{ "ticker": { "uuid": "a44df9e5-63c4-4784-a89a-a4c021b2d0f8", "symbol": "AAQ1", "name": "aap Implantate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/a44df9e5-63c4-4784-a89a-a4c021b2d0f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a44df9e5-63c4-4784-a89a-a4c021b2d0f8/" }, "ticker_metadata": { "id": 13880, "uuid": "a44df9e5-63c4-4784-a89a-a4c021b2d0f8", "symbol": "AAQ1", "name": "aap Implantate AG", "asset_type": "equity", "market_cap": 29286784, "stock_exchange_id": 8, "industry": "Medical Devices", "sector": "Healthcare", "description": "aap Implantate AG develops, manufactures, and markets traumatology products for orthopedics in Germany and internationally. The company offers LOQTEQ, an anatomical plating system for the treatment of ankle, straight plates, knee, elbow, wrist, and shoulder. It also provides hole screws and Repro Bone materials. The company sells its products directly to hospitals, purchasing groups, and hospital groups through a network of distributors. aap Implantate AG was founded in 1990 and is headquartered in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a44df9e5-63c4-4784-a89a-a4c021b2d0f8", "symbol": "AAQ1", "name": "aap Implantate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/a44df9e5-63c4-4784-a89a-a4c021b2d0f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a44df9e5-63c4-4784-a89a-a4c021b2d0f8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.35, "value": 0.35, "quality": 0.23, "momentum": 0.81, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 1.92, "market_cap": 26706063.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0295, "roe": -0.2973, "piotroski_f_score": 6, "momentum_12_1": 0.4507, "volatility_252d": 0.4635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.118722+00:00", "batch_id": "" }, "size": { "price_close": 1.92, "market_cap": 26706063.36, "market_cap_usd": 26706063.36, "enterprise_value": 27029063.36, "shares_outstanding": 13909408, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0714, "ptbv_ratio": 3.0714, "ps_ratio": 2.1387, "pcf_ratio": null, "pfcf_ratio": -12.3696, "ev_ebitda": null, "ev_ebit": -10.6121, "ev_sales": 2.1646, "ev_fcf": -12.5193, "earnings_yield": null, "fcf_yield": -0.0799, "price_to_sales": 2.1387, "price_to_book": 3.0714, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.462 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0295, "shareholder_yield": -0.0295, "debt_paydown_yield": 0, "total_yield": -0.0295 }, "quality": { "gross_margin": 0.8887, "operating_margin": -0.204, "net_margin": -0.207, "ebitda_margin": -0.0533, "fcf_margin": -0.1729, "roe": -0.2973, "roa": -0.188, "roic": -0.2118, "roc_greenblatt": null, "asset_turnover": 0.9081, "cash_conversion": 0.8352, "accruals_ratio": -0.0837, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0422, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.807, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.485, "debt_to_assets": 0.0716, "interest_coverage": -39.1846, "current_ratio": 2.0716, "quick_ratio": 2.0716, "net_debt": 323000, "local_beta": 0.235, "volatility_252d": 0.4635, "volatility_60d": 0.9406, "max_drawdown_12m": -0.3163, "risk_adjusted_momentum": 0.9725 }, "growth": { "revenue_growth_1y": 0.0233, "revenue_growth_3y_cagr": 0.0274, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2784, "revenue_growth": 0.0233, "earnings_growth": null }, "momentum": { "price_return_1m": -0.068, "price_return_3m": 0.3061, "price_return_6m": 0.4015, "price_return_9m": 0.1636, "price_return_12m": 0.3521, "price_return_12m_ex1m": 0.4507, "momentum_6m": 0.4015, "momentum_12m": 0.3521, "momentum_12_1": 0.4507, "distance_from_52w_high": -0.068, "distance_from_52w_low": 0.4328, "relative_strength": 0.3334 }, "raw_ttm": { "revenue_ttm": 12487000, "gross_profit_ttm": 11097000, "ebit_ttm": -2547000, "ebitda_ttm": -666000, "net_income_ttm": -2585000, "eps_diluted_ttm": -0.1858, "operating_cash_flow_ttm": -1434000, "capital_expenditure_ttm": -725000, "fcf_ttm": -2159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 788000, "interest_expense_ttm": 65000, "cash_and_equivalents": 661000, "total_current_assets": 7990000, "total_current_liabilities": 3857000, "net_ppe": null, "total_assets": 13751000, "total_debt": 984000, "total_equity": 8695000, "net_working_capital": 3663000, "book_value_per_share": 0.6251, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6251 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 99, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 4, "rank_fcf_margin": 93, "rank_piotroski": 60, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 26 }, "composites": { "value_composite": 65, "quality_composite": 77, "momentum_composite": 19, "growth_composite": 60, "yield_composite": 100, "svqf_composite": 63, "vc1_composite": 65, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2837, "os_score": 0.35, "value_percentile": 0.35, "quality_percentile": 0.23, "momentum_percentile": 0.81, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8268, "ticker_id": 13880, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.118722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.92, "market_cap": 26706063.36, "market_cap_usd": 26706063.36, "enterprise_value": 27029063.36, "shares_outstanding": 13909408, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.07142764, "ptbv_ratio": 3.07142764, "ps_ratio": 2.13870933, "pcf_ratio": null, "pfcf_ratio": -12.36964491, "ev_ebitda": null, "ev_ebit": -10.61211753, "ev_sales": 2.16457623, "ev_fcf": -12.51925121, "earnings_yield": null, "fcf_yield": -0.07987698, "dividend_yield": 0, "buyback_yield": -0.02950641, "shareholder_yield": -0.02950641, "debt_paydown_yield": 0, "total_yield": -0.02950641, "gross_margin": 0.88868423, "operating_margin": -0.20397213, "net_margin": -0.2070153, "ebitda_margin": -0.05333547, "fcf_margin": -0.17289982, "roe": -0.2972973, "roa": -0.18798633, "roic": -0.21182635, "roc_greenblatt": null, "asset_turnover": 0.90807941, "cash_conversion": 0.83520309, "accruals_ratio": -0.083703, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.48498498, "debt_to_assets": 0.07155843, "interest_coverage": -39.18461538, "current_ratio": 2.07155821, "quick_ratio": 2.07155821, "net_debt": 323000, "revenue_growth_1y": 0.02327297, "revenue_growth_3y_cagr": 0.02735093, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27835036, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.042226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06796117, "price_return_3m": 0.30612245, "price_return_6m": 0.40145985, "price_return_9m": 0.16363636, "price_return_12m": 0.35211268, "price_return_12m_ex1m": 0.45070423, "distance_from_52w_high": -0.06796117, "distance_from_52w_low": 0.43283582, "relative_strength": 0.33340871, "local_beta": 0.235, "volatility_252d": 0.463452, "volatility_60d": 0.940576, "max_drawdown_12m": -0.31632653, "revenue_ttm": 12487000, "gross_profit_ttm": 11097000, "ebit_ttm": -2547000, "ebitda_ttm": -666000, "net_income_ttm": -2585000, "eps_diluted_ttm": -0.18584544, "operating_cash_flow_ttm": -1434000, "capital_expenditure_ttm": -725000, "fcf_ttm": -2159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 788000, "interest_expense_ttm": 65000, "cash_and_equivalents": 661000, "total_current_assets": 7990000, "total_current_liabilities": 3857000, "net_ppe": null, "total_assets": 13751000, "total_debt": 984000, "total_equity": 8695000, "net_working_capital": 3663000, "book_value_per_share": 0.62511647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.62511647, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 99, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 4, "rank_fcf_margin": 93, "rank_piotroski": 60, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 26, "value_composite": 65, "quality_composite": 77, "momentum_composite": 19, "growth_composite": 60, "yield_composite": 100, "svqf_composite": 63, "vc1_composite": 65, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.92, "os": 0.35, "value": 0.35, "quality": 0.23, "momentum": 0.81, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0295, "roe": -0.2973, "momentum_12_1": 0.4507, "complete_fields": { "id": 8268, "ticker_id": 13880, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.118722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.92, "market_cap": 26706063.36, "market_cap_usd": 26706063.36, "enterprise_value": 27029063.36, "shares_outstanding": 13909408, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.07142764, "ptbv_ratio": 3.07142764, "ps_ratio": 2.13870933, "pcf_ratio": null, "pfcf_ratio": -12.36964491, "ev_ebitda": null, "ev_ebit": -10.61211753, "ev_sales": 2.16457623, "ev_fcf": -12.51925121, "earnings_yield": null, "fcf_yield": -0.07987698, "dividend_yield": 0, "buyback_yield": -0.02950641, "shareholder_yield": -0.02950641, "debt_paydown_yield": 0, "total_yield": -0.02950641, "gross_margin": 0.88868423, "operating_margin": -0.20397213, "net_margin": -0.2070153, "ebitda_margin": -0.05333547, "fcf_margin": -0.17289982, "roe": -0.2972973, "roa": -0.18798633, "roic": -0.21182635, "roc_greenblatt": null, "asset_turnover": 0.90807941, "cash_conversion": 0.83520309, "accruals_ratio": -0.083703, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.48498498, "debt_to_assets": 0.07155843, "interest_coverage": -39.18461538, "current_ratio": 2.07155821, "quick_ratio": 2.07155821, "net_debt": 323000, "revenue_growth_1y": 0.02327297, "revenue_growth_3y_cagr": 0.02735093, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27835036, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.042226, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06796117, "price_return_3m": 0.30612245, "price_return_6m": 0.40145985, "price_return_9m": 0.16363636, "price_return_12m": 0.35211268, "price_return_12m_ex1m": 0.45070423, "distance_from_52w_high": -0.06796117, "distance_from_52w_low": 0.43283582, "relative_strength": 0.33340871, "local_beta": 0.235, "volatility_252d": 0.463452, "volatility_60d": 0.940576, "max_drawdown_12m": -0.31632653, "revenue_ttm": 12487000, "gross_profit_ttm": 11097000, "ebit_ttm": -2547000, "ebitda_ttm": -666000, "net_income_ttm": -2585000, "eps_diluted_ttm": -0.18584544, "operating_cash_flow_ttm": -1434000, "capital_expenditure_ttm": -725000, "fcf_ttm": -2159000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 788000, "interest_expense_ttm": 65000, "cash_and_equivalents": 661000, "total_current_assets": 7990000, "total_current_liabilities": 3857000, "net_ppe": null, "total_assets": 13751000, "total_debt": 984000, "total_equity": 8695000, "net_working_capital": 3663000, "book_value_per_share": 0.62511647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.62511647, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 99, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 4, "rank_fcf_margin": 93, "rank_piotroski": 60, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 26, "value_composite": 65, "quality_composite": 77, "momentum_composite": 19, "growth_composite": 60, "yield_composite": 100, "svqf_composite": 63, "vc1_composite": 65, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": 12487000, "cost_of_revenue": 1390000, "gross_profit": 11097000, "ebit": -2547000, "ebitda": -666000, "pretax_income": null, "tax_provision": null, "net_income": -2585000, "net_income_to_common": -2585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000, "total_current_assets": 7990000, "total_assets": 13751000, "short_term_debt": 191000, "long_term_debt": 48000, "total_debt": 984000, "total_liabilities": null, "total_equity": 8695000, "shares_outstanding": 13909408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1434000, "capital_expenditure": -725000, "free_cash_flow": -2159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 788000, "net_debt_issued": 778000 }, "complete_fields": { "id": 383696, "ticker_id": 13880, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-666000", "netIncome": "-2585000", "grossProfit": "11097000", "totalRevenue": "12487000", "costOfRevenue": "1390000", "interestExpense": "65000", "operatingIncome": "-2547000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "149000", "depreciationAndAmortization": "1868000" }, "balance": { "totalDebt": "984000", "totalAssets": "13751000", "longTermDebt": "48000", "shortTermDebt": "191000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13909408", "totalCurrentAssets": "7990000", "totalShareholderEquity": "8695000", "totalCurrentLiabilities": "3857000", "cashAndShortTermInvestments": "661000" }, "cashflow": { "freeCashFlow": "-2159000", "dividendsPaid": null, "issuanceOfDebt": "810000", "issuanceOfStock": "788000", "repaymentOfDebt": "-32000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1434000", "repurchaseOfStock": null, "capitalExpenditures": "-725000" } }, "revenue": 12487000, "cost_of_revenue": 1390000, "gross_profit": 11097000, "research_and_development": 149000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2547000, "depreciation_amortisation": 1868000, "ebitda": -666000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2585000, "net_income_continuing_ops": null, "net_income_to_common": -2585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13751000, "short_term_debt": 191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857000, "long_term_debt": 48000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8695000, "shares_outstanding": 13909408, "operating_cash_flow": -1434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 788000, "net_debt_issued": 778000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-666000", "netIncome": "-2585000", "grossProfit": "11097000", "totalRevenue": "12487000", "costOfRevenue": "1390000", "interestExpense": "65000", "operatingIncome": "-2547000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "149000", "depreciationAndAmortization": "1868000" }, "balance": { "totalDebt": "984000", "totalAssets": "13751000", "longTermDebt": "48000", "shortTermDebt": "191000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13909408", "totalCurrentAssets": "7990000", "totalShareholderEquity": "8695000", "totalCurrentLiabilities": "3857000", "cashAndShortTermInvestments": "661000" }, "cashflow": { "freeCashFlow": "-2159000", "dividendsPaid": null, "issuanceOfDebt": "810000", "issuanceOfStock": "788000", "repaymentOfDebt": "-32000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1434000", "repurchaseOfStock": null, "capitalExpenditures": "-725000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": 12203000, "cost_of_revenue": 1531000, "gross_profit": 10672000, "ebit": -2718000, "ebitda": -1194000, "pretax_income": null, "tax_provision": null, "net_income": -3630000, "net_income_to_common": -3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000, "total_current_assets": 8883000, "total_assets": 15837000, "short_term_debt": 223000, "long_term_debt": 69000, "total_debt": 969000, "total_liabilities": null, "total_equity": 10462000, "shares_outstanding": 12077587, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1124000, "capital_expenditure": -330000, "free_cash_flow": -1454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3215000, "net_debt_issued": null }, "complete_fields": { "id": 383699, "ticker_id": 13880, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1194000", "netIncome": "-3630000", "grossProfit": "10672000", "totalRevenue": "12203000", "costOfRevenue": "1531000", "interestExpense": "169000", "operatingIncome": "-2718000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "103000", "depreciationAndAmortization": "1862000" }, "balance": { "totalDebt": "969000", "totalAssets": "15837000", "longTermDebt": "69000", "shortTermDebt": "223000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12077587", "totalCurrentAssets": "8883000", "totalShareholderEquity": "10462000", "totalCurrentLiabilities": "4528000", "cashAndShortTermInvestments": "2070000" }, "cashflow": { "freeCashFlow": "-1454000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3215000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1124000", "repurchaseOfStock": null, "capitalExpenditures": "-330000" } }, "revenue": 12203000, "cost_of_revenue": 1531000, "gross_profit": 10672000, "research_and_development": 103000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2718000, "depreciation_amortisation": 1862000, "ebitda": -1194000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3630000, "net_income_continuing_ops": null, "net_income_to_common": -3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15837000, "short_term_debt": 223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528000, "long_term_debt": 69000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10462000, "shares_outstanding": 12077587, "operating_cash_flow": -1124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3215000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1194000", "netIncome": "-3630000", "grossProfit": "10672000", "totalRevenue": "12203000", "costOfRevenue": "1531000", "interestExpense": "169000", "operatingIncome": "-2718000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "103000", "depreciationAndAmortization": "1862000" }, "balance": { "totalDebt": "969000", "totalAssets": "15837000", "longTermDebt": "69000", "shortTermDebt": "223000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "12077587", "totalCurrentAssets": "8883000", "totalShareholderEquity": "10462000", "totalCurrentLiabilities": "4528000", "cashAndShortTermInvestments": "2070000" }, "cashflow": { "freeCashFlow": "-1454000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3215000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1124000", "repurchaseOfStock": null, "capitalExpenditures": "-330000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": 11478000, "cost_of_revenue": 1501000, "gross_profit": 9977000, "ebit": -7054000, "ebitda": -3277000, "pretax_income": null, "tax_provision": null, "net_income": -7963000, "net_income_to_common": -7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277000, "total_current_assets": 8113000, "total_assets": 17282000, "short_term_debt": 560000, "long_term_debt": 2790000, "total_debt": 4601000, "total_liabilities": null, "total_equity": 8101000, "shares_outstanding": 8966474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2915000, "capital_expenditure": -406000, "free_cash_flow": -3321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3291000, "net_debt_issued": 2202000 }, "complete_fields": { "id": 383700, "ticker_id": 13880, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3277000", "netIncome": "-7963000", "grossProfit": "9977000", "totalRevenue": "11478000", "costOfRevenue": "1501000", "interestExpense": "166000", "operatingIncome": "-7054000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "233000", "depreciationAndAmortization": "4072000" }, "balance": { "totalDebt": "4601000", "totalAssets": "17282000", "longTermDebt": "2790000", "shortTermDebt": "560000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8966474", "totalCurrentAssets": "8113000", "totalShareholderEquity": "8101000", "totalCurrentLiabilities": "4789000", "cashAndShortTermInvestments": "1277000" }, "cashflow": { "freeCashFlow": "-3321000", "dividendsPaid": null, "issuanceOfDebt": "2824000", "issuanceOfStock": "3291000", "repaymentOfDebt": "-622000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2915000", "repurchaseOfStock": null, "capitalExpenditures": "-406000" } }, "revenue": 11478000, "cost_of_revenue": 1501000, "gross_profit": 9977000, "research_and_development": 233000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7054000, "depreciation_amortisation": 4072000, "ebitda": -3277000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7963000, "net_income_continuing_ops": null, "net_income_to_common": -7963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17282000, "short_term_debt": 560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4789000, "long_term_debt": 2790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8101000, "shares_outstanding": 8966474, "operating_cash_flow": -2915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3291000, "net_debt_issued": 2202000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3277000", "netIncome": "-7963000", "grossProfit": "9977000", "totalRevenue": "11478000", "costOfRevenue": "1501000", "interestExpense": "166000", "operatingIncome": "-7054000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "233000", "depreciationAndAmortization": "4072000" }, "balance": { "totalDebt": "4601000", "totalAssets": "17282000", "longTermDebt": "2790000", "shortTermDebt": "560000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8966474", "totalCurrentAssets": "8113000", "totalShareholderEquity": "8101000", "totalCurrentLiabilities": "4789000", "cashAndShortTermInvestments": "1277000" }, "cashflow": { "freeCashFlow": "-3321000", "dividendsPaid": null, "issuanceOfDebt": "2824000", "issuanceOfStock": "3291000", "repaymentOfDebt": "-622000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2915000", "repurchaseOfStock": null, "capitalExpenditures": "-406000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": 11516000, "cost_of_revenue": 940000, "gross_profit": 10576000, "ebit": -3388000, "ebitda": -1568000, "pretax_income": null, "tax_provision": null, "net_income": -2564000, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000, "total_current_assets": 11181000, "total_assets": 20228000, "short_term_debt": 1147000, "long_term_debt": 0, "total_debt": 3932000, "total_liabilities": null, "total_equity": 12827000, "shares_outstanding": 6571261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1893000, "capital_expenditure": -485000, "free_cash_flow": -2378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1186000, "net_debt_issued": 300000 }, "complete_fields": { "id": 383701, "ticker_id": 13880, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1568000", "netIncome": "-2564000", "grossProfit": "10576000", "totalRevenue": "11516000", "costOfRevenue": "940000", "interestExpense": "372000", "operatingIncome": "-3388000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "223000", "depreciationAndAmortization": "1673000" }, "balance": { "totalDebt": "3932000", "totalAssets": "20228000", "longTermDebt": "0", "shortTermDebt": "1147000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6571261", "totalCurrentAssets": "11181000", "totalShareholderEquity": "12827000", "totalCurrentLiabilities": "5520000", "cashAndShortTermInvestments": "236000" }, "cashflow": { "freeCashFlow": "-2378000", "dividendsPaid": null, "issuanceOfDebt": "300000", "issuanceOfStock": "1186000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1893000", "repurchaseOfStock": null, "capitalExpenditures": "-485000" } }, "revenue": 11516000, "cost_of_revenue": 940000, "gross_profit": 10576000, "research_and_development": 223000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3388000, "depreciation_amortisation": 1673000, "ebitda": -1568000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2564000, "net_income_continuing_ops": null, "net_income_to_common": -2564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20228000, "short_term_debt": 1147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5520000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12827000, "shares_outstanding": 6571261, "operating_cash_flow": -1893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1186000, "net_debt_issued": 300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1568000", "netIncome": "-2564000", "grossProfit": "10576000", "totalRevenue": "11516000", "costOfRevenue": "940000", "interestExpense": "372000", "operatingIncome": "-3388000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "223000", "depreciationAndAmortization": "1673000" }, "balance": { "totalDebt": "3932000", "totalAssets": "20228000", "longTermDebt": "0", "shortTermDebt": "1147000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "6571261", "totalCurrentAssets": "11181000", "totalShareholderEquity": "12827000", "totalCurrentLiabilities": "5520000", "cashAndShortTermInvestments": "236000" }, "cashflow": { "freeCashFlow": "-2378000", "dividendsPaid": null, "issuanceOfDebt": "300000", "issuanceOfStock": "1186000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1893000", "repurchaseOfStock": null, "capitalExpenditures": "-485000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383702, "ticker_id": 13880, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000, "total_current_assets": 7990000, "total_assets": 13751000, "short_term_debt": 191000, "long_term_debt": 48000, "total_debt": 984000, "total_liabilities": null, "total_equity": 8695000, "shares_outstanding": 13909408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383695, "ticker_id": 13880, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "984000", "totalAssets": "13751000", "longTermDebt": "48000", "shortTermDebt": "191000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13909408", "totalCurrentAssets": "7990000", "totalShareholderEquity": "8695000", "totalCurrentLiabilities": "3857000", "cashAndShortTermInvestments": "661000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13751000, "short_term_debt": 191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857000, "long_term_debt": 48000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8695000, "shares_outstanding": 13909408, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "984000", "totalAssets": "13751000", "longTermDebt": "48000", "shortTermDebt": "191000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "13909408", "totalCurrentAssets": "7990000", "totalShareholderEquity": "8695000", "totalCurrentLiabilities": "3857000", "cashAndShortTermInvestments": "661000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576000, "total_current_assets": 7732000, "total_assets": 13982000, "short_term_debt": 169000, "long_term_debt": 67000, "total_debt": 557000, "total_liabilities": null, "total_equity": 9380000, "shares_outstanding": 13907656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383697, "ticker_id": 13880, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "557000", "totalAssets": "13982000", "longTermDebt": "67000", "shortTermDebt": "169000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "13907656", "totalCurrentAssets": "7732000", "totalShareholderEquity": "9380000", "totalCurrentLiabilities": "3223000", "cashAndShortTermInvestments": "576000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13982000, "short_term_debt": 169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3223000, "long_term_debt": 67000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9380000, "shares_outstanding": 13907656, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "557000", "totalAssets": "13982000", "longTermDebt": "67000", "shortTermDebt": "169000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "13907656", "totalCurrentAssets": "7732000", "totalShareholderEquity": "9380000", "totalCurrentLiabilities": "3223000", "cashAndShortTermInvestments": "576000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000, "total_current_assets": 8883000, "total_assets": 15837000, "short_term_debt": 223000, "long_term_debt": 69000, "total_debt": 969000, "total_liabilities": null, "total_equity": 10462000, "shares_outstanding": 13518628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383698, "ticker_id": 13880, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:31.571988+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "969000", "totalAssets": "15837000", "longTermDebt": "69000", "shortTermDebt": "223000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13518628", "totalCurrentAssets": "8883000", "totalShareholderEquity": "10462000", "totalCurrentLiabilities": "4528000", "cashAndShortTermInvestments": "2070000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15837000, "short_term_debt": 223000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528000, "long_term_debt": 69000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10462000, "shares_outstanding": 13518628, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "969000", "totalAssets": "15837000", "longTermDebt": "69000", "shortTermDebt": "223000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "13518628", "totalCurrentAssets": "8883000", "totalShareholderEquity": "10462000", "totalCurrentLiabilities": "4528000", "cashAndShortTermInvestments": "2070000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }