{ "ticker": { "uuid": "a4302ad4-bd07-4773-9400-4bd789f23edb", "symbol": "IDT", "name": "IDT Australia Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a4302ad4-bd07-4773-9400-4bd789f23edb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4302ad4-bd07-4773-9400-4bd789f23edb/" }, "ticker_metadata": { "id": 23588, "uuid": "a4302ad4-bd07-4773-9400-4bd789f23edb", "symbol": "IDT", "name": "IDT Australia Limited", "asset_type": "equity", "market_cap": 15814746, "stock_exchange_id": 9, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "IDT Australia Limited engages in the research, development, manufacture, and sale of active pharmaceutical ingredients (API) and finished dose forms (FDF) products in Australia, Asia, Europe, and the United States. The company offers microbiological and analytical testing, clinical packaging, and pharmacy services. It also provides medicinal cannabis and psychedelics; oral finished doses; and aseptic fill and finish solutions for liquid and lyophilised forms. In addition, the company offers mRNA and antibody drug conjugates. Further, the company provides contract manufacturing services. IDT Australia Limited was founded in 1975 and is headquartered in Boronia, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4302ad4-bd07-4773-9400-4bd789f23edb", "symbol": "IDT", "name": "IDT Australia Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/a4302ad4-bd07-4773-9400-4bd789f23edb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4302ad4-bd07-4773-9400-4bd789f23edb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 15468403.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4301, "roe": -0.3684, "piotroski_f_score": 2, "momentum_12_1": -0.6, "volatility_252d": 0.4512 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.145404+00:00", "batch_id": "" }, "size": { "price_close": 0.036, "market_cap": 15468403.32, "market_cap_usd": 15468403.32, "enterprise_value": 25370403.32, "shares_outstanding": 429677870, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7067, "ptbv_ratio": 0.7067, "ps_ratio": 0.8049, "pcf_ratio": null, "pfcf_ratio": -2.0483, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.3202, "ev_fcf": -3.3594, "earnings_yield": null, "fcf_yield": -0.2977, "price_to_sales": 0.8049, "price_to_book": 0.7067, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7575 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4301, "shareholder_yield": -0.4301, "debt_paydown_yield": 0, "total_yield": -0.4301 }, "quality": { "gross_margin": 0.6816, "operating_margin": -0.4136, "net_margin": -0.4196, "ebitda_margin": -0.3353, "fcf_margin": -0.393, "roe": -0.3684, "roa": -0.2184, "roic": -0.1875, "roc_greenblatt": null, "asset_turnover": 0.5205, "cash_conversion": 0.9366, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3916, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3548, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.5369, "debt_to_assets": 0.2818, "interest_coverage": -10.4717, "current_ratio": 2.9362, "quick_ratio": 2.9362, "net_debt": 9902000, "local_beta": 0.7848, "volatility_252d": 0.4512, "volatility_60d": 0.9313, "max_drawdown_12m": -0.66, "risk_adjusted_momentum": -1.3297 }, "growth": { "revenue_growth_1y": 0.453, "revenue_growth_3y_cagr": 0.1666, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2362, "revenue_growth": 0.453, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": -0.2174, "price_return_6m": -0.3077, "price_return_9m": -0.4706, "price_return_12m": -0.64, "price_return_12m_ex1m": -0.6, "momentum_6m": -0.3077, "momentum_12m": -0.64, "momentum_12_1": -0.6, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.0588, "relative_strength": -0.6528 }, "raw_ttm": { "revenue_ttm": 19217000, "gross_profit_ttm": 13098000, "ebit_ttm": -7948000, "ebitda_ttm": -6443000, "net_income_ttm": -8063000, "eps_diluted_ttm": -0.0188, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1300000, "fcf_ttm": -7552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6653000, "interest_expense_ttm": 759000, "cash_and_equivalents": 503000, "total_current_assets": 15518000, "total_current_liabilities": 5285000, "net_ppe": null, "total_assets": 36920000, "total_debt": 10405000, "total_equity": 21887000, "net_working_capital": 10546000, "book_value_per_share": 0.0509, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0509 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10179, "ticker_id": 23588, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.145404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.036, "market_cap": 15468403.32, "market_cap_usd": 15468403.32, "enterprise_value": 25370403.32, "shares_outstanding": 429677870, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70673931, "ptbv_ratio": 0.70673931, "ps_ratio": 0.8049333, "pcf_ratio": null, "pfcf_ratio": -2.04825256, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.32020624, "ev_fcf": -3.35942841, "earnings_yield": null, "fcf_yield": -0.29766969, "dividend_yield": 0, "buyback_yield": -0.43010257, "shareholder_yield": -0.43010257, "debt_paydown_yield": 0, "total_yield": -0.43010257, "gross_margin": 0.68158401, "operating_margin": -0.41359213, "net_margin": -0.41957642, "ebitda_margin": -0.33527606, "fcf_margin": -0.39298538, "roe": -0.3683922, "roa": -0.21839112, "roic": -0.18751769, "roc_greenblatt": null, "asset_turnover": 0.52050379, "cash_conversion": 0.93662409, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.53686171, "debt_to_assets": 0.28182557, "interest_coverage": -10.47167325, "current_ratio": 2.93623463, "quick_ratio": 2.93623463, "net_debt": 9902000, "revenue_growth_1y": 0.45297142, "revenue_growth_3y_cagr": 0.1665596, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23622212, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.391626, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.2173913, "price_return_6m": -0.30769231, "price_return_9m": -0.47058824, "price_return_12m": -0.64, "price_return_12m_ex1m": -0.6, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.05882353, "relative_strength": -0.65284679, "local_beta": 0.7848, "volatility_252d": 0.451215, "volatility_60d": 0.931308, "max_drawdown_12m": -0.66, "revenue_ttm": 19217000, "gross_profit_ttm": 13098000, "ebit_ttm": -7948000, "ebitda_ttm": -6443000, "net_income_ttm": -8063000, "eps_diluted_ttm": -0.01876522, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1300000, "fcf_ttm": -7552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6653000, "interest_expense_ttm": 759000, "cash_and_equivalents": 503000, "total_current_assets": 15518000, "total_current_liabilities": 5285000, "net_ppe": null, "total_assets": 36920000, "total_debt": 10405000, "total_equity": 21887000, "net_working_capital": 10546000, "book_value_per_share": 0.05093816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05093816, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4301, "roe": -0.3684, "momentum_12_1": -0.6, "complete_fields": { "id": 10179, "ticker_id": 23588, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:51.145404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.036, "market_cap": 15468403.32, "market_cap_usd": 15468403.32, "enterprise_value": 25370403.32, "shares_outstanding": 429677870, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.70673931, "ptbv_ratio": 0.70673931, "ps_ratio": 0.8049333, "pcf_ratio": null, "pfcf_ratio": -2.04825256, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.32020624, "ev_fcf": -3.35942841, "earnings_yield": null, "fcf_yield": -0.29766969, "dividend_yield": 0, "buyback_yield": -0.43010257, "shareholder_yield": -0.43010257, "debt_paydown_yield": 0, "total_yield": -0.43010257, "gross_margin": 0.68158401, "operating_margin": -0.41359213, "net_margin": -0.41957642, "ebitda_margin": -0.33527606, "fcf_margin": -0.39298538, "roe": -0.3683922, "roa": -0.21839112, "roic": -0.18751769, "roc_greenblatt": null, "asset_turnover": 0.52050379, "cash_conversion": 0.93662409, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.53686171, "debt_to_assets": 0.28182557, "interest_coverage": -10.47167325, "current_ratio": 2.93623463, "quick_ratio": 2.93623463, "net_debt": 9902000, "revenue_growth_1y": 0.45297142, "revenue_growth_3y_cagr": 0.1665596, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23622212, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.391626, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": -0.2173913, "price_return_6m": -0.30769231, "price_return_9m": -0.47058824, "price_return_12m": -0.64, "price_return_12m_ex1m": -0.6, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.05882353, "relative_strength": -0.65284679, "local_beta": 0.7848, "volatility_252d": 0.451215, "volatility_60d": 0.931308, "max_drawdown_12m": -0.66, "revenue_ttm": 19217000, "gross_profit_ttm": 13098000, "ebit_ttm": -7948000, "ebitda_ttm": -6443000, "net_income_ttm": -8063000, "eps_diluted_ttm": -0.01876522, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1300000, "fcf_ttm": -7552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6653000, "interest_expense_ttm": 759000, "cash_and_equivalents": 503000, "total_current_assets": 15518000, "total_current_liabilities": 5285000, "net_ppe": null, "total_assets": 36920000, "total_debt": 10405000, "total_equity": 21887000, "net_working_capital": 10546000, "book_value_per_share": 0.05093816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05093816, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 90, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "income_statement": { "revenue": 19217000, "cost_of_revenue": 6119000, "gross_profit": 13098000, "ebit": -7948000, "ebitda": -6443000, "pretax_income": null, "tax_provision": null, "net_income": -8063000, "net_income_to_common": -8063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503000, "total_current_assets": 15518000, "total_assets": 36920000, "short_term_debt": 816000, "long_term_debt": 9589000, "total_debt": 10405000, "total_liabilities": null, "total_equity": 21887000, "shares_outstanding": 429677870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1300000, "free_cash_flow": -7552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6653000, "net_debt_issued": 4101000 }, "complete_fields": { "id": 413221, "ticker_id": 23588, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6443000", "netIncome": "-8063000", "grossProfit": "13098000", "totalRevenue": "19217000", "costOfRevenue": "6119000", "interestExpense": "759000", "operatingIncome": "-7948000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "861000" }, "balance": { "totalDebt": "10405000", "totalAssets": "36920000", "longTermDebt": "9589000", "shortTermDebt": "816000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429677870", "totalCurrentAssets": "15518000", "totalShareholderEquity": "21887000", "totalCurrentLiabilities": "5285000", "propertyPlantEquipmentNet": "21402000", "cashAndShortTermInvestments": "503000" }, "cashflow": { "freeCashFlow": "-7552000", "dividendsPaid": null, "issuanceOfDebt": "10225000", "issuanceOfStock": "6653000", "repaymentOfDebt": "-6124000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1300000" } }, "revenue": 19217000, "cost_of_revenue": 6119000, "gross_profit": 13098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7948000, "depreciation_amortisation": 861000, "ebitda": -6443000, "interest_expense": 759000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8063000, "net_income_continuing_ops": null, "net_income_to_common": -8063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15518000, "net_ppe": 21402000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36920000, "short_term_debt": 816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5285000, "long_term_debt": 9589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21887000, "shares_outstanding": 429677870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6653000, "net_debt_issued": 4101000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6443000", "netIncome": "-8063000", "grossProfit": "13098000", "totalRevenue": "19217000", "costOfRevenue": "6119000", "interestExpense": "759000", "operatingIncome": "-7948000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "861000" }, "balance": { "totalDebt": "10405000", "totalAssets": "36920000", "longTermDebt": "9589000", "shortTermDebt": "816000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429677870", "totalCurrentAssets": "15518000", "totalShareholderEquity": "21887000", "totalCurrentLiabilities": "5285000", "propertyPlantEquipmentNet": "21402000", "cashAndShortTermInvestments": "503000" }, "cashflow": { "freeCashFlow": "-7552000", "dividendsPaid": null, "issuanceOfDebt": "10225000", "issuanceOfStock": "6653000", "repaymentOfDebt": "-6124000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1300000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "income_statement": { "revenue": 13226000, "cost_of_revenue": 2808000, "gross_profit": 10418000, "ebit": -6851000, "ebitda": -5031000, "pretax_income": null, "tax_provision": null, "net_income": -5413000, "net_income_to_common": -5413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504000, "total_current_assets": 10407000, "total_assets": 31371000, "short_term_debt": 4468000, "long_term_debt": null, "total_debt": 4468000, "total_liabilities": null, "total_equity": 23441000, "shares_outstanding": 351479469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -694000, "free_cash_flow": -10296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3039000, "net_debt_issued": 3728000 }, "complete_fields": { "id": 413222, "ticker_id": 23588, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5031000", "netIncome": "-5413000", "grossProfit": "10418000", "totalRevenue": "13226000", "costOfRevenue": "2808000", "interestExpense": "119000", "operatingIncome": "-6851000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "925000" }, "balance": { "totalDebt": "4468000", "totalAssets": "31371000", "longTermDebt": null, "shortTermDebt": "4468000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "351479469", "totalCurrentAssets": "10407000", "totalShareholderEquity": "23441000", "totalCurrentLiabilities": "7757000", "propertyPlantEquipmentNet": "20964000", "cashAndShortTermInvestments": "504000" }, "cashflow": { "freeCashFlow": "-10296000", "dividendsPaid": null, "issuanceOfDebt": "4947000", "issuanceOfStock": "3039000", "repaymentOfDebt": "-1219000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-694000" } }, "revenue": 13226000, "cost_of_revenue": 2808000, "gross_profit": 10418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6851000, "depreciation_amortisation": 925000, "ebitda": -5031000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5413000, "net_income_continuing_ops": null, "net_income_to_common": -5413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10407000, "net_ppe": 20964000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31371000, "short_term_debt": 4468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23441000, "shares_outstanding": 351479469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3039000, "net_debt_issued": 3728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5031000", "netIncome": "-5413000", "grossProfit": "10418000", "totalRevenue": "13226000", "costOfRevenue": "2808000", "interestExpense": "119000", "operatingIncome": "-6851000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "925000" }, "balance": { "totalDebt": "4468000", "totalAssets": "31371000", "longTermDebt": null, "shortTermDebt": "4468000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "351479469", "totalCurrentAssets": "10407000", "totalShareholderEquity": "23441000", "totalCurrentLiabilities": "7757000", "propertyPlantEquipmentNet": "20964000", "cashAndShortTermInvestments": "504000" }, "cashflow": { "freeCashFlow": "-10296000", "dividendsPaid": null, "issuanceOfDebt": "4947000", "issuanceOfStock": "3039000", "repaymentOfDebt": "-1219000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-694000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "income_statement": { "revenue": 6935000, "cost_of_revenue": 2181000, "gross_profit": 4754000, "ebit": -9873000, "ebitda": -8834000, "pretax_income": null, "tax_provision": null, "net_income": -8498000, "net_income_to_common": -8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4433000, "total_current_assets": 9743000, "total_assets": 28289000, "short_term_debt": 740000, "long_term_debt": null, "total_debt": 740000, "total_liabilities": null, "total_equity": 24141000, "shares_outstanding": 312705620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -522000, "free_cash_flow": -8424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3784000, "net_debt_issued": -141000 }, "complete_fields": { "id": 413223, "ticker_id": 23588, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8834000", "netIncome": "-8498000", "grossProfit": "4754000", "totalRevenue": "6935000", "costOfRevenue": "2181000", "interestExpense": null, "operatingIncome": "-9873000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1039000" }, "balance": { "totalDebt": "740000", "totalAssets": "28289000", "longTermDebt": null, "shortTermDebt": "740000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "312705620", "totalCurrentAssets": "9743000", "totalShareholderEquity": "24141000", "totalCurrentLiabilities": "3982000", "propertyPlantEquipmentNet": "18546000", "cashAndShortTermInvestments": "4433000" }, "cashflow": { "freeCashFlow": "-8424000", "dividendsPaid": null, "issuanceOfDebt": "1234000", "issuanceOfStock": "3784000", "repaymentOfDebt": "-1375000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-522000" } }, "revenue": 6935000, "cost_of_revenue": 2181000, "gross_profit": 4754000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9873000, "depreciation_amortisation": 1039000, "ebitda": -8834000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8498000, "net_income_continuing_ops": null, "net_income_to_common": -8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4433000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9743000, "net_ppe": 18546000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28289000, "short_term_debt": 740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24141000, "shares_outstanding": 312705620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3784000, "net_debt_issued": -141000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8834000", "netIncome": "-8498000", "grossProfit": "4754000", "totalRevenue": "6935000", "costOfRevenue": "2181000", "interestExpense": null, "operatingIncome": "-9873000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1039000" }, "balance": { "totalDebt": "740000", "totalAssets": "28289000", "longTermDebt": null, "shortTermDebt": "740000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "312705620", "totalCurrentAssets": "9743000", "totalShareholderEquity": "24141000", "totalCurrentLiabilities": "3982000", "propertyPlantEquipmentNet": "18546000", "cashAndShortTermInvestments": "4433000" }, "cashflow": { "freeCashFlow": "-8424000", "dividendsPaid": null, "issuanceOfDebt": "1234000", "issuanceOfStock": "3784000", "repaymentOfDebt": "-1375000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-522000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "income_statement": { "revenue": 12105000, "cost_of_revenue": 1440000, "gross_profit": 10665000, "ebit": -1901000, "ebitda": -365000, "pretax_income": null, "tax_provision": null, "net_income": -1160000, "net_income_to_common": -1160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9214000, "total_current_assets": 13865000, "total_assets": 30080000, "short_term_debt": 881000, "long_term_debt": null, "total_debt": 881000, "total_liabilities": null, "total_equity": 26988000, "shares_outstanding": 247449044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -912000, "free_cash_flow": 1949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 315000, "net_debt_issued": 22000 }, "complete_fields": { "id": 413224, "ticker_id": 23588, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-365000", "netIncome": "-1160000", "grossProfit": "10665000", "totalRevenue": "12105000", "costOfRevenue": "1440000", "interestExpense": null, "operatingIncome": "-1901000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1536000" }, "balance": { "totalDebt": "881000", "totalAssets": "30080000", "longTermDebt": null, "shortTermDebt": "881000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "247449044", "totalCurrentAssets": "13865000", "totalShareholderEquity": "26988000", "totalCurrentLiabilities": "2778000", "propertyPlantEquipmentNet": "16215000", "cashAndShortTermInvestments": "9214000" }, "cashflow": { "freeCashFlow": "1949000", "dividendsPaid": null, "issuanceOfDebt": "1354000", "issuanceOfStock": "315000", "repaymentOfDebt": "-1332000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-912000" } }, "revenue": 12105000, "cost_of_revenue": 1440000, "gross_profit": 10665000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1901000, "depreciation_amortisation": 1536000, "ebitda": -365000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1160000, "net_income_continuing_ops": null, "net_income_to_common": -1160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13865000, "net_ppe": 16215000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30080000, "short_term_debt": 881000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26988000, "shares_outstanding": 247449044, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 315000, "net_debt_issued": 22000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-365000", "netIncome": "-1160000", "grossProfit": "10665000", "totalRevenue": "12105000", "costOfRevenue": "1440000", "interestExpense": null, "operatingIncome": "-1901000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1536000" }, "balance": { "totalDebt": "881000", "totalAssets": "30080000", "longTermDebt": null, "shortTermDebt": "881000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "247449044", "totalCurrentAssets": "13865000", "totalShareholderEquity": "26988000", "totalCurrentLiabilities": "2778000", "propertyPlantEquipmentNet": "16215000", "cashAndShortTermInvestments": "9214000" }, "cashflow": { "freeCashFlow": "1949000", "dividendsPaid": null, "issuanceOfDebt": "1354000", "issuanceOfStock": "315000", "repaymentOfDebt": "-1332000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-912000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413225, "ticker_id": 23588, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503000, "total_current_assets": 15518000, "total_assets": 36920000, "short_term_debt": 816000, "long_term_debt": 9589000, "total_debt": 10405000, "total_liabilities": null, "total_equity": 21887000, "shares_outstanding": 429677870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413220, "ticker_id": 23588, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:48.751218+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10405000", "totalAssets": "36920000", "longTermDebt": "9589000", "shortTermDebt": "816000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429677870", "totalCurrentAssets": "15518000", "totalShareholderEquity": "21887000", "totalCurrentLiabilities": "5285000", "propertyPlantEquipmentNet": "21402000", "cashAndShortTermInvestments": "503000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15518000, "net_ppe": 21402000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36920000, "short_term_debt": 816000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5285000, "long_term_debt": 9589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21887000, "shares_outstanding": 429677870, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10405000", "totalAssets": "36920000", "longTermDebt": "9589000", "shortTermDebt": "816000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429677870", "totalCurrentAssets": "15518000", "totalShareholderEquity": "21887000", "totalCurrentLiabilities": "5285000", "propertyPlantEquipmentNet": "21402000", "cashAndShortTermInvestments": "503000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }