{
  "ticker": {
    "uuid": "a418fd81-935d-4a8f-b29f-75f90ecde93e",
    "symbol": "VSTD",
    "name": "Vestand Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Restaurants",
    "page_url": "https://sharemaestro.com/factors/ticker/a418fd81-935d-4a8f-b29f-75f90ecde93e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/a418fd81-935d-4a8f-b29f-75f90ecde93e/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "a418fd81-935d-4a8f-b29f-75f90ecde93e",
      "symbol": "VSTD",
      "name": "Vestand Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Restaurants",
      "page_url": "https://sharemaestro.com/factors/ticker/a418fd81-935d-4a8f-b29f-75f90ecde93e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/a418fd81-935d-4a8f-b29f-75f90ecde93e/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.3,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.41,
      "coverage": 0.818,
      "confidence": 0.435,
      "delta": -1
    },
    "headline_factors": {
      "price": 0.1,
      "market_cap": 1432889.28,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1869,
      "roe": -0.7069,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.9026,
      "volatility_252d": 1.468
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0718,
        "shareholder_yield": -0.1869
      },
      "quality": {
        "roe": -0.7069,
        "roic": -0.1261,
        "gross_margin": 0.0541,
        "fcf_margin": -0.0644,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.3819,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.9527,
        "momentum_12_1": -0.9026,
        "relative_strength": -1.1689
      },
      "scores": {
        "value_percentile": 0.4,
        "quality_percentile": 0.39,
        "momentum_percentile": 0.41,
        "growth_composite": 59,
        "yield_composite": 59,
        "overall_composite": 70,
        "os_score": 0.3,
        "factor_coverage": 0.818,
        "signal_confidence": 0.435
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.28,
      "os": 0.68,
      "value": 0.58,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.497,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0651,
      "roe": -0.7069,
      "momentum_12_1": -0.8845
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.29,
      "os": 0.63,
      "value": 0.55,
      "quality": 0.54,
      "momentum": 0.56,
      "confidence": 0.488,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0625,
      "roe": -0.7069,
      "momentum_12_1": -0.8179
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.21,
      "os": 0.71,
      "value": 0.59,
      "quality": 0.58,
      "momentum": 0.6,
      "confidence": 0.479,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0878,
      "roe": -0.7069,
      "momentum_12_1": -0.8677
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.2,
      "os": 0.72,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.47,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0908,
      "roe": -0.7069,
      "momentum_12_1": -0.8245
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.21,
      "os": 0.6,
      "value": 0.54,
      "quality": 0.52,
      "momentum": 0.54,
      "confidence": 0.461,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0871,
      "roe": -0.7069,
      "momentum_12_1": -0.8831
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.22,
      "os": 0.47,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.453,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0848,
      "roe": -0.7069,
      "momentum_12_1": -0.8526
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.2,
      "os": 0.29,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.444,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0944,
      "roe": -0.7069,
      "momentum_12_1": -0.8692
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.1,
      "os": 0.3,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.41,
      "confidence": 0.435,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1869,
      "roe": -0.7069,
      "momentum_12_1": -0.9026
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12839137,
          "cost_of_revenue": 11322662,
          "gross_profit": 1516475,
          "ebit": -2176409,
          "ebitda": -1314263,
          "pretax_income": -2631632,
          "tax_provision": 34237,
          "net_income": -2665869,
          "net_income_to_common": -2665869,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1241036,
          "total_current_assets": 1464568,
          "total_assets": 17573266,
          "short_term_debt": 4119476,
          "long_term_debt": 3952101,
          "total_debt": 15396254,
          "total_liabilities": 17317867,
          "total_equity": 255399,
          "shares_outstanding": 5383024,
          "goodwill_and_intangibles": 2476868
        },
        "cash_flow": {
          "operating_cash_flow": 875224,
          "capital_expenditure": 761527,
          "free_cash_flow": 1636751,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 267789,
          "net_debt_issued": 1197224
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 9214779,
          "cost_of_revenue": 8850385,
          "gross_profit": 364394,
          "ebit": -2773560,
          "ebitda": -2228011,
          "pretax_income": -2991717,
          "tax_provision": 48647,
          "net_income": -3040364,
          "net_income_to_common": -3040364,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1462326,
          "total_current_assets": 1535349,
          "total_assets": 13019364,
          "short_term_debt": 2555549,
          "long_term_debt": 1407290,
          "total_debt": 9652374,
          "total_liabilities": 10365885,
          "total_equity": 2653479,
          "shares_outstanding": 5316088,
          "goodwill_and_intangibles": 0
        },
        "cash_flow": {
          "operating_cash_flow": -4591656,
          "capital_expenditure": 1471151,
          "free_cash_flow": -3120505,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 56000,
          "net_debt_issued": 1330347
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3688940,
          "cost_of_revenue": 4100214,
          "gross_profit": -411274,
          "ebit": -1109450,
          "ebitda": -857892,
          "pretax_income": -1203971,
          "tax_provision": null,
          "net_income": -1203971,
          "net_income_to_common": -1203971,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1326539,
          "total_current_assets": 3059566,
          "total_assets": 19067410,
          "short_term_debt": 3348001,
          "long_term_debt": 2550247,
          "total_debt": 12370495,
          "total_liabilities": 14379793,
          "total_equity": 4687617,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -898807,
          "capital_expenditure": 217457,
          "free_cash_flow": -681350,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1750000,
          "net_debt_issued": -1995895
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3511789,
          "cost_of_revenue": 3417288,
          "gross_profit": 94501,
          "ebit": -1066614,
          "ebitda": -826291,
          "pretax_income": -1407961,
          "tax_provision": 16925,
          "net_income": -1424886,
          "net_income_to_common": -1424886,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3396908,
          "total_current_assets": 3597828,
          "total_assets": 18986340,
          "short_term_debt": 3522478,
          "long_term_debt": 2565687,
          "total_debt": 12840633,
          "total_liabilities": 14841837,
          "total_equity": 4144503,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -863204,
          "capital_expenditure": 32622,
          "free_cash_flow": -830582,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4614000,
          "net_debt_issued": -1562302
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3511789,
          "cost_of_revenue": 3417288,
          "gross_profit": 94501,
          "ebit": -1066614,
          "ebitda": -826291,
          "pretax_income": -1407961,
          "tax_provision": 16925,
          "net_income": -1424886,
          "net_income_to_common": -1424886,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3396908,
          "total_current_assets": 3597828,
          "total_assets": 18986340,
          "short_term_debt": 3522478,
          "long_term_debt": 2565687,
          "total_debt": 12840633,
          "total_liabilities": 14841837,
          "total_equity": 4144503,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -863204,
          "capital_expenditure": 32622,
          "free_cash_flow": -830582,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4614000,
          "net_debt_issued": -1562302
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3511789,
          "cost_of_revenue": 3417288,
          "gross_profit": 94501,
          "ebit": -1066614,
          "ebitda": -826291,
          "pretax_income": -1407961,
          "tax_provision": 16925,
          "net_income": -1424886,
          "net_income_to_common": -1424886,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3396908,
          "total_current_assets": 3597828,
          "total_assets": 18986340,
          "short_term_debt": 3522478,
          "long_term_debt": 2565687,
          "total_debt": 12840633,
          "total_liabilities": 14841837,
          "total_equity": 4144503,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -863204,
          "capital_expenditure": 32622,
          "free_cash_flow": -830582,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4614000,
          "net_debt_issued": -1562302
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3511789,
          "cost_of_revenue": 3417288,
          "gross_profit": 94501,
          "ebit": -1066614,
          "ebitda": -826291,
          "pretax_income": -1407961,
          "tax_provision": 16925,
          "net_income": -1424886,
          "net_income_to_common": -1424886,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3396908,
          "total_current_assets": 3597828,
          "total_assets": 18986340,
          "short_term_debt": 3522478,
          "long_term_debt": 2565687,
          "total_debt": 12840633,
          "total_liabilities": 14841837,
          "total_equity": 4144503,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -863204,
          "capital_expenditure": 32622,
          "free_cash_flow": -830582,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4614000,
          "net_debt_issued": -1562302
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3511789,
          "cost_of_revenue": 3417288,
          "gross_profit": 94501,
          "ebit": -1066614,
          "ebitda": -826291,
          "pretax_income": -1407961,
          "tax_provision": 16925,
          "net_income": -1424886,
          "net_income_to_common": -1424886,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3396908,
          "total_current_assets": 3597828,
          "total_assets": 18986340,
          "short_term_debt": 3522478,
          "long_term_debt": 2565687,
          "total_debt": 12840633,
          "total_liabilities": 14841837,
          "total_equity": 4144503,
          "shares_outstanding": 5958396,
          "goodwill_and_intangibles": 2463592
        },
        "cash_flow": {
          "operating_cash_flow": -863204,
          "capital_expenditure": 32622,
          "free_cash_flow": -830582,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4614000,
          "net_debt_issued": -1562302
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "public_fields_only": true
  }
}