortisation": 5430000, "ebitda": 39441000, "interest_expense": 1942000, "interest_income": null, "other_non_operating": null, "pretax_income": 32069000, "tax_provision": 841000, "effective_tax_rate": null, "net_income": 31669000, "net_income_continuing_ops": 31228000, "net_income_to_common": 31669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180057053, "short_term_investments": 0, "net_receivables": 49481761, "inventory": 253836495, "other_current_assets": null, "total_current_assets": 493879255, "net_ppe": null, "goodwill": 43303911, "intangible_assets": 43548747, "goodwill_and_intangibles": 86852658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372060082, "total_assets": 865939338, "short_term_debt": 59265190, "accounts_payable": 29500184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149706440, "long_term_debt": 4772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104249974, "total_liabilities": 253956414, "total_debt": 64037190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6348804445, "total_equity": 572534422, "shares_outstanding": 55753000, "operating_cash_flow": 28839000, "stock_based_compensation": 1657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5575000, "free_cash_flow": 33697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34011000", "ebitda": "39441000", "netIncome": "31669000", "grossProfit": "78995000", "depreciation": "None", "totalRevenue": "88198000", "costOfRevenue": "9203000", "interestIncome": "2601000", "incomeBeforeTax": "32069000", "interestExpense": "1942000", "operatingIncome": "36856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "841000", "reportedCurrency": "CAD", "netInterestIncome": "659000", "nonInterestIncome": "None", "operatingExpenses": "42139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430000", "sellingGeneralAndAdministrative": "25100000", "netIncomeFromContinuingOperations": "31228000" }, "balance": { "goodwill": "43303911", "inventory": "253836495", "commonStock": "6973265988", "currentDebt": "None", "investments": "None", "totalAssets": "865939338", "longTermDebt": "4772000", "shortTermDebt": "59265190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "43548747", "reportedCurrency": "CAD", "retainedEarnings": "-6348804445", "totalLiabilities": "253956414", "otherCurrentAssets": "10503943", "totalCurrentAssets": "493879255", "currentLongTermDebt": "53133000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49481761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372060082", "currentAccountsPayable": "29500184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100913214", "totalShareholderEquity": "572534422", "capitalLeaseObligations": "43076000", "otherCurrentLiabilities": "54163170", "totalCurrentLiabilities": "149706440", "otherNonCurrentLiabilities": "57306000", "totalNonCurrentLiabilities": "104249974", "cashAndShortTermInvestments": "180057053", "commonStockSharesOutstanding": "55753000", "intangibleAssetsExcludingGoodwill": "43548747", "cashAndCashEquivalentsAtCarryingValue": "180057053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31228000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-9050000", "operatingCashflow": "28839000", "capitalExpenditures": "4858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5575000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 81122000, "cost_of_revenue": 38957000, "gross_profit": 42165000, "ebit": 2739000, "ebitda": 8163000, "pretax_income": 603000, "tax_provision": -1072000, "net_income": -12041000, "net_income_to_common": -12041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151351568, "total_current_assets": 416993296, "total_assets": 807453969, "short_term_debt": 58656107, "long_term_debt": 3821000, "total_debt": 62477107, "total_liabilities": 225432461, "total_equity": 542285468, "shares_outstanding": 56319000, "goodwill_and_intangibles": 85138813 }, "cash_flow": { "operating_cash_flow": -24891000, "capital_expenditure": 4543000, "free_cash_flow": -20348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6067, "ticker_id": 4582, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2739000", "ebitda": "8163000", "netIncome": "-12041000", "grossProfit": "42165000", "depreciation": "None", "totalRevenue": "81122000", "costOfRevenue": "38957000", "interestIncome": "2968000", "incomeBeforeTax": "603000", "interestExpense": "2136000", "operatingIncome": "-2392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1072000", "reportedCurrency": "CAD", "netInterestIncome": "832000", "nonInterestIncome": "None", "operatingExpenses": "44557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000", "sellingGeneralAndAdministrative": "26504000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "43109524", "inventory": "211851662", "commonStock": "6965655516", "currentDebt": "None", "investments": "None", "totalAssets": "807453969", "longTermDebt": "3821000", "shortTermDebt": "58656107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42029289", "reportedCurrency": "CAD", "retainedEarnings": "-6371028615", "totalLiabilities": "225432461", "otherCurrentAssets": "13702598", "totalCurrentAssets": "416993296", "currentLongTermDebt": "53689000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40087463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390460671", "currentAccountsPayable": "8720742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100805202", "totalShareholderEquity": "542285468", "capitalLeaseObligations": "43460000", "otherCurrentLiabilities": "34871382", "totalCurrentLiabilities": "108916941", "otherNonCurrentLiabilities": "54047000", "totalNonCurrentLiabilities": "116515519", "cashAndShortTermInvestments": "151351568", "commonStockSharesOutstanding": "56319000", "intangibleAssetsExcludingGoodwill": "42029289", "cashAndCashEquivalentsAtCarryingValue": "151351568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-7108000", "operatingCashflow": "-24891000", "capitalExpenditures": "4543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3962000", "cashflowFromInvestment": "-3638000", "stockBasedCompensation": "4468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81122000, "cost_of_revenue": 38957000, "gross_profit": 42165000, "research_and_development": 975000, "selling_general_admin": 26504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2739000, "depreciation_amortisation": 5424000, "ebitda": 8163000, "interest_expense": 2136000, "interest_income": null, "other_non_operating": null, "pretax_income": 603000, "tax_provision": -1072000, "effective_tax_rate": null, "net_income": -12041000, "net_income_continuing_ops": 1675000, "net_income_to_common": -12041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151351568, "short_term_investments": 0, "net_receivables": 40087463, "inventory": 211851662, "other_current_assets": null, "total_current_assets": 416993296, "net_ppe": null, "goodwill": 43109524, "intangible_assets": 42029289, "goodwill_and_intangibles": 85138813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390460671, "total_assets": 807453969, "short_term_debt": 58656107, "accounts_payable": 8720742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108916941, "long_term_debt": 3821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116515519, "total_liabilities": 225432461, "total_debt": 62477107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6371028615, "total_equity": 542285468, "shares_outstanding": 56319000, "operating_cash_flow": -24891000, "stock_based_compensation": 4468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3962000, "free_cash_flow": -20348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2739000", "ebitda": "8163000", "netIncome": "-12041000", "grossProfit": "42165000", "depreciation": "None", "totalRevenue": "81122000", "costOfRevenue": "38957000", "interestIncome": "2968000", "incomeBeforeTax": "603000", "interestExpense": "2136000", "operatingIncome": "-2392000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1072000", "reportedCurrency": "CAD", "netInterestIncome": "832000", "nonInterestIncome": "None", "operatingExpenses": "44557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5424000", "sellingGeneralAndAdministrative": "26504000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "43109524", "inventory": "211851662", "commonStock": "6965655516", "currentDebt": "None", "investments": "None", "totalAssets": "807453969", "longTermDebt": "3821000", "shortTermDebt": "58656107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42029289", "reportedCurrency": "CAD", "retainedEarnings": "-6371028615", "totalLiabilities": "225432461", "otherCurrentAssets": "13702598", "totalCurrentAssets": "416993296", "currentLongTermDebt": "53689000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40087463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390460671", "currentAccountsPayable": "8720742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100805202", "totalShareholderEquity": "542285468", "capitalLeaseObligations": "43460000", "otherCurrentLiabilities": "34871382", "totalCurrentLiabilities": "108916941", "otherNonCurrentLiabilities": "54047000", "totalNonCurrentLiabilities": "116515519", "cashAndShortTermInvestments": "151351568", "commonStockSharesOutstanding": "56319000", "intangibleAssetsExcludingGoodwill": "42029289", "cashAndCashEquivalentsAtCarryingValue": "151351568", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-7108000", "operatingCashflow": "-24891000", "capitalExpenditures": "4543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3962000", "cashflowFromInvestment": "-3638000", "stockBasedCompensation": "4468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 83435000, "cost_of_revenue": 38889000, "gross_profit": 44546000, "ebit": 9437000, "ebitda": 15177000, "pretax_income": 7701000, "tax_provision": 2857000, "net_income": 6520000, "net_income_to_common": 6520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182044444, "total_current_assets": 439070412, "total_assets": 838124764, "short_term_debt": 53989653, "long_term_debt": 3172000, "total_debt": 57161653, "total_liabilities": 236186995, "total_equity": 561240165, "shares_outstanding": 51722000, "goodwill_and_intangibles": 83861542 }, "cash_flow": { "operating_cash_flow": 8375000, "capital_expenditure": 5153000, "free_cash_flow": 13528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6068, "ticker_id": 4582, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9437000", "ebitda": "15177000", "netIncome": "6520000", "grossProfit": "44546000", "depreciation": "None", "totalRevenue": "83435000", "costOfRevenue": "38889000", "interestIncome": "3346000", "incomeBeforeTax": "7701000", "interestExpense": "1736000", "operatingIncome": "877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2857000", "reportedCurrency": "CAD", "netInterestIncome": "1610000", "nonInterestIncome": "None", "operatingExpenses": "43669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5740000", "sellingGeneralAndAdministrative": "25543000", "netIncomeFromContinuingOperations": "4844000" }, "balance": { "goodwill": "43150950", "inventory": "201822130", "commonStock": "6968858481", "currentDebt": "None", "investments": "None", "totalAssets": "838124764", "longTermDebt": "3172000", "shortTermDebt": "53989653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40710592", "reportedCurrency": "CAD", "retainedEarnings": "-6361974042", "totalLiabilities": "236186995", "otherCurrentAssets": "24595441", "totalCurrentAssets": "439070412", "currentLongTermDebt": "49209000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30608393", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399054351", "currentAccountsPayable": "10615853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102035307", "totalShareholderEquity": "561240165", "capitalLeaseObligations": "49723000", "otherCurrentLiabilities": "45853155", "totalCurrentLiabilities": "116724419", "otherNonCurrentLiabilities": "50954000", "totalNonCurrentLiabilities": "119462576", "cashAndShortTermInvestments": "182044444", "commonStockSharesOutstanding": "51722000", "intangibleAssetsExcludingGoodwill": "40710592", "cashAndCashEquivalentsAtCarryingValue": "182044444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "2555000", "operatingCashflow": "8375000", "capitalExpenditures": "5153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6306000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "3019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83435000, "cost_of_revenue": 38889000, "gross_profit": 44546000, "research_and_development": 987000, "selling_general_admin": 25543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9437000, "depreciation_amortisation": 5740000, "ebitda": 15177000, "interest_expense": 1736000, "interest_income": null, "other_non_operating": null, "pretax_income": 7701000, "tax_provision": 2857000, "effective_tax_rate": null, "net_income": 6520000, "net_income_continuing_ops": 4844000, "net_income_to_common": 6520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182044444, "short_term_investments": 0, "net_receivables": 30608393, "inventory": 201822130, "other_current_assets": null, "total_current_assets": 439070412, "net_ppe": null, "goodwill": 43150950, "intangible_assets": 40710592, "goodwill_and_intangibles": 83861542, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399054351, "total_assets": 838124764, "short_term_debt": 53989653, "accounts_payable": 10615853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116724419, "long_term_debt": 3172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119462576, "total_liabilities": 236186995, "total_debt": 57161653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6361974042, "total_equity": 561240165, "shares_outstanding": 51722000, "operating_cash_flow": 8375000, "stock_based_compensation": 3019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6306000, "free_cash_flow": 13528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9437000", "ebitda": "15177000", "netIncome": "6520000", "grossProfit": "44546000", "depreciation": "None", "totalRevenue": "83435000", "costOfRevenue": "38889000", "interestIncome": "3346000", "incomeBeforeTax": "7701000", "interestExpense": "1736000", "operatingIncome": "877000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2857000", "reportedCurrency": "CAD", "netInterestIncome": "1610000", "nonInterestIncome": "None", "operatingExpenses": "43669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5740000", "sellingGeneralAndAdministrative": "25543000", "netIncomeFromContinuingOperations": "4844000" }, "balance": { "goodwill": "43150950", "inventory": "201822130", "commonStock": "6968858481", "currentDebt": "None", "investments": "None", "totalAssets": "838124764", "longTermDebt": "3172000", "shortTermDebt": "53989653", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40710592", "reportedCurrency": "CAD", "retainedEarnings": "-6361974042", "totalLiabilities": "236186995", "otherCurrentAssets": "24595441", "totalCurrentAssets": "439070412", "currentLongTermDebt": "49209000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30608393", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399054351", "currentAccountsPayable": "10615853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102035307", "totalShareholderEquity": "561240165", "capitalLeaseObligations": "49723000", "otherCurrentLiabilities": "45853155", "totalCurrentLiabilities": "116724419", "otherNonCurrentLiabilities": "50954000", "totalNonCurrentLiabilities": "119462576", "cashAndShortTermInvestments": "182044444", "commonStockSharesOutstanding": "51722000", "intangibleAssetsExcludingGoodwill": "40710592", "cashAndCashEquivalentsAtCarryingValue": "182044444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "2555000", "operatingCashflow": "8375000", "capitalExpenditures": "5153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6306000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "3019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 67411000, "cost_of_revenue": 16244000, "gross_profit": 51167000, "ebit": -11984000, "ebitda": -5090000, "pretax_income": -14041000, "tax_provision": -711000, "net_income": -17406000, "net_income_to_common": -17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179533701, "total_current_assets": 427349332, "total_assets": 840136300, "short_term_debt": 57316830, "long_term_debt": 4898000, "total_debt": 62214830, "total_liabilities": 237216168, "total_equity": 560749681, "shares_outstanding": 51717409, "goodwill_and_intangibles": 84176613 }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 5686000, "free_cash_flow": -15440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6069, "ticker_id": 4582, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11984000", "ebitda": "-5090000", "netIncome": "-17406000", "grossProfit": "51167000", "depreciation": "None", "totalRevenue": "67411000", "costOfRevenue": "16244000", "interestIncome": "2889000", "incomeBeforeTax": "-14041000", "interestExpense": "2057000", "operatingIncome": "3150000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-711000", "reportedCurrency": "CAD", "netInterestIncome": "832000", "nonInterestIncome": "None", "operatingExpenses": "48017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6894000", "sellingGeneralAndAdministrative": "28687000", "netIncomeFromContinuingOperations": "-13330000" }, "balance": { "goodwill": "43255339", "inventory": "186701185", "commonStock": "6983579600", "currentDebt": "None", "investments": "None", "totalAssets": "840136300", "longTermDebt": "4898000", "shortTermDebt": "57316830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40921274", "reportedCurrency": "CAD", "retainedEarnings": "-6379046659", "totalLiabilities": "237216168", "otherCurrentAssets": "11581171", "totalCurrentAssets": "427349332", "currentLongTermDebt": "52361000", "longTermInvestments": "None", "shortTermInvestments": "4043041", "currentNetReceivables": "45490232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412786968", "currentAccountsPayable": "20360462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104973837", "totalShareholderEquity": "560749681", "capitalLeaseObligations": "47532000", "otherCurrentLiabilities": "41423195", "totalCurrentLiabilities": "124837434", "otherNonCurrentLiabilities": "46110000", "totalNonCurrentLiabilities": "112378734", "cashAndShortTermInvestments": "179533701", "commonStockSharesOutstanding": "51717409", "intangibleAssetsExcludingGoodwill": "40921274", "cashAndCashEquivalentsAtCarryingValue": "179533701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-5013000", "operatingCashflow": "-21126000", "capitalExpenditures": "5686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4872000", "cashflowFromInvestment": "-6237000", "stockBasedCompensation": "3029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67411000, "cost_of_revenue": 16244000, "gross_profit": 51167000, "research_and_development": 743000, "selling_general_admin": 28687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11984000, "depreciation_amortisation": 6894000, "ebitda": -5090000, "interest_expense": 2057000, "interest_income": null, "other_non_operating": null, "pretax_income": -14041000, "tax_provision": -711000, "effective_tax_rate": null, "net_income": -17406000, "net_income_continuing_ops": -13330000, "net_income_to_common": -17406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179533701, "short_term_investments": 4043041, "net_receivables": 45490232, "inventory": 186701185, "other_current_assets": null, "total_current_assets": 427349332, "net_ppe": null, "goodwill": 43255339, "intangible_assets": 40921274, "goodwill_and_intangibles": 84176613, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412786968, "total_assets": 840136300, "short_term_debt": 57316830, "accounts_payable": 20360462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124837434, "long_term_debt": 4898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112378734, "total_liabilities": 237216168, "total_debt": 62214830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6379046659, "total_equity": 560749681, "shares_outstanding": 51717409, "operating_cash_flow": -21126000, "stock_based_compensation": 3029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4872000, "free_cash_flow": -15440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11984000", "ebitda": "-5090000", "netIncome": "-17406000", "grossProfit": "51167000", "depreciation": "None", "totalRevenue": "67411000", "costOfRevenue": "16244000", "interestIncome": "2889000", "incomeBeforeTax": "-14041000", "interestExpense": "2057000", "operatingIncome": "3150000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-711000", "reportedCurrency": "CAD", "netInterestIncome": "832000", "nonInterestIncome": "None", "operatingExpenses": "48017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6894000", "sellingGeneralAndAdministrative": "28687000", "netIncomeFromContinuingOperations": "-13330000" }, "balance": { "goodwill": "43255339", "inventory": "186701185", "commonStock": "6983579600", "currentDebt": "None", "investments": "None", "totalAssets": "840136300", "longTermDebt": "4898000", "shortTermDebt": "57316830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40921274", "reportedCurrency": "CAD", "retainedEarnings": "-6379046659", "totalLiabilities": "237216168", "otherCurrentAssets": "11581171", "totalCurrentAssets": "427349332", "currentLongTermDebt": "52361000", "longTermInvestments": "None", "shortTermInvestments": "4043041", "currentNetReceivables": "45490232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412786968", "currentAccountsPayable": "20360462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104973837", "totalShareholderEquity": "560749681", "capitalLeaseObligations": "47532000", "otherCurrentLiabilities": "41423195", "totalCurrentLiabilities": "124837434", "otherNonCurrentLiabilities": "46110000", "totalNonCurrentLiabilities": "112378734", "cashAndShortTermInvestments": "179533701", "commonStockSharesOutstanding": "51717409", "intangibleAssetsExcludingGoodwill": "40921274", "cashAndCashEquivalentsAtCarryingValue": "179533701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-5013000", "operatingCashflow": "-21126000", "capitalExpenditures": "5686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4872000", "cashflowFromInvestment": "-6237000", "stockBasedCompensation": "3029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 64375000, "cost_of_revenue": 39393000, "gross_profit": 24982000, "ebit": -14624000, "ebitda": -6897000, "pretax_income": -17125000, "tax_provision": -67000, "net_income": -17036000, "net_income_to_common": -17036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205014293, "total_current_assets": 406564295, "total_assets": 817235936, "short_term_debt": 24981106, "long_term_debt": 34742000, "total_debt": 59723106, "total_liabilities": 258998846, "total_equity": 516493568, "shares_outstanding": 47422593, "goodwill_and_intangibles": 79145675 }, "cash_flow": { "operating_cash_flow": -5264000, "capital_expenditure": 2776000, "free_cash_flow": -2488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6071, "ticker_id": 4582, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14624000", "ebitda": "-6897000", "netIncome": "-17036000", "grossProfit": "24982000", "depreciation": "None", "totalRevenue": "64375000", "costOfRevenue": "39393000", "interestIncome": "3326000", "incomeBeforeTax": "-17125000", "interestExpense": "2501000", "operatingIncome": "-17596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67000", "reportedCurrency": "CAD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "42578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7727000", "sellingGeneralAndAdministrative": "24870000", "netIncomeFromContinuingOperations": "-25218000" }, "balance": { "goodwill": "18716578", "inventory": "143968144", "commonStock": "6939348358", "currentDebt": "None", "investments": "None", "totalAssets": "817235936", "longTermDebt": "34742000", "shortTermDebt": "24981106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60429097", "reportedCurrency": "CAD", "retainedEarnings": "-6368343192", "totalLiabilities": "258998846", "otherCurrentAssets": "10076850", "totalCurrentAssets": "406564295", "currentLongTermDebt": "20137000", "longTermInvestments": "None", "shortTermInvestments": "4183352", "currentNetReceivables": "43321653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410671640", "currentAccountsPayable": "22709915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103348717", "totalShareholderEquity": "516493568", "capitalLeaseObligations": "48461000", "otherCurrentLiabilities": "52868740", "totalCurrentLiabilities": "107386057", "otherNonCurrentLiabilities": "55071000", "totalNonCurrentLiabilities": "151612787", "cashAndShortTermInvestments": "205014293", "commonStockSharesOutstanding": "47422593", "intangibleAssetsExcludingGoodwill": "60429097", "cashAndCashEquivalentsAtCarryingValue": "205014293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-5019000", "operatingCashflow": "-5264000", "capitalExpenditures": "2776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15157000", "cashflowFromInvestment": "6887000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64375000, "cost_of_revenue": 39393000, "gross_profit": 24982000, "research_and_development": 782000, "selling_general_admin": 24870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14624000, "depreciation_amortisation": 7727000, "ebitda": -6897000, "interest_expense": 2501000, "interest_income": null, "other_non_operating": null, "pretax_income": -17125000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": -17036000, "net_income_continuing_ops": -25218000, "net_income_to_common": -17036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205014293, "short_term_investments": 4183352, "net_receivables": 43321653, "inventory": 143968144, "other_current_assets": null, "total_current_assets": 406564295, "net_ppe": null, "goodwill": 18716578, "intangible_assets": 60429097, "goodwill_and_intangibles": 79145675, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410671640, "total_assets": 817235936, "short_term_debt": 24981106, "accounts_payable": 22709915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107386057, "long_term_debt": 34742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151612787, "total_liabilities": 258998846, "total_debt": 59723106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6368343192, "total_equity": 516493568, "shares_outstanding": 47422593, "operating_cash_flow": -5264000, "stock_based_compensation": 2839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15157000, "free_cash_flow": -2488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14624000", "ebitda": "-6897000", "netIncome": "-17036000", "grossProfit": "24982000", "depreciation": "None", "totalRevenue": "64375000", "costOfRevenue": "39393000", "interestIncome": "3326000", "incomeBeforeTax": "-17125000", "interestExpense": "2501000", "operatingIncome": "-17596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67000", "reportedCurrency": "CAD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "42578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "782000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7727000", "sellingGeneralAndAdministrative": "24870000", "netIncomeFromContinuingOperations": "-25218000" }, "balance": { "goodwill": "18716578", "inventory": "143968144", "commonStock": "6939348358", "currentDebt": "None", "investments": "None", "totalAssets": "817235936", "longTermDebt": "34742000", "shortTermDebt": "24981106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "60429097", "reportedCurrency": "CAD", "retainedEarnings": "-6368343192", "totalLiabilities": "258998846", "otherCurrentAssets": "10076850", "totalCurrentAssets": "406564295", "currentLongTermDebt": "20137000", "longTermInvestments": "None", "shortTermInvestments": "4183352", "currentNetReceivables": "43321653", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410671640", "currentAccountsPayable": "22709915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103348717", "totalShareholderEquity": "516493568", "capitalLeaseObligations": "48461000", "otherCurrentLiabilities": "52868740", "totalCurrentLiabilities": "107386057", "otherNonCurrentLiabilities": "55071000", "totalNonCurrentLiabilities": "151612787", "cashAndShortTermInvestments": "205014293", "commonStockSharesOutstanding": "47422593", "intangibleAssetsExcludingGoodwill": "60429097", "cashAndCashEquivalentsAtCarryingValue": "205014293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-5019000", "operatingCashflow": "-5264000", "capitalExpenditures": "2776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15157000", "cashflowFromInvestment": "6887000", "stockBasedCompensation": "2839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 63119000, "cost_of_revenue": 28718000, "gross_profit": 34401000, "ebit": 4666000, "ebitda": 12195000, "pretax_income": 567000, "tax_provision": 128000, "net_income": -523000, "net_income_to_common": -523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192205388, "total_current_assets": 386758356, "total_assets": 815792069, "short_term_debt": 46901731, "long_term_debt": 34586000, "total_debt": 81487731, "total_liabilities": 268474282, "total_equity": 502193436, "shares_outstanding": 38397066, "goodwill_and_intangibles": 78590552 }, "cash_flow": { "operating_cash_flow": -30882000, "capital_expenditure": 4186000, "free_cash_flow": -26696000, "dividends_paid": 174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6072, "ticker_id": 4582, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4666000", "ebitda": "12195000", "netIncome": "-523000", "grossProfit": "34401000", "depreciation": "None", "totalRevenue": "63119000", "costOfRevenue": "28718000", "interestIncome": "3247000", "incomeBeforeTax": "567000", "interestExpense": "4099000", "operatingIncome": "-10825000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "128000", "reportedCurrency": "CAD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "45226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7529000", "sellingGeneralAndAdministrative": "27095000", "netIncomeFromContinuingOperations": "256000" }, "balance": { "goodwill": "18656022", "inventory": "138788253", "commonStock": "6877150545", "currentDebt": "None", "investments": "None", "totalAssets": "815792069", "longTermDebt": "34586000", "shortTermDebt": "46901731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59934530", "reportedCurrency": "CAD", "retainedEarnings": "-6321608756", "totalLiabilities": "268474282", "otherCurrentAssets": "16169882", "totalCurrentAssets": "386758356", "currentLongTermDebt": "41827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39594830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429033713", "currentAccountsPayable": "14631744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126610750", "totalShareholderEquity": "502193436", "capitalLeaseObligations": "50598000", "otherCurrentLiabilities": "52268006", "totalCurrentLiabilities": "117600234", "otherNonCurrentLiabilities": "50896000", "totalNonCurrentLiabilities": "150874047", "cashAndShortTermInvestments": "192205388", "commonStockSharesOutstanding": "38397066", "intangibleAssetsExcludingGoodwill": "59934530", "cashAndCashEquivalentsAtCarryingValue": "192205388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000", "profitLoss": "None", "dividendPayout": "174000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "2587000", "operatingCashflow": "-30882000", "capitalExpenditures": "4186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3735000", "cashflowFromInvestment": "-3979000", "stockBasedCompensation": "4568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63119000, "cost_of_revenue": 28718000, "gross_profit": 34401000, "research_and_development": 946000, "selling_general_admin": 27095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4666000, "depreciation_amortisation": 7529000, "ebitda": 12195000, "interest_expense": 4099000, "interest_income": null, "other_non_operating": null, "pretax_income": 567000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": -523000, "net_income_continuing_ops": 256000, "net_income_to_common": -523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192205388, "short_term_investments": null, "net_receivables": 39594830, "inventory": 138788253, "other_current_assets": null, "total_current_assets": 386758356, "net_ppe": null, "goodwill": 18656022, "intangible_assets": 59934530, "goodwill_and_intangibles": 78590552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429033713, "total_assets": 815792069, "short_term_debt": 46901731, "accounts_payable": 14631744, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117600234, "long_term_debt": 34586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150874047, "total_liabilities": 268474282, "total_debt": 81487731, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6321608756, "total_equity": 502193436, "shares_outstanding": 38397066, "operating_cash_flow": -30882000, "stock_based_compensation": 4568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3979000, "dividends_paid": 174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3735000, "free_cash_flow": -26696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4666000", "ebitda": "12195000", "netIncome": "-523000", "grossProfit": "34401000", "depreciation": "None", "totalRevenue": "63119000", "costOfRevenue": "28718000", "interestIncome": "3247000", "incomeBeforeTax": "567000", "interestExpense": "4099000", "operatingIncome": "-10825000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "128000", "reportedCurrency": "CAD", "netInterestIncome": "-977000", "nonInterestIncome": "None", "operatingExpenses": "45226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7529000", "sellingGeneralAndAdministrative": "27095000", "netIncomeFromContinuingOperations": "256000" }, "balance": { "goodwill": "18656022", "inventory": "138788253", "commonStock": "6877150545", "currentDebt": "None", "investments": "None", "totalAssets": "815792069", "longTermDebt": "34586000", "shortTermDebt": "46901731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59934530", "reportedCurrency": "CAD", "retainedEarnings": "-6321608756", "totalLiabilities": "268474282", "otherCurrentAssets": "16169882", "totalCurrentAssets": "386758356", "currentLongTermDebt": "41827000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39594830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429033713", "currentAccountsPayable": "14631744", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126610750", "totalShareholderEquity": "502193436", "capitalLeaseObligations": "50598000", "otherCurrentLiabilities": "52268006", "totalCurrentLiabilities": "117600234", "otherNonCurrentLiabilities": "50896000", "totalNonCurrentLiabilities": "150874047", "cashAndShortTermInvestments": "192205388", "commonStockSharesOutstanding": "38397066", "intangibleAssetsExcludingGoodwill": "59934530", "cashAndCashEquivalentsAtCarryingValue": "192205388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439000", "profitLoss": "None", "dividendPayout": "174000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "2587000", "operatingCashflow": "-30882000", "capitalExpenditures": "4186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3735000", "cashflowFromInvestment": "-3979000", "stockBasedCompensation": "4568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 74732000, "cost_of_revenue": 48712000, "gross_profit": 26020000, "ebit": -14893000, "ebitda": -4969000, "pretax_income": -20101000, "tax_provision": 96000, "net_income": -26898000, "net_income_to_common": -26898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223376220, "total_current_assets": 399071995, "total_assets": 831689900, "short_term_debt": 79404443, "long_term_debt": 35111000, "total_debt": 114515443, "total_liabilities": 324061918, "total_equity": 475447253, "shares_outstanding": 35355862, "goodwill_and_intangibles": 78504982 }, "cash_flow": { "operating_cash_flow": -11237000, "capital_expenditure": 4297000, "free_cash_flow": -6940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6073, "ticker_id": 4582, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14893000", "ebitda": "-4969000", "netIncome": "-26898000", "grossProfit": "26020000", "depreciation": "None", "totalRevenue": "74732000", "costOfRevenue": "48712000", "interestIncome": "3351000", "incomeBeforeTax": "-20101000", "interestExpense": "5208000", "operatingIncome": "-14421000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000", "reportedCurrency": "CAD", "netInterestIncome": "-1984000", "nonInterestIncome": "None", "operatingExpenses": "40441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9924000", "sellingGeneralAndAdministrative": "23630000", "netIncomeFromContinuingOperations": "-22204000" }, "balance": { "goodwill": "18703798", "inventory": "124776270", "commonStock": "6852151247", "currentDebt": "None", "investments": "None", "totalAssets": "831689900", "longTermDebt": "35111000", "shortTermDebt": "79404443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59801184", "reportedCurrency": "CAD", "retainedEarnings": "-6321874829", "totalLiabilities": "324061918", "otherCurrentAssets": "18389985", "totalCurrentAssets": "399071995", "currentLongTermDebt": "74546000", "longTermInvestments": "None", "shortTermInvestments": "1331000", "currentNetReceivables": "32529517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432617904", "currentAccountsPayable": "13767753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306098000", "shortLongTermDebtTotal": "156290396", "totalShareholderEquity": "475447253", "capitalLeaseObligations": "46727000", "otherCurrentLiabilities": "75664007", "totalCurrentLiabilities": "171896050", "otherNonCurrentLiabilities": "50230000", "totalNonCurrentLiabilities": "152165866", "cashAndShortTermInvestments": "223376220", "commonStockSharesOutstanding": "35355862", "intangibleAssetsExcludingGoodwill": "59801184", "cashAndCashEquivalentsAtCarryingValue": "223376220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "11507000", "operatingCashflow": "-11237000", "capitalExpenditures": "4297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62188000", "cashflowFromInvestment": "-2158000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74732000, "cost_of_revenue": 48712000, "gross_profit": 26020000, "research_and_development": 1101000, "selling_general_admin": 23630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14893000, "depreciation_amortisation": 9924000, "ebitda": -4969000, "interest_expense": 5208000, "interest_income": null, "other_non_operating": null, "pretax_income": -20101000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -26898000, "net_income_continuing_ops": -22204000, "net_income_to_common": -26898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223376220, "short_term_investments": 1331000, "net_receivables": 32529517, "inventory": 124776270, "other_current_assets": null, "total_current_assets": 399071995, "net_ppe": null, "goodwill": 18703798, "intangible_assets": 59801184, "goodwill_and_intangibles": 78504982, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432617904, "total_assets": 831689900, "short_term_debt": 79404443, "accounts_payable": 13767753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171896050, "long_term_debt": 35111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152165866, "total_liabilities": 324061918, "total_debt": 114515443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6321874829, "total_equity": 475447253, "shares_outstanding": 35355862, "operating_cash_flow": -11237000, "stock_based_compensation": 2281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62188000, "free_cash_flow": -6940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14893000", "ebitda": "-4969000", "netIncome": "-26898000", "grossProfit": "26020000", "depreciation": "None", "totalRevenue": "74732000", "costOfRevenue": "48712000", "interestIncome": "3351000", "incomeBeforeTax": "-20101000", "interestExpense": "5208000", "operatingIncome": "-14421000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000", "reportedCurrency": "CAD", "netInterestIncome": "-1984000", "nonInterestIncome": "None", "operatingExpenses": "40441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9924000", "sellingGeneralAndAdministrative": "23630000", "netIncomeFromContinuingOperations": "-22204000" }, "balance": { "goodwill": "18703798", "inventory": "124776270", "commonStock": "6852151247", "currentDebt": "None", "investments": "None", "totalAssets": "831689900", "longTermDebt": "35111000", "shortTermDebt": "79404443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59801184", "reportedCurrency": "CAD", "retainedEarnings": "-6321874829", "totalLiabilities": "324061918", "otherCurrentAssets": "18389985", "totalCurrentAssets": "399071995", "currentLongTermDebt": "74546000", "longTermInvestments": "None", "shortTermInvestments": "1331000", "currentNetReceivables": "32529517", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432617904", "currentAccountsPayable": "13767753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306098000", "shortLongTermDebtTotal": "156290396", "totalShareholderEquity": "475447253", "capitalLeaseObligations": "46727000", "otherCurrentLiabilities": "75664007", "totalCurrentLiabilities": "171896050", "otherNonCurrentLiabilities": "50230000", "totalNonCurrentLiabilities": "152165866", "cashAndShortTermInvestments": "223376220", "commonStockSharesOutstanding": "35355862", "intangibleAssetsExcludingGoodwill": "59801184", "cashAndCashEquivalentsAtCarryingValue": "223376220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "11507000", "operatingCashflow": "-11237000", "capitalExpenditures": "4297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62188000", "cashflowFromInvestment": "-2158000", "stockBasedCompensation": "2281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "income_statement": { "revenue": 71311835, "cost_of_revenue": 51894864, "gross_profit": 19416970, "ebit": -20867058, "ebitda": -20547815, "pretax_income": 468642340, "tax_provision": -6807703, "net_income": 472026215, "net_income_to_common": 472026215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300860625, "total_current_assets": 479956713, "total_assets": 926379351, "short_term_debt": 147564134, "long_term_debt": 36163000, "total_debt": 183727134, "total_liabilities": 404642050, "total_equity": 490674377, "shares_outstanding": 34527000, "goodwill_and_intangibles": 78399852 }, "cash_flow": { "operating_cash_flow": -24035000, "capital_expenditure": 3567000, "free_cash_flow": -20468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6074, "ticker_id": 4582, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:51.518934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20867058", "ebitda": "-20547815", "netIncome": "472026215", "grossProfit": "19416970", "depreciation": "None", "totalRevenue": "71311835", "costOfRevenue": "51894864", "interestIncome": "None", "incomeBeforeTax": "468642340", "interestExpense": "3459114", "operatingIncome": "-20867058", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-6807703", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40284030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51894864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319243", "sellingGeneralAndAdministrative": "17579000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18716157", "inventory": "128829974", "commonStock": "6841657569", "currentDebt": "None", "investments": "None", "totalAssets": "926379351", "longTermDebt": "36163000", "shortTermDebt": "147564134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "59683695", "reportedCurrency": "CAD", "retainedEarnings": "-6292654581", "totalLiabilities": "404642050", "otherCurrentAssets": "8918551", "totalCurrentAssets": "479956713", "currentLongTermDebt": "142142000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "41347558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446422638", "currentAccountsPayable": "21943357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322969000", "shortLongTermDebtTotal": "227536085", "totalShareholderEquity": "490674377", "capitalLeaseObligations": "49217000", "otherCurrentLiabilities": "63733116", "totalCurrentLiabilities": "237751718", "otherNonCurrentLiabilities": "48047000", "totalNonCurrentLiabilities": "166890332", "cashAndShortTermInvestments": "300860625", "commonStockSharesOutstanding": "34527000", "intangibleAssetsExcludingGoodwill": "59683695", "cashAndCashEquivalentsAtCarryingValue": "300860625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-8157000", "operatingCashflow": "-24035000", "capitalExpenditures": "3567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609000", "cashflowFromInvestment": "137000", "stockBasedCompensation": "5523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71311835, "cost_of_revenue": 51894864, "gross_profit": 19416970, "research_and_development": 925043, "selling_general_admin": 17579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20867058, "depreciation_amortisation": 319243, "ebitda": -20547815, "interest_expense": 3459114, "interest_income": null, "other_non_operating": null, "pretax_income": 468642340, "tax_provision": -6807703, "effective_tax_rate": null, "net_income": 472026215, "net_income_continuing_ops": null, "net_income_to_common": 472026215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300860625, "short_term_investments": 0, "net_receivables": 41347558, "inventory": 128829974, "other_current_assets": null, "total_current_assets": 479956713, "net_ppe": null, "goodwill": 18716157, "intangible_assets": 59683695, "goodwill_and_intangibles": 78399852, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446422638, "total_assets": 926379351, "short_term_debt": 147564134, "accounts_payable": 21943357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237751718, "long_term_debt": 36163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166890332, "total_liabilities": 404642050, "total_debt": 183727134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6292654581, "total_equity": 490674377, "shares_outstanding": 34527000, "operating_cash_flow": -24035000, "stock_based_compensation": 5523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609000, "free_cash_flow": -20468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20867058", "ebitda": "-20547815", "netIncome": "472026215", "grossProfit": "19416970", "depreciation": "None", "totalRevenue": "71311835", "costOfRevenue": "51894864", "interestIncome": "None", "incomeBeforeTax": "468642340", "interestExpense": "3459114", "operatingIncome": "-20867058", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-6807703", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40284030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51894864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319243", "sellingGeneralAndAdministrative": "17579000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18716157", "inventory": "128829974", "commonStock": "6841657569", "currentDebt": "None", "investments": "None", "totalAssets": "926379351", "longTermDebt": "36163000", "shortTermDebt": "147564134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "59683695", "reportedCurrency": "CAD", "retainedEarnings": "-6292654581", "totalLiabilities": "404642050", "otherCurrentAssets": "8918551", "totalCurrentAssets": "479956713", "currentLongTermDebt": "142142000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "41347558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446422638", "currentAccountsPayable": "21943357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322969000", "shortLongTermDebtTotal": "227536085", "totalShareholderEquity": "490674377", "capitalLeaseObligations": "49217000", "otherCurrentLiabilities": "63733116", "totalCurrentLiabilities": "237751718", "otherNonCurrentLiabilities": "48047000", "totalNonCurrentLiabilities": "166890332", "cashAndShortTermInvestments": "300860625", "commonStockSharesOutstanding": "34527000", "intangibleAssetsExcludingGoodwill": "59683695", "cashAndCashEquivalentsAtCarryingValue": "300860625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CAD", "changeInInventory": "-8157000", "operatingCashflow": "-24035000", "capitalExpenditures": "3567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "609000", "cashflowFromInvestment": "137000", "stockBasedCompensation": "5523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }