{ "ticker": { "uuid": "a40415a9-0deb-4cca-bc4f-090856a22dd1", "symbol": "PRDO", "name": "Perdoceo Education Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/a40415a9-0deb-4cca-bc4f-090856a22dd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a40415a9-0deb-4cca-bc4f-090856a22dd1/" }, "latest_snapshot": { "ticker": { "uuid": "a40415a9-0deb-4cca-bc4f-090856a22dd1", "symbol": "PRDO", "name": "Perdoceo Education Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/a40415a9-0deb-4cca-bc4f-090856a22dd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/a40415a9-0deb-4cca-bc4f-090856a22dd1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.91, "quality": 0.88, "momentum": 0.34, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 30.36, "market_cap": 1903667117.88, "pe_ratio": 11.1864, "earnings_yield": 0.2083, "ebitda_to_ev": 0.2433, "shareholder_yield": 0.0736, "roe": 0.1702, "piotroski_f_score": 7, "momentum_12_1": 0.1939, "volatility_252d": 0.3638 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.1864, "ev_ebitda": 4.1108, "earnings_yield": 0.2083, "fcf_yield": 0.2127, "shareholder_yield": 0.0736 }, "quality": { "roe": 0.1702, "roic": 0.8049, "gross_margin": 0.711, "fcf_margin": 0.2785, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1775, "eps_growth_1y": 0.1208, "fcf_growth_1y": 0.3421 }, "momentum": { "price_return_12m": 0.0875, "momentum_12_1": 0.1939, "relative_strength": -0.1287 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.88, "momentum_percentile": 0.34, "growth_composite": 31, "yield_composite": 18, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.27, "os": 0.87, "value": 0.87, "quality": 0.89, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 12.6271, "earnings_yield": 0.1709, "shareholder_yield": 0.0652, "roe": 0.1702, "momentum_12_1": 0.108 }, { "week_end_date": "2026-06-14", "price": 34.04, "os": 0.86, "value": 0.88, "quality": 0.88, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 12.5423, "earnings_yield": 0.1727, "shareholder_yield": 0.0657, "roe": 0.1702, "momentum_12_1": 0.0833 }, { "week_end_date": "2026-06-21", "price": 32.03, "os": 0.87, "value": 0.89, "quality": 0.88, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 11.8017, "earnings_yield": 0.1905, "shareholder_yield": 0.0698, "roe": 0.1702, "momentum_12_1": 0.0712 }, { "week_end_date": "2026-06-28", "price": 33.33, "os": 0.85, "value": 0.89, "quality": 0.88, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 12.2807, "earnings_yield": 0.1786, "shareholder_yield": 0.0671, "roe": 0.1702, "momentum_12_1": -0.004 }, { "week_end_date": "2026-07-05", "price": 34.43, "os": 0.88, "value": 0.88, "quality": 0.88, "momentum": 0.32, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.686, "earnings_yield": 0.1696, "shareholder_yield": 0.0649, "roe": 0.1702, "momentum_12_1": 0.0907 }, { "week_end_date": "2026-07-12", "price": 35.71, "os": 0.96, "value": 0.86, "quality": 0.89, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.1576, "earnings_yield": 0.1603, "shareholder_yield": 0.0626, "roe": 0.1702, "momentum_12_1": 0.1836 }, { "week_end_date": "2026-07-19", "price": 31.66, "os": 0.89, "value": 0.9, "quality": 0.89, "momentum": 0.31, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.6654, "earnings_yield": 0.1941, "shareholder_yield": 0.0706, "roe": 0.1702, "momentum_12_1": 0.1009 }, { "week_end_date": "2026-07-26", "price": 30.36, "os": 0.9, "value": 0.91, "quality": 0.88, "momentum": 0.34, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.1864, "earnings_yield": 0.2083, "shareholder_yield": 0.0736, "roe": 0.1702, "momentum_12_1": 0.1939 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846096000, "cost_of_revenue": 239167000, "gross_profit": 606929000, "ebit": 223301000, "ebitda": 264928000, "pretax_income": 216836000, "tax_provision": 56922000, "net_income": 159914000, "net_income_to_common": 159914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 66156000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 225240000, "capital_expenditure": 8576000, "free_cash_flow": 233816000, "dividends_paid": 36855000, "share_repurchases": -120793000, "shares_issued": 1643000, "net_debt_issued": -5466000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 681263000, "cost_of_revenue": 120860000, "gross_profit": 560403000, "ebit": 202053000, "ebitda": 216698000, "pretax_income": 201440000, "tax_provision": 53850000, "net_income": 147590000, "net_income_to_common": 147590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109130000, "total_current_assets": 640154000, "total_assets": 1237034000, "short_term_debt": 13258000, "long_term_debt": 56500000, "total_debt": 131537000, "total_liabilities": 277498000, "total_equity": 959536000, "shares_outstanding": 67242000, "goodwill_and_intangibles": 353018000 }, "cash_flow": { "operating_cash_flow": 161594000, "capital_expenditure": 4625000, "free_cash_flow": 166219000, "dividends_paid": 31699000, "share_repurchases": -6769000, "shares_issued": 2234000, "net_debt_issued": -1133000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 69656000, "ebitda": 79003000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 69656000, "ebitda": 79003000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 69656000, "ebitda": 79003000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 69656000, "ebitda": 79003000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 69656000, "ebitda": 79003000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 69656000, "ebitda": 79003000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221743000, "cost_of_revenue": 56412000, "gross_profit": 165331000, "ebit": 63122000, "ebitda": 72469000, "pretax_income": 68130000, "tax_provision": 14179000, "net_income": 53951000, "net_income_to_common": 53951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 844267000, "total_current_assets": 747345000, "total_assets": 1288773000, "short_term_debt": 14005000, "long_term_debt": null, "total_debt": 60151000, "total_liabilities": 288864000, "total_equity": 999909000, "shares_outstanding": 63431000, "goodwill_and_intangibles": 339466000 }, "cash_flow": { "operating_cash_flow": 69389000, "capital_expenditure": 1740000, "free_cash_flow": 71129000, "dividends_paid": 10278000, "share_repurchases": -8137000, "shares_issued": 502000, "net_debt_issued": -1324000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211639000, "cost_of_revenue": 97324000, "gross_profit": 114315000, "ebit": 49652000, "ebitda": 59309000, "pretax_income": 48072000, "tax_provision": 12724000, "net_income": 35348000, "net_income_to_common": 35348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 64974000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 40110000, "capital_expenditure": 2234000, "free_cash_flow": 42344000, "dividends_paid": 9472000, "share_repurchases": -54072000, "shares_issued": 62000, "net_debt_issued": -1296000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211639000, "cost_of_revenue": 97324000, "gross_profit": 114315000, "ebit": 49652000, "ebitda": 59309000, "pretax_income": 48072000, "tax_provision": 12724000, "net_income": 35348000, "net_income_to_common": 35348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 64974000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 40110000, "capital_expenditure": 2234000, "free_cash_flow": 42344000, "dividends_paid": 9472000, "share_repurchases": -54072000, "shares_issued": 62000, "net_debt_issued": -1296000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211639000, "cost_of_revenue": 97324000, "gross_profit": 114315000, "ebit": 49652000, "ebitda": 59309000, "pretax_income": 48072000, "tax_provision": 12724000, "net_income": 35348000, "net_income_to_common": 35348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 64974000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 40110000, "capital_expenditure": 2234000, "free_cash_flow": 42344000, "dividends_paid": 9472000, "share_repurchases": -54072000, "shares_issued": 62000, "net_debt_issued": -1296000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211639000, "cost_of_revenue": 97324000, "gross_profit": 114315000, "ebit": 49652000, "ebitda": 59309000, "pretax_income": 48072000, "tax_provision": 12724000, "net_income": 35348000, "net_income_to_common": 35348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 64974000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 40110000, "capital_expenditure": 2234000, "free_cash_flow": 42344000, "dividends_paid": 9472000, "share_repurchases": -54072000, "shares_issued": 62000, "net_debt_issued": -1296000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211639000, "cost_of_revenue": 97324000, "gross_profit": 114315000, "ebit": 49652000, "ebitda": 59309000, "pretax_income": 48072000, "tax_provision": 12724000, "net_income": 35348000, "net_income_to_common": 35348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132280000, "total_current_assets": 696863000, "total_assets": 1272211000, "short_term_debt": 11490000, "long_term_debt": null, "total_debt": 105091000, "total_liabilities": 299799000, "total_equity": 972412000, "shares_outstanding": 64974000, "goodwill_and_intangibles": 343642000 }, "cash_flow": { "operating_cash_flow": 40110000, "capital_expenditure": 2234000, "free_cash_flow": 42344000, "dividends_paid": 9472000, "share_repurchases": -54072000, "shares_issued": 62000, "net_debt_issued": -1296000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }