{ "ticker": { "uuid": "a4356b7f-5757-4fa0-b365-9b24733c2fde", "symbol": "KEI", "name": "KEI Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a4356b7f-5757-4fa0-b365-9b24733c2fde/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4356b7f-5757-4fa0-b365-9b24733c2fde/" }, "ticker_metadata": { "id": 13970, "uuid": "a4356b7f-5757-4fa0-b365-9b24733c2fde", "symbol": "KEI", "name": "KEI Industries Limited", "asset_type": "equity", "market_cap": 503576133632, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "KEI Industries Limited manufactures, markets, and sells wires and cables in India and internationally. It operates in three segments: Cable & Wires; Engineering, Procurement and Construction; and Stainless Steel Wire. The company offers extra-high voltage, high tension, and low-tension power cables; control and instrumentation cables; specialty, single-core, and multi-core flexible cables; elastomeric/rubber and solar cables; fire survival/resistant cables; flat, EV charging, ESP, and medium voltage covered conductor cables; conflame green + wires; communication and thermocouple cables; and submersible marine and offshore cables, as well as stainless steel, winding, and house wires. It also provides engineering, procurement, and construction solutions in the areas of gas-insulated GIS, and air-insulated substations AIS; overhead and underground power transmission and distribution systems; and railway electrification/substation on a turnkey basis, as well as project management services. The company exports its products to approximately 60 countries. It serves the power, refinery, railway, automobile, cement, steel, fertilizer, textile, real estate, infrastructure, oil and gas, defense, chemical, metal, IT, pharma, manufacturing, renewables energy, non-metal, data center, consumer durable, government, public, private, and other sectors through dealers and distributors. The company was founded in 1968 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4356b7f-5757-4fa0-b365-9b24733c2fde", "symbol": "KEI", "name": "KEI Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/a4356b7f-5757-4fa0-b365-9b24733c2fde/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4356b7f-5757-4fa0-b365-9b24733c2fde/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.06, "quality": 0.28, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5335.5, "market_cap": 510076974622.5, "pe_ratio": 54.1789, "earnings_yield": 0.0185, "ebitda_to_ev": 0.0284, "shareholder_yield": 0.0008, "roe": 0.1413, "piotroski_f_score": 4, "momentum_12_1": 0.3623, "volatility_252d": 0.3529 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.007032+00:00", "batch_id": "" }, "size": { "price_close": 5335.5, "market_cap": 510076974622.5, "market_cap_usd": 510076974622.5, "enterprise_value": 498166824622.5, "shares_outstanding": 95600595, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.1789, "pb_ratio": 7.6531, "ptbv_ratio": 7.6531, "ps_ratio": 4.2734, "pcf_ratio": 60.7268, "pfcf_ratio": -123.3193, "ev_ebitda": 35.2225, "ev_ebit": 42.5537, "ev_sales": 4.1736, "ev_fcf": -120.4398, "earnings_yield": 0.0185, "fcf_yield": -0.0083, "price_to_sales": 4.2734, "price_to_book": 7.6531, "price_to_cashflow": 60.7268, "ebitda_to_ev": 0.0284, "sales_yield": 0.2396 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0, "shareholder_yield": 0.0008, "debt_paydown_yield": 0, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.2336, "operating_margin": 0.0981, "net_margin": 0.0789, "ebitda_margin": 0.1185, "fcf_margin": -0.0347, "roe": 0.1413, "roa": 0.1051, "roic": 0.1604, "roc_greenblatt": null, "asset_turnover": 1.3328, "cash_conversion": -0.4393, "accruals_ratio": 0.0113, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2025, "revenue_stability_5y": 0.2341, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3114, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8421, "debt_to_assets": 0.0283, "interest_coverage": 18.3394, "current_ratio": 2.9633, "quick_ratio": 2.9633, "net_debt": -11910150000, "local_beta": 1.9869, "volatility_252d": 0.3529, "volatility_60d": 0.8255, "max_drawdown_12m": -0.2032, "risk_adjusted_momentum": 1.0266 }, "growth": { "revenue_growth_1y": 0.2066, "revenue_growth_3y_cagr": 0.1968, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3181, "eps_growth_3y_cagr": 0.2438, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1514, "revenue_growth": 0.2066, "earnings_growth": 0.3181 }, "momentum": { "price_return_1m": 0.0463, "price_return_3m": 0.0842, "price_return_6m": 0.283, "price_return_9m": 0.323, "price_return_12m": 0.4253, "price_return_12m_ex1m": 0.3623, "momentum_6m": 0.283, "momentum_12m": 0.4253, "momentum_12_1": 0.3623, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4944, "relative_strength": 0.533 }, "raw_ttm": { "revenue_ttm": 119362040000, "gross_profit_ttm": 27886430000, "ebit_ttm": 11706770000, "ebitda_ttm": 14143430000, "net_income_ttm": 9414680000, "eps_diluted_ttm": 98.4793, "operating_cash_flow_ttm": 8399540000, "capital_expenditure_ttm": -12535770000, "fcf_ttm": -4136230000, "dividends_paid_ttm": -430310000, "share_repurchases_ttm": null, "shares_issued_ttm": 10800000, "interest_expense_ttm": 638340000, "cash_and_equivalents": 14440390000, "total_current_assets": 61568250000, "total_current_liabilities": 20776980000, "net_ppe": null, "total_assets": 89559780000, "total_debt": 2530240000, "total_equity": 66649480000, "net_working_capital": 28212880000, "book_value_per_share": 697.166, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 697.166 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 80, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 71, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 80, "rank_earnings_yield": 80, "rank_fcf_yield": 65, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 81, "rank_fcf_margin": 68, "rank_piotroski": 79, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11 }, "composites": { "value_composite": 94, "quality_composite": 72, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 36, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1296, "os_score": 0.15, "value_percentile": 0.06, "quality_percentile": 0.28, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6346, "ticker_id": 13970, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.007032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5335.5, "market_cap": 510076974622.5, "market_cap_usd": 510076974622.5, "enterprise_value": 498166824622.5, "shares_outstanding": 95600595, "fx_rate_to_usd": null, "pe_ratio": 54.17889664, "pb_ratio": 7.6531276, "ptbv_ratio": 7.6531276, "ps_ratio": 4.27336006, "pcf_ratio": 60.72677487, "pfcf_ratio": -123.31929671, "ev_ebitda": 35.2224902, "ev_ebit": 42.5537381, "ev_sales": 4.17357834, "ev_fcf": -120.43982676, "earnings_yield": 0.01845737, "fcf_yield": -0.0083029, "dividend_yield": 0.00084362, "buyback_yield": -2.117e-05, "shareholder_yield": 0.00082244, "debt_paydown_yield": 0, "total_yield": 0.00082244, "gross_margin": 0.23362897, "operating_margin": 0.09807783, "net_margin": 0.07887499, "ebitda_margin": 0.11849186, "fcf_margin": -0.03465281, "roe": 0.14125662, "roa": 0.10512174, "roic": 0.16039797, "roc_greenblatt": null, "asset_turnover": 1.33276388, "cash_conversion": -0.43933835, "accruals_ratio": 0.01133478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.84209771, "debt_to_assets": 0.02825197, "interest_coverage": 18.33939593, "current_ratio": 2.96329159, "quick_ratio": 2.96329159, "net_debt": -11910150000, "revenue_growth_1y": 0.20664682, "revenue_growth_3y_cagr": 0.19679449, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31814103, "eps_growth_3y_cagr": 0.24376423, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15138082, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.202462, "revenue_stability_5y": 0.234056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04625851, "price_return_3m": 0.08423085, "price_return_6m": 0.28301125, "price_return_9m": 0.32298524, "price_return_12m": 0.42532076, "price_return_12m_ex1m": 0.36230267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49442366, "relative_strength": 0.5330005, "local_beta": 1.9869, "volatility_252d": 0.352923, "volatility_60d": 0.825549, "max_drawdown_12m": -0.20319263, "revenue_ttm": 119362040000, "gross_profit_ttm": 27886430000, "ebit_ttm": 11706770000, "ebitda_ttm": 14143430000, "net_income_ttm": 9414680000, "eps_diluted_ttm": 98.4793034, "operating_cash_flow_ttm": 8399540000, "capital_expenditure_ttm": -12535770000, "fcf_ttm": -4136230000, "dividends_paid_ttm": -430310000, "share_repurchases_ttm": null, "shares_issued_ttm": 10800000, "interest_expense_ttm": 638340000, "cash_and_equivalents": 14440390000, "total_current_assets": 61568250000, "total_current_liabilities": 20776980000, "net_ppe": null, "total_assets": 89559780000, "total_debt": 2530240000, "total_equity": 66649480000, "net_working_capital": 28212880000, "book_value_per_share": 697.16595383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 697.16595383, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 71, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 80, "rank_earnings_yield": 80, "rank_fcf_yield": 65, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 81, "rank_fcf_margin": 68, "rank_piotroski": 79, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 72, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 36, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5335.5, "os": 0.15, "value": 0.06, "quality": 0.28, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.1789, "earnings_yield": 0.0185, "shareholder_yield": 0.0008, "roe": 0.1413, "momentum_12_1": 0.3623, "complete_fields": { "id": 6346, "ticker_id": 13970, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.007032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5335.5, "market_cap": 510076974622.5, "market_cap_usd": 510076974622.5, "enterprise_value": 498166824622.5, "shares_outstanding": 95600595, "fx_rate_to_usd": null, "pe_ratio": 54.17889664, "pb_ratio": 7.6531276, "ptbv_ratio": 7.6531276, "ps_ratio": 4.27336006, "pcf_ratio": 60.72677487, "pfcf_ratio": -123.31929671, "ev_ebitda": 35.2224902, "ev_ebit": 42.5537381, "ev_sales": 4.17357834, "ev_fcf": -120.43982676, "earnings_yield": 0.01845737, "fcf_yield": -0.0083029, "dividend_yield": 0.00084362, "buyback_yield": -2.117e-05, "shareholder_yield": 0.00082244, "debt_paydown_yield": 0, "total_yield": 0.00082244, "gross_margin": 0.23362897, "operating_margin": 0.09807783, "net_margin": 0.07887499, "ebitda_margin": 0.11849186, "fcf_margin": -0.03465281, "roe": 0.14125662, "roa": 0.10512174, "roic": 0.16039797, "roc_greenblatt": null, "asset_turnover": 1.33276388, "cash_conversion": -0.43933835, "accruals_ratio": 0.01133478, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.84209771, "debt_to_assets": 0.02825197, "interest_coverage": 18.33939593, "current_ratio": 2.96329159, "quick_ratio": 2.96329159, "net_debt": -11910150000, "revenue_growth_1y": 0.20664682, "revenue_growth_3y_cagr": 0.19679449, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31814103, "eps_growth_3y_cagr": 0.24376423, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15138082, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.202462, "revenue_stability_5y": 0.234056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04625851, "price_return_3m": 0.08423085, "price_return_6m": 0.28301125, "price_return_9m": 0.32298524, "price_return_12m": 0.42532076, "price_return_12m_ex1m": 0.36230267, "distance_from_52w_high": 0, "distance_from_52w_low": 0.49442366, "relative_strength": 0.5330005, "local_beta": 1.9869, "volatility_252d": 0.352923, "volatility_60d": 0.825549, "max_drawdown_12m": -0.20319263, "revenue_ttm": 119362040000, "gross_profit_ttm": 27886430000, "ebit_ttm": 11706770000, "ebitda_ttm": 14143430000, "net_income_ttm": 9414680000, "eps_diluted_ttm": 98.4793034, "operating_cash_flow_ttm": 8399540000, "capital_expenditure_ttm": -12535770000, "fcf_ttm": -4136230000, "dividends_paid_ttm": -430310000, "share_repurchases_ttm": null, "shares_issued_ttm": 10800000, "interest_expense_ttm": 638340000, "cash_and_equivalents": 14440390000, "total_current_assets": 61568250000, "total_current_liabilities": 20776980000, "net_ppe": null, "total_assets": 89559780000, "total_debt": 2530240000, "total_equity": 66649480000, "net_working_capital": 28212880000, "book_value_per_share": 697.16595383, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 697.16595383, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 80, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 71, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 80, "rank_earnings_yield": 80, "rank_fcf_yield": 65, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 81, "rank_fcf_margin": 68, "rank_piotroski": 79, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 72, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 36, "svqf_composite": 85, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 117477650000, "cost_of_revenue": 89895220000, "gross_profit": 27582430000, "ebit": 11378790000, "ebitda": 13875970000, "pretax_income": null, "tax_provision": null, "net_income": 9184330000, "net_income_to_common": 9184330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14440390000, "total_current_assets": 61568250000, "total_assets": 89559780000, "short_term_debt": 1862000000, "long_term_debt": 0, "total_debt": 2530240000, "total_liabilities": null, "total_equity": 66649480000, "shares_outstanding": 95600595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8399540000, "capital_expenditure": -12535770000, "free_cash_flow": -4136230000, "dividends_paid": -430310000, "share_repurchases": null, "shares_issued": 10800000, "net_debt_issued": 78750000 }, "complete_fields": { "id": 370927, "ticker_id": 13970, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13875970000", "netIncome": "9184330000", "grossProfit": "27582430000", "totalRevenue": "117477650000", "costOfRevenue": "89895220000", "interestExpense": "641050000", "operatingIncome": "11378790000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911650000" }, "balance": { "totalDebt": "2530240000", "totalAssets": "89559780000", "longTermDebt": "0", "shortTermDebt": "1862000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95600595", "totalCurrentAssets": "61568250000", "totalShareholderEquity": "66649480000", "totalCurrentLiabilities": "20776980000", "cashAndShortTermInvestments": "14440390000" }, "cashflow": { "freeCashFlow": "-4136230000", "dividendsPaid": "-430310000", "issuanceOfDebt": "368780000", "issuanceOfStock": "10800000", "repaymentOfDebt": "-290030000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8399540000", "repurchaseOfStock": null, "capitalExpenditures": "-12535770000" } }, "revenue": 117477650000, "cost_of_revenue": 89895220000, "gross_profit": 27582430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11378790000, "depreciation_amortisation": 911650000, "ebitda": 13875970000, "interest_expense": 641050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9184330000, "net_income_continuing_ops": null, "net_income_to_common": 9184330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14440390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61568250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89559780000, "short_term_debt": 1862000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20776980000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2530240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66649480000, "shares_outstanding": 95600595, "operating_cash_flow": 8399540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12535770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -430310000, "share_repurchases": null, "shares_issued": 10800000, "net_debt_issued": 78750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4136230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13875970000", "netIncome": "9184330000", "grossProfit": "27582430000", "totalRevenue": "117477650000", "costOfRevenue": "89895220000", "interestExpense": "641050000", "operatingIncome": "11378790000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911650000" }, "balance": { "totalDebt": "2530240000", "totalAssets": "89559780000", "longTermDebt": "0", "shortTermDebt": "1862000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95600595", "totalCurrentAssets": "61568250000", "totalShareholderEquity": "66649480000", "totalCurrentLiabilities": "20776980000", "cashAndShortTermInvestments": "14440390000" }, "cashflow": { "freeCashFlow": "-4136230000", "dividendsPaid": "-430310000", "issuanceOfDebt": "368780000", "issuanceOfStock": "10800000", "repaymentOfDebt": "-290030000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8399540000", "repurchaseOfStock": null, "capitalExpenditures": "-12535770000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 97358770000, "cost_of_revenue": 74766220000, "gross_profit": 22592550000, "ebit": 9208230000, "ebitda": 10627580000, "pretax_income": null, "tax_provision": null, "net_income": 6964140000, "net_income_to_common": 6964140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5277830000, "total_current_assets": 56345940000, "total_assets": 72346030000, "short_term_debt": 1783250000, "long_term_debt": 0, "total_debt": 2172080000, "total_liabilities": null, "total_equity": 57857500000, "shares_outstanding": 95552595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -322130000, "capital_expenditure": -6976630000, "free_cash_flow": -7298760000, "dividends_paid": -417640000, "share_repurchases": null, "shares_issued": 20010800000, "net_debt_issued": 440950000 }, "complete_fields": { "id": 370931, "ticker_id": 13970, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10627580000", "netIncome": "6964140000", "grossProfit": "22592550000", "totalRevenue": "97358770000", "costOfRevenue": "74766220000", "interestExpense": "556480000", "operatingIncome": "9208230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701400000" }, "balance": { "totalDebt": "2172080000", "totalAssets": "72346030000", "longTermDebt": "0", "shortTermDebt": "1783250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95552595", "totalCurrentAssets": "56345940000", "totalShareholderEquity": "57857500000", "totalCurrentLiabilities": "13480140000", "cashAndShortTermInvestments": "5277830000" }, "cashflow": { "freeCashFlow": "-7298760000", "dividendsPaid": "-417640000", "issuanceOfDebt": "1950830000", "issuanceOfStock": "20010800000", "repaymentOfDebt": "-1509880000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-322130000", "repurchaseOfStock": null, "capitalExpenditures": "-6976630000" } }, "revenue": 97358770000, "cost_of_revenue": 74766220000, "gross_profit": 22592550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9208230000, "depreciation_amortisation": 701400000, "ebitda": 10627580000, "interest_expense": 556480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6964140000, "net_income_continuing_ops": null, "net_income_to_common": 6964140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5277830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56345940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72346030000, "short_term_debt": 1783250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13480140000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2172080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57857500000, "shares_outstanding": 95552595, "operating_cash_flow": -322130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6976630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -417640000, "share_repurchases": null, "shares_issued": 20010800000, "net_debt_issued": 440950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7298760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10627580000", "netIncome": "6964140000", "grossProfit": "22592550000", "totalRevenue": "97358770000", "costOfRevenue": "74766220000", "interestExpense": "556480000", "operatingIncome": "9208230000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701400000" }, "balance": { "totalDebt": "2172080000", "totalAssets": "72346030000", "longTermDebt": "0", "shortTermDebt": "1783250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95552595", "totalCurrentAssets": "56345940000", "totalShareholderEquity": "57857500000", "totalCurrentLiabilities": "13480140000", "cashAndShortTermInvestments": "5277830000" }, "cashflow": { "freeCashFlow": "-7298760000", "dividendsPaid": "-417640000", "issuanceOfDebt": "1950830000", "issuanceOfStock": "20010800000", "repaymentOfDebt": "-1509880000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-322130000", "repurchaseOfStock": null, "capitalExpenditures": "-6976630000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 80379490000, "cost_of_revenue": 63334150000, "gross_profit": 17045340000, "ebit": 7956940000, "ebitda": 8733180000, "pretax_income": null, "tax_provision": null, "net_income": 5807440000, "net_income_to_common": 5807440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6650430000, "total_current_assets": 36977120000, "total_assets": 46564550000, "short_term_debt": 1342300000, "long_term_debt": 0, "total_debt": 1662290000, "total_liabilities": null, "total_equity": 31482640000, "shares_outstanding": 90241438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6105030000, "capital_expenditure": -4004910000, "free_cash_flow": 2100120000, "dividends_paid": -280520000, "share_repurchases": null, "shares_issued": 11030000, "net_debt_issued": 1200000 }, "complete_fields": { "id": 370934, "ticker_id": 13970, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8733180000", "netIncome": "5807440000", "grossProfit": "17045340000", "totalRevenue": "80379490000", "costOfRevenue": "63334150000", "interestExpense": "308800000", "operatingIncome": "7956940000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "613550000" }, "balance": { "totalDebt": "1662290000", "totalAssets": "46564550000", "longTermDebt": "0", "shortTermDebt": "1342300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90241438", "totalCurrentAssets": "36977120000", "totalShareholderEquity": "31482640000", "totalCurrentLiabilities": "14313400000", "cashAndShortTermInvestments": "6650430000" }, "cashflow": { "freeCashFlow": "2100120000", "dividendsPaid": "-280520000", "issuanceOfDebt": "1200000", "issuanceOfStock": "11030000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6105030000", "repurchaseOfStock": null, "capitalExpenditures": "-4004910000" } }, "revenue": 80379490000, "cost_of_revenue": 63334150000, "gross_profit": 17045340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7956940000, "depreciation_amortisation": 613550000, "ebitda": 8733180000, "interest_expense": 308800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5807440000, "net_income_continuing_ops": null, "net_income_to_common": 5807440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6650430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36977120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46564550000, "short_term_debt": 1342300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14313400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1662290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31482640000, "shares_outstanding": 90241438, "operating_cash_flow": 6105030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4004910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -280520000, "share_repurchases": null, "shares_issued": 11030000, "net_debt_issued": 1200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2100120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8733180000", "netIncome": "5807440000", "grossProfit": "17045340000", "totalRevenue": "80379490000", "costOfRevenue": "63334150000", "interestExpense": "308800000", "operatingIncome": "7956940000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "613550000" }, "balance": { "totalDebt": "1662290000", "totalAssets": "46564550000", "longTermDebt": "0", "shortTermDebt": "1342300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90241438", "totalCurrentAssets": "36977120000", "totalShareholderEquity": "31482640000", "totalCurrentLiabilities": "14313400000", "cashAndShortTermInvestments": "6650430000" }, "cashflow": { "freeCashFlow": "2100120000", "dividendsPaid": "-280520000", "issuanceOfDebt": "1200000", "issuanceOfStock": "11030000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6105030000", "repurchaseOfStock": null, "capitalExpenditures": "-4004910000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 68532490000, "cost_of_revenue": 54187140000, "gross_profit": 14345350000, "ebit": 6574040000, "ebitda": 7231330000, "pretax_income": null, "tax_provision": null, "net_income": 4773460000, "net_income_to_common": 4773460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4798860000, "total_current_assets": 31613320000, "total_assets": 37701520000, "short_term_debt": 1352550000, "long_term_debt": 0, "total_debt": 1618270000, "total_liabilities": null, "total_equity": 25891840000, "shares_outstanding": 90192438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5139070000, "capital_expenditure": -979380000, "free_cash_flow": 4159690000, "dividends_paid": -270660000, "share_repurchases": null, "shares_issued": 19580000, "net_debt_issued": -1961160000 }, "complete_fields": { "id": 370935, "ticker_id": 13970, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7231330000", "netIncome": "4773460000", "grossProfit": "14345350000", "totalRevenue": "68532490000", "costOfRevenue": "54187140000", "interestExpense": "240470000", "operatingIncome": "6574040000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570790000" }, "balance": { "totalDebt": "1618270000", "totalAssets": "37701520000", "longTermDebt": "0", "shortTermDebt": "1352550000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90192438", "totalCurrentAssets": "31613320000", "totalShareholderEquity": "25891840000", "totalCurrentLiabilities": "11175500000", "cashAndShortTermInvestments": "4798860000" }, "cashflow": { "freeCashFlow": "4159690000", "dividendsPaid": "-270660000", "issuanceOfDebt": "294620000", "issuanceOfStock": "19580000", "repaymentOfDebt": "-2255780000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5139070000", "repurchaseOfStock": null, "capitalExpenditures": "-979380000" } }, "revenue": 68532490000, "cost_of_revenue": 54187140000, "gross_profit": 14345350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6574040000, "depreciation_amortisation": 570790000, "ebitda": 7231330000, "interest_expense": 240470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4773460000, "net_income_continuing_ops": null, "net_income_to_common": 4773460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4798860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31613320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37701520000, "short_term_debt": 1352550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11175500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1618270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25891840000, "shares_outstanding": 90192438, "operating_cash_flow": 5139070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -979380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -270660000, "share_repurchases": null, "shares_issued": 19580000, "net_debt_issued": -1961160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4159690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7231330000", "netIncome": "4773460000", "grossProfit": "14345350000", "totalRevenue": "68532490000", "costOfRevenue": "54187140000", "interestExpense": "240470000", "operatingIncome": "6574040000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570790000" }, "balance": { "totalDebt": "1618270000", "totalAssets": "37701520000", "longTermDebt": "0", "shortTermDebt": "1352550000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90192438", "totalCurrentAssets": "31613320000", "totalShareholderEquity": "25891840000", "totalCurrentLiabilities": "11175500000", "cashAndShortTermInvestments": "4798860000" }, "cashflow": { "freeCashFlow": "4159690000", "dividendsPaid": "-270660000", "issuanceOfDebt": "294620000", "issuanceOfStock": "19580000", "repaymentOfDebt": "-2255780000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5139070000", "repurchaseOfStock": null, "capitalExpenditures": "-979380000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370936, "ticker_id": 13970, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 34763960000, "cost_of_revenue": 26694680000, "gross_profit": 8069280000, "ebit": 3531160000, "ebitda": 4244440000, "pretax_income": null, "tax_provision": null, "net_income": 2843120000, "net_income_to_common": 2843120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14440390000, "total_current_assets": 61568250000, "total_assets": 89559780000, "short_term_debt": 1862000000, "long_term_debt": 0, "total_debt": 2530240000, "total_liabilities": null, "total_equity": 66649480000, "shares_outstanding": 95600595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370926, "ticker_id": 13970, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4244440000", "netIncome": "2843120000", "grossProfit": "8069280000", "totalRevenue": "34763960000", "costOfRevenue": "26694680000", "interestExpense": "188140000", "operatingIncome": "3531160000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284790000" }, "balance": { "totalDebt": "2530240000", "totalAssets": "89559780000", "longTermDebt": "0", "shortTermDebt": "1862000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95600595", "totalCurrentAssets": "61568250000", "totalShareholderEquity": "66649480000", "totalCurrentLiabilities": "20776980000", "cashAndShortTermInvestments": "14440390000" } }, "revenue": 34763960000, "cost_of_revenue": 26694680000, "gross_profit": 8069280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3531160000, "depreciation_amortisation": 284790000, "ebitda": 4244440000, "interest_expense": 188140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2843120000, "net_income_continuing_ops": null, "net_income_to_common": 2843120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14440390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61568250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89559780000, "short_term_debt": 1862000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20776980000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2530240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66649480000, "shares_outstanding": 95600595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4244440000", "netIncome": "2843120000", "grossProfit": "8069280000", "totalRevenue": "34763960000", "costOfRevenue": "26694680000", "interestExpense": "188140000", "operatingIncome": "3531160000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284790000" }, "balance": { "totalDebt": "2530240000", "totalAssets": "89559780000", "longTermDebt": "0", "shortTermDebt": "1862000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95600595", "totalCurrentAssets": "61568250000", "totalShareholderEquity": "66649480000", "totalCurrentLiabilities": "20776980000", "cashAndShortTermInvestments": "14440390000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 29547040000, "cost_of_revenue": 22394850000, "gross_profit": 7152190000, "ebit": 2974960000, "ebitda": 3538980000, "pretax_income": null, "tax_provision": null, "net_income": 2348610000, "net_income_to_common": 2348610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370928, "ticker_id": 13970, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3538980000", "netIncome": "2348610000", "grossProfit": "7152190000", "totalRevenue": "29547040000", "costOfRevenue": "22394850000", "interestExpense": "166310000", "operatingIncome": "2974960000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225970000" } }, "revenue": 29547040000, "cost_of_revenue": 22394850000, "gross_profit": 7152190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2974960000, "depreciation_amortisation": 225970000, "ebitda": 3538980000, "interest_expense": 166310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2348610000, "net_income_continuing_ops": null, "net_income_to_common": 2348610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3538980000", "netIncome": "2348610000", "grossProfit": "7152190000", "totalRevenue": "29547040000", "costOfRevenue": "22394850000", "interestExpense": "166310000", "operatingIncome": "2974960000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "225970000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 25903160000, "cost_of_revenue": 19898650000, "gross_profit": 6004510000, "ebit": 2381200000, "ebitda": 2976260000, "pretax_income": null, "tax_provision": null, "net_income": 1957470000, "net_income_to_common": 1957470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370929, "ticker_id": 13970, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2976260000", "netIncome": "1957470000", "grossProfit": "6004510000", "totalRevenue": "25903160000", "costOfRevenue": "19898650000", "interestExpense": "145040000", "operatingIncome": "2381200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "198940000" } }, "revenue": 25903160000, "cost_of_revenue": 19898650000, "gross_profit": 6004510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2381200000, "depreciation_amortisation": 198940000, "ebitda": 2976260000, "interest_expense": 145040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1957470000, "net_income_continuing_ops": null, "net_income_to_common": 1957470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2976260000", "netIncome": "1957470000", "grossProfit": "6004510000", "totalRevenue": "25903160000", "costOfRevenue": "19898650000", "interestExpense": "145040000", "operatingIncome": "2381200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "198940000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 29147880000, "cost_of_revenue": 22487430000, "gross_profit": 6660450000, "ebit": 2819450000, "ebitda": 3383750000, "pretax_income": null, "tax_provision": null, "net_income": 2265480000, "net_income_to_common": 2265480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5277830000, "total_current_assets": 56345940000, "total_assets": 72346030000, "short_term_debt": 1783250000, "long_term_debt": 0, "total_debt": 2172080000, "total_liabilities": null, "total_equity": 57857500000, "shares_outstanding": 95552595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370930, "ticker_id": 13970, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3383750000", "netIncome": "2265480000", "grossProfit": "6660450000", "totalRevenue": "29147880000", "costOfRevenue": "22487430000", "interestExpense": "138850000", "operatingIncome": "2819450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193300000" }, "balance": { "totalDebt": "2172080000", "totalAssets": "72346030000", "longTermDebt": "0", "shortTermDebt": "1783250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95552595", "totalCurrentAssets": "56345940000", "totalShareholderEquity": "57857500000", "totalCurrentLiabilities": "13480140000", "cashAndShortTermInvestments": "5277830000" } }, "revenue": 29147880000, "cost_of_revenue": 22487430000, "gross_profit": 6660450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2819450000, "depreciation_amortisation": 193300000, "ebitda": 3383750000, "interest_expense": 138850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2265480000, "net_income_continuing_ops": null, "net_income_to_common": 2265480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5277830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56345940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72346030000, "short_term_debt": 1783250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13480140000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2172080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57857500000, "shares_outstanding": 95552595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3383750000", "netIncome": "2265480000", "grossProfit": "6660450000", "totalRevenue": "29147880000", "costOfRevenue": "22487430000", "interestExpense": "138850000", "operatingIncome": "2819450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193300000" }, "balance": { "totalDebt": "2172080000", "totalAssets": "72346030000", "longTermDebt": "0", "shortTermDebt": "1783250000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95552595", "totalCurrentAssets": "56345940000", "totalShareholderEquity": "57857500000", "totalCurrentLiabilities": "13480140000", "cashAndShortTermInvestments": "5277830000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": 24722510000, "cost_of_revenue": 19071820000, "gross_profit": 5650690000, "ebit": 2268550000, "ebitda": 2544480000, "pretax_income": null, "tax_provision": null, "net_income": 1648050000, "net_income_to_common": 1648050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370932, "ticker_id": 13970, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2544480000", "netIncome": "1648050000", "grossProfit": "5650690000", "totalRevenue": "24722510000", "costOfRevenue": "19071820000", "interestExpense": "142770000", "operatingIncome": "2268550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189760000" } }, "revenue": 24722510000, "cost_of_revenue": 19071820000, "gross_profit": 5650690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2268550000, "depreciation_amortisation": 189760000, "ebitda": 2544480000, "interest_expense": 142770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1648050000, "net_income_continuing_ops": null, "net_income_to_common": 1648050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2544480000", "netIncome": "1648050000", "grossProfit": "5650690000", "totalRevenue": "24722510000", "costOfRevenue": "19071820000", "interestExpense": "142770000", "operatingIncome": "2268550000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189760000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2437350000, "total_current_assets": 36973540000, "total_assets": 49427320000, "short_term_debt": 2152530000, "long_term_debt": 987670000, "total_debt": 3513300000, "total_liabilities": null, "total_equity": 34577600000, "shares_outstanding": 90289438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370933, "ticker_id": 13970, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:05.493416+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3513300000", "totalAssets": "49427320000", "longTermDebt": "987670000", "shortTermDebt": "2152530000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90289438", "totalCurrentAssets": "36973540000", "totalShareholderEquity": "34577600000", "totalCurrentLiabilities": "12928490000", "cashAndShortTermInvestments": "2437350000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2437350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36973540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49427320000, "short_term_debt": 2152530000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12928490000, "long_term_debt": 987670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3513300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34577600000, "shares_outstanding": 90289438, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3513300000", "totalAssets": "49427320000", "longTermDebt": "987670000", "shortTermDebt": "2152530000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90289438", "totalCurrentAssets": "36973540000", "totalShareholderEquity": "34577600000", "totalCurrentLiabilities": "12928490000", "cashAndShortTermInvestments": "2437350000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }