{ "ticker": { "uuid": "a412e726-bf9d-4144-81be-bddbe052c903", "symbol": "NIXX", "name": "Nixxy, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/a412e726-bf9d-4144-81be-bddbe052c903/", "api_url": "https://sharemaestro.com/factors/api/tickers/a412e726-bf9d-4144-81be-bddbe052c903/" }, "ticker_metadata": { "id": 7339, "uuid": "a412e726-bf9d-4144-81be-bddbe052c903", "symbol": "NIXX", "name": "Nixxy, Inc.", "asset_type": "equity", "market_cap": 19093600, "stock_exchange_id": 2, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Nixxy, Inc. is an innovative technology company specializing in advanced digital solutions that enhance user engagement and operational efficiency across various industries. Utilizing state-of-the-art artificial intelligence and machine learning technologies, Nixxy offers a diverse portfolio of cloud-based applications and sophisticated analytics platforms that empower businesses with actionable data insights to drive strategic growth. With a proactive approach to market trends and a commitment to expansion, Nixxy is well-positioned to deliver substantial shareholder value in the rapidly evolving digital economy.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a412e726-bf9d-4144-81be-bddbe052c903", "symbol": "NIXX", "name": "Nixxy, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/a412e726-bf9d-4144-81be-bddbe052c903/", "api_url": "https://sharemaestro.com/factors/api/tickers/a412e726-bf9d-4144-81be-bddbe052c903/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 22093854.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9793, "piotroski_f_score": 3, "momentum_12_1": -0.7275, "volatility_252d": 1.0869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.944672+00:00", "batch_id": "" }, "size": { "price_close": 0.8445, "market_cap": 22093854.603, "market_cap_usd": 22093854.603, "enterprise_value": 22127855.603, "shares_outstanding": 26162054, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1884, "ptbv_ratio": null, "ps_ratio": 0.1759, "pcf_ratio": null, "pfcf_ratio": -7.0969, "ev_ebitda": null, "ev_ebit": -2.2812, "ev_sales": 0.1762, "ev_fcf": -7.1078, "earnings_yield": null, "fcf_yield": -0.1407, "price_to_sales": 0.1759, "price_to_book": 2.1884, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 5.6762 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.006, "operating_margin": -0.0772, "net_margin": -0.0787, "ebitda_margin": -0.0545, "fcf_margin": -0.0248, "roe": -0.9793, "roa": -0.6343, "roic": -0.7182, "roc_greenblatt": null, "asset_turnover": 8.0577, "cash_conversion": 0.3149, "accruals_ratio": -0.4346, "sbc_to_revenue": 0.0285, "piotroski_f_score": 3, "altman_z_score": -1.7858, "earnings_stability_5y": 0.95, "revenue_stability_5y": 1.4985, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0485, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.544, "net_debt_to_ebitda": -0.005, "debt_to_assets": 0.0681, "interest_coverage": -94.0241, "current_ratio": 0.9253, "quick_ratio": 0.9253, "net_debt": 34001, "local_beta": -0.0022, "volatility_252d": 1.0869, "volatility_60d": 2.5664, "max_drawdown_12m": -0.7784, "risk_adjusted_momentum": -0.6694 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.6639, "revenue_growth_5y_cagr": 0.6302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1539, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3418, "price_return_3m": 0.6104, "price_return_6m": -0.2392, "price_return_9m": -0.4655, "price_return_12m": -0.6344, "price_return_12m_ex1m": -0.7275, "momentum_6m": -0.2392, "momentum_12m": -0.6344, "momentum_12_1": -0.7275, "distance_from_52w_high": -0.6422, "distance_from_52w_low": 0.6147, "relative_strength": -0.7924 }, "raw_ttm": { "revenue_ttm": 125603102, "gross_profit_ttm": -755410, "ebit_ttm": -9700093, "ebitda_ttm": -6845949, "net_income_ttm": -9887242, "eps_diluted_ttm": -0.3779, "operating_cash_flow_ttm": -3113176, "capital_expenditure_ttm": 5, "fcf_ttm": -3113171, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103166, "cash_and_equivalents": 1026999, "total_current_assets": 5082000, "total_current_liabilities": 5492000, "net_ppe": null, "total_assets": 15588000, "total_debt": 1061000, "total_equity": 10096000, "net_working_capital": -375999, "book_value_per_share": 0.3859, "retained_earnings": -113260000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2127, "ticker_id": 7339, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.944672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8445, "market_cap": 22093854.603, "market_cap_usd": 22093854.603, "enterprise_value": 22127855.603, "shares_outstanding": 26162054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18837704, "ptbv_ratio": null, "ps_ratio": 0.17590214, "pcf_ratio": null, "pfcf_ratio": -7.09689722, "ev_ebitda": null, "ev_ebit": -2.28120036, "ev_sales": 0.17617284, "ev_fcf": -7.10781888, "earnings_yield": null, "fcf_yield": -0.14069014, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00601426, "operating_margin": -0.07722813, "net_margin": -0.07871814, "ebitda_margin": -0.05450462, "fcf_margin": -0.02478578, "roe": -0.9793227, "roa": -0.63428548, "roic": -0.71817068, "roc_greenblatt": null, "asset_turnover": 8.05767911, "cash_conversion": 0.31486748, "accruals_ratio": -0.43456928, "sbc_to_revenue": 0.0285123, "debt_to_equity": 0.54397781, "net_debt_to_ebitda": -0.00496659, "debt_to_assets": 0.06806518, "interest_coverage": -94.02412617, "current_ratio": 0.92534596, "quick_ratio": 0.92534596, "net_debt": 34001, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.66393555, "revenue_growth_5y_cagr": 0.63022454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15388144, "piotroski_f_score": 3, "altman_z_score": -1.78584015, "earnings_stability_5y": 0.950045, "revenue_stability_5y": 1.498473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34175405, "price_return_3m": 0.6104119, "price_return_6m": -0.23918919, "price_return_9m": -0.46550633, "price_return_12m": -0.63441558, "price_return_12m_ex1m": -0.72753247, "distance_from_52w_high": -0.64216102, "distance_from_52w_low": 0.61472275, "relative_strength": -0.79235663, "local_beta": -0.0022, "volatility_252d": 1.086897, "volatility_60d": 2.566413, "max_drawdown_12m": -0.77838983, "revenue_ttm": 125603102, "gross_profit_ttm": -755410, "ebit_ttm": -9700093, "ebitda_ttm": -6845949, "net_income_ttm": -9887242, "eps_diluted_ttm": -0.377923, "operating_cash_flow_ttm": -3113176, "capital_expenditure_ttm": 5, "fcf_ttm": -3113171, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103166, "cash_and_equivalents": 1026999, "total_current_assets": 5082000, "total_current_liabilities": 5492000, "net_ppe": null, "total_assets": 15588000, "total_debt": 1061000, "total_equity": 10096000, "net_working_capital": -375999, "book_value_per_share": 0.38590242, "retained_earnings": -113260000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9793, "momentum_12_1": -0.7275, "complete_fields": { "id": 2127, "ticker_id": 7339, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.944672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8445, "market_cap": 22093854.603, "market_cap_usd": 22093854.603, "enterprise_value": 22127855.603, "shares_outstanding": 26162054, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18837704, "ptbv_ratio": null, "ps_ratio": 0.17590214, "pcf_ratio": null, "pfcf_ratio": -7.09689722, "ev_ebitda": null, "ev_ebit": -2.28120036, "ev_sales": 0.17617284, "ev_fcf": -7.10781888, "earnings_yield": null, "fcf_yield": -0.14069014, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00601426, "operating_margin": -0.07722813, "net_margin": -0.07871814, "ebitda_margin": -0.05450462, "fcf_margin": -0.02478578, "roe": -0.9793227, "roa": -0.63428548, "roic": -0.71817068, "roc_greenblatt": null, "asset_turnover": 8.05767911, "cash_conversion": 0.31486748, "accruals_ratio": -0.43456928, "sbc_to_revenue": 0.0285123, "debt_to_equity": 0.54397781, "net_debt_to_ebitda": -0.00496659, "debt_to_assets": 0.06806518, "interest_coverage": -94.02412617, "current_ratio": 0.92534596, "quick_ratio": 0.92534596, "net_debt": 34001, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.66393555, "revenue_growth_5y_cagr": 0.63022454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15388144, "piotroski_f_score": 3, "altman_z_score": -1.78584015, "earnings_stability_5y": 0.950045, "revenue_stability_5y": 1.498473, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34175405, "price_return_3m": 0.6104119, "price_return_6m": -0.23918919, "price_return_9m": -0.46550633, "price_return_12m": -0.63441558, "price_return_12m_ex1m": -0.72753247, "distance_from_52w_high": -0.64216102, "distance_from_52w_low": 0.61472275, "relative_strength": -0.79235663, "local_beta": -0.0022, "volatility_252d": 1.086897, "volatility_60d": 2.566413, "max_drawdown_12m": -0.77838983, "revenue_ttm": 125603102, "gross_profit_ttm": -755410, "ebit_ttm": -9700093, "ebitda_ttm": -6845949, "net_income_ttm": -9887242, "eps_diluted_ttm": -0.377923, "operating_cash_flow_ttm": -3113176, "capital_expenditure_ttm": 5, "fcf_ttm": -3113171, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 103166, "cash_and_equivalents": 1026999, "total_current_assets": 5082000, "total_current_liabilities": 5492000, "net_ppe": null, "total_assets": 15588000, "total_debt": 1061000, "total_equity": 10096000, "net_working_capital": -375999, "book_value_per_share": 0.38590242, "retained_earnings": -113260000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 97906000, "cost_of_revenue": 97870000, "gross_profit": 36000, "ebit": -12976000, "ebitda": -10554000, "pretax_income": -13099000, "tax_provision": null, "net_income": -14983000, "net_income_to_common": -14983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000, "total_current_assets": 1964000, "total_assets": 13181000, "short_term_debt": 831000, "long_term_debt": null, "total_debt": 831000, "total_liabilities": 5205000, "total_equity": 7976000, "shares_outstanding": 21590783, "goodwill_and_intangibles": 11217000 }, "cash_flow": { "operating_cash_flow": -4567000, "capital_expenditure": 400000, "free_cash_flow": -4167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130872, "ticker_id": 7339, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12976000", "ebitda": "-10554000", "netIncome": "-14983000", "grossProfit": "36000", "depreciation": "None", "totalRevenue": "97906000", "costOfRevenue": "97870000", "interestIncome": "None", "incomeBeforeTax": "-13099000", "interestExpense": "123000", "operatingIncome": "-10007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "10043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2422000", "sellingGeneralAndAdministrative": "7250000", "netIncomeFromContinuingOperations": "-13099000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13181000", "longTermDebt": "None", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11217000", "reportedCurrency": "USD", "retainedEarnings": "-113798000", "totalLiabilities": "5205000", "otherCurrentAssets": "108000", "totalCurrentAssets": "1964000", "currentLongTermDebt": "831000", "longTermInvestments": "None", "shortTermInvestments": "343000", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11217000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "7976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1868000", "totalCurrentLiabilities": "5205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "182000", "commonStockSharesOutstanding": "21590783", "intangibleAssetsExcludingGoodwill": "11217000", "cashAndCashEquivalentsAtCarryingValue": "182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4567000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2616000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "4685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97906000, "cost_of_revenue": 97870000, "gross_profit": 36000, "research_and_development": 246000, "selling_general_admin": 7250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12976000, "depreciation_amortisation": 2422000, "ebitda": -10554000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": -13099000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14983000, "net_income_continuing_ops": -13099000, "net_income_to_common": -14983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182000, "short_term_investments": 343000, "net_receivables": 1331000, "inventory": null, "other_current_assets": null, "total_current_assets": 1964000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11217000, "goodwill_and_intangibles": 11217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11217000, "total_assets": 13181000, "short_term_debt": 831000, "accounts_payable": 2506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5205000, "total_debt": 831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113798000, "total_equity": 7976000, "shares_outstanding": 21590783, "operating_cash_flow": -4567000, "stock_based_compensation": 4685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2616000, "free_cash_flow": -4167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12976000", "ebitda": "-10554000", "netIncome": "-14983000", "grossProfit": "36000", "depreciation": "None", "totalRevenue": "97906000", "costOfRevenue": "97870000", "interestIncome": "None", "incomeBeforeTax": "-13099000", "interestExpense": "123000", "operatingIncome": "-10007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "10043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2422000", "sellingGeneralAndAdministrative": "7250000", "netIncomeFromContinuingOperations": "-13099000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13181000", "longTermDebt": "None", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11217000", "reportedCurrency": "USD", "retainedEarnings": "-113798000", "totalLiabilities": "5205000", "otherCurrentAssets": "108000", "totalCurrentAssets": "1964000", "currentLongTermDebt": "831000", "longTermInvestments": "None", "shortTermInvestments": "343000", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11217000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "7976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1868000", "totalCurrentLiabilities": "5205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "182000", "commonStockSharesOutstanding": "21590783", "intangibleAssetsExcludingGoodwill": "11217000", "cashAndCashEquivalentsAtCarryingValue": "182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4567000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2616000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "4685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 612046, "cost_of_revenue": 2561, "gross_profit": 609485, "ebit": -21933000, "ebitda": -20878000, "pretax_income": -22594000, "tax_provision": null, "net_income": -22594000, "net_income_to_common": -22594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2532990, "total_current_assets": 3166762, "total_assets": 6957288, "short_term_debt": 1198617, "long_term_debt": null, "total_debt": 1198617, "total_liabilities": 4376970, "total_equity": 2580318, "shares_outstanding": 5910003, "goodwill_and_intangibles": 3781826 }, "cash_flow": { "operating_cash_flow": -4097515, "capital_expenditure": 0, "free_cash_flow": -4097515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130877, "ticker_id": 7339, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21933000", "ebitda": "-20878000", "netIncome": "-22594000", "grossProfit": "609485", "depreciation": "None", "totalRevenue": "612046", "costOfRevenue": "2561", "interestIncome": "None", "incomeBeforeTax": "-22594000", "interestExpense": "661104", "operatingIncome": "-14954000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-661104", "nonInterestIncome": "None", "operatingExpenses": "15564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "8912000", "netIncomeFromContinuingOperations": "-22593628" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "1509", "currentDebt": "None", "investments": "None", "totalAssets": "6957288", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1376485", "reportedCurrency": "USD", "retainedEarnings": "-99012711", "totalLiabilities": "4376970", "otherCurrentAssets": "459292", "totalCurrentAssets": "3166762", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "142275", "currentNetReceivables": "32205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790526", "currentAccountsPayable": "1141978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "2580318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940979", "totalCurrentLiabilities": "4376970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2532990", "commonStockSharesOutstanding": "5910003", "intangibleAssetsExcludingGoodwill": "1376485", "cashAndCashEquivalentsAtCarryingValue": "2532990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22593628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4097515", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3858667", "cashflowFromInvestment": "1763430", "stockBasedCompensation": "5614919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612046, "cost_of_revenue": 2561, "gross_profit": 609485, "research_and_development": 51450, "selling_general_admin": 8912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21933000, "depreciation_amortisation": 1055000, "ebitda": -20878000, "interest_expense": 661104, "interest_income": null, "other_non_operating": null, "pretax_income": -22594000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22594000, "net_income_continuing_ops": -22593628, "net_income_to_common": -22594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2532990, "short_term_investments": 142275, "net_receivables": 32205, "inventory": null, "other_current_assets": null, "total_current_assets": 3166762, "net_ppe": null, "goodwill": 2405341, "intangible_assets": 1376485, "goodwill_and_intangibles": 3781826, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3790526, "total_assets": 6957288, "short_term_debt": 1198617, "accounts_payable": 1141978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4376970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4376970, "total_debt": 1198617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99012711, "total_equity": 2580318, "shares_outstanding": 5910003, "operating_cash_flow": -4097515, "stock_based_compensation": 5614919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1763430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3858667, "free_cash_flow": -4097515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21933000", "ebitda": "-20878000", "netIncome": "-22594000", "grossProfit": "609485", "depreciation": "None", "totalRevenue": "612046", "costOfRevenue": "2561", "interestIncome": "None", "incomeBeforeTax": "-22594000", "interestExpense": "661104", "operatingIncome": "-14954000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-661104", "nonInterestIncome": "None", "operatingExpenses": "15564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51450", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "8912000", "netIncomeFromContinuingOperations": "-22593628" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "1509", "currentDebt": "None", "investments": "None", "totalAssets": "6957288", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1376485", "reportedCurrency": "USD", "retainedEarnings": "-99012711", "totalLiabilities": "4376970", "otherCurrentAssets": "459292", "totalCurrentAssets": "3166762", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "142275", "currentNetReceivables": "32205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790526", "currentAccountsPayable": "1141978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "2580318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940979", "totalCurrentLiabilities": "4376970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2532990", "commonStockSharesOutstanding": "5910003", "intangibleAssetsExcludingGoodwill": "1376485", "cashAndCashEquivalentsAtCarryingValue": "2532990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22593628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4097515", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3858667", "cashflowFromInvestment": "1763430", "stockBasedCompensation": "5614919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1054995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 3188000, "cost_of_revenue": 2721000, "gross_profit": 466812, "ebit": -5583000, "ebitda": -4281000, "pretax_income": -7734000, "tax_provision": null, "net_income": -6660000, "net_income_to_common": -6660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008408, "total_current_assets": 2048437, "total_assets": 10487169, "short_term_debt": 5631633, "long_term_debt": null, "total_debt": 5631633, "total_liabilities": 9557161, "total_equity": 930008, "shares_outstanding": 1271071, "goodwill_and_intangibles": 8402421 }, "cash_flow": { "operating_cash_flow": -947299, "capital_expenditure": 0, "free_cash_flow": -947299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130882, "ticker_id": 7339, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5583000", "ebitda": "-4281000", "netIncome": "-6660000", "grossProfit": "466812", "depreciation": "None", "totalRevenue": "3188000", "costOfRevenue": "2721000", "interestIncome": "None", "incomeBeforeTax": "-7734000", "interestExpense": "2646000", "operatingIncome": "-7736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2645694", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "-7734290" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "10487169", "longTermDebt": "None", "shortTermDebt": "5631633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1301337", "reportedCurrency": "USD", "retainedEarnings": "-76419083", "totalLiabilities": "9557161", "otherCurrentAssets": "239039", "totalCurrentAssets": "2048437", "currentLongTermDebt": "5631633", "longTermInvestments": "None", "shortTermInvestments": "382144", "currentNetReceivables": "418846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8438732", "currentAccountsPayable": "1696022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5631633", "totalShareholderEquity": "930008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079658", "totalCurrentLiabilities": "9557161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1008408", "commonStockSharesOutstanding": "1271071", "intangibleAssetsExcludingGoodwill": "1301337", "cashAndCashEquivalentsAtCarryingValue": "1008408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-947299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008903", "cashflowFromInvestment": "None", "stockBasedCompensation": "1490903", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3188000, "cost_of_revenue": 2721000, "gross_profit": 466812, "research_and_development": 416897, "selling_general_admin": 6122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5583000, "depreciation_amortisation": 1302000, "ebitda": -4281000, "interest_expense": 2646000, "interest_income": null, "other_non_operating": null, "pretax_income": -7734000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6660000, "net_income_continuing_ops": -7734290, "net_income_to_common": -6660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008408, "short_term_investments": 382144, "net_receivables": 418846, "inventory": null, "other_current_assets": null, "total_current_assets": 2048437, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 1301337, "goodwill_and_intangibles": 8402421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8438732, "total_assets": 10487169, "short_term_debt": 5631633, "accounts_payable": 1696022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9557161, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9557161, "total_debt": 5631633, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76419083, "total_equity": 930008, "shares_outstanding": 1271071, "operating_cash_flow": -947299, "stock_based_compensation": 1490903, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1008903, "free_cash_flow": -947299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5583000", "ebitda": "-4281000", "netIncome": "-6660000", "grossProfit": "466812", "depreciation": "None", "totalRevenue": "3188000", "costOfRevenue": "2721000", "interestIncome": "None", "incomeBeforeTax": "-7734000", "interestExpense": "2646000", "operatingIncome": "-7736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2645694", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416897", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "-7734290" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "10487169", "longTermDebt": "None", "shortTermDebt": "5631633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1301337", "reportedCurrency": "USD", "retainedEarnings": "-76419083", "totalLiabilities": "9557161", "otherCurrentAssets": "239039", "totalCurrentAssets": "2048437", "currentLongTermDebt": "5631633", "longTermInvestments": "None", "shortTermInvestments": "382144", "currentNetReceivables": "418846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8438732", "currentAccountsPayable": "1696022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5631633", "totalShareholderEquity": "930008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079658", "totalCurrentLiabilities": "9557161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1008408", "commonStockSharesOutstanding": "1271071", "intangibleAssetsExcludingGoodwill": "1301337", "cashAndCashEquivalentsAtCarryingValue": "1008408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-947299", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008903", "cashflowFromInvestment": "None", "stockBasedCompensation": "1490903", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 21252000, "cost_of_revenue": 13675000, "gross_profit": 7576000, "ebit": -16631000, "ebitda": -12967000, "pretax_income": -17596000, "tax_provision": null, "net_income": -16475000, "net_income_to_common": -16475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946804, "total_current_assets": 4392168, "total_assets": 14133284, "short_term_debt": 3700855, "long_term_debt": 1260343, "total_debt": 4961198, "total_liabilities": 9054967, "total_equity": 5078317, "shares_outstanding": 1008562, "goodwill_and_intangibles": 9679776 }, "cash_flow": { "operating_cash_flow": -6948288, "capital_expenditure": 1400097, "free_cash_flow": -5548191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130887, "ticker_id": 7339, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16631000", "ebitda": "-12967000", "netIncome": "-16475000", "grossProfit": "7576000", "depreciation": "None", "totalRevenue": "21252000", "costOfRevenue": "13675000", "interestIncome": "None", "incomeBeforeTax": "-17596000", "interestExpense": "965323", "operatingIncome": "-17854000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-965323", "nonInterestIncome": "None", "operatingExpenses": "25430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "15275000", "netIncomeFromContinuingOperations": "-17595945" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "14133284", "longTermDebt": "1260343", "shortTermDebt": "3700855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2578692", "reportedCurrency": "USD", "retainedEarnings": "-69255541", "totalLiabilities": "9054967", "otherCurrentAssets": "1476531", "totalCurrentAssets": "4392168", "currentLongTermDebt": "3700855", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1968833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9741116", "currentAccountsPayable": "1569814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961198", "totalShareholderEquity": "5078317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2308736", "totalCurrentLiabilities": "7794624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1260343", "cashAndShortTermInvestments": "946804", "commonStockSharesOutstanding": "1008562", "intangibleAssetsExcludingGoodwill": "2578692", "cashAndCashEquivalentsAtCarryingValue": "946804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16474688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6948288", "capitalExpenditures": "1400097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5661127", "cashflowFromInvestment": "-350097", "stockBasedCompensation": "4106040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3663953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21252000, "cost_of_revenue": 13675000, "gross_profit": 7576000, "research_and_development": 1359000, "selling_general_admin": 15275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16631000, "depreciation_amortisation": 3664000, "ebitda": -12967000, "interest_expense": 965323, "interest_income": null, "other_non_operating": null, "pretax_income": -17596000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16475000, "net_income_continuing_ops": -17595945, "net_income_to_common": -16475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946804, "short_term_investments": 0, "net_receivables": 1968833, "inventory": null, "other_current_assets": null, "total_current_assets": 4392168, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 2578692, "goodwill_and_intangibles": 9679776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9741116, "total_assets": 14133284, "short_term_debt": 3700855, "accounts_payable": 1569814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7794624, "long_term_debt": 1260343, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1260343, "total_liabilities": 9054967, "total_debt": 4961198, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69255541, "total_equity": 5078317, "shares_outstanding": 1008562, "operating_cash_flow": -6948288, "stock_based_compensation": 4106040, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5661127, "free_cash_flow": -5548191, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16631000", "ebitda": "-12967000", "netIncome": "-16475000", "grossProfit": "7576000", "depreciation": "None", "totalRevenue": "21252000", "costOfRevenue": "13675000", "interestIncome": "None", "incomeBeforeTax": "-17596000", "interestExpense": "965323", "operatingIncome": "-17854000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-965323", "nonInterestIncome": "None", "operatingExpenses": "25430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3664000", "sellingGeneralAndAdministrative": "15275000", "netIncomeFromContinuingOperations": "-17595945" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "109", "currentDebt": "None", "investments": "None", "totalAssets": "14133284", "longTermDebt": "1260343", "shortTermDebt": "3700855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2578692", "reportedCurrency": "USD", "retainedEarnings": "-69255541", "totalLiabilities": "9054967", "otherCurrentAssets": "1476531", "totalCurrentAssets": "4392168", "currentLongTermDebt": "3700855", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1968833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9741116", "currentAccountsPayable": "1569814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961198", "totalShareholderEquity": "5078317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2308736", "totalCurrentLiabilities": "7794624", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1260343", "cashAndShortTermInvestments": "946804", "commonStockSharesOutstanding": "1008562", "intangibleAssetsExcludingGoodwill": "2578692", "cashAndCashEquivalentsAtCarryingValue": "946804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16474688", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6948288", "capitalExpenditures": "1400097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5661127", "cashflowFromInvestment": "-350097", "stockBasedCompensation": "4106040", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3663953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 22184000, "cost_of_revenue": 14909000, "gross_profit": 4534000, "ebit": -13197000, "ebitda": -10455000, "pretax_income": -16335000, "tax_provision": null, "net_income": -16335000, "net_income_to_common": -16335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2584062, "total_current_assets": 8829842, "total_assets": 26290997, "short_term_debt": 1712387, "long_term_debt": 2637875, "total_debt": 4350262, "total_liabilities": 10200772, "total_equity": 16090225, "shares_outstanding": 977555, "goodwill_and_intangibles": 17460674 }, "cash_flow": { "operating_cash_flow": -9015644, "capital_expenditure": 4, "free_cash_flow": -9015640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130892, "ticker_id": 7339, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13197000", "ebitda": "-10455000", "netIncome": "-16335000", "grossProfit": "4534000", "depreciation": "None", "totalRevenue": "22184000", "costOfRevenue": "14909000", "interestIncome": "None", "incomeBeforeTax": "-16335000", "interestExpense": "3137000", "operatingIncome": "-16945000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3137050", "nonInterestIncome": "None", "operatingExpenses": "24220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2742000", "sellingGeneralAndAdministrative": "17324000", "netIncomeFromContinuingOperations": "-16334615" }, "balance": { "goodwill": "7718842", "inventory": "None", "commonStock": "1457", "currentDebt": "None", "investments": "None", "totalAssets": "26290997", "longTermDebt": "2637875", "shortTermDebt": "1712387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9741832", "reportedCurrency": "USD", "retainedEarnings": "-50859640", "totalLiabilities": "10200772", "otherCurrentAssets": "523685", "totalCurrentAssets": "8829842", "currentLongTermDebt": "1712387", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5722095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17461155", "currentAccountsPayable": "1285182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4350262", "totalShareholderEquity": "16090225", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3818879", "totalCurrentLiabilities": "7562897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2637875", "cashAndShortTermInvestments": "2584062", "commonStockSharesOutstanding": "977555", "intangibleAssetsExcludingGoodwill": "9741832", "cashAndCashEquivalentsAtCarryingValue": "2584062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16334615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9015644", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13738758", "cashflowFromInvestment": "-2238958", "stockBasedCompensation": "5400975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2742162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22184000, "cost_of_revenue": 14909000, "gross_profit": 4534000, "research_and_development": 1152000, "selling_general_admin": 17324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13197000, "depreciation_amortisation": 2742000, "ebitda": -10455000, "interest_expense": 3137000, "interest_income": null, "other_non_operating": null, "pretax_income": -16335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16335000, "net_income_continuing_ops": -16334615, "net_income_to_common": -16335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2584062, "short_term_investments": 0, "net_receivables": 5722095, "inventory": null, "other_current_assets": null, "total_current_assets": 8829842, "net_ppe": null, "goodwill": 7718842, "intangible_assets": 9741832, "goodwill_and_intangibles": 17460674, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17461155, "total_assets": 26290997, "short_term_debt": 1712387, "accounts_payable": 1285182, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7562897, "long_term_debt": 2637875, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2637875, "total_liabilities": 10200772, "total_debt": 4350262, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50859640, "total_equity": 16090225, "shares_outstanding": 977555, "operating_cash_flow": -9015644, "stock_based_compensation": 5400975, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2238958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13738758, "free_cash_flow": -9015640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13197000", "ebitda": "-10455000", "netIncome": "-16335000", "grossProfit": "4534000", "depreciation": "None", "totalRevenue": "22184000", "costOfRevenue": "14909000", "interestIncome": "None", "incomeBeforeTax": "-16335000", "interestExpense": "3137000", "operatingIncome": "-16945000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3137050", "nonInterestIncome": "None", "operatingExpenses": "24220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2742000", "sellingGeneralAndAdministrative": "17324000", "netIncomeFromContinuingOperations": "-16334615" }, "balance": { "goodwill": "7718842", "inventory": "None", "commonStock": "1457", "currentDebt": "None", "investments": "None", "totalAssets": "26290997", "longTermDebt": "2637875", "shortTermDebt": "1712387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9741832", "reportedCurrency": "USD", "retainedEarnings": "-50859640", "totalLiabilities": "10200772", "otherCurrentAssets": "523685", "totalCurrentAssets": "8829842", "currentLongTermDebt": "1712387", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5722095", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17461155", "currentAccountsPayable": "1285182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4350262", "totalShareholderEquity": "16090225", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3818879", "totalCurrentLiabilities": "7562897", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2637875", "cashAndShortTermInvestments": "2584062", "commonStockSharesOutstanding": "977555", "intangibleAssetsExcludingGoodwill": "9741832", "cashAndCashEquivalentsAtCarryingValue": "2584062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16334615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9015644", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13738758", "cashflowFromInvestment": "-2238958", "stockBasedCompensation": "5400975", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2742162", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 8503000, "cost_of_revenue": 6138000, "gross_profit": 2365000, "ebit": -15014845, "ebitda": -14327000, "pretax_income": -17037000, "tax_provision": null, "net_income": -17037000, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99906, "total_current_assets": 1252341, "total_assets": 5707797, "short_term_debt": 2007453, "long_term_debt": 73541, "total_debt": 2080994, "total_liabilities": 16832059, "total_equity": -11124262, "shares_outstanding": 129964, "goodwill_and_intangibles": 4313179 }, "cash_flow": { "operating_cash_flow": -2526155, "capital_expenditure": 50000, "free_cash_flow": -2476155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130897, "ticker_id": 7339, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15014845", "ebitda": "-14327000", "netIncome": "-17037000", "grossProfit": "2365000", "depreciation": "None", "totalRevenue": "8503000", "costOfRevenue": "6138000", "interestIncome": "None", "incomeBeforeTax": "-17037000", "interestExpense": "2022000", "operatingIncome": "-6738000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2022113", "nonInterestIncome": "None", "operatingExpenses": "9103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687845", "sellingGeneralAndAdministrative": "8034000", "netIncomeFromContinuingOperations": "-17036837" }, "balance": { "goodwill": "3517315", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "5707797", "longTermDebt": "73541", "shortTermDebt": "2007453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "795864", "reportedCurrency": "USD", "retainedEarnings": "-34525025", "totalLiabilities": "16832059", "otherCurrentAssets": "167045", "totalCurrentAssets": "1252341", "currentLongTermDebt": "1934075", "longTermInvestments": "None", "shortTermInvestments": "1424", "currentNetReceivables": "983966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4455456", "currentAccountsPayable": "1396349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148258", "totalShareholderEquity": "-11124262", "capitalLeaseObligations": "140642", "otherCurrentLiabilities": "13227730", "totalCurrentLiabilities": "16691254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140805", "cashAndShortTermInvestments": "99906", "commonStockSharesOutstanding": "129964", "intangibleAssetsExcludingGoodwill": "795864", "cashAndCashEquivalentsAtCarryingValue": "99906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17036837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2526155", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2352800", "cashflowFromInvestment": "-32991", "stockBasedCompensation": "3216689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8503000, "cost_of_revenue": 6138000, "gross_profit": 2365000, "research_and_development": 299512, "selling_general_admin": 8034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15014845, "depreciation_amortisation": 687845, "ebitda": -14327000, "interest_expense": 2022000, "interest_income": null, "other_non_operating": null, "pretax_income": -17037000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17037000, "net_income_continuing_ops": -17036837, "net_income_to_common": -17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99906, "short_term_investments": 1424, "net_receivables": 983966, "inventory": null, "other_current_assets": null, "total_current_assets": 1252341, "net_ppe": null, "goodwill": 3517315, "intangible_assets": 795864, "goodwill_and_intangibles": 4313179, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4455456, "total_assets": 5707797, "short_term_debt": 2007453, "accounts_payable": 1396349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16691254, "long_term_debt": 73541, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140805, "total_liabilities": 16832059, "total_debt": 2080994, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34525025, "total_equity": -11124262, "shares_outstanding": 129964, "operating_cash_flow": -2526155, "stock_based_compensation": 3216689, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2352800, "free_cash_flow": -2476155, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15014845", "ebitda": "-14327000", "netIncome": "-17037000", "grossProfit": "2365000", "depreciation": "None", "totalRevenue": "8503000", "costOfRevenue": "6138000", "interestIncome": "None", "incomeBeforeTax": "-17037000", "interestExpense": "2022000", "operatingIncome": "-6738000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2022113", "nonInterestIncome": "None", "operatingExpenses": "9103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687845", "sellingGeneralAndAdministrative": "8034000", "netIncomeFromContinuingOperations": "-17036837" }, "balance": { "goodwill": "3517315", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "5707797", "longTermDebt": "73541", "shortTermDebt": "2007453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "795864", "reportedCurrency": "USD", "retainedEarnings": "-34525025", "totalLiabilities": "16832059", "otherCurrentAssets": "167045", "totalCurrentAssets": "1252341", "currentLongTermDebt": "1934075", "longTermInvestments": "None", "shortTermInvestments": "1424", "currentNetReceivables": "983966", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4455456", "currentAccountsPayable": "1396349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148258", "totalShareholderEquity": "-11124262", "capitalLeaseObligations": "140642", "otherCurrentLiabilities": "13227730", "totalCurrentLiabilities": "16691254", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140805", "cashAndShortTermInvestments": "99906", "commonStockSharesOutstanding": "129964", "intangibleAssetsExcludingGoodwill": "795864", "cashAndCashEquivalentsAtCarryingValue": "99906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17036837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2526155", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2352800", "cashflowFromInvestment": "-32991", "stockBasedCompensation": "3216689", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 5998000, "cost_of_revenue": 4448000, "gross_profit": 1550000, "ebit": -9499191, "ebitda": -9021000, "pretax_income": -11844000, "tax_provision": null, "net_income": -11813000, "net_income_to_common": -11813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306252, "total_current_assets": 1313936, "total_assets": 6480615, "short_term_debt": 99312, "long_term_debt": null, "total_debt": 99312, "total_liabilities": 5765259, "total_equity": 715356, "shares_outstanding": 38126, "goodwill_and_intangibles": 4949869 }, "cash_flow": { "operating_cash_flow": -1390858, "capital_expenditure": 14963, "free_cash_flow": -1375895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130902, "ticker_id": 7339, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9499191", "ebitda": "-9021000", "netIncome": "-11813000", "grossProfit": "1550000", "depreciation": "None", "totalRevenue": "5998000", "costOfRevenue": "4448000", "interestIncome": "None", "incomeBeforeTax": "-11844000", "interestExpense": "2344000", "operatingIncome": "-10504000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478191", "sellingGeneralAndAdministrative": "8140000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3517315", "inventory": "None", "commonStock": "362", "currentDebt": "None", "investments": "None", "totalAssets": "6480615", "longTermDebt": "None", "shortTermDebt": "99312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1432554", "reportedCurrency": "None", "retainedEarnings": "-17488188", "totalLiabilities": "5765259", "otherCurrentAssets": "98503", "totalCurrentAssets": "1313936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44766", "currentNetReceivables": "864415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5166679", "currentAccountsPayable": "1447180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317820", "totalShareholderEquity": "715356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3450684", "totalCurrentLiabilities": "5546751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218508", "cashAndShortTermInvestments": "306252", "commonStockSharesOutstanding": "38126", "intangibleAssetsExcludingGoodwill": "1432554", "cashAndCashEquivalentsAtCarryingValue": "306252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11843513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1390858", "capitalExpenditures": "14963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602219", "cashflowFromInvestment": "80739", "stockBasedCompensation": "4643127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5998000, "cost_of_revenue": 4448000, "gross_profit": 1550000, "research_and_development": 203400, "selling_general_admin": 8140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9499191, "depreciation_amortisation": 478191, "ebitda": -9021000, "interest_expense": 2344000, "interest_income": null, "other_non_operating": null, "pretax_income": -11844000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11813000, "net_income_continuing_ops": null, "net_income_to_common": -11813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306252, "short_term_investments": 44766, "net_receivables": 864415, "inventory": null, "other_current_assets": null, "total_current_assets": 1313936, "net_ppe": null, "goodwill": 3517315, "intangible_assets": 1432554, "goodwill_and_intangibles": 4949869, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5166679, "total_assets": 6480615, "short_term_debt": 99312, "accounts_payable": 1447180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5546751, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218508, "total_liabilities": 5765259, "total_debt": 99312, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17488188, "total_equity": 715356, "shares_outstanding": 38126, "operating_cash_flow": -1390858, "stock_based_compensation": 4643127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14963, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1602219, "free_cash_flow": -1375895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9499191", "ebitda": "-9021000", "netIncome": "-11813000", "grossProfit": "1550000", "depreciation": "None", "totalRevenue": "5998000", "costOfRevenue": "4448000", "interestIncome": "None", "incomeBeforeTax": "-11844000", "interestExpense": "2344000", "operatingIncome": "-10504000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478191", "sellingGeneralAndAdministrative": "8140000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3517315", "inventory": "None", "commonStock": "362", "currentDebt": "None", "investments": "None", "totalAssets": "6480615", "longTermDebt": "None", "shortTermDebt": "99312", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1432554", "reportedCurrency": "None", "retainedEarnings": "-17488188", "totalLiabilities": "5765259", "otherCurrentAssets": "98503", "totalCurrentAssets": "1313936", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44766", "currentNetReceivables": "864415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5166679", "currentAccountsPayable": "1447180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317820", "totalShareholderEquity": "715356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3450684", "totalCurrentLiabilities": "5546751", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218508", "cashAndShortTermInvestments": "306252", "commonStockSharesOutstanding": "38126", "intangibleAssetsExcludingGoodwill": "1432554", "cashAndCashEquivalentsAtCarryingValue": "306252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11843513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1390858", "capitalExpenditures": "14963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602219", "cashflowFromInvestment": "80739", "stockBasedCompensation": "4643127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -443000, "ebitda": -387000, "pretax_income": -472000, "tax_provision": null, "net_income": -472000, "net_income_to_common": -472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213600, "total_current_assets": 235246, "total_assets": 917746, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 93885, "total_equity": 823861, "shares_outstanding": 18532, "goodwill_and_intangibles": 682500 }, "cash_flow": { "operating_cash_flow": -357716, "capital_expenditure": 57500, "free_cash_flow": -300216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130911, "ticker_id": 7339, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-443000", "ebitda": "-387000", "netIncome": "-472000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-472000", "interestExpense": "84386", "operatingIncome": "-443000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "442565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13155", "currentDebt": "None", "investments": "None", "totalAssets": "917746", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "682500", "reportedCurrency": "None", "retainedEarnings": "-6231207", "totalLiabilities": "93885", "otherCurrentAssets": "21646", "totalCurrentAssets": "235246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682500", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "823861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93885", "totalCurrentLiabilities": "93885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "213600", "commonStockSharesOutstanding": "18532", "intangibleAssetsExcludingGoodwill": "682500", "cashAndCashEquivalentsAtCarryingValue": "213600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-357716", "capitalExpenditures": "57500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635873", "cashflowFromInvestment": "-66540", "stockBasedCompensation": "28599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443000, "depreciation_amortisation": null, "ebitda": -387000, "interest_expense": 84386, "interest_income": null, "other_non_operating": null, "pretax_income": -472000, "tax_provision": null, "effective_tax_rate": null, "net_income": -472000, "net_income_continuing_ops": null, "net_income_to_common": -472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213600, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235246, "net_ppe": null, "goodwill": null, "intangible_assets": 682500, "goodwill_and_intangibles": 682500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682500, "total_assets": 917746, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 93885, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6231207, "total_equity": 823861, "shares_outstanding": 18532, "operating_cash_flow": -357716, "stock_based_compensation": 28599, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 635873, "free_cash_flow": -300216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-443000", "ebitda": "-387000", "netIncome": "-472000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-472000", "interestExpense": "84386", "operatingIncome": "-443000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "442565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13155", "currentDebt": "None", "investments": "None", "totalAssets": "917746", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "682500", "reportedCurrency": "None", "retainedEarnings": "-6231207", "totalLiabilities": "93885", "otherCurrentAssets": "21646", "totalCurrentAssets": "235246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682500", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "823861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93885", "totalCurrentLiabilities": "93885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "213600", "commonStockSharesOutstanding": "18532", "intangibleAssetsExcludingGoodwill": "682500", "cashAndCashEquivalentsAtCarryingValue": "213600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-471842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-357716", "capitalExpenditures": "57500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "635873", "cashflowFromInvestment": "-66540", "stockBasedCompensation": "28599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 29094000, "cost_of_revenue": 29750000, "gross_profit": -655999, "ebit": -1224000, "ebitda": -514000, "pretax_income": 537000, "tax_provision": null, "net_income": 537000, "net_income_to_common": 537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026999, "total_current_assets": 5082000, "total_assets": 15588000, "short_term_debt": 1061000, "long_term_debt": null, "total_debt": 1061000, "total_liabilities": 5492000, "total_equity": 10096000, "shares_outstanding": 26162054, "goodwill_and_intangibles": 10506000 }, "cash_flow": { "operating_cash_flow": -385000, "capital_expenditure": 0, "free_cash_flow": -385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130870, "ticker_id": 7339, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1224000", "ebitda": "-514000", "netIncome": "537000", "grossProfit": "-655999", "depreciation": "None", "totalRevenue": "29094000", "costOfRevenue": "29750000", "interestIncome": "None", "incomeBeforeTax": "537000", "interestExpense": "18000", "operatingIncome": "-1224000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "567000", "netIncomeFromContinuingOperations": "537000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15588000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10506000", "reportedCurrency": "USD", "retainedEarnings": "-113260000", "totalLiabilities": "5492000", "otherCurrentAssets": "233000", "totalCurrentAssets": "5082000", "currentLongTermDebt": "1061000", "longTermInvestments": "None", "shortTermInvestments": "2110000", "currentNetReceivables": "1712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10506000", "currentAccountsPayable": "3079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061000", "totalShareholderEquity": "10096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1352000", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1026999", "commonStockSharesOutstanding": "26162054", "intangibleAssetsExcludingGoodwill": "10506000", "cashAndCashEquivalentsAtCarryingValue": "1026999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1111438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29094000, "cost_of_revenue": 29750000, "gross_profit": -655999, "research_and_development": 1000, "selling_general_admin": 567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1224000, "depreciation_amortisation": 710000, "ebitda": -514000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": 537000, "tax_provision": null, "effective_tax_rate": null, "net_income": 537000, "net_income_continuing_ops": 537000, "net_income_to_common": 537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026999, "short_term_investments": 2110000, "net_receivables": 1712000, "inventory": null, "other_current_assets": null, "total_current_assets": 5082000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10506000, "goodwill_and_intangibles": 10506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10506000, "total_assets": 15588000, "short_term_debt": 1061000, "accounts_payable": 3079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5492000, "total_debt": 1061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113260000, "total_equity": 10096000, "shares_outstanding": 26162054, "operating_cash_flow": -385000, "stock_based_compensation": 1111438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230000, "free_cash_flow": -385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1224000", "ebitda": "-514000", "netIncome": "537000", "grossProfit": "-655999", "depreciation": "None", "totalRevenue": "29094000", "costOfRevenue": "29750000", "interestIncome": "None", "incomeBeforeTax": "537000", "interestExpense": "18000", "operatingIncome": "-1224000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "567000", "netIncomeFromContinuingOperations": "537000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15588000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10506000", "reportedCurrency": "USD", "retainedEarnings": "-113260000", "totalLiabilities": "5492000", "otherCurrentAssets": "233000", "totalCurrentAssets": "5082000", "currentLongTermDebt": "1061000", "longTermInvestments": "None", "shortTermInvestments": "2110000", "currentNetReceivables": "1712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10506000", "currentAccountsPayable": "3079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1061000", "totalShareholderEquity": "10096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1352000", "totalCurrentLiabilities": "5492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1026999", "commonStockSharesOutstanding": "26162054", "intangibleAssetsExcludingGoodwill": "10506000", "cashAndCashEquivalentsAtCarryingValue": "1026999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "537000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1111438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 51128994, "cost_of_revenue": 51445269, "gross_profit": -316275, "ebit": -2092824, "ebitda": -1258301, "pretax_income": -2104073, "tax_provision": null, "net_income": -4093850, "net_income_to_common": -4093850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000, "total_current_assets": 1964000, "total_assets": 13181000, "short_term_debt": 831000, "long_term_debt": null, "total_debt": 831000, "total_liabilities": 5205000, "total_equity": 7976000, "shares_outstanding": 21590783, "goodwill_and_intangibles": 11217000 }, "cash_flow": { "operating_cash_flow": -516006, "capital_expenditure": 0, "free_cash_flow": -516006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130871, "ticker_id": 7339, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2092824", "ebitda": "-1258301", "netIncome": "-4093850", "grossProfit": "-316275", "depreciation": "None", "totalRevenue": "51128994", "costOfRevenue": "51445269", "interestIncome": "None", "incomeBeforeTax": "-2104073", "interestExpense": "11249", "operatingIncome": "-341501", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11249", "nonInterestIncome": "None", "operatingExpenses": "25226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51445269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834523", "sellingGeneralAndAdministrative": "197855", "netIncomeFromContinuingOperations": "-2104073" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13181000", "longTermDebt": "None", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11217000", "reportedCurrency": "USD", "retainedEarnings": "-113798000", "totalLiabilities": "5205000", "otherCurrentAssets": "108000", "totalCurrentAssets": "1964000", "currentLongTermDebt": "831000", "longTermInvestments": "None", "shortTermInvestments": "343000", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11217000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "7976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1868000", "totalCurrentLiabilities": "5205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "182000", "commonStockSharesOutstanding": "21590783", "intangibleAssetsExcludingGoodwill": "11217000", "cashAndCashEquivalentsAtCarryingValue": "182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3988073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-516006", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575500", "cashflowFromInvestment": "None", "stockBasedCompensation": "1111438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51128994, "cost_of_revenue": 51445269, "gross_profit": -316275, "research_and_development": 17453, "selling_general_admin": 197855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2092824, "depreciation_amortisation": 834523, "ebitda": -1258301, "interest_expense": 11249, "interest_income": null, "other_non_operating": null, "pretax_income": -2104073, "tax_provision": null, "effective_tax_rate": null, "net_income": -4093850, "net_income_continuing_ops": -2104073, "net_income_to_common": -4093850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182000, "short_term_investments": 343000, "net_receivables": 1331000, "inventory": null, "other_current_assets": null, "total_current_assets": 1964000, "net_ppe": null, "goodwill": 0, "intangible_assets": 11217000, "goodwill_and_intangibles": 11217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11217000, "total_assets": 13181000, "short_term_debt": 831000, "accounts_payable": 2506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5205000, "total_debt": 831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113798000, "total_equity": 7976000, "shares_outstanding": 21590783, "operating_cash_flow": -516006, "stock_based_compensation": 1111438, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575500, "free_cash_flow": -516006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2092824", "ebitda": "-1258301", "netIncome": "-4093850", "grossProfit": "-316275", "depreciation": "None", "totalRevenue": "51128994", "costOfRevenue": "51445269", "interestIncome": "None", "incomeBeforeTax": "-2104073", "interestExpense": "11249", "operatingIncome": "-341501", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11249", "nonInterestIncome": "None", "operatingExpenses": "25226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17453", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51445269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834523", "sellingGeneralAndAdministrative": "197855", "netIncomeFromContinuingOperations": "-2104073" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13181000", "longTermDebt": "None", "shortTermDebt": "831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11217000", "reportedCurrency": "USD", "retainedEarnings": "-113798000", "totalLiabilities": "5205000", "otherCurrentAssets": "108000", "totalCurrentAssets": "1964000", "currentLongTermDebt": "831000", "longTermInvestments": "None", "shortTermInvestments": "343000", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11217000", "currentAccountsPayable": "2506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "831000", "totalShareholderEquity": "7976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1868000", "totalCurrentLiabilities": "5205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "182000", "commonStockSharesOutstanding": "21590783", "intangibleAssetsExcludingGoodwill": "11217000", "cashAndCashEquivalentsAtCarryingValue": "182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3988073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-516006", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "575500", "cashflowFromInvestment": "None", "stockBasedCompensation": "1111438", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 31914932, "cost_of_revenue": 31811889, "gross_profit": 103043, "ebit": -2162449, "ebitda": -1413944, "pretax_income": -2195985, "tax_provision": null, "net_income": -2162963, "net_income_to_common": -2162963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122496, "total_current_assets": 1271020, "total_assets": 16083914, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 5486536, "total_equity": 10402487, "shares_outstanding": 21590783, "goodwill_and_intangibles": 14812788 }, "cash_flow": { "operating_cash_flow": -1020925, "capital_expenditure": 0, "free_cash_flow": -1020925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130873, "ticker_id": 7339, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2162449", "ebitda": "-1413944", "netIncome": "-2162963", "grossProfit": "103043", "depreciation": "None", "totalRevenue": "31914932", "costOfRevenue": "31811889", "interestIncome": "None", "incomeBeforeTax": "-2195985", "interestExpense": "37958", "operatingIncome": "-2162449", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37958", "nonInterestIncome": "None", "operatingExpenses": "2265492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31811889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748505", "sellingGeneralAndAdministrative": "1275128", "netIncomeFromContinuingOperations": "-2195985" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "2519", "currentDebt": "None", "investments": "None", "totalAssets": "16083914", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12407447", "reportedCurrency": "USD", "retainedEarnings": "-109901861", "totalLiabilities": "5486536", "otherCurrentAssets": "69661", "totalCurrentAssets": "1271020", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "30907", "currentNetReceivables": "1047956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14812894", "currentAccountsPayable": "2112039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "10402487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3174497", "totalCurrentLiabilities": "5486536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "122496", "commonStockSharesOutstanding": "21590783", "intangibleAssetsExcludingGoodwill": "12407447", "cashAndCashEquivalentsAtCarryingValue": "122496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2162963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1020925", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "284687", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31914932, "cost_of_revenue": 31811889, "gross_profit": 103043, "research_and_development": 185930, "selling_general_admin": 1275128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2162449, "depreciation_amortisation": 748505, "ebitda": -1413944, "interest_expense": 37958, "interest_income": null, "other_non_operating": null, "pretax_income": -2195985, "tax_provision": null, "effective_tax_rate": null, "net_income": -2162963, "net_income_continuing_ops": -2195985, "net_income_to_common": -2162963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122496, "short_term_investments": 30907, "net_receivables": 1047956, "inventory": null, "other_current_assets": null, "total_current_assets": 1271020, "net_ppe": null, "goodwill": 2405341, "intangible_assets": 12407447, "goodwill_and_intangibles": 14812788, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14812894, "total_assets": 16083914, "short_term_debt": 200000, "accounts_payable": 2112039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5486536, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5486536, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109901861, "total_equity": 10402487, "shares_outstanding": 21590783, "operating_cash_flow": -1020925, "stock_based_compensation": 284687, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -1020925, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2162449", "ebitda": "-1413944", "netIncome": "-2162963", "grossProfit": "103043", "depreciation": "None", "totalRevenue": "31914932", "costOfRevenue": "31811889", "interestIncome": "None", "incomeBeforeTax": "-2195985", "interestExpense": "37958", "operatingIncome": "-2162449", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37958", "nonInterestIncome": "None", "operatingExpenses": "2265492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31811889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748505", "sellingGeneralAndAdministrative": "1275128", "netIncomeFromContinuingOperations": "-2195985" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "2519", "currentDebt": "None", "investments": "None", "totalAssets": "16083914", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12407447", "reportedCurrency": "USD", "retainedEarnings": "-109901861", "totalLiabilities": "5486536", "otherCurrentAssets": "69661", "totalCurrentAssets": "1271020", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "30907", "currentNetReceivables": "1047956", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14812894", "currentAccountsPayable": "2112039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "10402487", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3174497", "totalCurrentLiabilities": "5486536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "122496", "commonStockSharesOutstanding": "21590783", "intangibleAssetsExcludingGoodwill": "12407447", "cashAndCashEquivalentsAtCarryingValue": "122496", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2162963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1020925", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "284687", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748505", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 13465176, "cost_of_revenue": 13351355, "gross_profit": 113821, "ebit": -4220820, "ebitda": -3659704, "pretax_income": -4256779, "tax_provision": null, "net_income": -4167429, "net_income_to_common": -4167429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943421, "total_current_assets": 1621789, "total_assets": 13253188, "short_term_debt": 1198617, "long_term_debt": null, "total_debt": 1198617, "total_liabilities": 6521397, "total_equity": 6558545, "shares_outstanding": 19144354, "goodwill_and_intangibles": 11630920 }, "cash_flow": { "operating_cash_flow": -1191245, "capital_expenditure": 5, "free_cash_flow": -1191240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130874, "ticker_id": 7339, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4220820", "ebitda": "-3659704", "netIncome": "-4167429", "grossProfit": "113821", "depreciation": "None", "totalRevenue": "13465176", "costOfRevenue": "13351355", "interestIncome": "None", "incomeBeforeTax": "-4256779", "interestExpense": "35959", "operatingIncome": "-2726780", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35959", "nonInterestIncome": "None", "operatingExpenses": "2840601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13351355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561116", "sellingGeneralAndAdministrative": "2245831", "netIncomeFromContinuingOperations": "-4256779" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "2074", "currentDebt": "None", "investments": "None", "totalAssets": "13253188", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9225579", "reportedCurrency": "USD", "retainedEarnings": "-107738898", "totalLiabilities": "6521397", "otherCurrentAssets": "147073", "totalCurrentAssets": "1621789", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "98489", "currentNetReceivables": "432806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11631399", "currentAccountsPayable": "1585221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "6558545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3642026", "totalCurrentLiabilities": "6521397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943421", "commonStockSharesOutstanding": "19144354", "intangibleAssetsExcludingGoodwill": "9225579", "cashAndCashEquivalentsAtCarryingValue": "943421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4167429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1191245", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1840500", "cashflowFromInvestment": "None", "stockBasedCompensation": "1073670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13465176, "cost_of_revenue": 13351355, "gross_profit": 113821, "research_and_development": 24633, "selling_general_admin": 2245831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4220820, "depreciation_amortisation": 561116, "ebitda": -3659704, "interest_expense": 35959, "interest_income": null, "other_non_operating": null, "pretax_income": -4256779, "tax_provision": null, "effective_tax_rate": null, "net_income": -4167429, "net_income_continuing_ops": -4256779, "net_income_to_common": -4167429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943421, "short_term_investments": 98489, "net_receivables": 432806, "inventory": null, "other_current_assets": null, "total_current_assets": 1621789, "net_ppe": null, "goodwill": 2405341, "intangible_assets": 9225579, "goodwill_and_intangibles": 11630920, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11631399, "total_assets": 13253188, "short_term_debt": 1198617, "accounts_payable": 1585221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6521397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6521397, "total_debt": 1198617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107738898, "total_equity": 6558545, "shares_outstanding": 19144354, "operating_cash_flow": -1191245, "stock_based_compensation": 1073670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1840500, "free_cash_flow": -1191240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4220820", "ebitda": "-3659704", "netIncome": "-4167429", "grossProfit": "113821", "depreciation": "None", "totalRevenue": "13465176", "costOfRevenue": "13351355", "interestIncome": "None", "incomeBeforeTax": "-4256779", "interestExpense": "35959", "operatingIncome": "-2726780", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35959", "nonInterestIncome": "None", "operatingExpenses": "2840601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24633", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13351355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561116", "sellingGeneralAndAdministrative": "2245831", "netIncomeFromContinuingOperations": "-4256779" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "2074", "currentDebt": "None", "investments": "None", "totalAssets": "13253188", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9225579", "reportedCurrency": "USD", "retainedEarnings": "-107738898", "totalLiabilities": "6521397", "otherCurrentAssets": "147073", "totalCurrentAssets": "1621789", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "98489", "currentNetReceivables": "432806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11631399", "currentAccountsPayable": "1585221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "6558545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3642026", "totalCurrentLiabilities": "6521397", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "943421", "commonStockSharesOutstanding": "19144354", "intangibleAssetsExcludingGoodwill": "9225579", "cashAndCashEquivalentsAtCarryingValue": "943421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4167429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1191245", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1840500", "cashflowFromInvestment": "None", "stockBasedCompensation": "1073670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 1397000, "cost_of_revenue": 1261000, "gross_profit": 135411, "ebit": -4503856, "ebitda": -4226000, "pretax_income": -4542000, "tax_provision": null, "net_income": -4559000, "net_income_to_common": -4559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294166, "total_current_assets": 1829780, "total_assets": 11772295, "short_term_debt": 1198617, "long_term_debt": null, "total_debt": 1198617, "total_liabilities": 6207427, "total_equity": 5356939, "shares_outstanding": 15412809, "goodwill_and_intangibles": 9939356 }, "cash_flow": { "operating_cash_flow": -1838824, "capital_expenditure": 400000, "free_cash_flow": -1438824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130875, "ticker_id": 7339, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4503856", "ebitda": "-4226000", "netIncome": "-4559000", "grossProfit": "135411", "depreciation": "None", "totalRevenue": "1397000", "costOfRevenue": "1261000", "interestIncome": "None", "incomeBeforeTax": "-4542000", "interestExpense": "37834", "operatingIncome": "-4776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37834", "nonInterestIncome": "None", "operatingExpenses": "4912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277856", "sellingGeneralAndAdministrative": "3927000", "netIncomeFromContinuingOperations": "-4542163" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "1827", "currentDebt": "None", "investments": "None", "totalAssets": "11772295", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7534015", "reportedCurrency": "USD", "retainedEarnings": "-103571469", "totalLiabilities": "6207427", "otherCurrentAssets": "80171", "totalCurrentAssets": "1829780", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "144084", "currentNetReceivables": "1311359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9942515", "currentAccountsPayable": "2481026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "5356939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2431254", "totalCurrentLiabilities": "6207427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "294166", "commonStockSharesOutstanding": "15412809", "intangibleAssetsExcludingGoodwill": "7534015", "cashAndCashEquivalentsAtCarryingValue": "294166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1838824", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "2215205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397000, "cost_of_revenue": 1261000, "gross_profit": 135411, "research_and_development": 17984, "selling_general_admin": 3927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4503856, "depreciation_amortisation": 277856, "ebitda": -4226000, "interest_expense": 37834, "interest_income": null, "other_non_operating": null, "pretax_income": -4542000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4559000, "net_income_continuing_ops": -4542163, "net_income_to_common": -4559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294166, "short_term_investments": 144084, "net_receivables": 1311359, "inventory": null, "other_current_assets": null, "total_current_assets": 1829780, "net_ppe": null, "goodwill": 2405341, "intangible_assets": 7534015, "goodwill_and_intangibles": 9939356, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9942515, "total_assets": 11772295, "short_term_debt": 1198617, "accounts_payable": 2481026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6207427, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6207427, "total_debt": 1198617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103571469, "total_equity": 5356939, "shares_outstanding": 15412809, "operating_cash_flow": -1838824, "stock_based_compensation": 2215205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1438824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4503856", "ebitda": "-4226000", "netIncome": "-4559000", "grossProfit": "135411", "depreciation": "None", "totalRevenue": "1397000", "costOfRevenue": "1261000", "interestIncome": "None", "incomeBeforeTax": "-4542000", "interestExpense": "37834", "operatingIncome": "-4776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37834", "nonInterestIncome": "None", "operatingExpenses": "4912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17984", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277856", "sellingGeneralAndAdministrative": "3927000", "netIncomeFromContinuingOperations": "-4542163" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "1827", "currentDebt": "None", "investments": "None", "totalAssets": "11772295", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7534015", "reportedCurrency": "USD", "retainedEarnings": "-103571469", "totalLiabilities": "6207427", "otherCurrentAssets": "80171", "totalCurrentAssets": "1829780", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "144084", "currentNetReceivables": "1311359", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9942515", "currentAccountsPayable": "2481026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "5356939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2431254", "totalCurrentLiabilities": "6207427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "294166", "commonStockSharesOutstanding": "15412809", "intangibleAssetsExcludingGoodwill": "7534015", "cashAndCashEquivalentsAtCarryingValue": "294166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1838824", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "2215205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 120502, "cost_of_revenue": -468, "gross_profit": 120970, "ebit": -7451905, "ebitda": -7241000, "pretax_income": -7490000, "tax_provision": null, "net_income": -7490000, "net_income_to_common": -7490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2532990, "total_current_assets": 3166762, "total_assets": 6957288, "short_term_debt": 1198617, "long_term_debt": null, "total_debt": 1198617, "total_liabilities": 4376970, "total_equity": 2580318, "shares_outstanding": 15086476, "goodwill_and_intangibles": 3781826 }, "cash_flow": { "operating_cash_flow": -2390223, "capital_expenditure": 3, "free_cash_flow": -2390220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130876, "ticker_id": 7339, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7451905", "ebitda": "-7241000", "netIncome": "-7490000", "grossProfit": "120970", "depreciation": "None", "totalRevenue": "120502", "costOfRevenue": "-468", "interestIncome": "None", "incomeBeforeTax": "-7490000", "interestExpense": "37850", "operatingIncome": "-2704362", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37850", "nonInterestIncome": "None", "operatingExpenses": "7545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210905", "sellingGeneralAndAdministrative": "1856000", "netIncomeFromContinuingOperations": "-7489906" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "1509", "currentDebt": "None", "investments": "None", "totalAssets": "6957288", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1376485", "reportedCurrency": "USD", "retainedEarnings": "-99012711", "totalLiabilities": "4376970", "otherCurrentAssets": "459292", "totalCurrentAssets": "3166762", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "142275", "currentNetReceivables": "32205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790526", "currentAccountsPayable": "1141978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "2580318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940979", "totalCurrentLiabilities": "4376970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2532990", "commonStockSharesOutstanding": "15086476", "intangibleAssetsExcludingGoodwill": "1376485", "cashAndCashEquivalentsAtCarryingValue": "2532990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7489906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2390223", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2699244", "cashflowFromInvestment": "None", "stockBasedCompensation": "538752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120502, "cost_of_revenue": -468, "gross_profit": 120970, "research_and_development": 19212, "selling_general_admin": 1856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7451905, "depreciation_amortisation": 210905, "ebitda": -7241000, "interest_expense": 37850, "interest_income": null, "other_non_operating": null, "pretax_income": -7490000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7490000, "net_income_continuing_ops": -7489906, "net_income_to_common": -7490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2532990, "short_term_investments": 142275, "net_receivables": 32205, "inventory": null, "other_current_assets": null, "total_current_assets": 3166762, "net_ppe": null, "goodwill": 2405341, "intangible_assets": 1376485, "goodwill_and_intangibles": 3781826, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3790526, "total_assets": 6957288, "short_term_debt": 1198617, "accounts_payable": 1141978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4376970, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4376970, "total_debt": 1198617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99012711, "total_equity": 2580318, "shares_outstanding": 15086476, "operating_cash_flow": -2390223, "stock_based_compensation": 538752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2699244, "free_cash_flow": -2390220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7451905", "ebitda": "-7241000", "netIncome": "-7490000", "grossProfit": "120970", "depreciation": "None", "totalRevenue": "120502", "costOfRevenue": "-468", "interestIncome": "None", "incomeBeforeTax": "-7490000", "interestExpense": "37850", "operatingIncome": "-2704362", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37850", "nonInterestIncome": "None", "operatingExpenses": "7545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210905", "sellingGeneralAndAdministrative": "1856000", "netIncomeFromContinuingOperations": "-7489906" }, "balance": { "goodwill": "2405341", "inventory": "None", "commonStock": "1509", "currentDebt": "None", "investments": "None", "totalAssets": "6957288", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1376485", "reportedCurrency": "USD", "retainedEarnings": "-99012711", "totalLiabilities": "4376970", "otherCurrentAssets": "459292", "totalCurrentAssets": "3166762", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "142275", "currentNetReceivables": "32205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790526", "currentAccountsPayable": "1141978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "2580318", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1940979", "totalCurrentLiabilities": "4376970", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2532990", "commonStockSharesOutstanding": "15086476", "intangibleAssetsExcludingGoodwill": "1376485", "cashAndCashEquivalentsAtCarryingValue": "2532990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7489906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2390223", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2699244", "cashflowFromInvestment": "None", "stockBasedCompensation": "538752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210904", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 135886, "cost_of_revenue": 242007, "gross_profit": 135886, "ebit": -13204896, "ebitda": -12963000, "pretax_income": -13310000, "tax_provision": null, "net_income": -13310000, "net_income_to_common": -13310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223969, "total_current_assets": 2552056, "total_assets": 11249229, "short_term_debt": 1198617, "long_term_debt": null, "total_debt": 1198617, "total_liabilities": 4417003, "total_equity": 6832226, "shares_outstanding": 5001209, "goodwill_and_intangibles": 8682216 }, "cash_flow": { "operating_cash_flow": -482908, "capital_expenditure": 0, "free_cash_flow": -482908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130878, "ticker_id": 7339, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13204896", "ebitda": "-12963000", "netIncome": "-13310000", "grossProfit": "135886", "depreciation": "None", "totalRevenue": "135886", "costOfRevenue": "242007", "interestIncome": "None", "incomeBeforeTax": "-13310000", "interestExpense": "104933", "operatingIncome": "-5493000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104933", "nonInterestIncome": "None", "operatingExpenses": "5629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241896", "sellingGeneralAndAdministrative": "5364000", "netIncomeFromContinuingOperations": "-13310023" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "11249229", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1581132", "reportedCurrency": "USD", "retainedEarnings": "-91522805", "totalLiabilities": "4417003", "otherCurrentAssets": "152998", "totalCurrentAssets": "2552056", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "135612", "currentNetReceivables": "39477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8697173", "currentAccountsPayable": "1260735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "6832226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1852234", "totalCurrentLiabilities": "4417003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2223969", "commonStockSharesOutstanding": "5001209", "intangibleAssetsExcludingGoodwill": "1581132", "cashAndCashEquivalentsAtCarryingValue": "2223969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13310023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-482908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "936423", "cashflowFromInvestment": "1513430", "stockBasedCompensation": "4748353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135886, "cost_of_revenue": 242007, "gross_profit": 135886, "research_and_development": 14981, "selling_general_admin": 5364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13204896, "depreciation_amortisation": 241896, "ebitda": -12963000, "interest_expense": 104933, "interest_income": null, "other_non_operating": null, "pretax_income": -13310000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13310000, "net_income_continuing_ops": -13310023, "net_income_to_common": -13310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223969, "short_term_investments": 135612, "net_receivables": 39477, "inventory": null, "other_current_assets": null, "total_current_assets": 2552056, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 1581132, "goodwill_and_intangibles": 8682216, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8697173, "total_assets": 11249229, "short_term_debt": 1198617, "accounts_payable": 1260735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4417003, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4417003, "total_debt": 1198617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91522805, "total_equity": 6832226, "shares_outstanding": 5001209, "operating_cash_flow": -482908, "stock_based_compensation": 4748353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1513430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 936423, "free_cash_flow": -482908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13204896", "ebitda": "-12963000", "netIncome": "-13310000", "grossProfit": "135886", "depreciation": "None", "totalRevenue": "135886", "costOfRevenue": "242007", "interestIncome": "None", "incomeBeforeTax": "-13310000", "interestExpense": "104933", "operatingIncome": "-5493000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104933", "nonInterestIncome": "None", "operatingExpenses": "5629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241896", "sellingGeneralAndAdministrative": "5364000", "netIncomeFromContinuingOperations": "-13310023" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "1218", "currentDebt": "None", "investments": "None", "totalAssets": "11249229", "longTermDebt": "None", "shortTermDebt": "1198617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1581132", "reportedCurrency": "USD", "retainedEarnings": "-91522805", "totalLiabilities": "4417003", "otherCurrentAssets": "152998", "totalCurrentAssets": "2552056", "currentLongTermDebt": "1198617", "longTermInvestments": "None", "shortTermInvestments": "135612", "currentNetReceivables": "39477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8697173", "currentAccountsPayable": "1260735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1198617", "totalShareholderEquity": "6832226", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1852234", "totalCurrentLiabilities": "4417003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2223969", "commonStockSharesOutstanding": "5001209", "intangibleAssetsExcludingGoodwill": "1581132", "cashAndCashEquivalentsAtCarryingValue": "2223969", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13310023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-482908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "936423", "cashflowFromInvestment": "1513430", "stockBasedCompensation": "4748353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241896", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 133101, "cost_of_revenue": 281526, "gross_profit": 133101, "ebit": -862528, "ebitda": -581000, "pretax_income": -1015000, "tax_provision": null, "net_income": -1015000, "net_income_to_common": -1015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257024, "total_current_assets": 809512, "total_assets": 9773463, "short_term_debt": 3684437, "long_term_debt": null, "total_debt": 3684437, "total_liabilities": 7159188, "total_equity": 2614275, "shares_outstanding": 3474351, "goodwill_and_intangibles": 8942737 }, "cash_flow": { "operating_cash_flow": -554586, "capital_expenditure": 0, "free_cash_flow": -554586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130879, "ticker_id": 7339, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-862528", "ebitda": "-581000", "netIncome": "-1015000", "grossProfit": "133101", "depreciation": "None", "totalRevenue": "133101", "costOfRevenue": "281526", "interestIncome": "None", "incomeBeforeTax": "-1015000", "interestExpense": "152468", "operatingIncome": "-983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-152468", "nonInterestIncome": "None", "operatingExpenses": "1116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281528", "sellingGeneralAndAdministrative": "798510", "netIncomeFromContinuingOperations": "-1015272" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "327", "currentDebt": "None", "investments": "None", "totalAssets": "9773463", "longTermDebt": "None", "shortTermDebt": "3684437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1841653", "reportedCurrency": "USD", "retainedEarnings": "-78212782", "totalLiabilities": "7159188", "otherCurrentAssets": "271129", "totalCurrentAssets": "809512", "currentLongTermDebt": "3684437", "longTermInvestments": "None", "shortTermInvestments": "240317", "currentNetReceivables": "41042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8963951", "currentAccountsPayable": "1296551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3684437", "totalShareholderEquity": "2614275", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2062091", "totalCurrentLiabilities": "7159188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "257024", "commonStockSharesOutstanding": "3474351", "intangibleAssetsExcludingGoodwill": "1841653", "cashAndCashEquivalentsAtCarryingValue": "257024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-554586", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352000", "cashflowFromInvestment": "150000", "stockBasedCompensation": "27967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133101, "cost_of_revenue": 281526, "gross_profit": 133101, "research_and_development": 5320, "selling_general_admin": 798510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -862528, "depreciation_amortisation": 281528, "ebitda": -581000, "interest_expense": 152468, "interest_income": null, "other_non_operating": null, "pretax_income": -1015000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1015000, "net_income_continuing_ops": -1015272, "net_income_to_common": -1015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257024, "short_term_investments": 240317, "net_receivables": 41042, "inventory": null, "other_current_assets": null, "total_current_assets": 809512, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 1841653, "goodwill_and_intangibles": 8942737, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8963951, "total_assets": 9773463, "short_term_debt": 3684437, "accounts_payable": 1296551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7159188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7159188, "total_debt": 3684437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78212782, "total_equity": 2614275, "shares_outstanding": 3474351, "operating_cash_flow": -554586, "stock_based_compensation": 27967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352000, "free_cash_flow": -554586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-862528", "ebitda": "-581000", "netIncome": "-1015000", "grossProfit": "133101", "depreciation": "None", "totalRevenue": "133101", "costOfRevenue": "281526", "interestIncome": "None", "incomeBeforeTax": "-1015000", "interestExpense": "152468", "operatingIncome": "-983000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-152468", "nonInterestIncome": "None", "operatingExpenses": "1116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281528", "sellingGeneralAndAdministrative": "798510", "netIncomeFromContinuingOperations": "-1015272" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "327", "currentDebt": "None", "investments": "None", "totalAssets": "9773463", "longTermDebt": "None", "shortTermDebt": "3684437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1841653", "reportedCurrency": "USD", "retainedEarnings": "-78212782", "totalLiabilities": "7159188", "otherCurrentAssets": "271129", "totalCurrentAssets": "809512", "currentLongTermDebt": "3684437", "longTermInvestments": "None", "shortTermInvestments": "240317", "currentNetReceivables": "41042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8963951", "currentAccountsPayable": "1296551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3684437", "totalShareholderEquity": "2614275", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2062091", "totalCurrentLiabilities": "7159188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "257024", "commonStockSharesOutstanding": "3474351", "intangibleAssetsExcludingGoodwill": "1841653", "cashAndCashEquivalentsAtCarryingValue": "257024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-554586", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352000", "cashflowFromInvestment": "150000", "stockBasedCompensation": "27967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 222557, "cost_of_revenue": 3029, "gross_profit": 219528, "ebit": -412574, "ebitda": -91907, "pretax_income": -778000, "tax_provision": null, "net_income": -778000, "net_income_to_common": -778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309610, "total_current_assets": 867896, "total_assets": 10113370, "short_term_debt": 3813437, "long_term_debt": null, "total_debt": 3813437, "total_liabilities": 7145419, "total_equity": 2967951, "shares_outstanding": 1947492, "goodwill_and_intangibles": 9215421 }, "cash_flow": { "operating_cash_flow": -669798, "capital_expenditure": 0, "free_cash_flow": -669798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130880, "ticker_id": 7339, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412574", "ebitda": "-91907", "netIncome": "-778000", "grossProfit": "219528", "depreciation": "None", "totalRevenue": "222557", "costOfRevenue": "3029", "interestIncome": "None", "incomeBeforeTax": "-778000", "interestExpense": "365853", "operatingIncome": "-1053000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-365853", "nonInterestIncome": "None", "operatingExpenses": "1273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11937", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320667", "sellingGeneralAndAdministrative": "893740", "netIncomeFromContinuingOperations": "-778427" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "270", "currentDebt": "None", "investments": "None", "totalAssets": "10113370", "longTermDebt": "None", "shortTermDebt": "3813437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2114337", "reportedCurrency": "USD", "retainedEarnings": "-77197510", "totalLiabilities": "7145419", "otherCurrentAssets": "214019", "totalCurrentAssets": "867896", "currentLongTermDebt": "3813437", "longTermInvestments": "None", "shortTermInvestments": "273632", "currentNetReceivables": "70635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9245474", "currentAccountsPayable": "1238237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813437", "totalShareholderEquity": "2967951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971256", "totalCurrentLiabilities": "7145419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "309610", "commonStockSharesOutstanding": "1947492", "intangibleAssetsExcludingGoodwill": "2114337", "cashAndCashEquivalentsAtCarryingValue": "309610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-778427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-669798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "100000", "stockBasedCompensation": "299847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222557, "cost_of_revenue": 3029, "gross_profit": 219528, "research_and_development": 11937, "selling_general_admin": 893740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412574, "depreciation_amortisation": 320667, "ebitda": -91907, "interest_expense": 365853, "interest_income": null, "other_non_operating": null, "pretax_income": -778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -778000, "net_income_continuing_ops": -778427, "net_income_to_common": -778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309610, "short_term_investments": 273632, "net_receivables": 70635, "inventory": null, "other_current_assets": null, "total_current_assets": 867896, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 2114337, "goodwill_and_intangibles": 9215421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9245474, "total_assets": 10113370, "short_term_debt": 3813437, "accounts_payable": 1238237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7145419, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7145419, "total_debt": 3813437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77197510, "total_equity": 2967951, "shares_outstanding": 1947492, "operating_cash_flow": -669798, "stock_based_compensation": 299847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000, "free_cash_flow": -669798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412574", "ebitda": "-91907", "netIncome": "-778000", "grossProfit": "219528", "depreciation": "None", "totalRevenue": "222557", "costOfRevenue": "3029", "interestIncome": "None", "incomeBeforeTax": "-778000", "interestExpense": "365853", "operatingIncome": "-1053000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-365853", "nonInterestIncome": "None", "operatingExpenses": "1273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11937", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320667", "sellingGeneralAndAdministrative": "893740", "netIncomeFromContinuingOperations": "-778427" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "270", "currentDebt": "None", "investments": "None", "totalAssets": "10113370", "longTermDebt": "None", "shortTermDebt": "3813437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2114337", "reportedCurrency": "USD", "retainedEarnings": "-77197510", "totalLiabilities": "7145419", "otherCurrentAssets": "214019", "totalCurrentAssets": "867896", "currentLongTermDebt": "3813437", "longTermInvestments": "None", "shortTermInvestments": "273632", "currentNetReceivables": "70635", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9245474", "currentAccountsPayable": "1238237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813437", "totalShareholderEquity": "2967951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971256", "totalCurrentLiabilities": "7145419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "309610", "commonStockSharesOutstanding": "1947492", "intangibleAssetsExcludingGoodwill": "2114337", "cashAndCashEquivalentsAtCarryingValue": "309610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-778427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-669798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "100000", "stockBasedCompensation": "299847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 177149, "cost_of_revenue": 557853, "gross_profit": -381000, "ebit": -1506220, "ebitda": -1178000, "pretax_income": -1872000, "tax_provision": null, "net_income": -1333000, "net_income_to_common": -1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008408, "total_current_assets": 2048437, "total_assets": 10487169, "short_term_debt": 5631633, "long_term_debt": null, "total_debt": 5631633, "total_liabilities": 9557161, "total_equity": 930008, "shares_outstanding": 1433903, "goodwill_and_intangibles": 8402421 }, "cash_flow": { "operating_cash_flow": 925150, "capital_expenditure": 4, "free_cash_flow": 925154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130881, "ticker_id": 7339, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1506220", "ebitda": "-1178000", "netIncome": "-1333000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "177149", "costOfRevenue": "557853", "interestIncome": "None", "incomeBeforeTax": "-1872000", "interestExpense": "534369", "operatingIncome": "-1641000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-534369", "nonInterestIncome": "None", "operatingExpenses": "1260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328220", "sellingGeneralAndAdministrative": "866465", "netIncomeFromContinuingOperations": "-1872440" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "10487169", "longTermDebt": "None", "shortTermDebt": "5631633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1301337", "reportedCurrency": "USD", "retainedEarnings": "-76419083", "totalLiabilities": "9557161", "otherCurrentAssets": "239039", "totalCurrentAssets": "2048437", "currentLongTermDebt": "5631633", "longTermInvestments": "None", "shortTermInvestments": "382144", "currentNetReceivables": "418846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8438732", "currentAccountsPayable": "1696022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5631633", "totalShareholderEquity": "930008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079658", "totalCurrentLiabilities": "9557161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1008408", "commonStockSharesOutstanding": "1433903", "intangibleAssetsExcludingGoodwill": "1301337", "cashAndCashEquivalentsAtCarryingValue": "1008408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "925150", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213005", "cashflowFromInvestment": "None", "stockBasedCompensation": "384443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177149, "cost_of_revenue": 557853, "gross_profit": -381000, "research_and_development": 5464, "selling_general_admin": 866465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1506220, "depreciation_amortisation": 328220, "ebitda": -1178000, "interest_expense": 534369, "interest_income": null, "other_non_operating": null, "pretax_income": -1872000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1333000, "net_income_continuing_ops": -1872440, "net_income_to_common": -1333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008408, "short_term_investments": 382144, "net_receivables": 418846, "inventory": null, "other_current_assets": null, "total_current_assets": 2048437, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 1301337, "goodwill_and_intangibles": 8402421, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8438732, "total_assets": 10487169, "short_term_debt": 5631633, "accounts_payable": 1696022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9557161, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9557161, "total_debt": 5631633, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76419083, "total_equity": 930008, "shares_outstanding": 1433903, "operating_cash_flow": 925150, "stock_based_compensation": 384443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213005, "free_cash_flow": 925154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1506220", "ebitda": "-1178000", "netIncome": "-1333000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "177149", "costOfRevenue": "557853", "interestIncome": "None", "incomeBeforeTax": "-1872000", "interestExpense": "534369", "operatingIncome": "-1641000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-534369", "nonInterestIncome": "None", "operatingExpenses": "1260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328220", "sellingGeneralAndAdministrative": "866465", "netIncomeFromContinuingOperations": "-1872440" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "10487169", "longTermDebt": "None", "shortTermDebt": "5631633", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1301337", "reportedCurrency": "USD", "retainedEarnings": "-76419083", "totalLiabilities": "9557161", "otherCurrentAssets": "239039", "totalCurrentAssets": "2048437", "currentLongTermDebt": "5631633", "longTermInvestments": "None", "shortTermInvestments": "382144", "currentNetReceivables": "418846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8438732", "currentAccountsPayable": "1696022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5631633", "totalShareholderEquity": "930008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079658", "totalCurrentLiabilities": "9557161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1008408", "commonStockSharesOutstanding": "1433903", "intangibleAssetsExcludingGoodwill": "1301337", "cashAndCashEquivalentsAtCarryingValue": "1008408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "925150", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213005", "cashflowFromInvestment": "None", "stockBasedCompensation": "384443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 183722, "cost_of_revenue": 251891, "gross_profit": -68169, "ebit": -684221, "ebitda": -356000, "pretax_income": -1307000, "tax_provision": null, "net_income": -1031000, "net_income_to_common": -1031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296263, "total_current_assets": 2666629, "total_assets": 11433581, "short_term_debt": 4744885, "long_term_debt": null, "total_debt": 4744885, "total_liabilities": 9554841, "total_equity": 1878740, "shares_outstanding": 1367343, "goodwill_and_intangibles": 8724384 }, "cash_flow": { "operating_cash_flow": -159784, "capital_expenditure": 4, "free_cash_flow": -159780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130883, "ticker_id": 7339, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-684221", "ebitda": "-356000", "netIncome": "-1031000", "grossProfit": "-68169", "depreciation": "None", "totalRevenue": "183722", "costOfRevenue": "251891", "interestIncome": "None", "incomeBeforeTax": "-1307000", "interestExpense": "622883", "operatingIncome": "-2095000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-622883", "nonInterestIncome": "None", "operatingExpenses": "1704403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328221", "sellingGeneralAndAdministrative": "1534000", "netIncomeFromContinuingOperations": "-1307211" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "11433581", "longTermDebt": "None", "shortTermDebt": "4744885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1623300", "reportedCurrency": "USD", "retainedEarnings": "-75085908", "totalLiabilities": "9554841", "otherCurrentAssets": "2249996", "totalCurrentAssets": "2666629", "currentLongTermDebt": "4744885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8766952", "currentAccountsPayable": "1338049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4744885", "totalShareholderEquity": "1878740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289384", "totalCurrentLiabilities": "9554841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "296263", "commonStockSharesOutstanding": "1367343", "intangibleAssetsExcludingGoodwill": "1623300", "cashAndCashEquivalentsAtCarryingValue": "296263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1030682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159784", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13591", "cashflowFromInvestment": "None", "stockBasedCompensation": "343951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183722, "cost_of_revenue": 251891, "gross_profit": -68169, "research_and_development": 84871, "selling_general_admin": 1534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -684221, "depreciation_amortisation": 328221, "ebitda": -356000, "interest_expense": 622883, "interest_income": null, "other_non_operating": null, "pretax_income": -1307000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1031000, "net_income_continuing_ops": -1307211, "net_income_to_common": -1031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296263, "short_term_investments": null, "net_receivables": 120370, "inventory": null, "other_current_assets": null, "total_current_assets": 2666629, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 1623300, "goodwill_and_intangibles": 8724384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8766952, "total_assets": 11433581, "short_term_debt": 4744885, "accounts_payable": 1338049, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9554841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9554841, "total_debt": 4744885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75085908, "total_equity": 1878740, "shares_outstanding": 1367343, "operating_cash_flow": -159784, "stock_based_compensation": 343951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13591, "free_cash_flow": -159780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-684221", "ebitda": "-356000", "netIncome": "-1031000", "grossProfit": "-68169", "depreciation": "None", "totalRevenue": "183722", "costOfRevenue": "251891", "interestIncome": "None", "incomeBeforeTax": "-1307000", "interestExpense": "622883", "operatingIncome": "-2095000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-622883", "nonInterestIncome": "None", "operatingExpenses": "1704403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328221", "sellingGeneralAndAdministrative": "1534000", "netIncomeFromContinuingOperations": "-1307211" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "11433581", "longTermDebt": "None", "shortTermDebt": "4744885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1623300", "reportedCurrency": "USD", "retainedEarnings": "-75085908", "totalLiabilities": "9554841", "otherCurrentAssets": "2249996", "totalCurrentAssets": "2666629", "currentLongTermDebt": "4744885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8766952", "currentAccountsPayable": "1338049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4744885", "totalShareholderEquity": "1878740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3289384", "totalCurrentLiabilities": "9554841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "296263", "commonStockSharesOutstanding": "1367343", "intangibleAssetsExcludingGoodwill": "1623300", "cashAndCashEquivalentsAtCarryingValue": "296263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1030682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-159784", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13591", "cashflowFromInvestment": "None", "stockBasedCompensation": "343951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "income_statement": { "revenue": 575353, "cost_of_revenue": 317974, "gross_profit": 257379, "ebit": -512959, "ebitda": -181000, "pretax_income": -1160000, "tax_provision": null, "net_income": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442456, "total_current_assets": 2106936, "total_assets": 11202109, "short_term_debt": 4230479, "long_term_debt": 1001310, "total_debt": 5231789, "total_liabilities": 9342147, "total_equity": 1859962, "shares_outstanding": 1159273, "goodwill_and_intangibles": 9046348 }, "cash_flow": { "operating_cash_flow": -184599, "capital_expenditure": 0, "free_cash_flow": -184599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130884, "ticker_id": 7339, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:34.372246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-512959", "ebitda": "-181000", "netIncome": "-980000", "grossProfit": "257379", "depreciation": "None", "totalRevenue": "575353", "costOfRevenue": "317974", "interestIncome": "None", "incomeBeforeTax": "-1160000", "interestExpense": "974286", "operatingIncome": "-1119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-974286", "nonInterestIncome": "None", "operatingExpenses": "1376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331959", "sellingGeneralAndAdministrative": "886579", "netIncomeFromContinuingOperations": "-1159862" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "1780", "currentDebt": "None", "investments": "None", "totalAssets": "11202109", "longTermDebt": "1001310", "shortTermDebt": "4230479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1945264", "reportedCurrency": "USD", "retainedEarnings": "-74055226", "totalLiabilities": "9342147", "otherCurrentAssets": "221445", "totalCurrentAssets": "2106936", "currentLongTermDebt": "4230479", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1443035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9095173", "currentAccountsPayable": "1392436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5231789", "totalShareholderEquity": "1859962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2543331", "totalCurrentLiabilities": "8340837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001310", "cashAndShortTermInvestments": "442456", "commonStockSharesOutstanding": "1159273", "intangibleAssetsExcludingGoodwill": "1945264", "cashAndCashEquivalentsAtCarryingValue": "442456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184599", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388820", "cashflowFromInvestment": "None", "stockBasedCompensation": "219560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575353, "cost_of_revenue": 317974, "gross_profit": 257379, "research_and_development": 84282, "selling_general_admin": 886579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -512959, "depreciation_amortisation": 331959, "ebitda": -181000, "interest_expense": 974286, "interest_income": null, "other_non_operating": null, "pretax_income": -1160000, "tax_provision": null, "effective_tax_rate": null, "net_income": -980000, "net_income_continuing_ops": -1159862, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442456, "short_term_investments": null, "net_receivables": 1443035, "inventory": null, "other_current_assets": null, "total_current_assets": 2106936, "net_ppe": null, "goodwill": 7101084, "intangible_assets": 1945264, "goodwill_and_intangibles": 9046348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9095173, "total_assets": 11202109, "short_term_debt": 4230479, "accounts_payable": 1392436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8340837, "long_term_debt": 1001310, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001310, "total_liabilities": 9342147, "total_debt": 5231789, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74055226, "total_equity": 1859962, "shares_outstanding": 1159273, "operating_cash_flow": -184599, "stock_based_compensation": 219560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388820, "free_cash_flow": -184599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-512959", "ebitda": "-181000", "netIncome": "-980000", "grossProfit": "257379", "depreciation": "None", "totalRevenue": "575353", "costOfRevenue": "317974", "interestIncome": "None", "incomeBeforeTax": "-1160000", "interestExpense": "974286", "operatingIncome": "-1119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-974286", "nonInterestIncome": "None", "operatingExpenses": "1376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331959", "sellingGeneralAndAdministrative": "886579", "netIncomeFromContinuingOperations": "-1159862" }, "balance": { "goodwill": "7101084", "inventory": "None", "commonStock": "1780", "currentDebt": "None", "investments": "None", "totalAssets": "11202109", "longTermDebt": "1001310", "shortTermDebt": "4230479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1945264", "reportedCurrency": "USD", "retainedEarnings": "-74055226", "totalLiabilities": "9342147", "otherCurrentAssets": "221445", "totalCurrentAssets": "2106936", "currentLongTermDebt": "4230479", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1443035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9095173", "currentAccountsPayable": "1392436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5231789", "totalShareholderEquity": "1859962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2543331", "totalCurrentLiabilities": "8340837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001310", "cashAndShortTermInvestments": "442456", "commonStockSharesOutstanding": "1159273", "intangibleAssetsExcludingGoodwill": "1945264", "cashAndCashEquivalentsAtCarryingValue": "442456", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184599", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388820", "cashflowFromInvestment": "None", "stockBasedCompensation": "219560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }