{ "ticker": { "uuid": "a424014c-72bf-4f3d-a24f-e20f56b16520", "symbol": "CINEVISTA", "name": "Cinevista Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/a424014c-72bf-4f3d-a24f-e20f56b16520/", "api_url": "https://sharemaestro.com/factors/api/tickers/a424014c-72bf-4f3d-a24f-e20f56b16520/" }, "ticker_metadata": { "id": 13235, "uuid": "a424014c-72bf-4f3d-a24f-e20f56b16520", "symbol": "CINEVISTA", "name": "Cinevista Limited", "asset_type": "equity", "market_cap": 884521728, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Cinevista Limited produces and exhibits television programmes, ad commercials, and feature films in India and internationally. The company offers commercial television content in the areas of action, adventure, kids programming, drama, soap, and reality content. It also produces and distributes movies; and produces advertising commercials for various clients and advertisers. In addition, the company provides postproduction services, as well as owns equipment rentals, sound studios, and shooting floors. The company was formerly known as Cinevistaas Limited and changed its name to Cinevista Limited in October 2012. Cinevista Limited was founded in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a424014c-72bf-4f3d-a24f-e20f56b16520", "symbol": "CINEVISTA", "name": "Cinevista Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/a424014c-72bf-4f3d-a24f-e20f56b16520/", "api_url": "https://sharemaestro.com/factors/api/tickers/a424014c-72bf-4f3d-a24f-e20f56b16520/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 16.06, "market_cap": 922429731.06, "pe_ratio": 15.1235, "earnings_yield": 0.0661, "ebitda_to_ev": 0.1011, "shareholder_yield": 0, "roe": 0.1077, "piotroski_f_score": 8, "momentum_12_1": 0.0674, "volatility_252d": 0.3254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:27.467464+00:00", "batch_id": "" }, "size": { "price_close": 16.06, "market_cap": 922429731.0635, "market_cap_usd": 922429731.0635, "enterprise_value": 1075962731.0635, "shares_outstanding": 57436475, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1235, "pb_ratio": 1.6292, "ptbv_ratio": 1.6292, "ps_ratio": 3.8478, "pcf_ratio": 7.8133, "pfcf_ratio": 7.8437, "ev_ebitda": 9.8955, "ev_ebit": 10.1583, "ev_sales": 4.4882, "ev_fcf": 9.1493, "earnings_yield": 0.0661, "fcf_yield": 0.1093, "price_to_sales": 3.8478, "price_to_book": 1.6292, "price_to_cashflow": 7.8133, "ebitda_to_ev": 0.1011, "sales_yield": 0.2228 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0878, "total_yield": 0.0878 }, "quality": { "gross_margin": 0.6257, "operating_margin": 0.4418, "net_margin": 0.2544, "ebitda_margin": 0.4536, "fcf_margin": 0.4906, "roe": 0.1077, "roa": 0.044, "roic": 0.1104, "roc_greenblatt": null, "asset_turnover": 0.1731, "cash_conversion": 1.9281, "accruals_ratio": -0.0412, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.1123, "revenue_stability_5y": 1.2102, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1083, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.412, "debt_to_assets": 0.1109, "interest_coverage": 3.752, "current_ratio": 1.5823, "quick_ratio": 1.5823, "net_debt": 153533000, "local_beta": 0.1816, "volatility_252d": 0.3254, "volatility_60d": 0.6731, "max_drawdown_12m": -0.3376, "risk_adjusted_momentum": 0.2073 }, "growth": { "revenue_growth_1y": 1.0767, "revenue_growth_3y_cagr": 2.1061, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1207, "revenue_growth": 1.0767, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0355, "price_return_3m": 0.0203, "price_return_6m": 0.0435, "price_return_9m": -0.087, "price_return_12m": 0.1053, "price_return_12m_ex1m": 0.0674, "momentum_6m": 0.0435, "momentum_12m": 0.1053, "momentum_12_1": 0.0674, "distance_from_52w_high": -0.2417, "distance_from_52w_low": 0.1447, "relative_strength": 0.213 }, "raw_ttm": { "revenue_ttm": 239729000, "gross_profit_ttm": 149992000, "ebit_ttm": 105920000, "ebitda_ttm": 108732000, "net_income_ttm": 60993000, "eps_diluted_ttm": 1.0619, "operating_cash_flow_ttm": 118059000, "capital_expenditure_ttm": -458000, "fcf_ttm": 117601000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 28230000, "cash_and_equivalents": 72000, "total_current_assets": 1053467000, "total_current_liabilities": 665781000, "net_ppe": null, "total_assets": 1384881000, "total_debt": 153605000, "total_equity": 566193000, "net_working_capital": 388312000, "book_value_per_share": 9.8577, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.8577 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.55, "os_score": 0.65, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5742, "ticker_id": 13235, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:27.467464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.06, "market_cap": 922429731.0635, "market_cap_usd": 922429731.0635, "enterprise_value": 1075962731.0635, "shares_outstanding": 57436475, "fx_rate_to_usd": null, "pe_ratio": 15.12353436, "pb_ratio": 1.62917897, "ptbv_ratio": 1.62917897, "ps_ratio": 3.84780202, "pcf_ratio": 7.81329446, "pfcf_ratio": 7.84372353, "ev_ebitda": 9.89554805, "ev_ebit": 10.15825841, "ev_sales": 4.48824602, "ev_fcf": 9.14926515, "earnings_yield": 0.06612211, "fcf_yield": 0.1092984, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08779639, "total_yield": 0.08779639, "gross_margin": 0.62567316, "operating_margin": 0.44183224, "net_margin": 0.25442479, "ebitda_margin": 0.45356215, "fcf_margin": 0.49055809, "roe": 0.10772475, "roa": 0.04404205, "roic": 0.11037534, "roc_greenblatt": null, "asset_turnover": 0.1731044, "cash_conversion": 1.9281065, "accruals_ratio": -0.04120643, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.41203142, "debt_to_assets": 0.11091567, "interest_coverage": 3.75203684, "current_ratio": 1.58230259, "quick_ratio": 1.58230259, "net_debt": 153533000, "revenue_growth_1y": 1.07674449, "revenue_growth_3y_cagr": 2.10606254, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1207304, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.112254, "revenue_stability_5y": 1.210204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03546093, "price_return_3m": 0.0203303, "price_return_6m": 0.0435347, "price_return_9m": -0.0869813, "price_return_12m": 0.10529931, "price_return_12m_ex1m": 0.06744666, "distance_from_52w_high": -0.24173754, "distance_from_52w_low": 0.14468988, "relative_strength": 0.21297905, "local_beta": 0.1816, "volatility_252d": 0.325435, "volatility_60d": 0.673118, "max_drawdown_12m": -0.33758263, "revenue_ttm": 239729000, "gross_profit_ttm": 149992000, "ebit_ttm": 105920000, "ebitda_ttm": 108732000, "net_income_ttm": 60993000, "eps_diluted_ttm": 1.06192102, "operating_cash_flow_ttm": 118059000, "capital_expenditure_ttm": -458000, "fcf_ttm": 117601000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 28230000, "cash_and_equivalents": 72000, "total_current_assets": 1053467000, "total_current_liabilities": 665781000, "net_ppe": null, "total_assets": 1384881000, "total_debt": 153605000, "total_equity": 566193000, "net_working_capital": 388312000, "book_value_per_share": 9.85772543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.85772543, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.06, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.1235, "earnings_yield": 0.0661, "shareholder_yield": 0, "roe": 0.1077, "momentum_12_1": 0.0674, "complete_fields": { "id": 5742, "ticker_id": 13235, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:27.467464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.06, "market_cap": 922429731.0635, "market_cap_usd": 922429731.0635, "enterprise_value": 1075962731.0635, "shares_outstanding": 57436475, "fx_rate_to_usd": null, "pe_ratio": 15.12353436, "pb_ratio": 1.62917897, "ptbv_ratio": 1.62917897, "ps_ratio": 3.84780202, "pcf_ratio": 7.81329446, "pfcf_ratio": 7.84372353, "ev_ebitda": 9.89554805, "ev_ebit": 10.15825841, "ev_sales": 4.48824602, "ev_fcf": 9.14926515, "earnings_yield": 0.06612211, "fcf_yield": 0.1092984, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.08779639, "total_yield": 0.08779639, "gross_margin": 0.62567316, "operating_margin": 0.44183224, "net_margin": 0.25442479, "ebitda_margin": 0.45356215, "fcf_margin": 0.49055809, "roe": 0.10772475, "roa": 0.04404205, "roic": 0.11037534, "roc_greenblatt": null, "asset_turnover": 0.1731044, "cash_conversion": 1.9281065, "accruals_ratio": -0.04120643, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.41203142, "debt_to_assets": 0.11091567, "interest_coverage": 3.75203684, "current_ratio": 1.58230259, "quick_ratio": 1.58230259, "net_debt": 153533000, "revenue_growth_1y": 1.07674449, "revenue_growth_3y_cagr": 2.10606254, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1207304, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.112254, "revenue_stability_5y": 1.210204, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03546093, "price_return_3m": 0.0203303, "price_return_6m": 0.0435347, "price_return_9m": -0.0869813, "price_return_12m": 0.10529931, "price_return_12m_ex1m": 0.06744666, "distance_from_52w_high": -0.24173754, "distance_from_52w_low": 0.14468988, "relative_strength": 0.21297905, "local_beta": 0.1816, "volatility_252d": 0.325435, "volatility_60d": 0.673118, "max_drawdown_12m": -0.33758263, "revenue_ttm": 239729000, "gross_profit_ttm": 149992000, "ebit_ttm": 105920000, "ebitda_ttm": 108732000, "net_income_ttm": 60993000, "eps_diluted_ttm": 1.06192102, "operating_cash_flow_ttm": 118059000, "capital_expenditure_ttm": -458000, "fcf_ttm": 117601000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 28230000, "cash_and_equivalents": 72000, "total_current_assets": 1053467000, "total_current_liabilities": 665781000, "net_ppe": null, "total_assets": 1384881000, "total_debt": 153605000, "total_equity": 566193000, "net_working_capital": 388312000, "book_value_per_share": 9.85772543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.85772543, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 239729000, "cost_of_revenue": 89738000, "gross_profit": 149991000, "ebit": 105922000, "ebitda": 108730000, "pretax_income": null, "tax_provision": null, "net_income": 60993000, "net_income_to_common": 60993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000, "total_current_assets": 1053467000, "total_assets": 1384881000, "short_term_debt": 698000, "long_term_debt": 152907000, "total_debt": 153605000, "total_liabilities": null, "total_equity": 566193000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118059000, "capital_expenditure": -458000, "free_cash_flow": 117601000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -80986000 }, "complete_fields": { "id": 363942, "ticker_id": 13235, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108730000", "netIncome": "60993000", "grossProfit": "149991000", "totalRevenue": "239729000", "costOfRevenue": "89738000", "interestExpense": "28229000", "operatingIncome": "105922000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2091000" }, "balance": { "totalDebt": "153605000", "totalAssets": "1384881000", "longTermDebt": "152907000", "shortTermDebt": "698000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1053467000", "totalShareholderEquity": "566193000", "totalCurrentLiabilities": "665781000", "cashAndShortTermInvestments": "72000" }, "cashflow": { "freeCashFlow": "117601000", "dividendsPaid": null, "issuanceOfDebt": "5022000", "issuanceOfStock": "0", "repaymentOfDebt": "-86008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "118059000", "repurchaseOfStock": "0", "capitalExpenditures": "-458000" } }, "revenue": 239729000, "cost_of_revenue": 89738000, "gross_profit": 149991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105922000, "depreciation_amortisation": 2091000, "ebitda": 108730000, "interest_expense": 28229000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60993000, "net_income_continuing_ops": null, "net_income_to_common": 60993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1053467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1384881000, "short_term_debt": 698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665781000, "long_term_debt": 152907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 566193000, "shares_outstanding": 57436475, "operating_cash_flow": 118059000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -80986000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 117601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108730000", "netIncome": "60993000", "grossProfit": "149991000", "totalRevenue": "239729000", "costOfRevenue": "89738000", "interestExpense": "28229000", "operatingIncome": "105922000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2091000" }, "balance": { "totalDebt": "153605000", "totalAssets": "1384881000", "longTermDebt": "152907000", "shortTermDebt": "698000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1053467000", "totalShareholderEquity": "566193000", "totalCurrentLiabilities": "665781000", "cashAndShortTermInvestments": "72000" }, "cashflow": { "freeCashFlow": "117601000", "dividendsPaid": null, "issuanceOfDebt": "5022000", "issuanceOfStock": "0", "repaymentOfDebt": "-86008000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "118059000", "repurchaseOfStock": "0", "capitalExpenditures": "-458000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 115435000, "cost_of_revenue": 220275000, "gross_profit": -104840000, "ebit": -182081000, "ebitda": -179109000, "pretax_income": null, "tax_provision": null, "net_income": -316188000, "net_income_to_common": -316188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000, "total_current_assets": 1118580000, "total_assets": 1455938000, "short_term_debt": 4867000, "long_term_debt": 245758000, "total_debt": 250625000, "total_liabilities": null, "total_equity": 505200000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25443000, "capital_expenditure": -3797000, "free_cash_flow": -15797000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 6173000 }, "complete_fields": { "id": 363947, "ticker_id": 13235, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-179109000", "netIncome": "-316188000", "grossProfit": "-104840000", "totalRevenue": "115435000", "costOfRevenue": "220275000", "interestExpense": "37646000", "operatingIncome": "-182081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1571000" }, "balance": { "totalDebt": "250625000", "totalAssets": "1455938000", "longTermDebt": "245758000", "shortTermDebt": "4867000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1118580000", "totalShareholderEquity": "505200000", "totalCurrentLiabilities": "704979000", "cashAndShortTermInvestments": "532000" }, "cashflow": { "freeCashFlow": "-15797000", "dividendsPaid": null, "issuanceOfDebt": "40097000", "issuanceOfStock": "0", "repaymentOfDebt": "-33924000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25443000", "repurchaseOfStock": "0", "capitalExpenditures": "-3797000" } }, "revenue": 115435000, "cost_of_revenue": 220275000, "gross_profit": -104840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182081000, "depreciation_amortisation": 1571000, "ebitda": -179109000, "interest_expense": 37646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -316188000, "net_income_continuing_ops": null, "net_income_to_common": -316188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1455938000, "short_term_debt": 4867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704979000, "long_term_debt": 245758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 505200000, "shares_outstanding": 57436475, "operating_cash_flow": 25443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 6173000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-179109000", "netIncome": "-316188000", "grossProfit": "-104840000", "totalRevenue": "115435000", "costOfRevenue": "220275000", "interestExpense": "37646000", "operatingIncome": "-182081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1571000" }, "balance": { "totalDebt": "250625000", "totalAssets": "1455938000", "longTermDebt": "245758000", "shortTermDebt": "4867000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1118580000", "totalShareholderEquity": "505200000", "totalCurrentLiabilities": "704979000", "cashAndShortTermInvestments": "532000" }, "cashflow": { "freeCashFlow": "-15797000", "dividendsPaid": null, "issuanceOfDebt": "40097000", "issuanceOfStock": "0", "repaymentOfDebt": "-33924000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25443000", "repurchaseOfStock": "0", "capitalExpenditures": "-3797000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 4405000, "cost_of_revenue": 7828000, "gross_profit": 4405000, "ebit": -39780000, "ebitda": -35178000, "pretax_income": null, "tax_provision": null, "net_income": -74998000, "net_income_to_common": -74998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17090000, "total_current_assets": 205492000, "total_assets": 1782937000, "short_term_debt": 4867000, "long_term_debt": 236503000, "total_debt": 241370000, "total_liabilities": null, "total_equity": 821388000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98608000, "capital_expenditure": -9886000, "free_cash_flow": -108494000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 159472000 }, "complete_fields": { "id": 363950, "ticker_id": 13235, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35178000", "netIncome": "-74998000", "grossProfit": "4405000", "totalRevenue": "4405000", "costOfRevenue": "7828000", "interestExpense": "29721000", "operatingIncome": "-39780000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "931000" }, "balance": { "totalDebt": "241370000", "totalAssets": "1782937000", "longTermDebt": "236503000", "shortTermDebt": "4867000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "205492000", "totalShareholderEquity": "821388000", "totalCurrentLiabilities": "725048000", "cashAndShortTermInvestments": "17090000" }, "cashflow": { "freeCashFlow": "-108494000", "dividendsPaid": null, "issuanceOfDebt": "264064000", "issuanceOfStock": "0", "repaymentOfDebt": "-104592000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-98608000", "repurchaseOfStock": "0", "capitalExpenditures": "-9886000" } }, "revenue": 4405000, "cost_of_revenue": 7828000, "gross_profit": 4405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39780000, "depreciation_amortisation": 931000, "ebitda": -35178000, "interest_expense": 29721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74998000, "net_income_continuing_ops": null, "net_income_to_common": -74998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1782937000, "short_term_debt": 4867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725048000, "long_term_debt": 236503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 821388000, "shares_outstanding": 57436475, "operating_cash_flow": -98608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 159472000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -108494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35178000", "netIncome": "-74998000", "grossProfit": "4405000", "totalRevenue": "4405000", "costOfRevenue": "7828000", "interestExpense": "29721000", "operatingIncome": "-39780000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "931000" }, "balance": { "totalDebt": "241370000", "totalAssets": "1782937000", "longTermDebt": "236503000", "shortTermDebt": "4867000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "205492000", "totalShareholderEquity": "821388000", "totalCurrentLiabilities": "725048000", "cashAndShortTermInvestments": "17090000" }, "cashflow": { "freeCashFlow": "-108494000", "dividendsPaid": null, "issuanceOfDebt": "264064000", "issuanceOfStock": "0", "repaymentOfDebt": "-104592000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-98608000", "repurchaseOfStock": "0", "capitalExpenditures": "-9886000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 8000000, "cost_of_revenue": 292909000, "gross_profit": -284909000, "ebit": -386932000, "ebitda": -389306000, "pretax_income": null, "tax_provision": null, "net_income": -279845000, "net_income_to_common": -279845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44447000, "total_current_assets": 225509000, "total_assets": 1750467000, "short_term_debt": 6453000, "long_term_debt": 775592000, "total_debt": 782045000, "total_liabilities": null, "total_equity": 896386000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32802000, "capital_expenditure": -2527000, "free_cash_flow": -35329000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 147890000 }, "complete_fields": { "id": 363951, "ticker_id": 13235, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-389306000", "netIncome": "-279845000", "grossProfit": "-284909000", "totalRevenue": "8000000", "costOfRevenue": "292909000", "interestExpense": "72681000", "operatingIncome": "-386932000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155000" }, "balance": { "totalDebt": "782045000", "totalAssets": "1750467000", "longTermDebt": "775592000", "shortTermDebt": "6453000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "225509000", "totalShareholderEquity": "896386000", "totalCurrentLiabilities": "78490000", "cashAndShortTermInvestments": "44447000" }, "cashflow": { "freeCashFlow": "-35329000", "dividendsPaid": null, "issuanceOfDebt": "651332000", "issuanceOfStock": "0", "repaymentOfDebt": "-503442000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-32802000", "repurchaseOfStock": "0", "capitalExpenditures": "-2527000" } }, "revenue": 8000000, "cost_of_revenue": 292909000, "gross_profit": -284909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -386932000, "depreciation_amortisation": 1155000, "ebitda": -389306000, "interest_expense": 72681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -279845000, "net_income_continuing_ops": null, "net_income_to_common": -279845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1750467000, "short_term_debt": 6453000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78490000, "long_term_debt": 775592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 782045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896386000, "shares_outstanding": 57436475, "operating_cash_flow": -32802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 147890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -35329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-389306000", "netIncome": "-279845000", "grossProfit": "-284909000", "totalRevenue": "8000000", "costOfRevenue": "292909000", "interestExpense": "72681000", "operatingIncome": "-386932000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155000" }, "balance": { "totalDebt": "782045000", "totalAssets": "1750467000", "longTermDebt": "775592000", "shortTermDebt": "6453000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "225509000", "totalShareholderEquity": "896386000", "totalCurrentLiabilities": "78490000", "cashAndShortTermInvestments": "44447000" }, "cashflow": { "freeCashFlow": "-35329000", "dividendsPaid": null, "issuanceOfDebt": "651332000", "issuanceOfStock": "0", "repaymentOfDebt": "-503442000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-32802000", "repurchaseOfStock": "0", "capitalExpenditures": "-2527000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363952, "ticker_id": 13235, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 72976000, "cost_of_revenue": 28234000, "gross_profit": 44742000, "ebit": 30514000, "ebitda": 31686000, "pretax_income": null, "tax_provision": null, "net_income": 8152000, "net_income_to_common": 8152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000, "total_current_assets": 1053467000, "total_assets": 1384881000, "short_term_debt": 698000, "long_term_debt": 152907000, "total_debt": 153605000, "total_liabilities": null, "total_equity": 566193000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363941, "ticker_id": 13235, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31686000", "netIncome": "8152000", "grossProfit": "44742000", "totalRevenue": "72976000", "costOfRevenue": "28234000", "interestExpense": "5578000", "operatingIncome": "30514000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539000" }, "balance": { "totalDebt": "153605000", "totalAssets": "1384881000", "longTermDebt": "152907000", "shortTermDebt": "698000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1053467000", "totalShareholderEquity": "566193000", "totalCurrentLiabilities": "665781000", "cashAndShortTermInvestments": "72000" } }, "revenue": 72976000, "cost_of_revenue": 28234000, "gross_profit": 44742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30514000, "depreciation_amortisation": 539000, "ebitda": 31686000, "interest_expense": 5578000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8152000, "net_income_continuing_ops": null, "net_income_to_common": 8152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1053467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1384881000, "short_term_debt": 698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665781000, "long_term_debt": 152907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 566193000, "shares_outstanding": 57436475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31686000", "netIncome": "8152000", "grossProfit": "44742000", "totalRevenue": "72976000", "costOfRevenue": "28234000", "interestExpense": "5578000", "operatingIncome": "30514000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "539000" }, "balance": { "totalDebt": "153605000", "totalAssets": "1384881000", "longTermDebt": "152907000", "shortTermDebt": "698000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1053467000", "totalShareholderEquity": "566193000", "totalCurrentLiabilities": "665781000", "cashAndShortTermInvestments": "72000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 82544000, "cost_of_revenue": 30664000, "gross_profit": 51880000, "ebit": 41365000, "ebitda": 41971000, "pretax_income": null, "tax_provision": null, "net_income": 35196000, "net_income_to_common": 35196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363943, "ticker_id": 13235, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41971000", "netIncome": "35196000", "grossProfit": "51880000", "totalRevenue": "82544000", "costOfRevenue": "30664000", "interestExpense": "6251000", "operatingIncome": "41365000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "524000" } }, "revenue": 82544000, "cost_of_revenue": 30664000, "gross_profit": 51880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41365000, "depreciation_amortisation": 524000, "ebitda": 41971000, "interest_expense": 6251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35196000, "net_income_continuing_ops": null, "net_income_to_common": 35196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41971000", "netIncome": "35196000", "grossProfit": "51880000", "totalRevenue": "82544000", "costOfRevenue": "30664000", "interestExpense": "6251000", "operatingIncome": "41365000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "524000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 37915000, "cost_of_revenue": 14018000, "gross_profit": 23897000, "ebit": 15085000, "ebitda": 15604000, "pretax_income": null, "tax_provision": null, "net_income": 7710000, "net_income_to_common": 7710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760000, "total_current_assets": 1091311000, "total_assets": 1431813000, "short_term_debt": 1663000, "long_term_debt": 226846000, "total_debt": 228509000, "total_liabilities": null, "total_equity": 522845000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363944, "ticker_id": 13235, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15604000", "netIncome": "7710000", "grossProfit": "23897000", "totalRevenue": "37915000", "costOfRevenue": "14018000", "interestExpense": "7375000", "operatingIncome": "15085000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "519000" }, "balance": { "totalDebt": "228509000", "totalAssets": "1431813000", "longTermDebt": "226846000", "shortTermDebt": "1663000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1091311000", "totalShareholderEquity": "522845000", "totalCurrentLiabilities": "682122000", "cashAndShortTermInvestments": "760000" } }, "revenue": 37915000, "cost_of_revenue": 14018000, "gross_profit": 23897000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15085000, "depreciation_amortisation": 519000, "ebitda": 15604000, "interest_expense": 7375000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7710000, "net_income_continuing_ops": null, "net_income_to_common": 7710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1091311000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1431813000, "short_term_debt": 1663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682122000, "long_term_debt": 226846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 228509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 522845000, "shares_outstanding": 57436475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15604000", "netIncome": "7710000", "grossProfit": "23897000", "totalRevenue": "37915000", "costOfRevenue": "14018000", "interestExpense": "7375000", "operatingIncome": "15085000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "519000" }, "balance": { "totalDebt": "228509000", "totalAssets": "1431813000", "longTermDebt": "226846000", "shortTermDebt": "1663000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1091311000", "totalShareholderEquity": "522845000", "totalCurrentLiabilities": "682122000", "cashAndShortTermInvestments": "760000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 46294000, "cost_of_revenue": 16821000, "gross_profit": 29473000, "ebit": 18956000, "ebitda": 19471000, "pretax_income": null, "tax_provision": null, "net_income": 9935000, "net_income_to_common": 9935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363945, "ticker_id": 13235, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19471000", "netIncome": "9935000", "grossProfit": "29473000", "totalRevenue": "46294000", "costOfRevenue": "16821000", "interestExpense": "9026000", "operatingIncome": "18956000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "510000" } }, "revenue": 46294000, "cost_of_revenue": 16821000, "gross_profit": 29473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18956000, "depreciation_amortisation": 510000, "ebitda": 19471000, "interest_expense": 9026000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9935000, "net_income_continuing_ops": null, "net_income_to_common": 9935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19471000", "netIncome": "9935000", "grossProfit": "29473000", "totalRevenue": "46294000", "costOfRevenue": "16821000", "interestExpense": "9026000", "operatingIncome": "18956000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "510000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": 114742000, "cost_of_revenue": 216664000, "gross_profit": -101922000, "ebit": -151846000, "ebitda": -150955000, "pretax_income": null, "tax_provision": null, "net_income": -258663000, "net_income_to_common": -258663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000, "total_current_assets": 1118580000, "total_assets": 1455938000, "short_term_debt": 4867000, "long_term_debt": 245758000, "total_debt": 250626000, "total_liabilities": null, "total_equity": 505200000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363946, "ticker_id": 13235, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-150955000", "netIncome": "-258663000", "grossProfit": "-101922000", "totalRevenue": "114742000", "costOfRevenue": "216664000", "interestExpense": "9235000", "operatingIncome": "-151846000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "612000" }, "balance": { "totalDebt": "250626000", "totalAssets": "1455938000", "longTermDebt": "245758000", "shortTermDebt": "4867000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1118580000", "totalShareholderEquity": "505200000", "totalCurrentLiabilities": "704979000", "cashAndShortTermInvestments": "532000" } }, "revenue": 114742000, "cost_of_revenue": 216664000, "gross_profit": -101922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151846000, "depreciation_amortisation": 612000, "ebitda": -150955000, "interest_expense": 9235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -258663000, "net_income_continuing_ops": null, "net_income_to_common": -258663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1118580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1455938000, "short_term_debt": 4867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704979000, "long_term_debt": 245758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 505200000, "shares_outstanding": 57436475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-150955000", "netIncome": "-258663000", "grossProfit": "-101922000", "totalRevenue": "114742000", "costOfRevenue": "216664000", "interestExpense": "9235000", "operatingIncome": "-151846000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "612000" }, "balance": { "totalDebt": "250626000", "totalAssets": "1455938000", "longTermDebt": "245758000", "shortTermDebt": "4867000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "1118580000", "totalShareholderEquity": "505200000", "totalCurrentLiabilities": "704979000", "cashAndShortTermInvestments": "532000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363948, "ticker_id": 13235, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533000, "total_current_assets": 189702000, "total_assets": 1776020000, "short_term_debt": 4867000, "long_term_debt": 269885000, "total_debt": 274752000, "total_liabilities": null, "total_equity": 786315000, "shares_outstanding": 57436475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363949, "ticker_id": 13235, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:21.810241+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "274752000", "totalAssets": "1776020000", "longTermDebt": "269885000", "shortTermDebt": "4867000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "189702000", "totalShareholderEquity": "786315000", "totalCurrentLiabilities": "719820000", "cashAndShortTermInvestments": "533000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1776020000, "short_term_debt": 4867000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719820000, "long_term_debt": 269885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 786315000, "shares_outstanding": 57436475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "274752000", "totalAssets": "1776020000", "longTermDebt": "269885000", "shortTermDebt": "4867000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "57436475", "totalCurrentAssets": "189702000", "totalShareholderEquity": "786315000", "totalCurrentLiabilities": "719820000", "cashAndShortTermInvestments": "533000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }