{ "ticker": { "uuid": "a424ecf0-c850-4ca5-a098-9ed244e9141e", "symbol": "PMEC", "name": "Primech Holdings Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a424ecf0-c850-4ca5-a098-9ed244e9141e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a424ecf0-c850-4ca5-a098-9ed244e9141e/" }, "ticker_metadata": { "id": 7724, "uuid": "a424ecf0-c850-4ca5-a098-9ed244e9141e", "symbol": "PMEC", "name": "Primech Holdings Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 26892600, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Primech Holdings Ltd. (PMEC) is a prominent player in the engineering and technical services sectors, focusing on energy and infrastructure development. The company is renowned for its commitment to innovation and sustainability, offering advanced solutions that meet the unique needs of its diverse clientele. By forging strategic partnerships and leveraging cutting-edge technologies, Primech enhances project efficiency and reliability, thus positioning itself for robust growth in an increasingly competitive landscape. With a steadfast commitment to operational excellence, PMEC aims to generate substantial value for shareholders while addressing the evolving demands of the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a424ecf0-c850-4ca5-a098-9ed244e9141e", "symbol": "PMEC", "name": "Primech Holdings Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/a424ecf0-c850-4ca5-a098-9ed244e9141e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a424ecf0-c850-4ca5-a098-9ed244e9141e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 28390892.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0876, "shareholder_yield": 0, "roe": -0.1323, "piotroski_f_score": 7, "momentum_12_1": -0.3898, "volatility_252d": 0.6444 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.204370+00:00", "batch_id": "" }, "size": { "price_close": 0.739, "market_cap": 28390892.393, "market_cap_usd": 28390892.393, "enterprise_value": 34296892.393, "shares_outstanding": 38417987, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9337, "ptbv_ratio": 1.9882, "ps_ratio": 0.3819, "pcf_ratio": 3.846, "pfcf_ratio": 3.348, "ev_ebitda": 11.4095, "ev_ebit": -35.1763, "ev_sales": 0.4613, "ev_fcf": 4.0444, "earnings_yield": null, "fcf_yield": 0.2473, "price_to_sales": 0.3819, "price_to_book": 1.9337, "price_to_cashflow": 3.846, "ebitda_to_ev": 0.0876, "sales_yield": 2.1678 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2357, "operating_margin": -0.0131, "net_margin": -0.0261, "ebitda_margin": 0.0404, "fcf_margin": 0.1141, "roe": -0.1323, "roa": -0.046, "roic": -0.0355, "roc_greenblatt": null, "asset_turnover": 1.7621, "cash_conversion": -4.3666, "accruals_ratio": -0.221, "sbc_to_revenue": 0.0238, "piotroski_f_score": 7, "altman_z_score": 2.1108, "earnings_stability_5y": 1.1146, "revenue_stability_5y": 0.202, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9027, "net_debt_to_ebitda": 1.9647, "debt_to_assets": 0.2752, "interest_coverage": -1.2357, "current_ratio": 1.3196, "quick_ratio": 1.318, "net_debt": 5906000, "local_beta": -0.0004, "volatility_252d": 0.6444, "volatility_60d": 1.4006, "max_drawdown_12m": -0.6933, "risk_adjusted_momentum": -0.6049 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1095, "revenue_growth_5y_cagr": 0.0925, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0883, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0264, "price_return_3m": 0.0544, "price_return_6m": -0.2825, "price_return_9m": -0.5894, "price_return_12m": -0.3737, "price_return_12m_ex1m": -0.3898, "momentum_6m": -0.2825, "momentum_12m": -0.3737, "momentum_12_1": -0.3898, "distance_from_52w_high": -0.6447, "distance_from_52w_low": 0.1583, "relative_strength": -0.5317 }, "raw_ttm": { "revenue_ttm": 74349000, "gross_profit_ttm": 17526000, "ebit_ttm": -975000, "ebitda_ttm": 3006000, "net_income_ttm": -1942000, "eps_diluted_ttm": -0.0505, "operating_cash_flow_ttm": 7382000, "capital_expenditure_ttm": 1098000, "fcf_ttm": 8480000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000, "cash_and_equivalents": 5704000, "total_current_assets": 29999000, "total_current_liabilities": 22733000, "net_ppe": null, "total_assets": 42194000, "total_debt": 11610000, "total_equity": 14682000, "net_working_capital": 13172000, "book_value_per_share": 0.3822, "retained_earnings": -11797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14280000, "tangible_book_per_share": 0.3717 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2419, "ticker_id": 7724, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.204370+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.739, "market_cap": 28390892.393, "market_cap_usd": 28390892.393, "enterprise_value": 34296892.393, "shares_outstanding": 38417987, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93372105, "ptbv_ratio": 1.98815773, "ps_ratio": 0.38185977, "pcf_ratio": 3.84596212, "pfcf_ratio": 3.34798259, "ev_ebitda": 11.40947851, "ev_ebit": -35.17629989, "ev_sales": 0.46129595, "ev_fcf": 4.04444486, "earnings_yield": null, "fcf_yield": 0.24725272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2357261, "operating_margin": -0.01311383, "net_margin": -0.02612006, "ebitda_margin": 0.04043094, "fcf_margin": 0.11405668, "roe": -0.13227081, "roa": -0.0460255, "roic": -0.03551826, "roc_greenblatt": null, "asset_turnover": 1.76207518, "cash_conversion": -4.36663234, "accruals_ratio": -0.22097929, "sbc_to_revenue": 0.02377974, "debt_to_equity": 1.90266994, "net_debt_to_ebitda": 1.96473719, "debt_to_assets": 0.27515761, "interest_coverage": -1.23574144, "current_ratio": 1.31962345, "quick_ratio": 1.3180399, "net_debt": 5906000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10947888, "revenue_growth_5y_cagr": 0.09248265, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08829681, "piotroski_f_score": 7, "altman_z_score": 2.11083229, "earnings_stability_5y": 1.114607, "revenue_stability_5y": 0.202007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02638889, "price_return_3m": 0.05435868, "price_return_6m": -0.28252427, "price_return_9m": -0.58944444, "price_return_12m": -0.37372881, "price_return_12m_ex1m": -0.38983051, "distance_from_52w_high": -0.64471154, "distance_from_52w_low": 0.15830721, "relative_strength": -0.53166986, "local_beta": -0.0004, "volatility_252d": 0.644407, "volatility_60d": 1.400592, "max_drawdown_12m": -0.69326923, "revenue_ttm": 74349000, "gross_profit_ttm": 17526000, "ebit_ttm": -975000, "ebitda_ttm": 3006000, "net_income_ttm": -1942000, "eps_diluted_ttm": -0.05054924, "operating_cash_flow_ttm": 7382000, "capital_expenditure_ttm": 1098000, "fcf_ttm": 8480000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000, "cash_and_equivalents": 5704000, "total_current_assets": 29999000, "total_current_liabilities": 22733000, "net_ppe": null, "total_assets": 42194000, "total_debt": 11610000, "total_equity": 14682000, "net_working_capital": 13172000, "book_value_per_share": 0.38216474, "retained_earnings": -11797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14280000, "tangible_book_per_share": 0.37170089, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.66, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1323, "momentum_12_1": -0.3898, "complete_fields": { "id": 2419, "ticker_id": 7724, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.204370+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.739, "market_cap": 28390892.393, "market_cap_usd": 28390892.393, "enterprise_value": 34296892.393, "shares_outstanding": 38417987, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.93372105, "ptbv_ratio": 1.98815773, "ps_ratio": 0.38185977, "pcf_ratio": 3.84596212, "pfcf_ratio": 3.34798259, "ev_ebitda": 11.40947851, "ev_ebit": -35.17629989, "ev_sales": 0.46129595, "ev_fcf": 4.04444486, "earnings_yield": null, "fcf_yield": 0.24725272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2357261, "operating_margin": -0.01311383, "net_margin": -0.02612006, "ebitda_margin": 0.04043094, "fcf_margin": 0.11405668, "roe": -0.13227081, "roa": -0.0460255, "roic": -0.03551826, "roc_greenblatt": null, "asset_turnover": 1.76207518, "cash_conversion": -4.36663234, "accruals_ratio": -0.22097929, "sbc_to_revenue": 0.02377974, "debt_to_equity": 1.90266994, "net_debt_to_ebitda": 1.96473719, "debt_to_assets": 0.27515761, "interest_coverage": -1.23574144, "current_ratio": 1.31962345, "quick_ratio": 1.3180399, "net_debt": 5906000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10947888, "revenue_growth_5y_cagr": 0.09248265, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08829681, "piotroski_f_score": 7, "altman_z_score": 2.11083229, "earnings_stability_5y": 1.114607, "revenue_stability_5y": 0.202007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02638889, "price_return_3m": 0.05435868, "price_return_6m": -0.28252427, "price_return_9m": -0.58944444, "price_return_12m": -0.37372881, "price_return_12m_ex1m": -0.38983051, "distance_from_52w_high": -0.64471154, "distance_from_52w_low": 0.15830721, "relative_strength": -0.53166986, "local_beta": -0.0004, "volatility_252d": 0.644407, "volatility_60d": 1.400592, "max_drawdown_12m": -0.69326923, "revenue_ttm": 74349000, "gross_profit_ttm": 17526000, "ebit_ttm": -975000, "ebitda_ttm": 3006000, "net_income_ttm": -1942000, "eps_diluted_ttm": -0.05054924, "operating_cash_flow_ttm": 7382000, "capital_expenditure_ttm": 1098000, "fcf_ttm": 8480000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000, "cash_and_equivalents": 5704000, "total_current_assets": 29999000, "total_current_liabilities": 22733000, "net_ppe": null, "total_assets": 42194000, "total_debt": 11610000, "total_equity": 14682000, "net_working_capital": 13172000, "book_value_per_share": 0.38216474, "retained_earnings": -11797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14280000, "tangible_book_per_share": 0.37170089, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 63, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 74349000, "cost_of_revenue": 56823000, "gross_profit": 17526000, "ebit": -975000, "ebitda": 3006000, "pretax_income": -1764000, "tax_provision": 456000, "net_income": -1942000, "net_income_to_common": -1942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10145000, "total_current_assets": 29007000, "total_assets": 41200000, "short_term_debt": 10076000, "long_term_debt": 4331000, "total_debt": 14407000, "total_liabilities": 26521000, "total_equity": 14889000, "shares_outstanding": 36961749, "goodwill_and_intangibles": 393000 }, "cash_flow": { "operating_cash_flow": 7382000, "capital_expenditure": 1098000, "free_cash_flow": 8480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148505, "ticker_id": 7724, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-975000", "ebitda": "3006000", "netIncome": "-1942000", "grossProfit": "17526000", "depreciation": "None", "totalRevenue": "74349000", "costOfRevenue": "56823000", "interestIncome": "None", "incomeBeforeTax": "-1764000", "interestExpense": "789000", "operatingIncome": "-684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "18210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "13105000", "netIncomeFromContinuingOperations": "-2220000" }, "balance": { "goodwill": "391000", "inventory": "44000", "commonStock": "23961000", "currentDebt": "None", "investments": "None", "totalAssets": "41200000", "longTermDebt": "4331000", "shortTermDebt": "10076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-10991000", "totalLiabilities": "26521000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "29007000", "currentLongTermDebt": "8481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12193000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15475000", "totalShareholderEquity": "14889000", "capitalLeaseObligations": "2663000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5654000", "cashAndShortTermInvestments": "10145000", "commonStockSharesOutstanding": "36961749", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "10145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "7382000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4387000", "cashflowFromInvestment": "-1031000", "stockBasedCompensation": "1768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74349000, "cost_of_revenue": 56823000, "gross_profit": 17526000, "research_and_development": null, "selling_general_admin": 13105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -975000, "depreciation_amortisation": 3981000, "ebitda": 3006000, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": -1764000, "tax_provision": 456000, "effective_tax_rate": null, "net_income": -1942000, "net_income_continuing_ops": -2220000, "net_income_to_common": -1942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10145000, "short_term_investments": null, "net_receivables": 17118000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 29007000, "net_ppe": null, "goodwill": 391000, "intangible_assets": 2000, "goodwill_and_intangibles": 393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12193000, "total_assets": 41200000, "short_term_debt": 10076000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20867000, "long_term_debt": 4331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5654000, "total_liabilities": 26521000, "total_debt": 14407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10991000, "total_equity": 14889000, "shares_outstanding": 36961749, "operating_cash_flow": 7382000, "stock_based_compensation": 1768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4387000, "free_cash_flow": 8480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-975000", "ebitda": "3006000", "netIncome": "-1942000", "grossProfit": "17526000", "depreciation": "None", "totalRevenue": "74349000", "costOfRevenue": "56823000", "interestIncome": "None", "incomeBeforeTax": "-1764000", "interestExpense": "789000", "operatingIncome": "-684000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "456000", "reportedCurrency": "USD", "netInterestIncome": "-789000", "nonInterestIncome": "None", "operatingExpenses": "18210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "13105000", "netIncomeFromContinuingOperations": "-2220000" }, "balance": { "goodwill": "391000", "inventory": "44000", "commonStock": "23961000", "currentDebt": "None", "investments": "None", "totalAssets": "41200000", "longTermDebt": "4331000", "shortTermDebt": "10076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-10991000", "totalLiabilities": "26521000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "29007000", "currentLongTermDebt": "8481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12193000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15475000", "totalShareholderEquity": "14889000", "capitalLeaseObligations": "2663000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5654000", "cashAndShortTermInvestments": "10145000", "commonStockSharesOutstanding": "36961749", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "10145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "7382000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4387000", "cashflowFromInvestment": "-1031000", "stockBasedCompensation": "1768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 72524000, "cost_of_revenue": 59915000, "gross_profit": 12609000, "ebit": -2571000, "ebitda": 1301000, "pretax_income": -3716000, "tax_provision": -493000, "net_income": -3239000, "net_income_to_common": -3239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 31333000, "total_assets": 45509000, "short_term_debt": 13336000, "long_term_debt": 5705000, "total_debt": 19041000, "total_liabilities": 30450000, "total_equity": 14991000, "shares_outstanding": 33929000, "goodwill_and_intangibles": 688000 }, "cash_flow": { "operating_cash_flow": -9082000, "capital_expenditure": 909000, "free_cash_flow": -8173000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148509, "ticker_id": 7724, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2571000", "ebitda": "1301000", "netIncome": "-3239000", "grossProfit": "12609000", "depreciation": "None", "totalRevenue": "72524000", "costOfRevenue": "59915000", "interestIncome": "None", "incomeBeforeTax": "-3716000", "interestExpense": "1145000", "operatingIncome": "-2782000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-493000", "reportedCurrency": "USD", "netInterestIncome": "-1145000", "nonInterestIncome": "None", "operatingExpenses": "15391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3872000", "sellingGeneralAndAdministrative": "10215000", "netIncomeFromContinuingOperations": "-3223000" }, "balance": { "goodwill": "667000", "inventory": "55000", "commonStock": "22193000", "currentDebt": "None", "investments": "None", "totalAssets": "45509000", "longTermDebt": "5705000", "shortTermDebt": "13336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-9049000", "totalLiabilities": "30450000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "31333000", "currentLongTermDebt": "11277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14176000", "currentAccountsPayable": "9406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20793000", "totalShareholderEquity": "14991000", "capitalLeaseObligations": "3811000", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "22742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7708000", "cashAndShortTermInvestments": "7648000", "commonStockSharesOutstanding": "33929000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "7648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3239000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "-9082000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8181000", "cashflowFromInvestment": "-807000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72524000, "cost_of_revenue": 59915000, "gross_profit": 12609000, "research_and_development": null, "selling_general_admin": 10215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2571000, "depreciation_amortisation": 3872000, "ebitda": 1301000, "interest_expense": 1145000, "interest_income": null, "other_non_operating": null, "pretax_income": -3716000, "tax_provision": -493000, "effective_tax_rate": null, "net_income": -3239000, "net_income_continuing_ops": -3223000, "net_income_to_common": -3239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7648000, "short_term_investments": null, "net_receivables": 19820000, "inventory": 55000, "other_current_assets": null, "total_current_assets": 31333000, "net_ppe": null, "goodwill": 667000, "intangible_assets": 21000, "goodwill_and_intangibles": 688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14176000, "total_assets": 45509000, "short_term_debt": 13336000, "accounts_payable": 9406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22742000, "long_term_debt": 5705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7708000, "total_liabilities": 30450000, "total_debt": 19041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9049000, "total_equity": 14991000, "shares_outstanding": 33929000, "operating_cash_flow": -9082000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -807000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8181000, "free_cash_flow": -8173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2571000", "ebitda": "1301000", "netIncome": "-3239000", "grossProfit": "12609000", "depreciation": "None", "totalRevenue": "72524000", "costOfRevenue": "59915000", "interestIncome": "None", "incomeBeforeTax": "-3716000", "interestExpense": "1145000", "operatingIncome": "-2782000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-493000", "reportedCurrency": "USD", "netInterestIncome": "-1145000", "nonInterestIncome": "None", "operatingExpenses": "15391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3872000", "sellingGeneralAndAdministrative": "10215000", "netIncomeFromContinuingOperations": "-3223000" }, "balance": { "goodwill": "667000", "inventory": "55000", "commonStock": "22193000", "currentDebt": "None", "investments": "None", "totalAssets": "45509000", "longTermDebt": "5705000", "shortTermDebt": "13336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-9049000", "totalLiabilities": "30450000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "31333000", "currentLongTermDebt": "11277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14176000", "currentAccountsPayable": "9406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20793000", "totalShareholderEquity": "14991000", "capitalLeaseObligations": "3811000", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "22742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7708000", "cashAndShortTermInvestments": "7648000", "commonStockSharesOutstanding": "33929000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "7648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3239000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "-9082000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8181000", "cashflowFromInvestment": "-807000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 69025754, "cost_of_revenue": 58410058, "gross_profit": 10615696, "ebit": -1833928, "ebitda": 1822000, "pretax_income": -2557060, "tax_provision": -10127, "net_income": -2531871, "net_income_to_common": -2531871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9072223, "total_current_assets": 27436432, "total_assets": 42823189, "short_term_debt": 13623000, "long_term_debt": 7114272, "total_debt": 20737272, "total_liabilities": 33990251, "total_equity": 8781111, "shares_outstanding": 35550000, "goodwill_and_intangibles": 785612 }, "cash_flow": { "operating_cash_flow": -3183553, "capital_expenditure": 2003772, "free_cash_flow": -1179781, "dividends_paid": 316544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148512, "ticker_id": 7724, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833928", "ebitda": "1822000", "netIncome": "-2531871", "grossProfit": "10615696", "depreciation": "None", "totalRevenue": "69025754", "costOfRevenue": "58410058", "interestIncome": "None", "incomeBeforeTax": "-2557060", "interestExpense": "723298", "operatingIncome": "-2104958", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10127", "reportedCurrency": "USD", "netInterestIncome": "-723298", "nonInterestIncome": "None", "operatingExpenses": "12311061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58410058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3655928", "sellingGeneralAndAdministrative": "9601184", "netIncomeFromContinuingOperations": "-2546933" }, "balance": { "goodwill": "693025", "inventory": "141434", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "42823189", "longTermDebt": "7114272", "shortTermDebt": "13623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "92587", "reportedCurrency": "USD", "retainedEarnings": "-5809669", "totalLiabilities": "33990251", "otherCurrentAssets": "1175209", "totalCurrentAssets": "27436432", "currentLongTermDebt": "11905350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15386757", "currentAccountsPayable": "10899488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22364869", "totalShareholderEquity": "8781111", "capitalLeaseObligations": "3345247", "otherCurrentLiabilities": "-76", "totalCurrentLiabilities": "24522412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9467839", "cashAndShortTermInvestments": "9072223", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "92587", "cashAndCashEquivalentsAtCarryingValue": "9072223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2546933", "profitLoss": "None", "dividendPayout": "316544", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "5423", "operatingCashflow": "-3183553", "capitalExpenditures": "2003772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8010464", "cashflowFromInvestment": "-1132576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3655928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69025754, "cost_of_revenue": 58410058, "gross_profit": 10615696, "research_and_development": null, "selling_general_admin": 9601184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833928, "depreciation_amortisation": 3655928, "ebitda": 1822000, "interest_expense": 723298, "interest_income": null, "other_non_operating": null, "pretax_income": -2557060, "tax_provision": -10127, "effective_tax_rate": null, "net_income": -2531871, "net_income_continuing_ops": -2546933, "net_income_to_common": -2531871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9072223, "short_term_investments": null, "net_receivables": 17048000, "inventory": 141434, "other_current_assets": null, "total_current_assets": 27436432, "net_ppe": null, "goodwill": 693025, "intangible_assets": 92587, "goodwill_and_intangibles": 785612, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15386757, "total_assets": 42823189, "short_term_debt": 13623000, "accounts_payable": 10899488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24522412, "long_term_debt": 7114272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9467839, "total_liabilities": 33990251, "total_debt": 20737272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5809669, "total_equity": 8781111, "shares_outstanding": 35550000, "operating_cash_flow": -3183553, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2003772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1132576, "dividends_paid": 316544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8010464, "free_cash_flow": -1179781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833928", "ebitda": "1822000", "netIncome": "-2531871", "grossProfit": "10615696", "depreciation": "None", "totalRevenue": "69025754", "costOfRevenue": "58410058", "interestIncome": "None", "incomeBeforeTax": "-2557060", "interestExpense": "723298", "operatingIncome": "-2104958", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-10127", "reportedCurrency": "USD", "netInterestIncome": "-723298", "nonInterestIncome": "None", "operatingExpenses": "12311061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58410058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3655928", "sellingGeneralAndAdministrative": "9601184", "netIncomeFromContinuingOperations": "-2546933" }, "balance": { "goodwill": "693025", "inventory": "141434", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "42823189", "longTermDebt": "7114272", "shortTermDebt": "13623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "92587", "reportedCurrency": "USD", "retainedEarnings": "-5809669", "totalLiabilities": "33990251", "otherCurrentAssets": "1175209", "totalCurrentAssets": "27436432", "currentLongTermDebt": "11905350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15386757", "currentAccountsPayable": "10899488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22364869", "totalShareholderEquity": "8781111", "capitalLeaseObligations": "3345247", "otherCurrentLiabilities": "-76", "totalCurrentLiabilities": "24522412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9467839", "cashAndShortTermInvestments": "9072223", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "92587", "cashAndCashEquivalentsAtCarryingValue": "9072223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2546933", "profitLoss": "None", "dividendPayout": "316544", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "5423", "operatingCashflow": "-3183553", "capitalExpenditures": "2003772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8010464", "cashflowFromInvestment": "-1132576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316544", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3655928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 54439987, "cost_of_revenue": 44596576, "gross_profit": 9843411, "ebit": -729674, "ebitda": 2338703, "pretax_income": -1098893, "tax_provision": 164268, "net_income": -1239159, "net_income_to_common": -1239159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5143828, "total_current_assets": 18786990, "total_assets": 33197910, "short_term_debt": 3193976, "long_term_debt": 7450103, "total_debt": 10644079, "total_liabilities": 21956124, "total_equity": 11174897, "shares_outstanding": 35550000, "goodwill_and_intangibles": 1198772 }, "cash_flow": { "operating_cash_flow": 5053051, "capital_expenditure": 2567978, "free_cash_flow": 7621029, "dividends_paid": 1854594, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148517, "ticker_id": 7724, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-729674", "ebitda": "2338703", "netIncome": "-1239159", "grossProfit": "9843411", "depreciation": "None", "totalRevenue": "54439987", "costOfRevenue": "44596576", "interestIncome": "None", "incomeBeforeTax": "-1098893", "interestExpense": "369219", "operatingIncome": "-1222742", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "164268", "reportedCurrency": "USD", "netInterestIncome": "-369219", "nonInterestIncome": "None", "operatingExpenses": "10573085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44596576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3068377", "sellingGeneralAndAdministrative": "8395745", "netIncomeFromContinuingOperations": "-1263161" }, "balance": { "goodwill": "813026", "inventory": "144172", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "33197910", "longTermDebt": "7450103", "shortTermDebt": "3193976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "385746", "reportedCurrency": "USD", "retainedEarnings": "-3277798", "totalLiabilities": "21956124", "otherCurrentAssets": "2523374", "totalCurrentAssets": "18786990", "currentLongTermDebt": "2466848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10975616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14410920", "currentAccountsPayable": "8689745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12430814", "shortLongTermDebtTotal": "12007690", "totalShareholderEquity": "11174897", "capitalLeaseObligations": "2090739", "otherCurrentLiabilities": "316544", "totalCurrentLiabilities": "12430950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9525174", "cashAndShortTermInvestments": "5143828", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "385746", "cashAndCashEquivalentsAtCarryingValue": "5143828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1263161", "profitLoss": "None", "dividendPayout": "1854594", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-14216", "operatingCashflow": "5053051", "capitalExpenditures": "2567978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629041", "cashflowFromInvestment": "-2549258", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1854594", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3068377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54439987, "cost_of_revenue": 44596576, "gross_profit": 9843411, "research_and_development": null, "selling_general_admin": 8395745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -729674, "depreciation_amortisation": 3068377, "ebitda": 2338703, "interest_expense": 369219, "interest_income": null, "other_non_operating": null, "pretax_income": -1098893, "tax_provision": 164268, "effective_tax_rate": null, "net_income": -1239159, "net_income_continuing_ops": -1263161, "net_income_to_common": -1239159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5143828, "short_term_investments": null, "net_receivables": 10975616, "inventory": 144172, "other_current_assets": null, "total_current_assets": 18786990, "net_ppe": null, "goodwill": 813026, "intangible_assets": 385746, "goodwill_and_intangibles": 1198772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14410920, "total_assets": 33197910, "short_term_debt": 3193976, "accounts_payable": 8689745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12430950, "long_term_debt": 7450103, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9525174, "total_liabilities": 21956124, "total_debt": 10644079, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3277798, "total_equity": 11174897, "shares_outstanding": 35550000, "operating_cash_flow": 5053051, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2549258, "dividends_paid": 1854594, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3629041, "free_cash_flow": 7621029, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-729674", "ebitda": "2338703", "netIncome": "-1239159", "grossProfit": "9843411", "depreciation": "None", "totalRevenue": "54439987", "costOfRevenue": "44596576", "interestIncome": "None", "incomeBeforeTax": "-1098893", "interestExpense": "369219", "operatingIncome": "-1222742", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "164268", "reportedCurrency": "USD", "netInterestIncome": "-369219", "nonInterestIncome": "None", "operatingExpenses": "10573085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44596576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3068377", "sellingGeneralAndAdministrative": "8395745", "netIncomeFromContinuingOperations": "-1263161" }, "balance": { "goodwill": "813026", "inventory": "144172", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "33197910", "longTermDebt": "7450103", "shortTermDebt": "3193976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "385746", "reportedCurrency": "USD", "retainedEarnings": "-3277798", "totalLiabilities": "21956124", "otherCurrentAssets": "2523374", "totalCurrentAssets": "18786990", "currentLongTermDebt": "2466848", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10975616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14410920", "currentAccountsPayable": "8689745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12430814", "shortLongTermDebtTotal": "12007690", "totalShareholderEquity": "11174897", "capitalLeaseObligations": "2090739", "otherCurrentLiabilities": "316544", "totalCurrentLiabilities": "12430950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9525174", "cashAndShortTermInvestments": "5143828", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "385746", "cashAndCashEquivalentsAtCarryingValue": "5143828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1263161", "profitLoss": "None", "dividendPayout": "1854594", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-14216", "operatingCashflow": "5053051", "capitalExpenditures": "2567978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629041", "cashflowFromInvestment": "-2549258", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1854594", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3068377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 48088088, "cost_of_revenue": 35668911, "gross_profit": 12419177, "ebit": 5784896, "ebitda": 8447145, "pretax_income": 5582372, "tax_provision": 219317, "net_income": 5363055, "net_income_to_common": 5363055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816566, "total_current_assets": 22045284, "total_assets": 28948129, "short_term_debt": 2629915, "long_term_debt": 3711401, "total_debt": 6341316, "total_liabilities": 15664486, "total_equity": 13283643, "shares_outstanding": 35550000, "goodwill_and_intangibles": 1300301 }, "cash_flow": { "operating_cash_flow": 3623642, "capital_expenditure": 1114143, "free_cash_flow": 4737785, "dividends_paid": 440359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148520, "ticker_id": 7724, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5784896", "ebitda": "8447145", "netIncome": "5363055", "grossProfit": "12419177", "depreciation": "None", "totalRevenue": "48088088", "costOfRevenue": "35668911", "interestIncome": "None", "incomeBeforeTax": "5582372", "interestExpense": "202519", "operatingIncome": "5784891", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "219317", "reportedCurrency": "USD", "netInterestIncome": "-202519", "nonInterestIncome": "None", "operatingExpenses": "6634286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35668911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662249", "sellingGeneralAndAdministrative": "6409623", "netIncomeFromContinuingOperations": "5363055" }, "balance": { "goodwill": "531465", "inventory": "427648", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "28948129", "longTermDebt": "3711401", "shortTermDebt": "2629915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "768836", "reportedCurrency": "USD", "retainedEarnings": "-1232748", "totalLiabilities": "15664486", "otherCurrentAssets": "1050934", "totalCurrentAssets": "22045284", "currentLongTermDebt": "1814450", "longTermInvestments": "None", "shortTermInvestments": "427648", "currentNetReceivables": "13322488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6902845", "currentAccountsPayable": "5410790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4308544", "shortLongTermDebtTotal": "7346020", "totalShareholderEquity": "13283643", "capitalLeaseObligations": "1820169", "otherCurrentLiabilities": "2098132", "totalCurrentLiabilities": "10293077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5371409", "cashAndShortTermInvestments": "6816566", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "768836", "cashAndCashEquivalentsAtCarryingValue": "6816566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5363055", "profitLoss": "None", "dividendPayout": "440359", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-14216", "operatingCashflow": "3623642", "capitalExpenditures": "1114143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2307300", "cashflowFromInvestment": "-3219366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48088088, "cost_of_revenue": 35668911, "gross_profit": 12419177, "research_and_development": null, "selling_general_admin": 6409623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5784896, "depreciation_amortisation": 2662249, "ebitda": 8447145, "interest_expense": 202519, "interest_income": null, "other_non_operating": null, "pretax_income": 5582372, "tax_provision": 219317, "effective_tax_rate": null, "net_income": 5363055, "net_income_continuing_ops": 5363055, "net_income_to_common": 5363055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6816566, "short_term_investments": 427648, "net_receivables": 13322488, "inventory": 427648, "other_current_assets": null, "total_current_assets": 22045284, "net_ppe": null, "goodwill": 531465, "intangible_assets": 768836, "goodwill_and_intangibles": 1300301, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6902845, "total_assets": 28948129, "short_term_debt": 2629915, "accounts_payable": 5410790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10293077, "long_term_debt": 3711401, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5371409, "total_liabilities": 15664486, "total_debt": 6341316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1232748, "total_equity": 13283643, "shares_outstanding": 35550000, "operating_cash_flow": 3623642, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1114143, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3219366, "dividends_paid": 440359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2307300, "free_cash_flow": 4737785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5784896", "ebitda": "8447145", "netIncome": "5363055", "grossProfit": "12419177", "depreciation": "None", "totalRevenue": "48088088", "costOfRevenue": "35668911", "interestIncome": "None", "incomeBeforeTax": "5582372", "interestExpense": "202519", "operatingIncome": "5784891", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "219317", "reportedCurrency": "USD", "netInterestIncome": "-202519", "nonInterestIncome": "None", "operatingExpenses": "6634286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35668911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662249", "sellingGeneralAndAdministrative": "6409623", "netIncomeFromContinuingOperations": "5363055" }, "balance": { "goodwill": "531465", "inventory": "427648", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "28948129", "longTermDebt": "3711401", "shortTermDebt": "2629915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "768836", "reportedCurrency": "USD", "retainedEarnings": "-1232748", "totalLiabilities": "15664486", "otherCurrentAssets": "1050934", "totalCurrentAssets": "22045284", "currentLongTermDebt": "1814450", "longTermInvestments": "None", "shortTermInvestments": "427648", "currentNetReceivables": "13322488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6902845", "currentAccountsPayable": "5410790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4308544", "shortLongTermDebtTotal": "7346020", "totalShareholderEquity": "13283643", "capitalLeaseObligations": "1820169", "otherCurrentLiabilities": "2098132", "totalCurrentLiabilities": "10293077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5371409", "cashAndShortTermInvestments": "6816566", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "768836", "cashAndCashEquivalentsAtCarryingValue": "6816566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5363055", "profitLoss": "None", "dividendPayout": "440359", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-14216", "operatingCashflow": "3623642", "capitalExpenditures": "1114143", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2307300", "cashflowFromInvestment": "-3219366", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 47775187, "cost_of_revenue": 42201561, "gross_profit": 5573626, "ebit": 730337, "ebitda": 2608102, "pretax_income": 495556, "tax_provision": 185793, "net_income": 309763, "net_income_to_common": 309763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2973413, "total_current_assets": 18083867, "total_assets": 22850482, "short_term_debt": 4128962, "long_term_debt": null, "total_debt": 4128962, "total_liabilities": 10479506, "total_equity": 12370976, "shares_outstanding": 35550000, "goodwill_and_intangibles": 1501277 }, "cash_flow": { "operating_cash_flow": 2486792, "capital_expenditure": 1211883, "free_cash_flow": 3698675, "dividends_paid": 16015, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148522, "ticker_id": 7724, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730337", "ebitda": "2608102", "netIncome": "309763", "grossProfit": "5573626", "depreciation": "None", "totalRevenue": "47775187", "costOfRevenue": "42201561", "interestIncome": "None", "incomeBeforeTax": "495556", "interestExpense": "234781", "operatingIncome": "730337", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "185793", "reportedCurrency": "USD", "netInterestIncome": "-234781", "nonInterestIncome": "None", "operatingExpenses": "4718864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42201561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877765", "sellingGeneralAndAdministrative": "4698213", "netIncomeFromContinuingOperations": "309763" }, "balance": { "goodwill": "369298", "inventory": "0", "commonStock": "10091759", "currentDebt": "None", "investments": "None", "totalAssets": "22850482", "longTermDebt": "None", "shortTermDebt": "4128962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1131979", "reportedCurrency": "USD", "retainedEarnings": "1373054", "totalLiabilities": "10479506", "otherCurrentAssets": "742030", "totalCurrentAssets": "18083867", "currentLongTermDebt": "3332494", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14368424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4766615", "currentAccountsPayable": "4665911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2842670", "shortLongTermDebtTotal": "4836221", "totalShareholderEquity": "12370976", "capitalLeaseObligations": "1503727", "otherCurrentLiabilities": "350951", "totalCurrentLiabilities": "9232632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246874", "cashAndShortTermInvestments": "2973413", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "1131979", "cashAndCashEquivalentsAtCarryingValue": "2973413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309763", "profitLoss": "None", "dividendPayout": "16015", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1349852", "operatingCashflow": "2486792", "capitalExpenditures": "1211883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2956653", "cashflowFromInvestment": "-733455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16015", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47775187, "cost_of_revenue": 42201561, "gross_profit": 5573626, "research_and_development": null, "selling_general_admin": 4698213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730337, "depreciation_amortisation": 1877765, "ebitda": 2608102, "interest_expense": 234781, "interest_income": null, "other_non_operating": null, "pretax_income": 495556, "tax_provision": 185793, "effective_tax_rate": null, "net_income": 309763, "net_income_continuing_ops": 309763, "net_income_to_common": 309763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2973413, "short_term_investments": null, "net_receivables": 14368424, "inventory": 0, "other_current_assets": null, "total_current_assets": 18083867, "net_ppe": null, "goodwill": 369298, "intangible_assets": 1131979, "goodwill_and_intangibles": 1501277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4766615, "total_assets": 22850482, "short_term_debt": 4128962, "accounts_payable": 4665911, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9232632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1246874, "total_liabilities": 10479506, "total_debt": 4128962, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1373054, "total_equity": 12370976, "shares_outstanding": 35550000, "operating_cash_flow": 2486792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1211883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733455, "dividends_paid": 16015, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2956653, "free_cash_flow": 3698675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "730337", "ebitda": "2608102", "netIncome": "309763", "grossProfit": "5573626", "depreciation": "None", "totalRevenue": "47775187", "costOfRevenue": "42201561", "interestIncome": "None", "incomeBeforeTax": "495556", "interestExpense": "234781", "operatingIncome": "730337", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "185793", "reportedCurrency": "USD", "netInterestIncome": "-234781", "nonInterestIncome": "None", "operatingExpenses": "4718864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42201561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877765", "sellingGeneralAndAdministrative": "4698213", "netIncomeFromContinuingOperations": "309763" }, "balance": { "goodwill": "369298", "inventory": "0", "commonStock": "10091759", "currentDebt": "None", "investments": "None", "totalAssets": "22850482", "longTermDebt": "None", "shortTermDebt": "4128962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1131979", "reportedCurrency": "USD", "retainedEarnings": "1373054", "totalLiabilities": "10479506", "otherCurrentAssets": "742030", "totalCurrentAssets": "18083867", "currentLongTermDebt": "3332494", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14368424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4766615", "currentAccountsPayable": "4665911", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2842670", "shortLongTermDebtTotal": "4836221", "totalShareholderEquity": "12370976", "capitalLeaseObligations": "1503727", "otherCurrentLiabilities": "350951", "totalCurrentLiabilities": "9232632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1246874", "cashAndShortTermInvestments": "2973413", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "1131979", "cashAndCashEquivalentsAtCarryingValue": "2973413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309763", "profitLoss": "None", "dividendPayout": "16015", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1349852", "operatingCashflow": "2486792", "capitalExpenditures": "1211883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2956653", "cashflowFromInvestment": "-733455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16015", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 38063000, "cost_of_revenue": 32687000, "gross_profit": 5376000, "ebit": -2597000, "ebitda": -2597000, "pretax_income": -1226000, "tax_provision": -206000, "net_income": -806000, "net_income_to_common": -806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000, "total_current_assets": 29999000, "total_assets": 42194000, "short_term_debt": 11610000, "long_term_debt": null, "total_debt": 11610000, "total_liabilities": 27935000, "total_equity": 14682000, "shares_outstanding": 38417987, "goodwill_and_intangibles": 402000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148502, "ticker_id": 7724, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2597000", "netIncome": "-806000", "grossProfit": "5376000", "depreciation": "None", "totalRevenue": "38063000", "costOfRevenue": "32687000", "interestIncome": "None", "incomeBeforeTax": "-1226000", "interestExpense": "284000", "operatingIncome": "-2597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-206000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "402000", "inventory": "35999", "commonStock": "23961000", "currentDebt": "None", "investments": "None", "totalAssets": "42194000", "longTermDebt": "None", "shortTermDebt": "11610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11797000", "totalLiabilities": "27935000", "otherCurrentAssets": "1804000", "totalCurrentAssets": "29999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12195000", "currentAccountsPayable": "10879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16750000", "totalShareholderEquity": "14682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244000", "totalCurrentLiabilities": "22733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5201999", "cashAndShortTermInvestments": "5704000", "commonStockSharesOutstanding": "38417987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5704000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 38063000, "cost_of_revenue": 32687000, "gross_profit": 5376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2597000, "depreciation_amortisation": null, "ebitda": -2597000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": -1226000, "tax_provision": -206000, "effective_tax_rate": null, "net_income": -806000, "net_income_continuing_ops": null, "net_income_to_common": -806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5704000, "short_term_investments": null, "net_receivables": 22455000, "inventory": 35999, "other_current_assets": null, "total_current_assets": 29999000, "net_ppe": null, "goodwill": 402000, "intangible_assets": null, "goodwill_and_intangibles": 402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12195000, "total_assets": 42194000, "short_term_debt": 11610000, "accounts_payable": 10879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5201999, "total_liabilities": 27935000, "total_debt": 11610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11797000, "total_equity": 14682000, "shares_outstanding": 38417987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2597000", "netIncome": "-806000", "grossProfit": "5376000", "depreciation": "None", "totalRevenue": "38063000", "costOfRevenue": "32687000", "interestIncome": "None", "incomeBeforeTax": "-1226000", "interestExpense": "284000", "operatingIncome": "-2597000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-206000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "402000", "inventory": "35999", "commonStock": "23961000", "currentDebt": "None", "investments": "None", "totalAssets": "42194000", "longTermDebt": "None", "shortTermDebt": "11610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11797000", "totalLiabilities": "27935000", "otherCurrentAssets": "1804000", "totalCurrentAssets": "29999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12195000", "currentAccountsPayable": "10879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16750000", "totalShareholderEquity": "14682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244000", "totalCurrentLiabilities": "22733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5201999", "cashAndShortTermInvestments": "5704000", "commonStockSharesOutstanding": "38417987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5704000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 37402000, "cost_of_revenue": 26861000, "gross_profit": 10541000, "ebit": 1716000, "ebitda": -51000, "pretax_income": -419000, "tax_provision": 459000, "net_income": -755000, "net_income_to_common": -755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10145000, "total_current_assets": 29007000, "total_assets": 41200000, "short_term_debt": 10076000, "long_term_debt": null, "total_debt": 10076000, "total_liabilities": 26521000, "total_equity": 14889000, "shares_outstanding": 38417987, "goodwill_and_intangibles": 393000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148503, "ticker_id": 7724, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-51000", "netIncome": "-755000", "grossProfit": "10541000", "depreciation": "None", "totalRevenue": "37402000", "costOfRevenue": "26861000", "interestIncome": "None", "incomeBeforeTax": "-419000", "interestExpense": "368000", "operatingIncome": "1716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "391000", "inventory": "44000", "commonStock": "23961000", "currentDebt": "None", "investments": "None", "totalAssets": "41200000", "longTermDebt": "None", "shortTermDebt": "10076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2000", "reportedCurrency": "None", "retainedEarnings": "-10991000", "totalLiabilities": "26521000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "29007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12193000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15475000", "totalShareholderEquity": "14889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5654000", "cashAndShortTermInvestments": "10145000", "commonStockSharesOutstanding": "38417987", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "10145000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 37402000, "cost_of_revenue": 26861000, "gross_profit": 10541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1716000, "depreciation_amortisation": null, "ebitda": -51000, "interest_expense": 368000, "interest_income": null, "other_non_operating": null, "pretax_income": -419000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": -755000, "net_income_continuing_ops": null, "net_income_to_common": -755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10145000, "short_term_investments": null, "net_receivables": 17118000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 29007000, "net_ppe": null, "goodwill": 391000, "intangible_assets": 2000, "goodwill_and_intangibles": 393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12193000, "total_assets": 41200000, "short_term_debt": 10076000, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5654000, "total_liabilities": 26521000, "total_debt": 10076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10991000, "total_equity": 14889000, "shares_outstanding": 38417987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-51000", "netIncome": "-755000", "grossProfit": "10541000", "depreciation": "None", "totalRevenue": "37402000", "costOfRevenue": "26861000", "interestIncome": "None", "incomeBeforeTax": "-419000", "interestExpense": "368000", "operatingIncome": "1716000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "391000", "inventory": "44000", "commonStock": "23961000", "currentDebt": "None", "investments": "None", "totalAssets": "41200000", "longTermDebt": "None", "shortTermDebt": "10076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2000", "reportedCurrency": "None", "retainedEarnings": "-10991000", "totalLiabilities": "26521000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "29007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12193000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15475000", "totalShareholderEquity": "14889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5654000", "cashAndShortTermInvestments": "10145000", "commonStockSharesOutstanding": "38417987", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "10145000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10145000, "total_current_assets": 29007000, "total_assets": 41200000, "short_term_debt": null, "long_term_debt": 4331000, "total_debt": 4331000, "total_liabilities": 26521000, "total_equity": 14889000, "shares_outstanding": 38417987, "goodwill_and_intangibles": 393000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148504, "ticker_id": 7724, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "391000", "inventory": "44000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41200000", "longTermDebt": "4331000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-10991000", "totalLiabilities": "26521000", "otherCurrentAssets": "None", "totalCurrentAssets": "29007000", "currentLongTermDebt": "8481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12193000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14889000", "capitalLeaseObligations": "2663000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5654000", "cashAndShortTermInvestments": "10145000", "commonStockSharesOutstanding": "38417987", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "10145000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10145000, "short_term_investments": null, "net_receivables": 12590000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 29007000, "net_ppe": null, "goodwill": 391000, "intangible_assets": 2000, "goodwill_and_intangibles": 393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12193000, "total_assets": 41200000, "short_term_debt": null, "accounts_payable": 10330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20867000, "long_term_debt": 4331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5654000, "total_liabilities": 26521000, "total_debt": 4331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10991000, "total_equity": 14889000, "shares_outstanding": 38417987, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "391000", "inventory": "44000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41200000", "longTermDebt": "4331000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2000", "reportedCurrency": "USD", "retainedEarnings": "-10991000", "totalLiabilities": "26521000", "otherCurrentAssets": "None", "totalCurrentAssets": "29007000", "currentLongTermDebt": "8481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12193000", "currentAccountsPayable": "10330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14889000", "capitalLeaseObligations": "2663000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5654000", "cashAndShortTermInvestments": "10145000", "commonStockSharesOutstanding": "38417987", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "10145000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 36947000, "cost_of_revenue": 29962000, "gross_profit": 6985000, "ebit": -2400000, "ebitda": -924000, "pretax_income": -1345000, "tax_provision": -3000, "net_income": -1187000, "net_income_to_common": -1187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9183000, "total_current_assets": 30315000, "total_assets": 44428000, "short_term_debt": 14332000, "long_term_debt": 5227000, "total_debt": 19559000, "total_liabilities": 28429000, "total_equity": 16089000, "shares_outstanding": 36961749, "goodwill_and_intangibles": 732000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148506, "ticker_id": 7724, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-924000", "netIncome": "-1187000", "grossProfit": "6985000", "depreciation": "None", "totalRevenue": "36947000", "costOfRevenue": "29962000", "interestIncome": "None", "incomeBeforeTax": "-1345000", "interestExpense": "421000", "operatingIncome": "-2400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "715000", "inventory": "61000", "commonStock": "23693000", "currentDebt": "None", "investments": "None", "totalAssets": "44428000", "longTermDebt": "5227000", "shortTermDebt": "14332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-10236000", "totalLiabilities": "28429000", "otherCurrentAssets": "3078000", "totalCurrentAssets": "30315000", "currentLongTermDebt": "10106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14113000", "currentAccountsPayable": "9203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21034000", "totalShareholderEquity": "16089000", "capitalLeaseObligations": "3588000", "otherCurrentLiabilities": "-2113000", "totalCurrentLiabilities": "21422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7007000", "cashAndShortTermInvestments": "9183000", "commonStockSharesOutstanding": "36961749", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "9183000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 36947000, "cost_of_revenue": 29962000, "gross_profit": 6985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2400000, "depreciation_amortisation": null, "ebitda": -924000, "interest_expense": 421000, "interest_income": null, "other_non_operating": null, "pretax_income": -1345000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -1187000, "net_income_continuing_ops": null, "net_income_to_common": -1187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9183000, "short_term_investments": null, "net_receivables": 17993000, "inventory": 61000, "other_current_assets": null, "total_current_assets": 30315000, "net_ppe": null, "goodwill": 715000, "intangible_assets": 17000, "goodwill_and_intangibles": 732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14113000, "total_assets": 44428000, "short_term_debt": 14332000, "accounts_payable": 9203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21422000, "long_term_debt": 5227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7007000, "total_liabilities": 28429000, "total_debt": 19559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10236000, "total_equity": 16089000, "shares_outstanding": 36961749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-924000", "netIncome": "-1187000", "grossProfit": "6985000", "depreciation": "None", "totalRevenue": "36947000", "costOfRevenue": "29962000", "interestIncome": "None", "incomeBeforeTax": "-1345000", "interestExpense": "421000", "operatingIncome": "-2400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "715000", "inventory": "61000", "commonStock": "23693000", "currentDebt": "None", "investments": "None", "totalAssets": "44428000", "longTermDebt": "5227000", "shortTermDebt": "14332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-10236000", "totalLiabilities": "28429000", "otherCurrentAssets": "3078000", "totalCurrentAssets": "30315000", "currentLongTermDebt": "10106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14113000", "currentAccountsPayable": "9203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21034000", "totalShareholderEquity": "16089000", "capitalLeaseObligations": "3588000", "otherCurrentLiabilities": "-2113000", "totalCurrentLiabilities": "21422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7007000", "cashAndShortTermInvestments": "9183000", "commonStockSharesOutstanding": "36961749", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "9183000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 37362840, "cost_of_revenue": 31453011, "gross_profit": 5909829, "ebit": -2876100, "ebitda": -2832288, "pretax_income": -3500514, "tax_provision": -46144, "net_income": -3462818, "net_income_to_common": -3462818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 31333000, "total_assets": 45509000, "short_term_debt": 13336000, "long_term_debt": null, "total_debt": 13336000, "total_liabilities": 30450000, "total_equity": 14991000, "shares_outstanding": 33832849, "goodwill_and_intangibles": 688000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148507, "ticker_id": 7724, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2876100", "ebitda": "-2832288", "netIncome": "-3462818", "grossProfit": "5909829", "depreciation": "None", "totalRevenue": "37362840", "costOfRevenue": "31453011", "interestIncome": "None", "incomeBeforeTax": "-3500514", "interestExpense": "624415", "operatingIncome": "-4188430", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-46144", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10098261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31453011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "667000", "inventory": "55000", "commonStock": "22193000", "currentDebt": "None", "investments": "None", "totalAssets": "45509000", "longTermDebt": "None", "shortTermDebt": "13336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21000", "reportedCurrency": "None", "retainedEarnings": "-9049000", "totalLiabilities": "30450000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "31333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14176000", "currentAccountsPayable": "9406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20793000", "totalShareholderEquity": "14991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "22742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7708000", "cashAndShortTermInvestments": "7648000", "commonStockSharesOutstanding": "33832849", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "7648000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 37362840, "cost_of_revenue": 31453011, "gross_profit": 5909829, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2876100, "depreciation_amortisation": 43812, "ebitda": -2832288, "interest_expense": 624415, "interest_income": null, "other_non_operating": null, "pretax_income": -3500514, "tax_provision": -46144, "effective_tax_rate": null, "net_income": -3462818, "net_income_continuing_ops": null, "net_income_to_common": -3462818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7648000, "short_term_investments": null, "net_receivables": 19820000, "inventory": 55000, "other_current_assets": null, "total_current_assets": 31333000, "net_ppe": null, "goodwill": 667000, "intangible_assets": 21000, "goodwill_and_intangibles": 688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14176000, "total_assets": 45509000, "short_term_debt": 13336000, "accounts_payable": 9406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7708000, "total_liabilities": 30450000, "total_debt": 13336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9049000, "total_equity": 14991000, "shares_outstanding": 33832849, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2876100", "ebitda": "-2832288", "netIncome": "-3462818", "grossProfit": "5909829", "depreciation": "None", "totalRevenue": "37362840", "costOfRevenue": "31453011", "interestIncome": "None", "incomeBeforeTax": "-3500514", "interestExpense": "624415", "operatingIncome": "-4188430", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-46144", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10098261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31453011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "667000", "inventory": "55000", "commonStock": "22193000", "currentDebt": "None", "investments": "None", "totalAssets": "45509000", "longTermDebt": "None", "shortTermDebt": "13336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21000", "reportedCurrency": "None", "retainedEarnings": "-9049000", "totalLiabilities": "30450000", "otherCurrentAssets": "3810000", "totalCurrentAssets": "31333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14176000", "currentAccountsPayable": "9406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20793000", "totalShareholderEquity": "14991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9406000", "totalCurrentLiabilities": "22742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7708000", "cashAndShortTermInvestments": "7648000", "commonStockSharesOutstanding": "33832849", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "7648000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 31333000, "total_assets": 45509000, "short_term_debt": null, "long_term_debt": 5705000, "total_debt": 5705000, "total_liabilities": 30450000, "total_equity": 14991000, "shares_outstanding": 35550000, "goodwill_and_intangibles": 688000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148508, "ticker_id": 7724, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "667000", "inventory": "55000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45509000", "longTermDebt": "5705000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-9049000", "totalLiabilities": "30450000", "otherCurrentAssets": "None", "totalCurrentAssets": "31333000", "currentLongTermDebt": "11277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14176000", "currentAccountsPayable": "9406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14991000", "capitalLeaseObligations": "3811000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7708000", "cashAndShortTermInvestments": "7648000", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "7648000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7648000, "short_term_investments": null, "net_receivables": 14832000, "inventory": 55000, "other_current_assets": null, "total_current_assets": 31333000, "net_ppe": null, "goodwill": 667000, "intangible_assets": 21000, "goodwill_and_intangibles": 688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14176000, "total_assets": 45509000, "short_term_debt": null, "accounts_payable": 9406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22742000, "long_term_debt": 5705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7708000, "total_liabilities": 30450000, "total_debt": 5705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9049000, "total_equity": 14991000, "shares_outstanding": 35550000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "667000", "inventory": "55000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45509000", "longTermDebt": "5705000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-9049000", "totalLiabilities": "30450000", "otherCurrentAssets": "None", "totalCurrentAssets": "31333000", "currentLongTermDebt": "11277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14176000", "currentAccountsPayable": "9406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14991000", "capitalLeaseObligations": "3811000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7708000", "cashAndShortTermInvestments": "7648000", "commonStockSharesOutstanding": "35550000", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "7648000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 35161160, "cost_of_revenue": 31011989, "gross_profit": 4149171, "ebit": 305099, "ebitda": 427184, "pretax_income": -215486, "tax_provision": -446856, "net_income": 223818, "net_income_to_common": 223818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8684721, "total_current_assets": 25025520, "total_assets": 39280775, "short_term_debt": 13710610, "long_term_debt": 6361108, "total_debt": 20071718, "total_liabilities": 30502237, "total_equity": 8720254, "shares_outstanding": 32500000, "goodwill_and_intangibles": 667566 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148510, "ticker_id": 7724, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305099", "ebitda": "427184", "netIncome": "223818", "grossProfit": "4149171", "depreciation": "None", "totalRevenue": "35161160", "costOfRevenue": "31011989", "interestIncome": "None", "incomeBeforeTax": "-215486", "interestExpense": "520584", "operatingIncome": "-1211570", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-446856", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5360739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31011989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "657974", "inventory": "52556", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "39280775", "longTermDebt": "6361108", "shortTermDebt": "13710610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9592", "reportedCurrency": "USD", "retainedEarnings": "-5585851", "totalLiabilities": "30502237", "otherCurrentAssets": "1364561", "totalCurrentAssets": "25025520", "currentLongTermDebt": "12087801", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14923682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14255255", "currentAccountsPayable": "8841267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21406811", "totalShareholderEquity": "8720254", "capitalLeaseObligations": "2957902", "otherCurrentLiabilities": "-8841267", "totalCurrentLiabilities": "22551877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7950360", "cashAndShortTermInvestments": "8684721", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "9592", "cashAndCashEquivalentsAtCarryingValue": "8684721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35161160, "cost_of_revenue": 31011989, "gross_profit": 4149171, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305099, "depreciation_amortisation": 122085, "ebitda": 427184, "interest_expense": 520584, "interest_income": null, "other_non_operating": null, "pretax_income": -215486, "tax_provision": -446856, "effective_tax_rate": null, "net_income": 223818, "net_income_continuing_ops": null, "net_income_to_common": 223818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8684721, "short_term_investments": null, "net_receivables": 14923682, "inventory": 52556, "other_current_assets": null, "total_current_assets": 25025520, "net_ppe": null, "goodwill": 657974, "intangible_assets": 9592, "goodwill_and_intangibles": 667566, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14255255, "total_assets": 39280775, "short_term_debt": 13710610, "accounts_payable": 8841267, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22551877, "long_term_debt": 6361108, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7950360, "total_liabilities": 30502237, "total_debt": 20071718, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5585851, "total_equity": 8720254, "shares_outstanding": 32500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305099", "ebitda": "427184", "netIncome": "223818", "grossProfit": "4149171", "depreciation": "None", "totalRevenue": "35161160", "costOfRevenue": "31011989", "interestIncome": "None", "incomeBeforeTax": "-215486", "interestExpense": "520584", "operatingIncome": "-1211570", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-446856", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5360739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31011989", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "657974", "inventory": "52556", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "39280775", "longTermDebt": "6361108", "shortTermDebt": "13710610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9592", "reportedCurrency": "USD", "retainedEarnings": "-5585851", "totalLiabilities": "30502237", "otherCurrentAssets": "1364561", "totalCurrentAssets": "25025520", "currentLongTermDebt": "12087801", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14923682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14255255", "currentAccountsPayable": "8841267", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21406811", "totalShareholderEquity": "8720254", "capitalLeaseObligations": "2957902", "otherCurrentLiabilities": "-8841267", "totalCurrentLiabilities": "22551877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7950360", "cashAndShortTermInvestments": "8684721", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "9592", "cashAndCashEquivalentsAtCarryingValue": "8684721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111909", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 36328474, "cost_of_revenue": 34220541, "gross_profit": 2107933, "ebit": -249020, "ebitda": 1669373, "pretax_income": -706366, "tax_provision": -13716, "net_income": -697291, "net_income_to_common": -697291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9072223, "total_current_assets": 27436432, "total_assets": 42823189, "short_term_debt": 13623000, "long_term_debt": 7114272, "total_debt": 20737272, "total_liabilities": 33990251, "total_equity": 8781111, "shares_outstanding": 32500000, "goodwill_and_intangibles": 785612 }, "cash_flow": { "operating_cash_flow": 2732822, "capital_expenditure": 487409, "free_cash_flow": 3220231, "dividends_paid": 8844, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148511, "ticker_id": 7724, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249020", "ebitda": "1669373", "netIncome": "-697291", "grossProfit": "2107933", "depreciation": "None", "totalRevenue": "36328474", "costOfRevenue": "34220541", "interestIncome": "None", "incomeBeforeTax": "-706366", "interestExpense": "457344", "operatingIncome": "-3695950", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-13716", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5803882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34220541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918393", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "693025", "inventory": "141434", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "42823189", "longTermDebt": "7114272", "shortTermDebt": "13623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "92587", "reportedCurrency": "USD", "retainedEarnings": "-5809669", "totalLiabilities": "33990251", "otherCurrentAssets": "1175209", "totalCurrentAssets": "27436432", "currentLongTermDebt": "11905350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15386757", "currentAccountsPayable": "10899488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22364869", "totalShareholderEquity": "8781111", "capitalLeaseObligations": "3345247", "otherCurrentLiabilities": "-76", "totalCurrentLiabilities": "24522412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9467839", "cashAndShortTermInvestments": "9072223", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "92587", "cashAndCashEquivalentsAtCarryingValue": "9072223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-697291", "profitLoss": "None", "dividendPayout": "8844", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-45123", "operatingCashflow": "2732822", "capitalExpenditures": "487409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1857365", "cashflowFromInvestment": "-75250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8844", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36328474, "cost_of_revenue": 34220541, "gross_profit": 2107933, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249020, "depreciation_amortisation": 1918393, "ebitda": 1669373, "interest_expense": 457344, "interest_income": null, "other_non_operating": null, "pretax_income": -706366, "tax_provision": -13716, "effective_tax_rate": null, "net_income": -697291, "net_income_continuing_ops": null, "net_income_to_common": -697291, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9072223, "short_term_investments": null, "net_receivables": 17048000, "inventory": 141434, "other_current_assets": null, "total_current_assets": 27436432, "net_ppe": null, "goodwill": 693025, "intangible_assets": 92587, "goodwill_and_intangibles": 785612, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15386757, "total_assets": 42823189, "short_term_debt": 13623000, "accounts_payable": 10899488, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24522412, "long_term_debt": 7114272, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9467839, "total_liabilities": 33990251, "total_debt": 20737272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5809669, "total_equity": 8781111, "shares_outstanding": 32500000, "operating_cash_flow": 2732822, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487409, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75250, "dividends_paid": 8844, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1857365, "free_cash_flow": 3220231, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-249020", "ebitda": "1669373", "netIncome": "-697291", "grossProfit": "2107933", "depreciation": "None", "totalRevenue": "36328474", "costOfRevenue": "34220541", "interestIncome": "None", "incomeBeforeTax": "-706366", "interestExpense": "457344", "operatingIncome": "-3695950", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-13716", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5803882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34220541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918393", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "693025", "inventory": "141434", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "42823189", "longTermDebt": "7114272", "shortTermDebt": "13623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "92587", "reportedCurrency": "USD", "retainedEarnings": "-5809669", "totalLiabilities": "33990251", "otherCurrentAssets": "1175209", "totalCurrentAssets": "27436432", "currentLongTermDebt": "11905350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15386757", "currentAccountsPayable": "10899488", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22364869", "totalShareholderEquity": "8781111", "capitalLeaseObligations": "3345247", "otherCurrentLiabilities": "-76", "totalCurrentLiabilities": "24522412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9467839", "cashAndShortTermInvestments": "9072223", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "92587", "cashAndCashEquivalentsAtCarryingValue": "9072223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-697291", "profitLoss": "None", "dividendPayout": "8844", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-45123", "operatingCashflow": "2732822", "capitalExpenditures": "487409", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1857365", "cashflowFromInvestment": "-75250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8844", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2355313, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148513, "ticker_id": 7724, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2355313", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2355313, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2355313", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 32697280, "cost_of_revenue": 31112299, "gross_profit": 1584981, "ebit": -1584742, "ebitda": 152793, "pretax_income": -1850694, "tax_provision": 3589, "net_income": -1834580, "net_income_to_common": -1834580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4228828, "total_current_assets": 22846922, "total_assets": 37305790, "short_term_debt": 17475384, "long_term_debt": 72237, "total_debt": 17547621, "total_liabilities": 28491895, "total_equity": 8770212, "shares_outstanding": 32500000, "goodwill_and_intangibles": 1004359 }, "cash_flow": { "operating_cash_flow": -5916375, "capital_expenditure": 1516363, "free_cash_flow": -4400012, "dividends_paid": 307700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148514, "ticker_id": 7724, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1584742", "ebitda": "152793", "netIncome": "-1834580", "grossProfit": "1584981", "depreciation": "None", "totalRevenue": "32697280", "costOfRevenue": "31112299", "interestIncome": "None", "incomeBeforeTax": "-1850694", "interestExpense": "265954", "operatingIncome": "-2660360", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3589", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4245337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31112299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737535", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "773707", "inventory": "86993", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "37305790", "longTermDebt": "72237", "shortTermDebt": "17475384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "230652", "reportedCurrency": "USD", "retainedEarnings": "-5112378", "totalLiabilities": "28491895", "otherCurrentAssets": "1676651", "totalCurrentAssets": "22846922", "currentLongTermDebt": "16198032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16854450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14458868", "currentAccountsPayable": "9328711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12412333", "shortLongTermDebtTotal": "18403587", "totalShareholderEquity": "8770212", "capitalLeaseObligations": "2133318", "otherCurrentLiabilities": "-9328711", "totalCurrentLiabilities": "26890994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600901", "cashAndShortTermInvestments": "4228828", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "230652", "cashAndCashEquivalentsAtCarryingValue": "4228828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1834580", "profitLoss": "None", "dividendPayout": "307700", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "50546", "operatingCashflow": "-5916375", "capitalExpenditures": "1516363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6153099", "cashflowFromInvestment": "-1057326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32697280, "cost_of_revenue": 31112299, "gross_profit": 1584981, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1584742, "depreciation_amortisation": 1737535, "ebitda": 152793, "interest_expense": 265954, "interest_income": null, "other_non_operating": null, "pretax_income": -1850694, "tax_provision": 3589, "effective_tax_rate": null, "net_income": -1834580, "net_income_continuing_ops": null, "net_income_to_common": -1834580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4228828, "short_term_investments": null, "net_receivables": 16854450, "inventory": 86993, "other_current_assets": null, "total_current_assets": 22846922, "net_ppe": null, "goodwill": 773707, "intangible_assets": 230652, "goodwill_and_intangibles": 1004359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14458868, "total_assets": 37305790, "short_term_debt": 17475384, "accounts_payable": 9328711, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26890994, "long_term_debt": 72237, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1600901, "total_liabilities": 28491895, "total_debt": 17547621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5112378, "total_equity": 8770212, "shares_outstanding": 32500000, "operating_cash_flow": -5916375, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1516363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1057326, "dividends_paid": 307700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6153099, "free_cash_flow": -4400012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1584742", "ebitda": "152793", "netIncome": "-1834580", "grossProfit": "1584981", "depreciation": "None", "totalRevenue": "32697280", "costOfRevenue": "31112299", "interestIncome": "None", "incomeBeforeTax": "-1850694", "interestExpense": "265954", "operatingIncome": "-2660360", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3589", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4245337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31112299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1737535", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "773707", "inventory": "86993", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "37305790", "longTermDebt": "72237", "shortTermDebt": "17475384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "230652", "reportedCurrency": "USD", "retainedEarnings": "-5112378", "totalLiabilities": "28491895", "otherCurrentAssets": "1676651", "totalCurrentAssets": "22846922", "currentLongTermDebt": "16198032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16854450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14458868", "currentAccountsPayable": "9328711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12412333", "shortLongTermDebtTotal": "18403587", "totalShareholderEquity": "8770212", "capitalLeaseObligations": "2133318", "otherCurrentLiabilities": "-9328711", "totalCurrentLiabilities": "26890994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1600901", "cashAndShortTermInvestments": "4228828", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "230652", "cashAndCashEquivalentsAtCarryingValue": "4228828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1834580", "profitLoss": "None", "dividendPayout": "307700", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "50546", "operatingCashflow": "-5916375", "capitalExpenditures": "1516363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6153099", "cashflowFromInvestment": "-1057326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307700", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1737535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -792370, "ebitda": null, "pretax_income": null, "tax_provision": 1795, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 22846922, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2958188, "capital_expenditure": 758182, "free_cash_flow": -2200006, "dividends_paid": 153850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148515, "ticker_id": 7724, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-792370", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1795", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "86993", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5112378", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "22846922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16854450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9328711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12412333", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86899", "totalCurrentLiabilities": "26890994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-917290", "profitLoss": "None", "dividendPayout": "153850", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "25273", "operatingCashflow": "-2958188", "capitalExpenditures": "758182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3076550", "cashflowFromInvestment": "-528663", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -792370, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 1795, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 16854450, "inventory": 86993, "other_current_assets": null, "total_current_assets": 22846922, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 9328711, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26890994, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5112378, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -2958188, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758182, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528663, "dividends_paid": 153850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3076550, "free_cash_flow": -2200006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-792370", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1795", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "86993", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5112378", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "22846922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16854450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9328711", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12412333", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86899", "totalCurrentLiabilities": "26890994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-917290", "profitLoss": "None", "dividendPayout": "153850", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "25273", "operatingCashflow": "-2958188", "capitalExpenditures": "758182", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3076550", "cashflowFromInvestment": "-528663", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "income_statement": { "revenue": 28200903, "cost_of_revenue": 25827091, "gross_profit": 2373812, "ebit": -1319601, "ebitda": 241498, "pretax_income": -1507380, "tax_provision": 161093, "net_income": -1644471, "net_income_to_common": -1644471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5143828, "total_current_assets": 18786990, "total_assets": 33197910, "short_term_debt": 3193976, "long_term_debt": null, "total_debt": 3193976, "total_liabilities": 21956124, "total_equity": 11174897, "shares_outstanding": 32500000, "goodwill_and_intangibles": 1198772 }, "cash_flow": { "operating_cash_flow": 3440730, "capital_expenditure": 132475, "free_cash_flow": 3573205, "dividends_paid": 62878, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 148516, "ticker_id": 7724, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:51:23.409544+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1319601", "ebitda": "241498", "netIncome": "-1644471", "grossProfit": "2373812", "depreciation": "None", "totalRevenue": "28200903", "costOfRevenue": "25827091", "interestIncome": "None", "incomeBeforeTax": "-1507380", "interestExpense": "187775", "operatingIncome": "-2420280", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "161093", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4794090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25827091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561099", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "813026", "inventory": "144172", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "33197910", "longTermDebt": "None", "shortTermDebt": "3193976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "385746", "reportedCurrency": "USD", "retainedEarnings": "-3277798", "totalLiabilities": "21956124", "otherCurrentAssets": "2523374", "totalCurrentAssets": "18786990", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10975616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14410920", "currentAccountsPayable": "8689745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12007690", "totalShareholderEquity": "11174897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316544", "totalCurrentLiabilities": "12430950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9525174", "cashAndShortTermInvestments": "5143828", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "385746", "cashAndCashEquivalentsAtCarryingValue": "5143828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644471", "profitLoss": "None", "dividendPayout": "62878", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3440730", "capitalExpenditures": "132475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327186", "cashflowFromInvestment": "-252618", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62878", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28200903, "cost_of_revenue": 25827091, "gross_profit": 2373812, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1319601, "depreciation_amortisation": 1561099, "ebitda": 241498, "interest_expense": 187775, "interest_income": null, "other_non_operating": null, "pretax_income": -1507380, "tax_provision": 161093, "effective_tax_rate": null, "net_income": -1644471, "net_income_continuing_ops": null, "net_income_to_common": -1644471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5143828, "short_term_investments": null, "net_receivables": 10975616, "inventory": 144172, "other_current_assets": null, "total_current_assets": 18786990, "net_ppe": null, "goodwill": 813026, "intangible_assets": 385746, "goodwill_and_intangibles": 1198772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14410920, "total_assets": 33197910, "short_term_debt": 3193976, "accounts_payable": 8689745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12430950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9525174, "total_liabilities": 21956124, "total_debt": 3193976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3277798, "total_equity": 11174897, "shares_outstanding": 32500000, "operating_cash_flow": 3440730, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252618, "dividends_paid": 62878, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1327186, "free_cash_flow": 3573205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1319601", "ebitda": "241498", "netIncome": "-1644471", "grossProfit": "2373812", "depreciation": "None", "totalRevenue": "28200903", "costOfRevenue": "25827091", "interestIncome": "None", "incomeBeforeTax": "-1507380", "interestExpense": "187775", "operatingIncome": "-2420280", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "161093", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4794090", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25827091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561099", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "813026", "inventory": "144172", "commonStock": "12719782", "currentDebt": "None", "investments": "None", "totalAssets": "33197910", "longTermDebt": "None", "shortTermDebt": "3193976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "385746", "reportedCurrency": "USD", "retainedEarnings": "-3277798", "totalLiabilities": "21956124", "otherCurrentAssets": "2523374", "totalCurrentAssets": "18786990", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10975616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14410920", "currentAccountsPayable": "8689745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12007690", "totalShareholderEquity": "11174897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316544", "totalCurrentLiabilities": "12430950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9525174", "cashAndShortTermInvestments": "5143828", "commonStockSharesOutstanding": "32500000", "intangibleAssetsExcludingGoodwill": "385746", "cashAndCashEquivalentsAtCarryingValue": "5143828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644471", "profitLoss": "None", "dividendPayout": "62878", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3440730", "capitalExpenditures": "132475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327186", "cashflowFromInvestment": "-252618", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62878", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }