{ "ticker": { "uuid": "a443e40c-52d0-4269-bbe1-50d5e9de091e", "symbol": "PPCB", "name": "Propanc Biopharma, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a443e40c-52d0-4269-bbe1-50d5e9de091e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a443e40c-52d0-4269-bbe1-50d5e9de091e/" }, "ticker_metadata": { "id": 7749, "uuid": "a443e40c-52d0-4269-bbe1-50d5e9de091e", "symbol": "PPCB", "name": "Propanc Biopharma, Inc. Common Stock", "asset_type": "equity", "market_cap": 3873200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Propanc Biopharma, Inc., a development-stage biopharmaceutical healthcare company, engages in the development of cancer treatments for patients with pancreatic, ovarian, and colorectal cancers in Australia. The company is headquartered in Camberwell, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a443e40c-52d0-4269-bbe1-50d5e9de091e", "symbol": "PPCB", "name": "Propanc Biopharma, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/a443e40c-52d0-4269-bbe1-50d5e9de091e/", "api_url": "https://sharemaestro.com/factors/api/tickers/a443e40c-52d0-4269-bbe1-50d5e9de091e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.45, "market_cap": 1300793.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8682, "piotroski_f_score": 4, "momentum_12_1": -0.9867, "volatility_252d": 1.4297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.439683+00:00", "batch_id": "" }, "size": { "price_close": 1.45, "market_cap": 1300793.55, "market_cap_usd": 1300793.55, "enterprise_value": 1400697.55, "shares_outstanding": 897099, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1324, "ptbv_ratio": 0.1324, "ps_ratio": 43.499, "pcf_ratio": null, "pfcf_ratio": -0.317, "ev_ebitda": null, "ev_ebit": -0.0791, "ev_sales": 46.8398, "ev_fcf": -0.3413, "earnings_yield": null, "fcf_yield": -2.9297, "price_to_sales": 43.499, "price_to_book": 0.1324, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0213 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0457, "operating_margin": -592.0115, "net_margin": -613.9958, "ebitda_margin": -591.2907, "fcf_margin": -137.2274, "roe": -1.8682, "roa": -1.281, "roic": -1.3374, "roc_greenblatt": null, "asset_turnover": 0.0021, "cash_conversion": 0.2235, "accruals_ratio": -0.994, "sbc_to_revenue": 154.5355, "piotroski_f_score": 4, "altman_z_score": -17.2594, "earnings_stability_5y": 1.9869, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4585, "net_debt_to_ebitda": -0.0057, "debt_to_assets": 0.0379, "interest_coverage": -26.9289, "current_ratio": 2.366, "quick_ratio": 2.366, "net_debt": 99904, "local_beta": 0.0089, "volatility_252d": 1.4297, "volatility_60d": 1.7374, "max_drawdown_12m": -0.994, "risk_adjusted_momentum": -0.6901 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3454, "price_return_3m": -0.6568, "price_return_6m": -0.9309, "price_return_9m": -0.973, "price_return_12m": -0.9913, "price_return_12m_ex1m": -0.9867, "momentum_6m": -0.9309, "momentum_12m": -0.9913, "momentum_12_1": -0.9867, "distance_from_52w_high": -0.994, "distance_from_52w_low": 0, "relative_strength": -1.1492 }, "raw_ttm": { "revenue_ttm": 29904, "gross_profit_ttm": -1368, "ebit_ttm": -17703513, "ebitda_ttm": -17681958, "net_income_ttm": -18360929, "eps_diluted_ttm": -20.467, "operating_cash_flow_ttm": -4113184, "capital_expenditure_ttm": 9535.15, "fcf_ttm": -4103648.85, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 657416, "cash_and_equivalents": 443702, "total_current_assets": 8223488, "total_current_liabilities": 3475628, "net_ppe": null, "total_assets": 14333780, "total_debt": 543606, "total_equity": 9827885, "net_working_capital": 4847764, "book_value_per_share": 10.9552, "retained_earnings": -140843234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.9552 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2439, "ticker_id": 7749, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.439683+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 1300793.55, "market_cap_usd": 1300793.55, "enterprise_value": 1400697.55, "shares_outstanding": 897099, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13235742, "ptbv_ratio": 0.13235742, "ps_ratio": 43.49898174, "pcf_ratio": null, "pfcf_ratio": -0.31698461, "ev_ebitda": null, "ev_ebit": -0.07911975, "ev_sales": 46.83980571, "ev_fcf": -0.34132978, "earnings_yield": null, "fcf_yield": -2.92971802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.04574639, "operating_margin": -592.01153692, "net_margin": -613.99575308, "ebitda_margin": -591.29073034, "fcf_margin": -137.22742275, "roe": -1.86824825, "roa": -1.28095513, "roic": -1.33742113, "roc_greenblatt": null, "asset_turnover": 0.00208626, "cash_conversion": 0.22349898, "accruals_ratio": -0.99399775, "sbc_to_revenue": 154.53551364, "debt_to_equity": 0.45848064, "net_debt_to_ebitda": -0.00565005, "debt_to_assets": 0.03792482, "interest_coverage": -26.92893541, "current_ratio": 2.36604378, "quick_ratio": 2.36604378, "net_debt": 99904, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -17.25936902, "earnings_stability_5y": 1.986883, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34537246, "price_return_3m": -0.65680473, "price_return_6m": -0.93089479, "price_return_9m": -0.97302326, "price_return_12m": -0.99126506, "price_return_12m_ex1m": -0.98665663, "distance_from_52w_high": -0.99395833, "distance_from_52w_low": 0, "relative_strength": -1.14920611, "local_beta": 0.0089, "volatility_252d": 1.429658, "volatility_60d": 1.737447, "max_drawdown_12m": -0.99395833, "revenue_ttm": 29904, "gross_profit_ttm": -1368, "ebit_ttm": -17703513, "ebitda_ttm": -17681958, "net_income_ttm": -18360929, "eps_diluted_ttm": -20.4670042, "operating_cash_flow_ttm": -4113184, "capital_expenditure_ttm": 9535.15, "fcf_ttm": -4103648.85, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 657416, "cash_and_equivalents": 443702, "total_current_assets": 8223488, "total_current_liabilities": 3475628, "net_ppe": null, "total_assets": 14333780, "total_debt": 543606, "total_equity": 9827885, "net_working_capital": 4847764, "book_value_per_share": 10.95518443, "retained_earnings": -140843234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.95518443, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.45, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8682, "momentum_12_1": -0.9867, "complete_fields": { "id": 2439, "ticker_id": 7749, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.439683+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.45, "market_cap": 1300793.55, "market_cap_usd": 1300793.55, "enterprise_value": 1400697.55, "shares_outstanding": 897099, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13235742, "ptbv_ratio": 0.13235742, "ps_ratio": 43.49898174, "pcf_ratio": null, "pfcf_ratio": -0.31698461, "ev_ebitda": null, "ev_ebit": -0.07911975, "ev_sales": 46.83980571, "ev_fcf": -0.34132978, "earnings_yield": null, "fcf_yield": -2.92971802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.04574639, "operating_margin": -592.01153692, "net_margin": -613.99575308, "ebitda_margin": -591.29073034, "fcf_margin": -137.22742275, "roe": -1.86824825, "roa": -1.28095513, "roic": -1.33742113, "roc_greenblatt": null, "asset_turnover": 0.00208626, "cash_conversion": 0.22349898, "accruals_ratio": -0.99399775, "sbc_to_revenue": 154.53551364, "debt_to_equity": 0.45848064, "net_debt_to_ebitda": -0.00565005, "debt_to_assets": 0.03792482, "interest_coverage": -26.92893541, "current_ratio": 2.36604378, "quick_ratio": 2.36604378, "net_debt": 99904, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -17.25936902, "earnings_stability_5y": 1.986883, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34537246, "price_return_3m": -0.65680473, "price_return_6m": -0.93089479, "price_return_9m": -0.97302326, "price_return_12m": -0.99126506, "price_return_12m_ex1m": -0.98665663, "distance_from_52w_high": -0.99395833, "distance_from_52w_low": 0, "relative_strength": -1.14920611, "local_beta": 0.0089, "volatility_252d": 1.429658, "volatility_60d": 1.737447, "max_drawdown_12m": -0.99395833, "revenue_ttm": 29904, "gross_profit_ttm": -1368, "ebit_ttm": -17703513, "ebitda_ttm": -17681958, "net_income_ttm": -18360929, "eps_diluted_ttm": -20.4670042, "operating_cash_flow_ttm": -4113184, "capital_expenditure_ttm": 9535.15, "fcf_ttm": -4103648.85, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 657416, "cash_and_equivalents": 443702, "total_current_assets": 8223488, "total_current_liabilities": 3475628, "net_ppe": null, "total_assets": 14333780, "total_debt": 543606, "total_equity": 9827885, "net_working_capital": 4847764, "book_value_per_share": 10.95518443, "retained_earnings": -140843234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.95518443, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -58359543, "ebitda": -58339356, "pretax_income": -58923300, "tax_provision": null, "net_income": -58923300, "net_income_to_common": -58923300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12088, "total_current_assets": 8352816, "total_assets": 19631808, "short_term_debt": 1579506, "long_term_debt": 105627, "total_debt": 1685133, "total_liabilities": 5725616, "total_equity": 13906192, "shares_outstanding": 3968176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -405168, "capital_expenditure": 0, "free_cash_flow": -405168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150080, "ticker_id": 7749, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58359543", "ebitda": "-58339356", "netIncome": "-58923300", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9", "incomeBeforeTax": "-58923300", "interestExpense": "563757", "operatingIncome": "-57278131", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-563748", "nonInterestIncome": "None", "operatingExpenses": "57278131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20187", "sellingGeneralAndAdministrative": "57054410", "netIncomeFromContinuingOperations": "-58923300" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11620", "currentDebt": "None", "investments": "None", "totalAssets": "19631808", "longTermDebt": "105627", "shortTermDebt": "1579506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125621520", "totalLiabilities": "5725616", "otherCurrentAssets": "8335426", "totalCurrentAssets": "8352816", "currentLongTermDebt": "1561842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11278992", "currentAccountsPayable": "1249596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726882", "totalShareholderEquity": "13906192", "capitalLeaseObligations": "59413", "otherCurrentLiabilities": "2749138", "totalCurrentLiabilities": "5578240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147376", "cashAndShortTermInvestments": "12088", "commonStockSharesOutstanding": "3968176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58923300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-405168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490756", "cashflowFromInvestment": "None", "stockBasedCompensation": "4621230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 223721, "selling_general_admin": 57054410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58359543, "depreciation_amortisation": 20187, "ebitda": -58339356, "interest_expense": 563757, "interest_income": null, "other_non_operating": null, "pretax_income": -58923300, "tax_provision": null, "effective_tax_rate": null, "net_income": -58923300, "net_income_continuing_ops": -58923300, "net_income_to_common": -58923300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12088, "short_term_investments": null, "net_receivables": 5302, "inventory": null, "other_current_assets": null, "total_current_assets": 8352816, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11278992, "total_assets": 19631808, "short_term_debt": 1579506, "accounts_payable": 1249596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5578240, "long_term_debt": 105627, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147376, "total_liabilities": 5725616, "total_debt": 1685133, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125621520, "total_equity": 13906192, "shares_outstanding": 3968176, "operating_cash_flow": -405168, "stock_based_compensation": 4621230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490756, "free_cash_flow": -405168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58359543", "ebitda": "-58339356", "netIncome": "-58923300", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "9", "incomeBeforeTax": "-58923300", "interestExpense": "563757", "operatingIncome": "-57278131", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-563748", "nonInterestIncome": "None", "operatingExpenses": "57278131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223721", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20187", "sellingGeneralAndAdministrative": "57054410", "netIncomeFromContinuingOperations": "-58923300" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11620", "currentDebt": "None", "investments": "None", "totalAssets": "19631808", "longTermDebt": "105627", "shortTermDebt": "1579506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125621520", "totalLiabilities": "5725616", "otherCurrentAssets": "8335426", "totalCurrentAssets": "8352816", "currentLongTermDebt": "1561842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11278992", "currentAccountsPayable": "1249596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726882", "totalShareholderEquity": "13906192", "capitalLeaseObligations": "59413", "otherCurrentLiabilities": "2749138", "totalCurrentLiabilities": "5578240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147376", "cashAndShortTermInvestments": "12088", "commonStockSharesOutstanding": "3968176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58923300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-405168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490756", "cashflowFromInvestment": "None", "stockBasedCompensation": "4621230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21656, "gross_profit": -21656, "ebit": -1283656, "ebitda": -1262000, "pretax_income": -1950000, "tax_provision": -129000, "net_income": -1821000, "net_income_to_common": -1821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21085, "total_current_assets": 25441, "total_assets": 72365, "short_term_debt": 889629, "long_term_debt": 58642, "total_debt": 948271, "total_liabilities": 3851424, "total_equity": -3779059, "shares_outstanding": 1417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -935118, "capital_expenditure": 2, "free_cash_flow": -935116, "dividends_paid": 192960, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150085, "ticker_id": 7749, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1283656", "ebitda": "-1262000", "netIncome": "-1821000", "grossProfit": "-21656", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21656", "interestIncome": "60", "incomeBeforeTax": "-1950000", "interestExpense": "665841", "operatingIncome": "-1536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-665781", "nonInterestIncome": "None", "operatingExpenses": "1514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21656", "sellingGeneralAndAdministrative": "1288000", "netIncomeFromContinuingOperations": "-1820528" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "478802", "currentDebt": "None", "investments": "None", "totalAssets": "72365", "longTermDebt": "58642", "shortTermDebt": "889629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66698220", "totalLiabilities": "3851424", "otherCurrentAssets": "1406", "totalCurrentAssets": "25441", "currentLongTermDebt": "870267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46924", "currentAccountsPayable": "1213335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948271", "totalShareholderEquity": "-3779059", "capitalLeaseObligations": "19362", "otherCurrentLiabilities": "1689818", "totalCurrentLiabilities": "3792782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58642", "cashAndShortTermInvestments": "21085", "commonStockSharesOutstanding": "1417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1820528", "profitLoss": "None", "dividendPayout": "192960", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935118", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941894", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192960", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21656, "gross_profit": -21656, "research_and_development": 248102, "selling_general_admin": 1288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1283656, "depreciation_amortisation": 21656, "ebitda": -1262000, "interest_expense": 665841, "interest_income": null, "other_non_operating": null, "pretax_income": -1950000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -1821000, "net_income_continuing_ops": -1820528, "net_income_to_common": -1821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21085, "short_term_investments": null, "net_receivables": 2950, "inventory": null, "other_current_assets": null, "total_current_assets": 25441, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46924, "total_assets": 72365, "short_term_debt": 889629, "accounts_payable": 1213335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792782, "long_term_debt": 58642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58642, "total_liabilities": 3851424, "total_debt": 948271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66698220, "total_equity": -3779059, "shares_outstanding": 1417, "operating_cash_flow": -935118, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 192960, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 941894, "free_cash_flow": -935116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1283656", "ebitda": "-1262000", "netIncome": "-1821000", "grossProfit": "-21656", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21656", "interestIncome": "60", "incomeBeforeTax": "-1950000", "interestExpense": "665841", "operatingIncome": "-1536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-665781", "nonInterestIncome": "None", "operatingExpenses": "1514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21656", "sellingGeneralAndAdministrative": "1288000", "netIncomeFromContinuingOperations": "-1820528" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "478802", "currentDebt": "None", "investments": "None", "totalAssets": "72365", "longTermDebt": "58642", "shortTermDebt": "889629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66698220", "totalLiabilities": "3851424", "otherCurrentAssets": "1406", "totalCurrentAssets": "25441", "currentLongTermDebt": "870267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46924", "currentAccountsPayable": "1213335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948271", "totalShareholderEquity": "-3779059", "capitalLeaseObligations": "19362", "otherCurrentLiabilities": "1689818", "totalCurrentLiabilities": "3792782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58642", "cashAndShortTermInvestments": "21085", "commonStockSharesOutstanding": "1417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1820528", "profitLoss": "None", "dividendPayout": "192960", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-935118", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941894", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192960", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17760, "gross_profit": -17760, "ebit": -2257931, "ebitda": -2235000, "pretax_income": -2790000, "tax_provision": -130000, "net_income": -2661000, "net_income_to_common": -2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10047, "total_current_assets": 19039, "total_assets": 60328, "short_term_debt": 526638, "long_term_debt": null, "total_debt": 526638, "total_liabilities": 3177507, "total_equity": -3117179, "shares_outstanding": 100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1105251, "capital_expenditure": 1, "free_cash_flow": -1105250, "dividends_paid": 466273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150090, "ticker_id": 7749, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2257931", "ebitda": "-2235000", "netIncome": "-2661000", "grossProfit": "-17760", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17760", "interestIncome": "36", "incomeBeforeTax": "-2790000", "interestExpense": "532821", "operatingIncome": "-1777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "-532785", "nonInterestIncome": "None", "operatingExpenses": "1759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22931", "sellingGeneralAndAdministrative": "1528726", "netIncomeFromContinuingOperations": "-2660566" }, "balance": { "goodwill": "None", "inventory": "-2867", "commonStock": "7652", "currentDebt": "None", "investments": "None", "totalAssets": "60328", "longTermDebt": "None", "shortTermDebt": "526638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64684732", "totalLiabilities": "3177507", "otherCurrentAssets": "6125", "totalCurrentAssets": "19039", "currentLongTermDebt": "505133", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41289", "currentAccountsPayable": "966718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39290", "shortLongTermDebtTotal": "545916", "totalShareholderEquity": "-3117179", "capitalLeaseObligations": "40783", "otherCurrentLiabilities": "1664873", "totalCurrentLiabilities": "3158229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19278", "cashAndShortTermInvestments": "10047", "commonStockSharesOutstanding": "100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660566", "profitLoss": "None", "dividendPayout": "466273", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "610", "operatingCashflow": "-1105251", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113719", "cashflowFromInvestment": "None", "stockBasedCompensation": "141356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-590250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17760, "gross_profit": -17760, "research_and_development": 247919, "selling_general_admin": 1528726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2257931, "depreciation_amortisation": 22931, "ebitda": -2235000, "interest_expense": 532821, "interest_income": null, "other_non_operating": null, "pretax_income": -2790000, "tax_provision": -130000, "effective_tax_rate": null, "net_income": -2661000, "net_income_continuing_ops": -2660566, "net_income_to_common": -2661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10047, "short_term_investments": null, "net_receivables": 2867, "inventory": -2867, "other_current_assets": null, "total_current_assets": 19039, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41289, "total_assets": 60328, "short_term_debt": 526638, "accounts_payable": 966718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19278, "total_liabilities": 3177507, "total_debt": 526638, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64684732, "total_equity": -3117179, "shares_outstanding": 100, "operating_cash_flow": -1105251, "stock_based_compensation": 141356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 466273, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113719, "free_cash_flow": -1105250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2257931", "ebitda": "-2235000", "netIncome": "-2661000", "grossProfit": "-17760", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17760", "interestIncome": "36", "incomeBeforeTax": "-2790000", "interestExpense": "532821", "operatingIncome": "-1777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "-532785", "nonInterestIncome": "None", "operatingExpenses": "1759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22931", "sellingGeneralAndAdministrative": "1528726", "netIncomeFromContinuingOperations": "-2660566" }, "balance": { "goodwill": "None", "inventory": "-2867", "commonStock": "7652", "currentDebt": "None", "investments": "None", "totalAssets": "60328", "longTermDebt": "None", "shortTermDebt": "526638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64684732", "totalLiabilities": "3177507", "otherCurrentAssets": "6125", "totalCurrentAssets": "19039", "currentLongTermDebt": "505133", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41289", "currentAccountsPayable": "966718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39290", "shortLongTermDebtTotal": "545916", "totalShareholderEquity": "-3117179", "capitalLeaseObligations": "40783", "otherCurrentLiabilities": "1664873", "totalCurrentLiabilities": "3158229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19278", "cashAndShortTermInvestments": "10047", "commonStockSharesOutstanding": "100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660566", "profitLoss": "None", "dividendPayout": "466273", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "610", "operatingCashflow": "-1105251", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113719", "cashflowFromInvestment": "None", "stockBasedCompensation": "141356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "466273", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-590250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22931", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5671, "gross_profit": -5671, "ebit": -2140992, "ebitda": -2139000, "pretax_income": -2713000, "tax_provision": -54977, "net_income": -2658000, "net_income_to_common": -2658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4067, "total_current_assets": 15030, "total_assets": 81651, "short_term_debt": 998214, "long_term_debt": null, "total_debt": 998214, "total_liabilities": 3105300, "total_equity": -3023649, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1436304, "capital_expenditure": 4, "free_cash_flow": -1436300, "dividends_paid": 700340, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150095, "ticker_id": 7749, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2140992", "ebitda": "-2139000", "netIncome": "-2658000", "grossProfit": "-5671", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5671", "interestIncome": "5613", "incomeBeforeTax": "-2713000", "interestExpense": "568798", "operatingIncome": "-1991000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-54977", "reportedCurrency": "USD", "netInterestIncome": "-563185", "nonInterestIncome": "None", "operatingExpenses": "1985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1992", "sellingGeneralAndAdministrative": "1735000", "netIncomeFromContinuingOperations": "-2658087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "81651", "longTermDebt": "None", "shortTermDebt": "998214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61557893", "totalLiabilities": "3105300", "otherCurrentAssets": "8621", "totalCurrentAssets": "15030", "currentLongTermDebt": "1035431", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66621", "currentAccountsPayable": "943023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64546", "shortLongTermDebtTotal": "1040533", "totalShareholderEquity": "-3023649", "capitalLeaseObligations": "62924", "otherCurrentLiabilities": "1121744", "totalCurrentLiabilities": "3062981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42319", "cashAndShortTermInvestments": "4067", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2658087", "profitLoss": "None", "dividendPayout": "700340", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1660", "operatingCashflow": "-1436304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1490786", "cashflowFromInvestment": "None", "stockBasedCompensation": "387139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700340", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5671, "gross_profit": -5671, "research_and_development": 256052, "selling_general_admin": 1735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2140992, "depreciation_amortisation": 1992, "ebitda": -2139000, "interest_expense": 568798, "interest_income": null, "other_non_operating": null, "pretax_income": -2713000, "tax_provision": -54977, "effective_tax_rate": null, "net_income": -2658000, "net_income_continuing_ops": -2658087, "net_income_to_common": -2658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4067, "short_term_investments": null, "net_receivables": 2342, "inventory": null, "other_current_assets": null, "total_current_assets": 15030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66621, "total_assets": 81651, "short_term_debt": 998214, "accounts_payable": 943023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3062981, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42319, "total_liabilities": 3105300, "total_debt": 998214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61557893, "total_equity": -3023649, "shares_outstanding": 3, "operating_cash_flow": -1436304, "stock_based_compensation": 387139, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 700340, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1490786, "free_cash_flow": -1436300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2140992", "ebitda": "-2139000", "netIncome": "-2658000", "grossProfit": "-5671", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5671", "interestIncome": "5613", "incomeBeforeTax": "-2713000", "interestExpense": "568798", "operatingIncome": "-1991000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-54977", "reportedCurrency": "USD", "netInterestIncome": "-563185", "nonInterestIncome": "None", "operatingExpenses": "1985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256052", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1992", "sellingGeneralAndAdministrative": "1735000", "netIncomeFromContinuingOperations": "-2658087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "240", "currentDebt": "None", "investments": "None", "totalAssets": "81651", "longTermDebt": "None", "shortTermDebt": "998214", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61557893", "totalLiabilities": "3105300", "otherCurrentAssets": "8621", "totalCurrentAssets": "15030", "currentLongTermDebt": "1035431", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2342", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66621", "currentAccountsPayable": "943023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64546", "shortLongTermDebtTotal": "1040533", "totalShareholderEquity": "-3023649", "capitalLeaseObligations": "62924", "otherCurrentLiabilities": "1121744", "totalCurrentLiabilities": "3062981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42319", "cashAndShortTermInvestments": "4067", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2658087", "profitLoss": "None", "dividendPayout": "700340", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1660", "operatingCashflow": "-1436304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1490786", "cashflowFromInvestment": "None", "stockBasedCompensation": "387139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700340", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28112, "gross_profit": -28112, "ebit": -1689993, "ebitda": -1688000, "pretax_income": -2139000, "tax_provision": -113000, "net_income": -2026000, "net_income_to_common": -2026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2255, "total_current_assets": 6596, "total_assets": 13101, "short_term_debt": 680083, "long_term_debt": null, "total_debt": 680083, "total_liabilities": 3080674, "total_equity": -3067573, "shares_outstanding": 3, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1145264, "capital_expenditure": 4, "free_cash_flow": -1145260, "dividends_paid": 391749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150100, "ticker_id": 7749, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1689993", "ebitda": "-1688000", "netIncome": "-2026000", "grossProfit": "-28112", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28112", "interestIncome": "1", "incomeBeforeTax": "-2139000", "interestExpense": "449457", "operatingIncome": "-1812000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "-449456", "nonInterestIncome": "None", "operatingExpenses": "1812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "-2025947" }, "balance": { "goodwill": "None", "inventory": "-4341", "commonStock": "14056", "currentDebt": "None", "investments": "None", "totalAssets": "13101", "longTermDebt": "None", "shortTermDebt": "680083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58199466", "totalLiabilities": "3080674", "otherCurrentAssets": "4341", "totalCurrentAssets": "6596", "currentLongTermDebt": "680083", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6505", "currentAccountsPayable": "1002335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4255", "shortLongTermDebtTotal": "680083", "totalShareholderEquity": "-3067573", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1398256", "totalCurrentLiabilities": "3080674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2255", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2025947", "profitLoss": "None", "dividendPayout": "391749", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "2147", "operatingCashflow": "-1145264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058044", "cashflowFromInvestment": "None", "stockBasedCompensation": "82872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "391749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28112, "gross_profit": -28112, "research_and_development": 230956, "selling_general_admin": 1581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1689993, "depreciation_amortisation": 1993, "ebitda": -1688000, "interest_expense": 449457, "interest_income": null, "other_non_operating": null, "pretax_income": -2139000, "tax_provision": -113000, "effective_tax_rate": null, "net_income": -2026000, "net_income_continuing_ops": -2025947, "net_income_to_common": -2026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2255, "short_term_investments": null, "net_receivables": 4341, "inventory": -4341, "other_current_assets": null, "total_current_assets": 6596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6505, "total_assets": 13101, "short_term_debt": 680083, "accounts_payable": 1002335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3080674, "total_debt": 680083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58199466, "total_equity": -3067573, "shares_outstanding": 3, "operating_cash_flow": -1145264, "stock_based_compensation": 82872, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 391749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1058044, "free_cash_flow": -1145260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1689993", "ebitda": "-1688000", "netIncome": "-2026000", "grossProfit": "-28112", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28112", "interestIncome": "1", "incomeBeforeTax": "-2139000", "interestExpense": "449457", "operatingIncome": "-1812000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-113000", "reportedCurrency": "USD", "netInterestIncome": "-449456", "nonInterestIncome": "None", "operatingExpenses": "1812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "230956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993", "sellingGeneralAndAdministrative": "1581000", "netIncomeFromContinuingOperations": "-2025947" }, "balance": { "goodwill": "None", "inventory": "-4341", "commonStock": "14056", "currentDebt": "None", "investments": "None", "totalAssets": "13101", "longTermDebt": "None", "shortTermDebt": "680083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58199466", "totalLiabilities": "3080674", "otherCurrentAssets": "4341", "totalCurrentAssets": "6596", "currentLongTermDebt": "680083", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4341", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6505", "currentAccountsPayable": "1002335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4255", "shortLongTermDebtTotal": "680083", "totalShareholderEquity": "-3067573", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1398256", "totalCurrentLiabilities": "3080674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2255", "commonStockSharesOutstanding": "3", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2025947", "profitLoss": "None", "dividendPayout": "391749", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "2147", "operatingCashflow": "-1145264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1058044", "cashflowFromInvestment": "None", "stockBasedCompensation": "82872", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "391749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2473, "gross_profit": -2473, "ebit": -3127473, "ebitda": -3125000, "pretax_income": -4875000, "tax_provision": -135000, "net_income": -4741000, "net_income_to_common": -4741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67007, "total_current_assets": 69022, "total_assets": 98518, "short_term_debt": 1502705, "long_term_debt": null, "total_debt": 1502705, "total_liabilities": 3739943, "total_equity": -3641425, "shares_outstanding": 2, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1849589, "capital_expenditure": 1, "free_cash_flow": -1849588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150105, "ticker_id": 7749, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3127473", "ebitda": "-3125000", "netIncome": "-4741000", "grossProfit": "-2473", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2473", "interestIncome": "946", "incomeBeforeTax": "-4875000", "interestExpense": "1748000", "operatingIncome": "-3494000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-1747435", "nonInterestIncome": "None", "operatingExpenses": "3492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473", "sellingGeneralAndAdministrative": "3281000", "netIncomeFromContinuingOperations": "-4740723" }, "balance": { "goodwill": "None", "inventory": "-2.01", "commonStock": "258120", "currentDebt": "None", "investments": "None", "totalAssets": "98518", "longTermDebt": "None", "shortTermDebt": "1502705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55781770", "totalLiabilities": "3739943", "otherCurrentAssets": "2.02", "totalCurrentAssets": "69022", "currentLongTermDebt": "1608727", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29496", "currentAccountsPayable": "842156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27429", "shortLongTermDebtTotal": "1502705", "totalShareholderEquity": "-3641425", "capitalLeaseObligations": "25072", "otherCurrentLiabilities": "1395082", "totalCurrentLiabilities": "3739943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "67007", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4740723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-3332", "operatingCashflow": "-1849589", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890240", "cashflowFromInvestment": "None", "stockBasedCompensation": "300416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2473, "gross_profit": -2473, "research_and_development": 179987, "selling_general_admin": 3281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3127473, "depreciation_amortisation": 2473, "ebitda": -3125000, "interest_expense": 1748000, "interest_income": null, "other_non_operating": null, "pretax_income": -4875000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -4741000, "net_income_continuing_ops": -4740723, "net_income_to_common": -4741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67007, "short_term_investments": null, "net_receivables": 2015, "inventory": -2.01, "other_current_assets": null, "total_current_assets": 69022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29496, "total_assets": 98518, "short_term_debt": 1502705, "accounts_payable": 842156, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739943, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3739943, "total_debt": 1502705, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55781770, "total_equity": -3641425, "shares_outstanding": 2, "operating_cash_flow": -1849589, "stock_based_compensation": 300416, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1890240, "free_cash_flow": -1849588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3127473", "ebitda": "-3125000", "netIncome": "-4741000", "grossProfit": "-2473", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2473", "interestIncome": "946", "incomeBeforeTax": "-4875000", "interestExpense": "1748000", "operatingIncome": "-3494000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-1747435", "nonInterestIncome": "None", "operatingExpenses": "3492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2473", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473", "sellingGeneralAndAdministrative": "3281000", "netIncomeFromContinuingOperations": "-4740723" }, "balance": { "goodwill": "None", "inventory": "-2.01", "commonStock": "258120", "currentDebt": "None", "investments": "None", "totalAssets": "98518", "longTermDebt": "None", "shortTermDebt": "1502705", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55781770", "totalLiabilities": "3739943", "otherCurrentAssets": "2.02", "totalCurrentAssets": "69022", "currentLongTermDebt": "1608727", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29496", "currentAccountsPayable": "842156", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27429", "shortLongTermDebtTotal": "1502705", "totalShareholderEquity": "-3641425", "capitalLeaseObligations": "25072", "otherCurrentLiabilities": "1395082", "totalCurrentLiabilities": "3739943", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "67007", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67007", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4740723", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-3332", "operatingCashflow": "-1849589", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1890240", "cashflowFromInvestment": "None", "stockBasedCompensation": "300416", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2306, "gross_profit": -2306, "ebit": -4559306, "ebitda": -4557000, "pretax_income": -5874000, "tax_provision": -115000, "net_income": -5758000, "net_income_to_common": -5758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2394, "total_current_assets": 91132, "total_assets": 101652, "short_term_debt": 1557535, "long_term_debt": null, "total_debt": 1557535, "total_liabilities": 4402888, "total_equity": -4301236, "shares_outstanding": 1, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2060037, "capital_expenditure": 2873, "free_cash_flow": -2057164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150110, "ticker_id": 7749, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4559306", "ebitda": "-4557000", "netIncome": "-5758000", "grossProfit": "-2306", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2306", "interestIncome": "31", "incomeBeforeTax": "-5874000", "interestExpense": "1315000", "operatingIncome": "-2615000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "-1314508", "nonInterestIncome": "None", "operatingExpenses": "2612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260335", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "-5758369" }, "balance": { "goodwill": "None", "inventory": "-5439", "commonStock": "968", "currentDebt": "None", "investments": "None", "totalAssets": "101652", "longTermDebt": "None", "shortTermDebt": "1557535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51041047", "totalLiabilities": "4402888", "otherCurrentAssets": "83299", "totalCurrentAssets": "91132", "currentLongTermDebt": "1709244", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10520", "currentAccountsPayable": "917337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8417", "shortLongTermDebtTotal": "1557535", "totalShareholderEquity": "-4301236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1928016", "totalCurrentLiabilities": "4402888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2394", "commonStockSharesOutstanding": "1", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2394", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5758369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-489", "operatingCashflow": "-2060037", "capitalExpenditures": "2873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2118560", "cashflowFromInvestment": "-2874", "stockBasedCompensation": "245145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2306, "gross_profit": -2306, "research_and_development": 260335, "selling_general_admin": 2326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4559306, "depreciation_amortisation": 2306, "ebitda": -4557000, "interest_expense": 1315000, "interest_income": null, "other_non_operating": null, "pretax_income": -5874000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": -5758000, "net_income_continuing_ops": -5758369, "net_income_to_common": -5758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2394, "short_term_investments": null, "net_receivables": 5439, "inventory": -5439, "other_current_assets": null, "total_current_assets": 91132, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10520, "total_assets": 101652, "short_term_debt": 1557535, "accounts_payable": 917337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4402888, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4402888, "total_debt": 1557535, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51041047, "total_equity": -4301236, "shares_outstanding": 1, "operating_cash_flow": -2060037, "stock_based_compensation": 245145, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2118560, "free_cash_flow": -2057164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4559306", "ebitda": "-4557000", "netIncome": "-5758000", "grossProfit": "-2306", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2306", "interestIncome": "31", "incomeBeforeTax": "-5874000", "interestExpense": "1315000", "operatingIncome": "-2615000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "-1314508", "nonInterestIncome": "None", "operatingExpenses": "2612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260335", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306", "sellingGeneralAndAdministrative": "2326000", "netIncomeFromContinuingOperations": "-5758369" }, "balance": { "goodwill": "None", "inventory": "-5439", "commonStock": "968", "currentDebt": "None", "investments": "None", "totalAssets": "101652", "longTermDebt": "None", "shortTermDebt": "1557535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51041047", "totalLiabilities": "4402888", "otherCurrentAssets": "83299", "totalCurrentAssets": "91132", "currentLongTermDebt": "1709244", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10520", "currentAccountsPayable": "917337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8417", "shortLongTermDebtTotal": "1557535", "totalShareholderEquity": "-4301236", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1928016", "totalCurrentLiabilities": "4402888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2394", "commonStockSharesOutstanding": "1", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2394", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5758369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-489", "operatingCashflow": "-2060037", "capitalExpenditures": "2873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2118560", "cashflowFromInvestment": "-2874", "stockBasedCompensation": "245145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2225, "gross_profit": -2225, "ebit": -4429225, "ebitda": -4427000, "pretax_income": -7218000, "tax_provision": -179000, "net_income": -7039000, "net_income_to_common": -7039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19921, "total_current_assets": 60890, "total_assets": 71387, "short_term_debt": 4550369, "long_term_debt": null, "total_debt": 4550369, "total_liabilities": 6823307, "total_equity": -6751920, "shares_outstanding": 0, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2177645, "capital_expenditure": 2177645, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150115, "ticker_id": 7749, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4429225", "ebitda": "-4427000", "netIncome": "-7039000", "grossProfit": "-2225", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2225", "interestIncome": "87", "incomeBeforeTax": "-7218000", "interestExpense": "2789000", "operatingIncome": "-3960000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-179000", "reportedCurrency": "USD", "netInterestIncome": "-2789109", "nonInterestIncome": "None", "operatingExpenses": "3958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225", "sellingGeneralAndAdministrative": "2104000", "netIncomeFromContinuingOperations": "-7039155" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46429", "currentDebt": "None", "investments": "None", "totalAssets": "71387", "longTermDebt": "None", "shortTermDebt": "4550369", "treasuryStock": "-46000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45282678", "totalLiabilities": "6823307", "otherCurrentAssets": "34712", "totalCurrentAssets": "60890", "currentLongTermDebt": "4754052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10497", "currentAccountsPayable": "1157369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8277", "shortLongTermDebtTotal": "4550369", "totalShareholderEquity": "-6751920", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115569", "totalCurrentLiabilities": "6823307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19921", "commonStockSharesOutstanding": "0.16", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7039155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2177645", "capitalExpenditures": "2177645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2396488", "cashflowFromInvestment": "-2874", "stockBasedCompensation": "646.15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2225, "gross_profit": -2225, "research_and_development": 1826000, "selling_general_admin": 2104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4429225, "depreciation_amortisation": 2225, "ebitda": -4427000, "interest_expense": 2789000, "interest_income": null, "other_non_operating": null, "pretax_income": -7218000, "tax_provision": -179000, "effective_tax_rate": null, "net_income": -7039000, "net_income_continuing_ops": -7039155, "net_income_to_common": -7039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19921, "short_term_investments": null, "net_receivables": 6257, "inventory": null, "other_current_assets": null, "total_current_assets": 60890, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10497, "total_assets": 71387, "short_term_debt": 4550369, "accounts_payable": 1157369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6823307, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6823307, "total_debt": 4550369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45282678, "total_equity": -6751920, "shares_outstanding": 0, "operating_cash_flow": -2177645, "stock_based_compensation": 646.15, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2177645, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2396488, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4429225", "ebitda": "-4427000", "netIncome": "-7039000", "grossProfit": "-2225", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2225", "interestIncome": "87", "incomeBeforeTax": "-7218000", "interestExpense": "2789000", "operatingIncome": "-3960000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-179000", "reportedCurrency": "USD", "netInterestIncome": "-2789109", "nonInterestIncome": "None", "operatingExpenses": "3958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2225", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225", "sellingGeneralAndAdministrative": "2104000", "netIncomeFromContinuingOperations": "-7039155" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46429", "currentDebt": "None", "investments": "None", "totalAssets": "71387", "longTermDebt": "None", "shortTermDebt": "4550369", "treasuryStock": "-46000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45282678", "totalLiabilities": "6823307", "otherCurrentAssets": "34712", "totalCurrentAssets": "60890", "currentLongTermDebt": "4754052", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10497", "currentAccountsPayable": "1157369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8277", "shortLongTermDebtTotal": "4550369", "totalShareholderEquity": "-6751920", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115569", "totalCurrentLiabilities": "6823307", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19921", "commonStockSharesOutstanding": "0.16", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7039155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2177645", "capitalExpenditures": "2177645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2396488", "cashflowFromInvestment": "-2874", "stockBasedCompensation": "646.15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6586, "gross_profit": -6586, "ebit": -6322066, "ebitda": -6315480, "pretax_income": -6360336, "tax_provision": null, "net_income": -6360336, "net_income_to_common": -6360336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443702, "total_current_assets": 8223488, "total_assets": 14333780, "short_term_debt": 543606, "long_term_debt": null, "total_debt": 543606, "total_liabilities": 4505895, "total_equity": 9827885, "shares_outstanding": 897099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1142446, "capital_expenditure": 4766, "free_cash_flow": -1137680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150076, "ticker_id": 7749, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6322066", "ebitda": "-6315480", "netIncome": "-6360336", "grossProfit": "-6586", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6586", "interestIncome": "13", "incomeBeforeTax": "-6360336", "interestExpense": "38270", "operatingIncome": "-6400221", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38257", "nonInterestIncome": "None", "operatingExpenses": "6400221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6586", "sellingGeneralAndAdministrative": "6230561", "netIncomeFromContinuingOperations": "-6360336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21860", "currentDebt": "None", "investments": "None", "totalAssets": "14333780", "longTermDebt": "None", "shortTermDebt": "543606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140843234", "totalLiabilities": "4505895", "otherCurrentAssets": "7768730", "totalCurrentAssets": "8223488", "currentLongTermDebt": "520282", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110292", "currentAccountsPayable": "973692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573873", "totalShareholderEquity": "9827885", "capitalLeaseObligations": "53591", "otherCurrentLiabilities": "1958330", "totalCurrentLiabilities": "3475628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1030266", "cashAndShortTermInvestments": "443702", "commonStockSharesOutstanding": "897099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "443702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6360336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142446", "capitalExpenditures": "4766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "981614", "cashflowFromInvestment": "-154", "stockBasedCompensation": "-1926367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6586, "gross_profit": -6586, "research_and_development": 169660, "selling_general_admin": 6230561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6322066, "depreciation_amortisation": 6586, "ebitda": -6315480, "interest_expense": 38270, "interest_income": null, "other_non_operating": null, "pretax_income": -6360336, "tax_provision": null, "effective_tax_rate": null, "net_income": -6360336, "net_income_continuing_ops": -6360336, "net_income_to_common": -6360336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443702, "short_term_investments": null, "net_receivables": 11056, "inventory": null, "other_current_assets": null, "total_current_assets": 8223488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110292, "total_assets": 14333780, "short_term_debt": 543606, "accounts_payable": 973692, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3475628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030266, "total_liabilities": 4505895, "total_debt": 543606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140843234, "total_equity": 9827885, "shares_outstanding": 897099, "operating_cash_flow": -1142446, "stock_based_compensation": -1926367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4766, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 981614, "free_cash_flow": -1137680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6322066", "ebitda": "-6315480", "netIncome": "-6360336", "grossProfit": "-6586", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6586", "interestIncome": "13", "incomeBeforeTax": "-6360336", "interestExpense": "38270", "operatingIncome": "-6400221", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-38257", "nonInterestIncome": "None", "operatingExpenses": "6400221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6586", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6586", "sellingGeneralAndAdministrative": "6230561", "netIncomeFromContinuingOperations": "-6360336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21860", "currentDebt": "None", "investments": "None", "totalAssets": "14333780", "longTermDebt": "None", "shortTermDebt": "543606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140843234", "totalLiabilities": "4505895", "otherCurrentAssets": "7768730", "totalCurrentAssets": "8223488", "currentLongTermDebt": "520282", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110292", "currentAccountsPayable": "973692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1573873", "totalShareholderEquity": "9827885", "capitalLeaseObligations": "53591", "otherCurrentLiabilities": "1958330", "totalCurrentLiabilities": "3475628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1030266", "cashAndShortTermInvestments": "443702", "commonStockSharesOutstanding": "897099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "443702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6360336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1142446", "capitalExpenditures": "4766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "981614", "cashflowFromInvestment": "-154", "stockBasedCompensation": "-1926367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6032, "gross_profit": -6032, "ebit": -3032439, "ebitda": -3026407, "pretax_income": -3091394, "tax_provision": null, "net_income": -3091394, "net_income_to_common": -3091394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561237, "total_current_assets": 7706924, "total_assets": 15111532, "short_term_debt": 613967, "long_term_debt": null, "total_debt": 613967, "total_liabilities": 4659267, "total_equity": 10452265, "shares_outstanding": 534414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1004485, "capital_expenditure": 2275, "free_cash_flow": -1002210, "dividends_paid": 932246, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150077, "ticker_id": 7749, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3032439", "ebitda": "-3026407", "netIncome": "-3091394", "grossProfit": "-6032", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6032", "interestIncome": "37", "incomeBeforeTax": "-3091394", "interestExpense": "58955", "operatingIncome": "-3654734", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58918", "nonInterestIncome": "None", "operatingExpenses": "3654734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6032", "sellingGeneralAndAdministrative": "3634773", "netIncomeFromContinuingOperations": "-3091394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13458", "currentDebt": "None", "investments": "None", "totalAssets": "15111532", "longTermDebt": "None", "shortTermDebt": "613967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134482898", "totalLiabilities": "4659267", "otherCurrentAssets": "7128693", "totalCurrentAssets": "7706924", "currentLongTermDebt": "592363", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7404608", "currentAccountsPayable": "957483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684465", "totalShareholderEquity": "10452265", "capitalLeaseObligations": "56853", "otherCurrentLiabilities": "2052568", "totalCurrentLiabilities": "3624018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035249", "cashAndShortTermInvestments": "561237", "commonStockSharesOutstanding": "534414.32", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "561237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3091394", "profitLoss": "None", "dividendPayout": "932246", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1004485", "capitalExpenditures": "2275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971451", "cashflowFromInvestment": "-2275.66", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "932246", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6032, "gross_profit": -6032, "research_and_development": 19961, "selling_general_admin": 3634773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3032439, "depreciation_amortisation": 6032, "ebitda": -3026407, "interest_expense": 58955, "interest_income": null, "other_non_operating": null, "pretax_income": -3091394, "tax_provision": null, "effective_tax_rate": null, "net_income": -3091394, "net_income_continuing_ops": -3091394, "net_income_to_common": -3091394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561237, "short_term_investments": null, "net_receivables": 16994, "inventory": null, "other_current_assets": null, "total_current_assets": 7706924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7404608, "total_assets": 15111532, "short_term_debt": 613967, "accounts_payable": 957483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3624018, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035249, "total_liabilities": 4659267, "total_debt": 613967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134482898, "total_equity": 10452265, "shares_outstanding": 534414, "operating_cash_flow": -1004485, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2275, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2275.66, "dividends_paid": 932246, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 971451, "free_cash_flow": -1002210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3032439", "ebitda": "-3026407", "netIncome": "-3091394", "grossProfit": "-6032", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6032", "interestIncome": "37", "incomeBeforeTax": "-3091394", "interestExpense": "58955", "operatingIncome": "-3654734", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-58918", "nonInterestIncome": "None", "operatingExpenses": "3654734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6032", "sellingGeneralAndAdministrative": "3634773", "netIncomeFromContinuingOperations": "-3091394" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13458", "currentDebt": "None", "investments": "None", "totalAssets": "15111532", "longTermDebt": "None", "shortTermDebt": "613967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134482898", "totalLiabilities": "4659267", "otherCurrentAssets": "7128693", "totalCurrentAssets": "7706924", "currentLongTermDebt": "592363", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7404608", "currentAccountsPayable": "957483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1684465", "totalShareholderEquity": "10452265", "capitalLeaseObligations": "56853", "otherCurrentLiabilities": "2052568", "totalCurrentLiabilities": "3624018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035249", "cashAndShortTermInvestments": "561237", "commonStockSharesOutstanding": "534414.32", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "561237", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3091394", "profitLoss": "None", "dividendPayout": "932246", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1004485", "capitalExpenditures": "2275", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971451", "cashflowFromInvestment": "-2275.66", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "932246", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3702, "gross_profit": -3702, "ebit": -4532089, "ebitda": -4528387, "pretax_income": -4837738, "tax_provision": null, "net_income": -4837738, "net_income_to_common": -4837738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602737, "total_current_assets": 8763480, "total_assets": 17975681, "short_term_debt": 127468, "long_term_debt": null, "total_debt": 127468, "total_liabilities": 3614514, "total_equity": 14361167, "shares_outstanding": 12331526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1939067, "capital_expenditure": 2491, "free_cash_flow": -1936576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150078, "ticker_id": 7749, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4532089", "ebitda": "-4528387", "netIncome": "-4837738", "grossProfit": "-3702", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3702", "interestIncome": "19", "incomeBeforeTax": "-4837738", "interestExpense": "305649", "operatingIncome": "-4673564", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305630", "nonInterestIncome": "None", "operatingExpenses": "4673564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3702", "sellingGeneralAndAdministrative": "4613363", "netIncomeFromContinuingOperations": "-4837738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13326", "currentDebt": "None", "investments": "None", "totalAssets": "17975681", "longTermDebt": "None", "shortTermDebt": "127468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130459258", "totalLiabilities": "3614514", "otherCurrentAssets": "8160743", "totalCurrentAssets": "8763480", "currentLongTermDebt": "632488", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212201", "currentAccountsPayable": "1072108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169548", "totalShareholderEquity": "14361167", "capitalLeaseObligations": "62580", "otherCurrentLiabilities": "2372858", "totalCurrentLiabilities": "3572434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42080", "cashAndShortTermInvestments": "602737", "commonStockSharesOutstanding": "12331526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4837738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1939067", "capitalExpenditures": "2491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2526772", "cashflowFromInvestment": "-2491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3702, "gross_profit": -3702, "research_and_development": 60201, "selling_general_admin": 4613363, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4532089, "depreciation_amortisation": 3702, "ebitda": -4528387, "interest_expense": 305649, "interest_income": null, "other_non_operating": null, "pretax_income": -4837738, "tax_provision": null, "effective_tax_rate": null, "net_income": -4837738, "net_income_continuing_ops": -4837738, "net_income_to_common": -4837738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602737, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8763480, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9212201, "total_assets": 17975681, "short_term_debt": 127468, "accounts_payable": 1072108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42080, "total_liabilities": 3614514, "total_debt": 127468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130459258, "total_equity": 14361167, "shares_outstanding": 12331526, "operating_cash_flow": -1939067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2526772, "free_cash_flow": -1936576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4532089", "ebitda": "-4528387", "netIncome": "-4837738", "grossProfit": "-3702", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3702", "interestIncome": "19", "incomeBeforeTax": "-4837738", "interestExpense": "305649", "operatingIncome": "-4673564", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-305630", "nonInterestIncome": "None", "operatingExpenses": "4673564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3702", "sellingGeneralAndAdministrative": "4613363", "netIncomeFromContinuingOperations": "-4837738" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13326", "currentDebt": "None", "investments": "None", "totalAssets": "17975681", "longTermDebt": "None", "shortTermDebt": "127468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130459258", "totalLiabilities": "3614514", "otherCurrentAssets": "8160743", "totalCurrentAssets": "8763480", "currentLongTermDebt": "632488", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212201", "currentAccountsPayable": "1072108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169548", "totalShareholderEquity": "14361167", "capitalLeaseObligations": "62580", "otherCurrentLiabilities": "2372858", "totalCurrentLiabilities": "3572434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42080", "cashAndShortTermInvestments": "602737", "commonStockSharesOutstanding": "12331526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "602737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4837738", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1939067", "capitalExpenditures": "2491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2526772", "cashflowFromInvestment": "-2491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 29904, "cost_of_revenue": null, "gross_profit": 14952, "ebit": -3816919, "ebitda": -3811684, "pretax_income": -4071461, "tax_provision": null, "net_income": -4071461, "net_income_to_common": -4071461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12088, "total_current_assets": 8352816, "total_assets": 19631808, "short_term_debt": 1579506, "long_term_debt": 105627, "total_debt": 1685133, "total_liabilities": 5725616, "total_equity": 13906192, "shares_outstanding": 11611783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27186, "capital_expenditure": 3.15, "free_cash_flow": -27182.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150079, "ticker_id": 7749, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3816919", "ebitda": "-3811684", "netIncome": "-4071461", "grossProfit": "14952", "depreciation": "None", "totalRevenue": "29904", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-4071461", "interestExpense": "254542", "operatingIncome": "-3645246", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-254535", "nonInterestIncome": "None", "operatingExpenses": "3645246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5235", "sellingGeneralAndAdministrative": "3591724", "netIncomeFromContinuingOperations": "-4071461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11620", "currentDebt": "None", "investments": "None", "totalAssets": "19631808", "longTermDebt": "105627", "shortTermDebt": "1579506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125621520", "totalLiabilities": "5725616", "otherCurrentAssets": "8335426", "totalCurrentAssets": "8352816", "currentLongTermDebt": "1561842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11278992", "currentAccountsPayable": "1249596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726882", "totalShareholderEquity": "13906192", "capitalLeaseObligations": "59413", "otherCurrentLiabilities": "2749138", "totalCurrentLiabilities": "5578240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147376", "cashAndShortTermInvestments": "12088", "commonStockSharesOutstanding": "11611783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4071461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27186", "capitalExpenditures": "3.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7756", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29904, "cost_of_revenue": null, "gross_profit": 14952, "research_and_development": 53522, "selling_general_admin": 3591724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3816919, "depreciation_amortisation": 5235, "ebitda": -3811684, "interest_expense": 254542, "interest_income": null, "other_non_operating": null, "pretax_income": -4071461, "tax_provision": null, "effective_tax_rate": null, "net_income": -4071461, "net_income_continuing_ops": -4071461, "net_income_to_common": -4071461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12088, "short_term_investments": null, "net_receivables": 5302, "inventory": null, "other_current_assets": null, "total_current_assets": 8352816, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11278992, "total_assets": 19631808, "short_term_debt": 1579506, "accounts_payable": 1249596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5578240, "long_term_debt": 105627, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147376, "total_liabilities": 5725616, "total_debt": 1685133, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125621520, "total_equity": 13906192, "shares_outstanding": 11611783, "operating_cash_flow": -27186, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.15, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7756, "free_cash_flow": -27182.85, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3816919", "ebitda": "-3811684", "netIncome": "-4071461", "grossProfit": "14952", "depreciation": "None", "totalRevenue": "29904", "costOfRevenue": "None", "interestIncome": "7", "incomeBeforeTax": "-4071461", "interestExpense": "254542", "operatingIncome": "-3645246", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-254535", "nonInterestIncome": "None", "operatingExpenses": "3645246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5235", "sellingGeneralAndAdministrative": "3591724", "netIncomeFromContinuingOperations": "-4071461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11620", "currentDebt": "None", "investments": "None", "totalAssets": "19631808", "longTermDebt": "105627", "shortTermDebt": "1579506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125621520", "totalLiabilities": "5725616", "otherCurrentAssets": "8335426", "totalCurrentAssets": "8352816", "currentLongTermDebt": "1561842", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11278992", "currentAccountsPayable": "1249596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1726882", "totalShareholderEquity": "13906192", "capitalLeaseObligations": "59413", "otherCurrentLiabilities": "2749138", "totalCurrentLiabilities": "5578240", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147376", "cashAndShortTermInvestments": "12088", "commonStockSharesOutstanding": "11611783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12088", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4071461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27186", "capitalExpenditures": "3.15", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7756", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5086, "gross_profit": -5086, "ebit": -53963304, "ebitda": -53958218, "pretax_income": -54067346, "tax_provision": null, "net_income": -54067346, "net_income_to_common": -54067346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50760, "total_current_assets": 9736052, "total_assets": 22527352, "short_term_debt": 1153257, "long_term_debt": 93913, "total_debt": 1247170, "total_liabilities": 4435060, "total_equity": 18092292, "shares_outstanding": 4326000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161196, "capital_expenditure": 3.02, "free_cash_flow": -161192.98, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150081, "ticker_id": 7749, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53963304", "ebitda": "-53958218", "netIncome": "-54067346", "grossProfit": "-5086", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5086", "interestIncome": "1", "incomeBeforeTax": "-54067346", "interestExpense": "104042", "operatingIncome": "-53128713", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104041", "nonInterestIncome": "None", "operatingExpenses": "53128713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5086", "sellingGeneralAndAdministrative": "53074616", "netIncomeFromContinuingOperations": "-54067346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11612", "currentDebt": "None", "investments": "None", "totalAssets": "22527352", "longTermDebt": "93913", "shortTermDebt": "1153257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121550059", "totalLiabilities": "4435060", "otherCurrentAssets": "9681659", "totalCurrentAssets": "9736052", "currentLongTermDebt": "1151395", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12791300", "currentAccountsPayable": "1121834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1247170", "totalShareholderEquity": "18092292", "capitalLeaseObligations": "1862", "otherCurrentLiabilities": "2066056", "totalCurrentLiabilities": "4341147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93913", "cashAndShortTermInvestments": "50760", "commonStockSharesOutstanding": "4326000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54067346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161196", "capitalExpenditures": "3.02", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212485", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5086, "gross_profit": -5086, "research_and_development": 54097, "selling_general_admin": 53074616, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53963304, "depreciation_amortisation": 5086, "ebitda": -53958218, "interest_expense": 104042, "interest_income": null, "other_non_operating": null, "pretax_income": -54067346, "tax_provision": null, "effective_tax_rate": null, "net_income": -54067346, "net_income_continuing_ops": -54067346, "net_income_to_common": -54067346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50760, "short_term_investments": null, "net_receivables": 3633, "inventory": null, "other_current_assets": null, "total_current_assets": 9736052, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12791300, "total_assets": 22527352, "short_term_debt": 1153257, "accounts_payable": 1121834, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4341147, "long_term_debt": 93913, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93913, "total_liabilities": 4435060, "total_debt": 1247170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121550059, "total_equity": 18092292, "shares_outstanding": 4326000, "operating_cash_flow": -161196, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.02, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212485, "free_cash_flow": -161192.98, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53963304", "ebitda": "-53958218", "netIncome": "-54067346", "grossProfit": "-5086", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5086", "interestIncome": "1", "incomeBeforeTax": "-54067346", "interestExpense": "104042", "operatingIncome": "-53128713", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-104041", "nonInterestIncome": "None", "operatingExpenses": "53128713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5086", "sellingGeneralAndAdministrative": "53074616", "netIncomeFromContinuingOperations": "-54067346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11612", "currentDebt": "None", "investments": "None", "totalAssets": "22527352", "longTermDebt": "93913", "shortTermDebt": "1153257", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121550059", "totalLiabilities": "4435060", "otherCurrentAssets": "9681659", "totalCurrentAssets": "9736052", "currentLongTermDebt": "1151395", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12791300", "currentAccountsPayable": "1121834", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1247170", "totalShareholderEquity": "18092292", "capitalLeaseObligations": "1862", "otherCurrentLiabilities": "2066056", "totalCurrentLiabilities": "4341147", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93913", "cashAndShortTermInvestments": "50760", "commonStockSharesOutstanding": "4326000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54067346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161196", "capitalExpenditures": "3.02", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212485", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5086", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4332, "gross_profit": -4332, "ebit": -311240, "ebitda": -306908, "pretax_income": -430183, "tax_provision": null, "net_income": -430183, "net_income_to_common": -430183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14633, "total_current_assets": 17984, "total_assets": 78533, "short_term_debt": 1126703, "long_term_debt": 82328, "total_debt": 1209031, "total_liabilities": 4237292, "total_equity": -4158759, "shares_outstanding": 13347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18729, "capital_expenditure": 4.87, "free_cash_flow": 18733.87, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150082, "ticker_id": 7749, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-311240", "ebitda": "-306908", "netIncome": "-430183", "grossProfit": "-4332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4332", "interestIncome": "0", "incomeBeforeTax": "-430183", "interestExpense": "118943", "operatingIncome": "-213382", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118943", "nonInterestIncome": "None", "operatingExpenses": "213382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332", "sellingGeneralAndAdministrative": "158994", "netIncomeFromContinuingOperations": "-430183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "78533", "longTermDebt": "82328", "shortTermDebt": "1126703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67482713", "totalLiabilities": "4237292", "otherCurrentAssets": "1378", "totalCurrentAssets": "17984", "currentLongTermDebt": "1119405", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60549", "currentAccountsPayable": "1223254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209031", "totalShareholderEquity": "-4158759", "capitalLeaseObligations": "7298", "otherCurrentLiabilities": "1805007", "totalCurrentLiabilities": "4154964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82328", "cashAndShortTermInvestments": "14633", "commonStockSharesOutstanding": "13347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18729", "capitalExpenditures": "4.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54816", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4332, "gross_profit": -4332, "research_and_development": 54388, "selling_general_admin": 158994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -311240, "depreciation_amortisation": 4332, "ebitda": -306908, "interest_expense": 118943, "interest_income": null, "other_non_operating": null, "pretax_income": -430183, "tax_provision": null, "effective_tax_rate": null, "net_income": -430183, "net_income_continuing_ops": -430183, "net_income_to_common": -430183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14633, "short_term_investments": null, "net_receivables": 1973, "inventory": null, "other_current_assets": null, "total_current_assets": 17984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60549, "total_assets": 78533, "short_term_debt": 1126703, "accounts_payable": 1223254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4154964, "long_term_debt": 82328, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82328, "total_liabilities": 4237292, "total_debt": 1209031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67482713, "total_equity": -4158759, "shares_outstanding": 13347, "operating_cash_flow": 18729, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.87, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54816, "free_cash_flow": 18733.87, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-311240", "ebitda": "-306908", "netIncome": "-430183", "grossProfit": "-4332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4332", "interestIncome": "0", "incomeBeforeTax": "-430183", "interestExpense": "118943", "operatingIncome": "-213382", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-118943", "nonInterestIncome": "None", "operatingExpenses": "213382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54388", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4332", "sellingGeneralAndAdministrative": "158994", "netIncomeFromContinuingOperations": "-430183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14", "currentDebt": "None", "investments": "None", "totalAssets": "78533", "longTermDebt": "82328", "shortTermDebt": "1126703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67482713", "totalLiabilities": "4237292", "otherCurrentAssets": "1378", "totalCurrentAssets": "17984", "currentLongTermDebt": "1119405", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60549", "currentAccountsPayable": "1223254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209031", "totalShareholderEquity": "-4158759", "capitalLeaseObligations": "7298", "otherCurrentLiabilities": "1805007", "totalCurrentLiabilities": "4154964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82328", "cashAndShortTermInvestments": "14633", "commonStockSharesOutstanding": "13347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430183", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18729", "capitalExpenditures": "4.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54816", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5534, "gross_profit": -5534, "ebit": -268080, "ebitda": -262546, "pretax_income": -354310, "tax_provision": null, "net_income": -354310, "net_income_to_common": -354310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9268, "total_current_assets": 21534, "total_assets": 63644, "short_term_debt": 1032828, "long_term_debt": 70485, "total_debt": 1103313, "total_liabilities": 4171729, "total_equity": -4108085, "shares_outstanding": 9849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235515, "capital_expenditure": 5, "free_cash_flow": -235510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150083, "ticker_id": 7749, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268080", "ebitda": "-262546", "netIncome": "-354310", "grossProfit": "-5534", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5534", "interestIncome": "1", "incomeBeforeTax": "-354310", "interestExpense": "86230", "operatingIncome": "-290790", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-86229", "nonInterestIncome": "None", "operatingExpenses": "290790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5534", "sellingGeneralAndAdministrative": "229076", "netIncomeFromContinuingOperations": "-354310" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "688022", "currentDebt": "None", "investments": "None", "totalAssets": "63644", "longTermDebt": "70485", "shortTermDebt": "1032828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67052530", "totalLiabilities": "4171729", "otherCurrentAssets": "8957", "totalCurrentAssets": "21534", "currentLongTermDebt": "1018643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42110", "currentAccountsPayable": "1238589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103313", "totalShareholderEquity": "-4108085", "capitalLeaseObligations": "14185", "otherCurrentLiabilities": "1829827", "totalCurrentLiabilities": "4101244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70485", "cashAndShortTermInvestments": "9268", "commonStockSharesOutstanding": "9849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-235515", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215699", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5534, "gross_profit": -5534, "research_and_development": 61714, "selling_general_admin": 229076, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268080, "depreciation_amortisation": 5534, "ebitda": -262546, "interest_expense": 86230, "interest_income": null, "other_non_operating": null, "pretax_income": -354310, "tax_provision": null, "effective_tax_rate": null, "net_income": -354310, "net_income_continuing_ops": -354310, "net_income_to_common": -354310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9268, "short_term_investments": null, "net_receivables": 3309, "inventory": null, "other_current_assets": null, "total_current_assets": 21534, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42110, "total_assets": 63644, "short_term_debt": 1032828, "accounts_payable": 1238589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4101244, "long_term_debt": 70485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70485, "total_liabilities": 4171729, "total_debt": 1103313, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67052530, "total_equity": -4108085, "shares_outstanding": 9849, "operating_cash_flow": -235515, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215699, "free_cash_flow": -235510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268080", "ebitda": "-262546", "netIncome": "-354310", "grossProfit": "-5534", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5534", "interestIncome": "1", "incomeBeforeTax": "-354310", "interestExpense": "86230", "operatingIncome": "-290790", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-86229", "nonInterestIncome": "None", "operatingExpenses": "290790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5534", "sellingGeneralAndAdministrative": "229076", "netIncomeFromContinuingOperations": "-354310" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "688022", "currentDebt": "None", "investments": "None", "totalAssets": "63644", "longTermDebt": "70485", "shortTermDebt": "1032828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67052530", "totalLiabilities": "4171729", "otherCurrentAssets": "8957", "totalCurrentAssets": "21534", "currentLongTermDebt": "1018643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3309", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42110", "currentAccountsPayable": "1238589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103313", "totalShareholderEquity": "-4108085", "capitalLeaseObligations": "14185", "otherCurrentLiabilities": "1829827", "totalCurrentLiabilities": "4101244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70485", "cashAndShortTermInvestments": "9268", "commonStockSharesOutstanding": "9849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-235515", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215699", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5534", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5764, "gross_profit": -5764, "ebit": -268811, "ebitda": -263047, "pretax_income": -358815, "tax_provision": -237, "net_income": -358578, "net_income_to_common": -358578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21085, "total_current_assets": 25441, "total_assets": 72365, "short_term_debt": 889629, "long_term_debt": 58642, "total_debt": 948271, "total_liabilities": 3851424, "total_equity": -3779059, "shares_outstanding": 7981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -259966, "capital_expenditure": 4.18, "free_cash_flow": -259961.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150084, "ticker_id": 7749, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268811", "ebitda": "-263047", "netIncome": "-358578", "grossProfit": "-5764", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5764", "interestIncome": "0", "incomeBeforeTax": "-358815", "interestExpense": "90004", "operatingIncome": "-259899", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-237", "reportedCurrency": "USD", "netInterestIncome": "-90004", "nonInterestIncome": "None", "operatingExpenses": "254135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5764", "sellingGeneralAndAdministrative": "207509", "netIncomeFromContinuingOperations": "-358578" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "478802", "currentDebt": "None", "investments": "None", "totalAssets": "72365", "longTermDebt": "58642", "shortTermDebt": "889629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66698220", "totalLiabilities": "3851424", "otherCurrentAssets": "1406", "totalCurrentAssets": "25441", "currentLongTermDebt": "870267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46924", "currentAccountsPayable": "1213335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948271", "totalShareholderEquity": "-3779059", "capitalLeaseObligations": "19362", "otherCurrentLiabilities": "1689818", "totalCurrentLiabilities": "3792782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58642", "cashAndShortTermInvestments": "21085", "commonStockSharesOutstanding": "7981.64", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259966", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250974", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5764, "gross_profit": -5764, "research_and_development": 52390, "selling_general_admin": 207509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268811, "depreciation_amortisation": 5764, "ebitda": -263047, "interest_expense": 90004, "interest_income": null, "other_non_operating": null, "pretax_income": -358815, "tax_provision": -237, "effective_tax_rate": null, "net_income": -358578, "net_income_continuing_ops": -358578, "net_income_to_common": -358578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21085, "short_term_investments": null, "net_receivables": 2950, "inventory": null, "other_current_assets": null, "total_current_assets": 25441, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46924, "total_assets": 72365, "short_term_debt": 889629, "accounts_payable": 1213335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792782, "long_term_debt": 58642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58642, "total_liabilities": 3851424, "total_debt": 948271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66698220, "total_equity": -3779059, "shares_outstanding": 7981, "operating_cash_flow": -259966, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250974, "free_cash_flow": -259961.82, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268811", "ebitda": "-263047", "netIncome": "-358578", "grossProfit": "-5764", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5764", "interestIncome": "0", "incomeBeforeTax": "-358815", "interestExpense": "90004", "operatingIncome": "-259899", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-237", "reportedCurrency": "USD", "netInterestIncome": "-90004", "nonInterestIncome": "None", "operatingExpenses": "254135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52390", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5764", "sellingGeneralAndAdministrative": "207509", "netIncomeFromContinuingOperations": "-358578" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "478802", "currentDebt": "None", "investments": "None", "totalAssets": "72365", "longTermDebt": "58642", "shortTermDebt": "889629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66698220", "totalLiabilities": "3851424", "otherCurrentAssets": "1406", "totalCurrentAssets": "25441", "currentLongTermDebt": "870267", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46924", "currentAccountsPayable": "1213335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "948271", "totalShareholderEquity": "-3779059", "capitalLeaseObligations": "19362", "otherCurrentLiabilities": "1689818", "totalCurrentLiabilities": "3792782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58642", "cashAndShortTermInvestments": "21085", "commonStockSharesOutstanding": "7981.64", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-358578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259966", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250974", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5764", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4773, "gross_profit": -4773, "ebit": -393834, "ebitda": -389061, "pretax_income": -526975, "tax_provision": -275, "net_income": -526700, "net_income_to_common": -526700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222, "total_current_assets": 12855, "total_assets": 37337, "short_term_debt": 883388, "long_term_debt": 46928, "total_debt": 930316, "total_liabilities": 3736854, "total_equity": -3699517, "shares_outstanding": 1828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102810, "capital_expenditure": 4.49, "free_cash_flow": -102805.51, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150086, "ticker_id": 7749, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-393834", "ebitda": "-389061", "netIncome": "-526700", "grossProfit": "-4773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4773", "interestIncome": "27", "incomeBeforeTax": "-526975", "interestExpense": "133141", "operatingIncome": "-420867", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-275", "reportedCurrency": "USD", "netInterestIncome": "-133114", "nonInterestIncome": "None", "operatingExpenses": "420867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4773", "sellingGeneralAndAdministrative": "355419", "netIncomeFromContinuingOperations": "-526700" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "109706", "currentDebt": "None", "investments": "None", "totalAssets": "37337", "longTermDebt": "46928", "shortTermDebt": "883388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66339642", "totalLiabilities": "3736854", "otherCurrentAssets": "1368", "totalCurrentAssets": "12855", "currentLongTermDebt": "861065", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24482", "currentAccountsPayable": "1187714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932258", "totalShareholderEquity": "-3699517", "capitalLeaseObligations": "24265", "otherCurrentLiabilities": "1616882", "totalCurrentLiabilities": "3687984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48870", "cashAndShortTermInvestments": "6222", "commonStockSharesOutstanding": "1828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102810", "capitalExpenditures": "4.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66644", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4773, "gross_profit": -4773, "research_and_development": 65448, "selling_general_admin": 355419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -393834, "depreciation_amortisation": 4773, "ebitda": -389061, "interest_expense": 133141, "interest_income": null, "other_non_operating": null, "pretax_income": -526975, "tax_provision": -275, "effective_tax_rate": null, "net_income": -526700, "net_income_continuing_ops": -526700, "net_income_to_common": -526700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6222, "short_term_investments": null, "net_receivables": 5265, "inventory": 0, "other_current_assets": null, "total_current_assets": 12855, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24482, "total_assets": 37337, "short_term_debt": 883388, "accounts_payable": 1187714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687984, "long_term_debt": 46928, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48870, "total_liabilities": 3736854, "total_debt": 930316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66339642, "total_equity": -3699517, "shares_outstanding": 1828, "operating_cash_flow": -102810, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.49, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66644, "free_cash_flow": -102805.51, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-393834", "ebitda": "-389061", "netIncome": "-526700", "grossProfit": "-4773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4773", "interestIncome": "27", "incomeBeforeTax": "-526975", "interestExpense": "133141", "operatingIncome": "-420867", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-275", "reportedCurrency": "USD", "netInterestIncome": "-133114", "nonInterestIncome": "None", "operatingExpenses": "420867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4773", "sellingGeneralAndAdministrative": "355419", "netIncomeFromContinuingOperations": "-526700" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "109706", "currentDebt": "None", "investments": "None", "totalAssets": "37337", "longTermDebt": "46928", "shortTermDebt": "883388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66339642", "totalLiabilities": "3736854", "otherCurrentAssets": "1368", "totalCurrentAssets": "12855", "currentLongTermDebt": "861065", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24482", "currentAccountsPayable": "1187714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932258", "totalShareholderEquity": "-3699517", "capitalLeaseObligations": "24265", "otherCurrentLiabilities": "1616882", "totalCurrentLiabilities": "3687984", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48870", "cashAndShortTermInvestments": "6222", "commonStockSharesOutstanding": "1828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6222", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102810", "capitalExpenditures": "4.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66644", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5857, "gross_profit": -5857, "ebit": -448857, "ebitda": -443000, "pretax_income": -713000, "tax_provision": -129000, "net_income": -584000, "net_income_to_common": -584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71650, "total_current_assets": 210824, "total_assets": 241907, "short_term_debt": 974655, "long_term_debt": 35214, "total_debt": 1009869, "total_liabilities": 3805506, "total_equity": -3563599, "shares_outstanding": 23713436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -238885, "capital_expenditure": 1.19, "free_cash_flow": -238883.81, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150087, "ticker_id": 7749, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-448857", "ebitda": "-443000", "netIncome": "-584000", "grossProfit": "-5857", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5857", "interestIncome": "16", "incomeBeforeTax": "-713000", "interestExpense": "264462", "operatingIncome": "-438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-264446", "nonInterestIncome": "None", "operatingExpenses": "438064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5857", "sellingGeneralAndAdministrative": "324042", "netIncomeFromContinuingOperations": "-584384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36169", "currentDebt": "None", "investments": "None", "totalAssets": "241907", "longTermDebt": "35214", "shortTermDebt": "974655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65797142", "totalLiabilities": "3805506", "otherCurrentAssets": "12139", "totalCurrentAssets": "210824", "currentLongTermDebt": "951775", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31083", "currentAccountsPayable": "1157691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1017910", "totalShareholderEquity": "-3563599", "capitalLeaseObligations": "30921", "otherCurrentLiabilities": "1629905", "totalCurrentLiabilities": "3762251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43255", "cashAndShortTermInvestments": "71650", "commonStockSharesOutstanding": "23713436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-584384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1105.90", "operatingCashflow": "-238885", "capitalExpenditures": "1.19", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273929", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5857, "gross_profit": -5857, "research_and_development": 114022, "selling_general_admin": 324042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -448857, "depreciation_amortisation": 5857, "ebitda": -443000, "interest_expense": 264462, "interest_income": null, "other_non_operating": null, "pretax_income": -713000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -584000, "net_income_continuing_ops": -584384, "net_income_to_common": -584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71650, "short_term_investments": null, "net_receivables": 127035, "inventory": null, "other_current_assets": null, "total_current_assets": 210824, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31083, "total_assets": 241907, "short_term_debt": 974655, "accounts_payable": 1157691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3762251, "long_term_debt": 35214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43255, "total_liabilities": 3805506, "total_debt": 1009869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65797142, "total_equity": -3563599, "shares_outstanding": 23713436, "operating_cash_flow": -238885, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.19, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273929, "free_cash_flow": -238883.81, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-448857", "ebitda": "-443000", "netIncome": "-584000", "grossProfit": "-5857", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5857", "interestIncome": "16", "incomeBeforeTax": "-713000", "interestExpense": "264462", "operatingIncome": "-438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-264446", "nonInterestIncome": "None", "operatingExpenses": "438064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5857", "sellingGeneralAndAdministrative": "324042", "netIncomeFromContinuingOperations": "-584384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36169", "currentDebt": "None", "investments": "None", "totalAssets": "241907", "longTermDebt": "35214", "shortTermDebt": "974655", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65797142", "totalLiabilities": "3805506", "otherCurrentAssets": "12139", "totalCurrentAssets": "210824", "currentLongTermDebt": "951775", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31083", "currentAccountsPayable": "1157691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1017910", "totalShareholderEquity": "-3563599", "capitalLeaseObligations": "30921", "otherCurrentLiabilities": "1629905", "totalCurrentLiabilities": "3762251", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43255", "cashAndShortTermInvestments": "71650", "commonStockSharesOutstanding": "23713436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-584384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1105.90", "operatingCashflow": "-238885", "capitalExpenditures": "1.19", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273929", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5262, "gross_profit": -5262, "ebit": -172262, "ebitda": -167000, "pretax_income": -351000, "tax_provision": 142575, "net_income": -351000, "net_income_to_common": -351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6625, "total_current_assets": 145804, "total_assets": 180371, "short_term_debt": 478700, "long_term_debt": 23371, "total_debt": 502071, "total_liabilities": 3169630, "total_equity": -2989259, "shares_outstanding": 10989681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -333457, "capital_expenditure": 3, "free_cash_flow": -333454, "dividends_paid": 142575, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150088, "ticker_id": 7749, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172262", "ebitda": "-167000", "netIncome": "-351000", "grossProfit": "-5262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5262", "interestIncome": "17", "incomeBeforeTax": "-351000", "interestExpense": "178234", "operatingIncome": "-417000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "142575", "reportedCurrency": "USD", "netInterestIncome": "-178217", "nonInterestIncome": "None", "operatingExpenses": "411957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5262", "sellingGeneralAndAdministrative": "400977", "netIncomeFromContinuingOperations": "-350866" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14833", "currentDebt": "None", "investments": "None", "totalAssets": "180371", "longTermDebt": "23371", "shortTermDebt": "478700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65178173", "totalLiabilities": "3169630", "otherCurrentAssets": "136545", "totalCurrentAssets": "145804", "currentLongTermDebt": "636290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34567", "currentAccountsPayable": "1207316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515217", "totalShareholderEquity": "-2989259", "capitalLeaseObligations": "34307", "otherCurrentLiabilities": "1447097", "totalCurrentLiabilities": "3133113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36517", "cashAndShortTermInvestments": "6625", "commonStockSharesOutstanding": "10989681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-350866", "profitLoss": "None", "dividendPayout": "142575", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-132", "operatingCashflow": "-333457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350347", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142575", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5262, "gross_profit": -5262, "research_and_development": 16242, "selling_general_admin": 400977, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172262, "depreciation_amortisation": 5262, "ebitda": -167000, "interest_expense": 178234, "interest_income": null, "other_non_operating": null, "pretax_income": -351000, "tax_provision": 142575, "effective_tax_rate": null, "net_income": -351000, "net_income_continuing_ops": -350866, "net_income_to_common": -351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6625, "short_term_investments": null, "net_receivables": 2634, "inventory": null, "other_current_assets": null, "total_current_assets": 145804, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34567, "total_assets": 180371, "short_term_debt": 478700, "accounts_payable": 1207316, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3133113, "long_term_debt": 23371, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36517, "total_liabilities": 3169630, "total_debt": 502071, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65178173, "total_equity": -2989259, "shares_outstanding": 10989681, "operating_cash_flow": -333457, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 142575, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350347, "free_cash_flow": -333454, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172262", "ebitda": "-167000", "netIncome": "-351000", "grossProfit": "-5262", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5262", "interestIncome": "17", "incomeBeforeTax": "-351000", "interestExpense": "178234", "operatingIncome": "-417000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "142575", "reportedCurrency": "USD", "netInterestIncome": "-178217", "nonInterestIncome": "None", "operatingExpenses": "411957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5262", "sellingGeneralAndAdministrative": "400977", "netIncomeFromContinuingOperations": "-350866" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14833", "currentDebt": "None", "investments": "None", "totalAssets": "180371", "longTermDebt": "23371", "shortTermDebt": "478700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65178173", "totalLiabilities": "3169630", "otherCurrentAssets": "136545", "totalCurrentAssets": "145804", "currentLongTermDebt": "636290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34567", "currentAccountsPayable": "1207316", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515217", "totalShareholderEquity": "-2989259", "capitalLeaseObligations": "34307", "otherCurrentLiabilities": "1447097", "totalCurrentLiabilities": "3133113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36517", "cashAndShortTermInvestments": "6625", "commonStockSharesOutstanding": "10989681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-350866", "profitLoss": "None", "dividendPayout": "142575", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-132", "operatingCashflow": "-333457", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350347", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142575", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5557, "gross_profit": -5557, "ebit": -632557, "ebitda": -627000, "pretax_income": -747000, "tax_provision": 1196, "net_income": -748000, "net_income_to_common": -748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10047, "total_current_assets": 19039, "total_assets": 60328, "short_term_debt": 460692, "long_term_debt": null, "total_debt": 460692, "total_liabilities": 3177507, "total_equity": -3117179, "shares_outstanding": 6031000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161402, "capital_expenditure": 2.6, "free_cash_flow": -161399.4, "dividends_paid": 331519, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150089, "ticker_id": 7749, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:53:59.560920+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-632557", "ebitda": "-627000", "netIncome": "-748000", "grossProfit": "-5557", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5557", "interestIncome": "9", "incomeBeforeTax": "-747000", "interestExpense": "114242", "operatingIncome": "-210000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1196", "reportedCurrency": "USD", "netInterestIncome": "-114233", "nonInterestIncome": "None", "operatingExpenses": "204045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5557", "sellingGeneralAndAdministrative": "203906", "netIncomeFromContinuingOperations": "-748044" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6031", "currentDebt": "None", "investments": "None", "totalAssets": "60328", "longTermDebt": "None", "shortTermDebt": "460692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64684732", "totalLiabilities": "3177507", "otherCurrentAssets": "6125", "totalCurrentAssets": "19039", "currentLongTermDebt": "505133", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41289", "currentAccountsPayable": "966718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39290", "shortLongTermDebtTotal": "479970", "totalShareholderEquity": "-3117179", "capitalLeaseObligations": "40783", "otherCurrentLiabilities": "1730819", "totalCurrentLiabilities": "3158229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19278", "cashAndShortTermInvestments": "10047", "commonStockSharesOutstanding": "6031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748044", "profitLoss": "None", "dividendPayout": "331519", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-469.40", "operatingCashflow": "-161402", "capitalExpenditures": "2.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82549", "cashflowFromInvestment": "None", "stockBasedCompensation": "82137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331519", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9751.55", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5557, "gross_profit": -5557, "research_and_development": 5696, "selling_general_admin": 203906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -632557, "depreciation_amortisation": 5557, "ebitda": -627000, "interest_expense": 114242, "interest_income": null, "other_non_operating": null, "pretax_income": -747000, "tax_provision": 1196, "effective_tax_rate": null, "net_income": -748000, "net_income_continuing_ops": -748044, "net_income_to_common": -748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10047, "short_term_investments": null, "net_receivables": 2867, "inventory": null, "other_current_assets": null, "total_current_assets": 19039, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41289, "total_assets": 60328, "short_term_debt": 460692, "accounts_payable": 966718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19278, "total_liabilities": 3177507, "total_debt": 460692, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64684732, "total_equity": -3117179, "shares_outstanding": 6031000, "operating_cash_flow": -161402, "stock_based_compensation": 82137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.6, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 331519, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82549, "free_cash_flow": -161399.4, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-632557", "ebitda": "-627000", "netIncome": "-748000", "grossProfit": "-5557", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5557", "interestIncome": "9", "incomeBeforeTax": "-747000", "interestExpense": "114242", "operatingIncome": "-210000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1196", "reportedCurrency": "USD", "netInterestIncome": "-114233", "nonInterestIncome": "None", "operatingExpenses": "204045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5557", "sellingGeneralAndAdministrative": "203906", "netIncomeFromContinuingOperations": "-748044" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6031", "currentDebt": "None", "investments": "None", "totalAssets": "60328", "longTermDebt": "None", "shortTermDebt": "460692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64684732", "totalLiabilities": "3177507", "otherCurrentAssets": "6125", "totalCurrentAssets": "19039", "currentLongTermDebt": "505133", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2867", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41289", "currentAccountsPayable": "966718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39290", "shortLongTermDebtTotal": "479970", "totalShareholderEquity": "-3117179", "capitalLeaseObligations": "40783", "otherCurrentLiabilities": "1730819", "totalCurrentLiabilities": "3158229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19278", "cashAndShortTermInvestments": "10047", "commonStockSharesOutstanding": "6031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748044", "profitLoss": "None", "dividendPayout": "331519", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-469.40", "operatingCashflow": "-161402", "capitalExpenditures": "2.6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82549", "cashflowFromInvestment": "None", "stockBasedCompensation": "82137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331519", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9751.55", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }