{ "ticker": { "uuid": "a44f4079-07ac-4b32-896a-babbf75dacf8", "symbol": "GBDC", "name": "Golub Capital BDC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a44f4079-07ac-4b32-896a-babbf75dacf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a44f4079-07ac-4b32-896a-babbf75dacf8/" }, "ticker_metadata": { "id": 6211, "uuid": "a44f4079-07ac-4b32-896a-babbf75dacf8", "symbol": "GBDC", "name": "Golub Capital BDC Inc", "asset_type": "equity", "market_cap": 3428116000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Golub Capital BDC Inc (ticker: GBDC) is a prominent business development company that specializes in providing tailored financing solutions to middle-market companies, effectively bridging the capital gap in this crucial segment of the economy. Since its inception in 2001 and public listing in 2013, the firm prioritizes senior secured loans, fostering a diversified investment portfolio that aims to generate attractive risk-adjusted returns for its shareholders. Renowned for its robust credit quality and operational stability, Golub Capital is led by a highly experienced management team committed to thorough analysis and disciplined investing. With a strategic emphasis on enhancing the growth potential of its portfolio companies, Golub Capital presents an enticing opportunity for institutional investors seeking reliable performance within the alternative investment landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a44f4079-07ac-4b32-896a-babbf75dacf8", "symbol": "GBDC", "name": "Golub Capital BDC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/a44f4079-07ac-4b32-896a-babbf75dacf8/", "api_url": "https://sharemaestro.com/factors/api/tickers/a44f4079-07ac-4b32-896a-babbf75dacf8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.76, "quality": 0.66, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.04, "market_cap": 3425303998.48, "pe_ratio": 16.7204, "earnings_yield": 0.0598, "ebitda_to_ev": 0.1014, "shareholder_yield": 0.0956, "roe": 0.0547, "piotroski_f_score": 4, "momentum_12_1": -0.0297, "volatility_252d": 0.1769 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.255208+00:00", "batch_id": "" }, "size": { "price_close": 13.04, "market_cap": 3425303998.48, "market_cap_usd": 3425303998.48, "enterprise_value": 4246034998.48, "shares_outstanding": 262676687, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.7204, "pb_ratio": 0.9139, "ptbv_ratio": 0.9139, "ps_ratio": 4.4988, "pcf_ratio": 10.9313, "pfcf_ratio": 10.9313, "ev_ebitda": 9.8605, "ev_ebit": 9.7634, "ev_sales": 5.5767, "ev_fcf": 13.5506, "earnings_yield": 0.0598, "fcf_yield": 0.0738, "price_to_sales": 4.4988, "price_to_book": 0.9139, "price_to_cashflow": 10.9313, "ebitda_to_ev": 0.1014, "sales_yield": 0.1793 }, "yield": { "dividend_yield": 0.0956, "buyback_yield": 0, "shareholder_yield": 0.0956, "debt_paydown_yield": null, "total_yield": 0.0956 }, "quality": { "gross_margin": 0.7536, "operating_margin": 0.5712, "net_margin": 0.2691, "ebitda_margin": 0.5656, "fcf_margin": 0.4115, "roe": 0.0547, "roa": 0.024, "roic": 0.0714, "roc_greenblatt": null, "asset_turnover": 0.0893, "cash_conversion": 1.5296, "accruals_ratio": -0.0127, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.5462, "earnings_stability_5y": 0.8647, "revenue_stability_5y": 0.7883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0673, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2757, "net_debt_to_ebitda": 1.906, "debt_to_assets": 0.1113, "interest_coverage": 1.635, "current_ratio": 0.2133, "quick_ratio": 0.2133, "net_debt": 820731000, "local_beta": 0.0005, "volatility_252d": 0.1769, "volatility_60d": 0.4222, "max_drawdown_12m": -0.1793, "risk_adjusted_momentum": -0.1677 }, "growth": { "revenue_growth_1y": 0.1099, "revenue_growth_3y_cagr": 0.715, "revenue_growth_5y_cagr": 0.671, "eps_growth_1y": -0.305, "eps_growth_3y_cagr": 0.3483, "eps_growth_5y_cagr": 0.4696, "fcf_growth_1y": null, "book_value_growth_1y": -0.2494, "revenue_growth": 0.1099, "earnings_growth": -0.305 }, "momentum": { "price_return_1m": -0.0091, "price_return_3m": 0.1056, "price_return_6m": -0.0344, "price_return_9m": -0.0399, "price_return_12m": -0.0385, "price_return_12m_ex1m": -0.0297, "momentum_6m": -0.0344, "momentum_12m": -0.0385, "momentum_12_1": -0.0297, "distance_from_52w_high": -0.0828, "distance_from_52w_low": 0.1176, "relative_strength": -0.1965 }, "raw_ttm": { "revenue_ttm": 761386000, "gross_profit_ttm": 573766000, "ebit_ttm": 434892000, "ebitda_ttm": 430610000, "net_income_ttm": 204858000, "eps_diluted_ttm": 0.7799, "operating_cash_flow_ttm": 313347000, "capital_expenditure_ttm": 0, "fcf_ttm": 313347000, "dividends_paid_ttm": 327385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265987999, "cash_and_equivalents": 128416000, "total_current_assets": 202444000, "total_current_liabilities": 949147000, "net_ppe": null, "total_assets": 8529697000, "total_debt": 949147000, "total_equity": 3748120000, "net_working_capital": 74028000, "book_value_per_share": 14.2689, "retained_earnings": -219555000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.2689 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 76, "rank_pcf": 48, "rank_ev_ebitda": 38, "rank_ev_ebit": 40, "rank_earnings_yield": 44, "rank_fcf_yield": 54, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 59, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 15, "rank_fcf_margin": 19, "rank_piotroski": 84, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70 }, "composites": { "value_composite": 24, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 26, "yield_composite": 6, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7082, "os_score": 0.71, "value_percentile": 0.76, "quality_percentile": 0.66, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1324, "ticker_id": 6211, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.255208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.04, "market_cap": 3425303998.48, "market_cap_usd": 3425303998.48, "enterprise_value": 4246034998.48, "shares_outstanding": 262676687, "fx_rate_to_usd": null, "pe_ratio": 16.72038192, "pb_ratio": 0.91387255, "ptbv_ratio": 0.91387255, "ps_ratio": 4.4987746, "pcf_ratio": 10.93134448, "pfcf_ratio": 10.93134448, "ev_ebitda": 9.86051183, "ev_ebit": 9.76342402, "ev_sales": 5.57671798, "ev_fcf": 13.55058449, "earnings_yield": 0.05980725, "fcf_yield": 0.07379755, "dividend_yield": 0.09557838, "buyback_yield": 0, "shareholder_yield": 0.09557838, "debt_paydown_yield": null, "total_yield": 0.09557838, "gross_margin": 0.75358097, "operating_margin": 0.57118466, "net_margin": 0.26905932, "ebitda_margin": 0.5655607, "fcf_margin": 0.41154815, "roe": 0.0546562, "roa": 0.02401703, "roic": 0.07138972, "roc_greenblatt": null, "asset_turnover": 0.08926296, "cash_conversion": 1.52958147, "accruals_ratio": -0.01271897, "sbc_to_revenue": null, "debt_to_equity": 1.27572676, "net_debt_to_ebitda": 1.90597292, "debt_to_assets": 0.11127558, "interest_coverage": 1.6350061, "current_ratio": 0.21329046, "quick_ratio": 0.21329046, "net_debt": 820731000, "revenue_growth_1y": 0.10985654, "revenue_growth_3y_cagr": 0.71504082, "revenue_growth_5y_cagr": 0.67102097, "eps_growth_1y": -0.30497474, "eps_growth_3y_cagr": 0.34833758, "eps_growth_5y_cagr": 0.46959188, "fcf_growth_1y": null, "book_value_growth_1y": -0.24940188, "piotroski_f_score": 4, "altman_z_score": 0.54624225, "earnings_stability_5y": 0.864717, "revenue_stability_5y": 0.78825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00911854, "price_return_3m": 0.10557195, "price_return_6m": -0.03438879, "price_return_9m": -0.03989869, "price_return_12m": -0.03852535, "price_return_12m_ex1m": -0.02967742, "distance_from_52w_high": -0.08280757, "distance_from_52w_low": 0.11755783, "relative_strength": -0.1964664, "local_beta": 0.0005, "volatility_252d": 0.176922, "volatility_60d": 0.422247, "max_drawdown_12m": -0.17928861, "revenue_ttm": 761386000, "gross_profit_ttm": 573766000, "ebit_ttm": 434892000, "ebitda_ttm": 430610000, "net_income_ttm": 204858000, "eps_diluted_ttm": 0.77988649, "operating_cash_flow_ttm": 313347000, "capital_expenditure_ttm": 0, "fcf_ttm": 313347000, "dividends_paid_ttm": 327385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265987999, "cash_and_equivalents": 128416000, "total_current_assets": 202444000, "total_current_liabilities": 949147000, "net_ppe": null, "total_assets": 8529697000, "total_debt": 949147000, "total_equity": 3748120000, "net_working_capital": 74028000, "book_value_per_share": 14.26894805, "retained_earnings": -219555000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.26894805, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 76, "rank_pcf": 48, "rank_ev_ebitda": 38, "rank_ev_ebit": 40, "rank_earnings_yield": 44, "rank_fcf_yield": 54, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 59, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 15, "rank_fcf_margin": 19, "rank_piotroski": 84, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 24, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 26, "yield_composite": 6, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.04, "os": 0.71, "value": 0.76, "quality": 0.66, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 16.7204, "earnings_yield": 0.0598, "shareholder_yield": 0.0956, "roe": 0.0547, "momentum_12_1": -0.0297, "complete_fields": { "id": 1324, "ticker_id": 6211, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.255208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.04, "market_cap": 3425303998.48, "market_cap_usd": 3425303998.48, "enterprise_value": 4246034998.48, "shares_outstanding": 262676687, "fx_rate_to_usd": null, "pe_ratio": 16.72038192, "pb_ratio": 0.91387255, "ptbv_ratio": 0.91387255, "ps_ratio": 4.4987746, "pcf_ratio": 10.93134448, "pfcf_ratio": 10.93134448, "ev_ebitda": 9.86051183, "ev_ebit": 9.76342402, "ev_sales": 5.57671798, "ev_fcf": 13.55058449, "earnings_yield": 0.05980725, "fcf_yield": 0.07379755, "dividend_yield": 0.09557838, "buyback_yield": 0, "shareholder_yield": 0.09557838, "debt_paydown_yield": null, "total_yield": 0.09557838, "gross_margin": 0.75358097, "operating_margin": 0.57118466, "net_margin": 0.26905932, "ebitda_margin": 0.5655607, "fcf_margin": 0.41154815, "roe": 0.0546562, "roa": 0.02401703, "roic": 0.07138972, "roc_greenblatt": null, "asset_turnover": 0.08926296, "cash_conversion": 1.52958147, "accruals_ratio": -0.01271897, "sbc_to_revenue": null, "debt_to_equity": 1.27572676, "net_debt_to_ebitda": 1.90597292, "debt_to_assets": 0.11127558, "interest_coverage": 1.6350061, "current_ratio": 0.21329046, "quick_ratio": 0.21329046, "net_debt": 820731000, "revenue_growth_1y": 0.10985654, "revenue_growth_3y_cagr": 0.71504082, "revenue_growth_5y_cagr": 0.67102097, "eps_growth_1y": -0.30497474, "eps_growth_3y_cagr": 0.34833758, "eps_growth_5y_cagr": 0.46959188, "fcf_growth_1y": null, "book_value_growth_1y": -0.24940188, "piotroski_f_score": 4, "altman_z_score": 0.54624225, "earnings_stability_5y": 0.864717, "revenue_stability_5y": 0.78825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00911854, "price_return_3m": 0.10557195, "price_return_6m": -0.03438879, "price_return_9m": -0.03989869, "price_return_12m": -0.03852535, "price_return_12m_ex1m": -0.02967742, "distance_from_52w_high": -0.08280757, "distance_from_52w_low": 0.11755783, "relative_strength": -0.1964664, "local_beta": 0.0005, "volatility_252d": 0.176922, "volatility_60d": 0.422247, "max_drawdown_12m": -0.17928861, "revenue_ttm": 761386000, "gross_profit_ttm": 573766000, "ebit_ttm": 434892000, "ebitda_ttm": 430610000, "net_income_ttm": 204858000, "eps_diluted_ttm": 0.77988649, "operating_cash_flow_ttm": 313347000, "capital_expenditure_ttm": 0, "fcf_ttm": 313347000, "dividends_paid_ttm": 327385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 265987999, "cash_and_equivalents": 128416000, "total_current_assets": 202444000, "total_current_liabilities": 949147000, "net_ppe": null, "total_assets": 8529697000, "total_debt": 949147000, "total_equity": 3748120000, "net_working_capital": 74028000, "book_value_per_share": 14.26894805, "retained_earnings": -219555000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.26894805, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 45, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 76, "rank_pcf": 48, "rank_ev_ebitda": 38, "rank_ev_ebit": 40, "rank_earnings_yield": 44, "rank_fcf_yield": 54, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 59, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 15, "rank_fcf_margin": 19, "rank_piotroski": 84, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 70, "value_composite": 24, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 26, "yield_composite": 6, "svqf_composite": 22, "vc1_composite": 29, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 870777000, "cost_of_revenue": 161173000, "gross_profit": 709604000, "ebit": 0, "ebitda": 687418000, "pretax_income": 375652000, "tax_provision": -475000, "net_income": 376127000, "net_income_to_common": 376127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23616000, "total_current_assets": 204766000, "total_assets": 8978299000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4995732000, "total_equity": 3982567000, "shares_outstanding": 265999341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113593000, "capital_expenditure": 0, "free_cash_flow": -113593000, "dividends_paid": 368208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78707, "ticker_id": 6211, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "687418000", "netIncome": "376127000", "grossProfit": "709604000", "depreciation": "None", "totalRevenue": "870777000", "costOfRevenue": "161173000", "interestIncome": "833225000", "incomeBeforeTax": "375652000", "interestExpense": "280623000", "operatingIncome": "687418000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "552602000", "nonInterestIncome": "None", "operatingExpenses": "22186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "22186000", "netIncomeFromContinuingOperations": "376646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "8978299000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48816000", "totalLiabilities": "4995732000", "otherCurrentAssets": "113119000", "totalCurrentAssets": "204766000", "currentLongTermDebt": "None", "longTermInvestments": "8781518000", "shortTermInvestments": "None", "currentNetReceivables": "68031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8773533000", "currentAccountsPayable": "38254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900773000", "totalShareholderEquity": "3982567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957478000", "cashAndShortTermInvestments": "23616000", "commonStockSharesOutstanding": "265999341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376646000", "profitLoss": "None", "dividendPayout": "368208000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113593000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131589000", "cashflowFromInvestment": "-435796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870777000, "cost_of_revenue": 161173000, "gross_profit": 709604000, "research_and_development": null, "selling_general_admin": 22186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 1089000, "ebitda": 687418000, "interest_expense": 280623000, "interest_income": null, "other_non_operating": null, "pretax_income": 375652000, "tax_provision": -475000, "effective_tax_rate": null, "net_income": 376127000, "net_income_continuing_ops": 376646000, "net_income_to_common": 376127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23616000, "short_term_investments": null, "net_receivables": 68031000, "inventory": null, "other_current_assets": null, "total_current_assets": 204766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8773533000, "total_assets": 8978299000, "short_term_debt": null, "accounts_payable": 38254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957478000, "total_liabilities": 4995732000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48816000, "total_equity": 3982567000, "shares_outstanding": 265999341, "operating_cash_flow": -113593000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435796000, "dividends_paid": 368208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131589000, "free_cash_flow": -113593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "687418000", "netIncome": "376127000", "grossProfit": "709604000", "depreciation": "None", "totalRevenue": "870777000", "costOfRevenue": "161173000", "interestIncome": "833225000", "incomeBeforeTax": "375652000", "interestExpense": "280623000", "operatingIncome": "687418000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-475000", "reportedCurrency": "USD", "netInterestIncome": "552602000", "nonInterestIncome": "None", "operatingExpenses": "22186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "22186000", "netIncomeFromContinuingOperations": "376646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "8978299000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48816000", "totalLiabilities": "4995732000", "otherCurrentAssets": "113119000", "totalCurrentAssets": "204766000", "currentLongTermDebt": "None", "longTermInvestments": "8781518000", "shortTermInvestments": "None", "currentNetReceivables": "68031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8773533000", "currentAccountsPayable": "38254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900773000", "totalShareholderEquity": "3982567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957478000", "cashAndShortTermInvestments": "23616000", "commonStockSharesOutstanding": "265999341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376646000", "profitLoss": "None", "dividendPayout": "368208000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113593000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131589000", "cashflowFromInvestment": "-435796000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 611052000, "cost_of_revenue": 112353000, "gross_profit": 498699000, "ebit": 482402000, "ebitda": 478048000, "pretax_income": 274360000, "tax_provision": 575000, "net_income": 273785000, "net_income_to_common": 273785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131164000, "total_current_assets": 205200000, "total_assets": 8705978000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4691449000, "total_equity": 4014529000, "shares_outstanding": 201260961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 343914000, "capital_expenditure": 0, "free_cash_flow": 343914000, "dividends_paid": 338192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78712, "ticker_id": 6211, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "478048000", "netIncome": "273785000", "grossProfit": "498699000", "depreciation": "None", "totalRevenue": "611052000", "costOfRevenue": "112353000", "interestIncome": "700444000", "incomeBeforeTax": "274360000", "interestExpense": "203159000", "operatingIncome": "482402000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "575000", "reportedCurrency": "USD", "netInterestIncome": "497285000", "nonInterestIncome": "None", "operatingExpenses": "16297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16297000", "netIncomeFromContinuingOperations": "273785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "8705978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152993000", "totalLiabilities": "4691449000", "otherCurrentAssets": "None", "totalCurrentAssets": "205200000", "currentLongTermDebt": "None", "longTermInvestments": "8267123000", "shortTermInvestments": "31712000", "currentNetReceivables": "74036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500778000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4599430000", "totalShareholderEquity": "4014529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33619000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635449000", "cashAndShortTermInvestments": "131164000", "commonStockSharesOutstanding": "201260961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273785000", "profitLoss": "None", "dividendPayout": "338192000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124237000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611052000, "cost_of_revenue": 112353000, "gross_profit": 498699000, "research_and_development": null, "selling_general_admin": 16297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482402000, "depreciation_amortisation": null, "ebitda": 478048000, "interest_expense": 203159000, "interest_income": null, "other_non_operating": null, "pretax_income": 274360000, "tax_provision": 575000, "effective_tax_rate": null, "net_income": 273785000, "net_income_continuing_ops": 273785000, "net_income_to_common": 273785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131164000, "short_term_investments": 31712000, "net_receivables": 74036000, "inventory": null, "other_current_assets": null, "total_current_assets": 205200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8500778000, "total_assets": 8705978000, "short_term_debt": null, "accounts_payable": 56000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4635449000, "total_liabilities": 4691449000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152993000, "total_equity": 4014529000, "shares_outstanding": 201260961, "operating_cash_flow": 343914000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 338192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124237000, "free_cash_flow": 343914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "478048000", "netIncome": "273785000", "grossProfit": "498699000", "depreciation": "None", "totalRevenue": "611052000", "costOfRevenue": "112353000", "interestIncome": "700444000", "incomeBeforeTax": "274360000", "interestExpense": "203159000", "operatingIncome": "482402000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "575000", "reportedCurrency": "USD", "netInterestIncome": "497285000", "nonInterestIncome": "None", "operatingExpenses": "16297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16297000", "netIncomeFromContinuingOperations": "273785000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "8705978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152993000", "totalLiabilities": "4691449000", "otherCurrentAssets": "None", "totalCurrentAssets": "205200000", "currentLongTermDebt": "None", "longTermInvestments": "8267123000", "shortTermInvestments": "31712000", "currentNetReceivables": "74036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500778000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4599430000", "totalShareholderEquity": "4014529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33619000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635449000", "cashAndShortTermInvestments": "131164000", "commonStockSharesOutstanding": "201260961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273785000", "profitLoss": "None", "dividendPayout": "338192000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "343914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124237000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 284434000, "cost_of_revenue": -313373000, "gross_profit": 597807000, "ebit": 292770000, "ebitda": 292770000, "pretax_income": 262212000, "tax_provision": 3581000, "net_income": 258631000, "net_income_to_common": 258631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69825000, "total_current_assets": 127879000, "total_assets": 5733472000, "short_term_debt": 500747000, "long_term_debt": null, "total_debt": 500747000, "total_liabilities": 3185594000, "total_equity": 2547878000, "shares_outstanding": 170324784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195370000, "capital_expenditure": 0, "free_cash_flow": 195370000, "dividends_paid": 191465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78717, "ticker_id": 6211, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292770000", "ebitda": "292770000", "netIncome": "258631000", "grossProfit": "597807000", "depreciation": "None", "totalRevenue": "284434000", "costOfRevenue": "-313373000", "interestIncome": "584632000", "incomeBeforeTax": "262212000", "interestExpense": "143230000", "operatingIncome": "292770000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3581000", "reportedCurrency": "USD", "netInterestIncome": "441402000", "nonInterestIncome": "None", "operatingExpenses": "22222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-313373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-443380000", "sellingGeneralAndAdministrative": "14842000", "netIncomeFromContinuingOperations": "258631000" }, "balance": { "goodwill": "None", "inventory": "198260000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5733472000", "longTermDebt": "None", "shortTermDebt": "500747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99204000", "totalLiabilities": "3185594000", "otherCurrentAssets": "85322000", "totalCurrentAssets": "127879000", "currentLongTermDebt": "None", "longTermInvestments": "5531554000", "shortTermInvestments": "-14941000", "currentNetReceivables": "58054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605593000", "currentAccountsPayable": "24749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3117719000", "totalShareholderEquity": "2547878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32267000", "totalCurrentLiabilities": "24749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160845000", "cashAndShortTermInvestments": "69825000", "commonStockSharesOutstanding": "170324784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258631000", "profitLoss": "None", "dividendPayout": "191465000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5073000", "operatingCashflow": "195370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235546000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284434000, "cost_of_revenue": -313373000, "gross_profit": 597807000, "research_and_development": 0.46, "selling_general_admin": 14842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292770000, "depreciation_amortisation": -443380000, "ebitda": 292770000, "interest_expense": 143230000, "interest_income": null, "other_non_operating": null, "pretax_income": 262212000, "tax_provision": 3581000, "effective_tax_rate": null, "net_income": 258631000, "net_income_continuing_ops": 258631000, "net_income_to_common": 258631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69825000, "short_term_investments": -14941000, "net_receivables": 58054000, "inventory": 198260000, "other_current_assets": null, "total_current_assets": 127879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5605593000, "total_assets": 5733472000, "short_term_debt": 500747000, "accounts_payable": 24749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160845000, "total_liabilities": 3185594000, "total_debt": 500747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99204000, "total_equity": 2547878000, "shares_outstanding": 170324784, "operating_cash_flow": 195370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 191465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235546000, "free_cash_flow": 195370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292770000", "ebitda": "292770000", "netIncome": "258631000", "grossProfit": "597807000", "depreciation": "None", "totalRevenue": "284434000", "costOfRevenue": "-313373000", "interestIncome": "584632000", "incomeBeforeTax": "262212000", "interestExpense": "143230000", "operatingIncome": "292770000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3581000", "reportedCurrency": "USD", "netInterestIncome": "441402000", "nonInterestIncome": "None", "operatingExpenses": "22222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-313373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-443380000", "sellingGeneralAndAdministrative": "14842000", "netIncomeFromContinuingOperations": "258631000" }, "balance": { "goodwill": "None", "inventory": "198260000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5733472000", "longTermDebt": "None", "shortTermDebt": "500747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99204000", "totalLiabilities": "3185594000", "otherCurrentAssets": "85322000", "totalCurrentAssets": "127879000", "currentLongTermDebt": "None", "longTermInvestments": "5531554000", "shortTermInvestments": "-14941000", "currentNetReceivables": "58054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605593000", "currentAccountsPayable": "24749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3117719000", "totalShareholderEquity": "2547878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32267000", "totalCurrentLiabilities": "24749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160845000", "cashAndShortTermInvestments": "69825000", "commonStockSharesOutstanding": "170324784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258631000", "profitLoss": "None", "dividendPayout": "191465000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5073000", "operatingCashflow": "195370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235546000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 172617000, "cost_of_revenue": 96906000, "gross_profit": 172617000, "ebit": 236710000, "ebitda": 284469000, "pretax_income": 154669000, "tax_provision": 1229000, "net_income": 153440000, "net_income_to_common": 153440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124137000, "total_current_assets": 144931000, "total_assets": 5681224000, "short_term_debt": 3076392000, "long_term_debt": 3076392000, "total_debt": 6152784000, "total_liabilities": 3136724000, "total_equity": 2544500000, "shares_outstanding": 170674570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -416463000, "capital_expenditure": 0, "free_cash_flow": -416463000, "dividends_paid": 155208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78722, "ticker_id": 6211, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236710000", "ebitda": "284469000", "netIncome": "153440000", "grossProfit": "172617000", "depreciation": "None", "totalRevenue": "172617000", "costOfRevenue": "96906000", "interestIncome": "382876000", "incomeBeforeTax": "154669000", "interestExpense": "82041000", "operatingIncome": "236710000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1229000", "reportedCurrency": "USD", "netInterestIncome": "300835000", "nonInterestIncome": "None", "operatingExpenses": "17948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "-4265000", "costofGoodsAndServicesSold": "96906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47759000", "sellingGeneralAndAdministrative": "12515000", "netIncomeFromContinuingOperations": "153440000" }, "balance": { "goodwill": "None", "inventory": "201347000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "5681224000", "longTermDebt": "3076392000", "shortTermDebt": "3076392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132345000", "totalLiabilities": "3136724000", "otherCurrentAssets": "-201347000", "totalCurrentAssets": "144931000", "currentLongTermDebt": "None", "longTermInvestments": "5478689000", "shortTermInvestments": "32333000", "currentNetReceivables": "20794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5478689000", "currentAccountsPayable": "26902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3076392000", "totalShareholderEquity": "2544500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-225000", "totalCurrentLiabilities": "26677000", "otherNonCurrentLiabilities": "33655000", "totalNonCurrentLiabilities": "26677000", "cashAndShortTermInvestments": "124137000", "commonStockSharesOutstanding": "170674570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153440000", "profitLoss": "None", "dividendPayout": "155208000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2436000", "operatingCashflow": "-416463000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353131000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172617000, "cost_of_revenue": 96906000, "gross_profit": 172617000, "research_and_development": 0.38, "selling_general_admin": 12515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236710000, "depreciation_amortisation": 47759000, "ebitda": 284469000, "interest_expense": 82041000, "interest_income": null, "other_non_operating": null, "pretax_income": 154669000, "tax_provision": 1229000, "effective_tax_rate": null, "net_income": 153440000, "net_income_continuing_ops": 153440000, "net_income_to_common": 153440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124137000, "short_term_investments": 32333000, "net_receivables": 20794000, "inventory": 201347000, "other_current_assets": null, "total_current_assets": 144931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5478689000, "total_assets": 5681224000, "short_term_debt": 3076392000, "accounts_payable": 26902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26677000, "long_term_debt": 3076392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26677000, "total_liabilities": 3136724000, "total_debt": 6152784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132345000, "total_equity": 2544500000, "shares_outstanding": 170674570, "operating_cash_flow": -416463000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 155208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353131000, "free_cash_flow": -416463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236710000", "ebitda": "284469000", "netIncome": "153440000", "grossProfit": "172617000", "depreciation": "None", "totalRevenue": "172617000", "costOfRevenue": "96906000", "interestIncome": "382876000", "incomeBeforeTax": "154669000", "interestExpense": "82041000", "operatingIncome": "236710000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1229000", "reportedCurrency": "USD", "netInterestIncome": "300835000", "nonInterestIncome": "None", "operatingExpenses": "17948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "-4265000", "costofGoodsAndServicesSold": "96906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47759000", "sellingGeneralAndAdministrative": "12515000", "netIncomeFromContinuingOperations": "153440000" }, "balance": { "goodwill": "None", "inventory": "201347000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "5681224000", "longTermDebt": "3076392000", "shortTermDebt": "3076392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132345000", "totalLiabilities": "3136724000", "otherCurrentAssets": "-201347000", "totalCurrentAssets": "144931000", "currentLongTermDebt": "None", "longTermInvestments": "5478689000", "shortTermInvestments": "32333000", "currentNetReceivables": "20794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5478689000", "currentAccountsPayable": "26902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3076392000", "totalShareholderEquity": "2544500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-225000", "totalCurrentLiabilities": "26677000", "otherNonCurrentLiabilities": "33655000", "totalNonCurrentLiabilities": "26677000", "cashAndShortTermInvestments": "124137000", "commonStockSharesOutstanding": "170674570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153440000", "profitLoss": "None", "dividendPayout": "155208000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "2436000", "operatingCashflow": "-416463000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353131000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 349465000, "cost_of_revenue": 68299000, "gross_profit": 349465000, "ebit": 340823000, "ebitda": 351026000, "pretax_income": 340823000, "tax_provision": 543000, "net_income": 340280000, "net_income_to_common": 340280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181090000, "total_current_assets": 199351000, "total_assets": 5164915000, "short_term_debt": 2551378000, "long_term_debt": null, "total_debt": 2551378000, "total_liabilities": 2582223000, "total_equity": 2582692000, "shares_outstanding": 167994042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -306048000, "capital_expenditure": 0, "free_cash_flow": -306048000, "dividends_paid": 139122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78727, "ticker_id": 6211, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340823000", "ebitda": "351026000", "netIncome": "340280000", "grossProfit": "349465000", "depreciation": "None", "totalRevenue": "349465000", "costOfRevenue": "68299000", "interestIncome": "300438000", "incomeBeforeTax": "340823000", "interestExpense": "65751000", "operatingIncome": "340823000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "234699000", "nonInterestIncome": "None", "operatingExpenses": "8642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10203000", "sellingGeneralAndAdministrative": "12642000", "netIncomeFromContinuingOperations": "340280000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5164915000", "longTermDebt": "None", "shortTermDebt": "2551378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81729000", "totalLiabilities": "2582223000", "otherCurrentAssets": "-262701000", "totalCurrentAssets": "199351000", "currentLongTermDebt": "None", "longTermInvestments": "4900473000", "shortTermInvestments": "None", "currentNetReceivables": "18261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4894886000", "currentAccountsPayable": "1790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2551378000", "totalShareholderEquity": "2582692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29055000", "totalCurrentLiabilities": "30845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2551378000", "cashAndShortTermInvestments": "181090000", "commonStockSharesOutstanding": "167994042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340280000", "profitLoss": "None", "dividendPayout": "139122000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "-306048000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366850000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349465000, "cost_of_revenue": 68299000, "gross_profit": 349465000, "research_and_development": 1.06, "selling_general_admin": 12642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340823000, "depreciation_amortisation": 10203000, "ebitda": 351026000, "interest_expense": 65751000, "interest_income": null, "other_non_operating": null, "pretax_income": 340823000, "tax_provision": 543000, "effective_tax_rate": null, "net_income": 340280000, "net_income_continuing_ops": 340280000, "net_income_to_common": 340280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181090000, "short_term_investments": null, "net_receivables": 18261000, "inventory": 1, "other_current_assets": null, "total_current_assets": 199351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4894886000, "total_assets": 5164915000, "short_term_debt": 2551378000, "accounts_payable": 1790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2551378000, "total_liabilities": 2582223000, "total_debt": 2551378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81729000, "total_equity": 2582692000, "shares_outstanding": 167994042, "operating_cash_flow": -306048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 139122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366850000, "free_cash_flow": -306048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340823000", "ebitda": "351026000", "netIncome": "340280000", "grossProfit": "349465000", "depreciation": "None", "totalRevenue": "349465000", "costOfRevenue": "68299000", "interestIncome": "300438000", "incomeBeforeTax": "340823000", "interestExpense": "65751000", "operatingIncome": "340823000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "234699000", "nonInterestIncome": "None", "operatingExpenses": "8642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10203000", "sellingGeneralAndAdministrative": "12642000", "netIncomeFromContinuingOperations": "340280000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5164915000", "longTermDebt": "None", "shortTermDebt": "2551378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81729000", "totalLiabilities": "2582223000", "otherCurrentAssets": "-262701000", "totalCurrentAssets": "199351000", "currentLongTermDebt": "None", "longTermInvestments": "4900473000", "shortTermInvestments": "None", "currentNetReceivables": "18261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4894886000", "currentAccountsPayable": "1790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2551378000", "totalShareholderEquity": "2582692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29055000", "totalCurrentLiabilities": "30845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2551378000", "cashAndShortTermInvestments": "181090000", "commonStockSharesOutstanding": "167994042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340280000", "profitLoss": "None", "dividendPayout": "139122000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "-306048000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "366850000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 66834000, "cost_of_revenue": 79111000, "gross_profit": 66834000, "ebit": 54872000, "ebitda": 58406000, "pretax_income": 54872000, "tax_provision": 96431000, "net_income": 54872000, "net_income_to_common": 54872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25136000, "total_current_assets": 205272000, "total_assets": 4444284000, "short_term_debt": 2017802000, "long_term_debt": null, "total_debt": 2017802000, "total_liabilities": 2048091000, "total_equity": 2396193000, "shares_outstanding": 148913560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187684000, "capital_expenditure": 0, "free_cash_flow": 187684000, "dividends_paid": 136426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78732, "ticker_id": 6211, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54872000", "ebitda": "58406000", "netIncome": "54872000", "grossProfit": "66834000", "depreciation": "None", "totalRevenue": "66834000", "costOfRevenue": "79111000", "interestIncome": "294997000", "incomeBeforeTax": "54872000", "interestExpense": "74944000", "operatingIncome": "54872000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "96431000", "reportedCurrency": "USD", "netInterestIncome": "220139000", "nonInterestIncome": "None", "operatingExpenses": "11962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3534000", "sellingGeneralAndAdministrative": "11962000", "netIncomeFromContinuingOperations": "54872000" }, "balance": { "goodwill": "None", "inventory": "201952000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "4444284000", "longTermDebt": "None", "shortTermDebt": "2017802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228582000", "totalLiabilities": "2048091000", "otherCurrentAssets": "162873000", "totalCurrentAssets": "205272000", "currentLongTermDebt": "None", "longTermInvestments": "4238777000", "shortTermInvestments": "None", "currentNetReceivables": "17263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4239012000", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017802000", "totalShareholderEquity": "2396193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28425000", "totalCurrentLiabilities": "29225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2018866000", "cashAndShortTermInvestments": "25136000", "commonStockSharesOutstanding": "148913560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54872000", "profitLoss": "None", "dividendPayout": "136426000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "187684000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87808000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66834000, "cost_of_revenue": 79111000, "gross_profit": 66834000, "research_and_development": 0.17, "selling_general_admin": 11962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54872000, "depreciation_amortisation": 3534000, "ebitda": 58406000, "interest_expense": 74944000, "interest_income": null, "other_non_operating": null, "pretax_income": 54872000, "tax_provision": 96431000, "effective_tax_rate": null, "net_income": 54872000, "net_income_continuing_ops": 54872000, "net_income_to_common": 54872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25136000, "short_term_investments": null, "net_receivables": 17263000, "inventory": 201952000, "other_current_assets": null, "total_current_assets": 205272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4239012000, "total_assets": 4444284000, "short_term_debt": 2017802000, "accounts_payable": 800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2018866000, "total_liabilities": 2048091000, "total_debt": 2017802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228582000, "total_equity": 2396193000, "shares_outstanding": 148913560, "operating_cash_flow": 187684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 136426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87808000, "free_cash_flow": 187684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54872000", "ebitda": "58406000", "netIncome": "54872000", "grossProfit": "66834000", "depreciation": "None", "totalRevenue": "66834000", "costOfRevenue": "79111000", "interestIncome": "294997000", "incomeBeforeTax": "54872000", "interestExpense": "74944000", "operatingIncome": "54872000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "96431000", "reportedCurrency": "USD", "netInterestIncome": "220139000", "nonInterestIncome": "None", "operatingExpenses": "11962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3534000", "sellingGeneralAndAdministrative": "11962000", "netIncomeFromContinuingOperations": "54872000" }, "balance": { "goodwill": "None", "inventory": "201952000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "4444284000", "longTermDebt": "None", "shortTermDebt": "2017802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228582000", "totalLiabilities": "2048091000", "otherCurrentAssets": "162873000", "totalCurrentAssets": "205272000", "currentLongTermDebt": "None", "longTermInvestments": "4238777000", "shortTermInvestments": "None", "currentNetReceivables": "17263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4239012000", "currentAccountsPayable": "800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017802000", "totalShareholderEquity": "2396193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28425000", "totalCurrentLiabilities": "29225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2018866000", "cashAndShortTermInvestments": "25136000", "commonStockSharesOutstanding": "148913560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54872000", "profitLoss": "None", "dividendPayout": "136426000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "262000", "operatingCashflow": "187684000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87808000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 172298000, "cost_of_revenue": 184956000, "gross_profit": -12658000, "ebit": -18579000, "ebitda": -18579000, "pretax_income": -18579000, "tax_provision": 85550000, "net_income": -18579000, "net_income_to_common": -18579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6517000, "total_current_assets": 23307000, "total_assets": 4394863000, "short_term_debt": 2119453000, "long_term_debt": 2119453000, "total_debt": 4238906000, "total_liabilities": 2172009000, "total_equity": 2222854000, "shares_outstanding": 66907723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118462000, "capital_expenditure": 0, "free_cash_flow": -118462000, "dividends_paid": 75302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78737, "ticker_id": 6211, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18579000", "ebitda": "-18579000", "netIncome": "-18579000", "grossProfit": "-12658000", "depreciation": "None", "totalRevenue": "172298000", "costOfRevenue": "184956000", "interestIncome": "169440000", "incomeBeforeTax": "-18579000", "interestExpense": "43531000", "operatingIncome": "-18579000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "85550000", "reportedCurrency": "USD", "netInterestIncome": "125909000", "nonInterestIncome": "None", "operatingExpenses": "5921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-129603000", "sellingGeneralAndAdministrative": "5921000", "netIncomeFromContinuingOperations": "-18579000" }, "balance": { "goodwill": "None", "inventory": "101598000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "4394863000", "longTermDebt": "2119453000", "shortTermDebt": "2119453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87889000", "totalLiabilities": "2172009000", "otherCurrentAssets": "-101598000", "totalCurrentAssets": "23307000", "currentLongTermDebt": "None", "longTermInvestments": "4292986000", "shortTermInvestments": "None", "currentNetReceivables": "16790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4292932000", "currentAccountsPayable": "39350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119453000", "totalShareholderEquity": "2222854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39350000", "totalCurrentLiabilities": "39350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2119453000", "cashAndShortTermInvestments": "6517000", "commonStockSharesOutstanding": "66907723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18579000", "profitLoss": "None", "dividendPayout": "75302000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-13770000", "operatingCashflow": "-118462000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157160000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172298000, "cost_of_revenue": 184956000, "gross_profit": -12658000, "research_and_development": null, "selling_general_admin": 5921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18579000, "depreciation_amortisation": -129603000, "ebitda": -18579000, "interest_expense": 43531000, "interest_income": null, "other_non_operating": null, "pretax_income": -18579000, "tax_provision": 85550000, "effective_tax_rate": null, "net_income": -18579000, "net_income_continuing_ops": -18579000, "net_income_to_common": -18579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6517000, "short_term_investments": null, "net_receivables": 16790000, "inventory": 101598000, "other_current_assets": null, "total_current_assets": 23307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4292932000, "total_assets": 4394863000, "short_term_debt": 2119453000, "accounts_payable": 39350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39350000, "long_term_debt": 2119453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2119453000, "total_liabilities": 2172009000, "total_debt": 4238906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87889000, "total_equity": 2222854000, "shares_outstanding": 66907723, "operating_cash_flow": -118462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 75302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157160000, "free_cash_flow": -118462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18579000", "ebitda": "-18579000", "netIncome": "-18579000", "grossProfit": "-12658000", "depreciation": "None", "totalRevenue": "172298000", "costOfRevenue": "184956000", "interestIncome": "169440000", "incomeBeforeTax": "-18579000", "interestExpense": "43531000", "operatingIncome": "-18579000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "85550000", "reportedCurrency": "USD", "netInterestIncome": "125909000", "nonInterestIncome": "None", "operatingExpenses": "5921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-129603000", "sellingGeneralAndAdministrative": "5921000", "netIncomeFromContinuingOperations": "-18579000" }, "balance": { "goodwill": "None", "inventory": "101598000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "4394863000", "longTermDebt": "2119453000", "shortTermDebt": "2119453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87889000", "totalLiabilities": "2172009000", "otherCurrentAssets": "-101598000", "totalCurrentAssets": "23307000", "currentLongTermDebt": "None", "longTermInvestments": "4292986000", "shortTermInvestments": "None", "currentNetReceivables": "16790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4292932000", "currentAccountsPayable": "39350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119453000", "totalShareholderEquity": "2222854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39350000", "totalCurrentLiabilities": "39350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2119453000", "cashAndShortTermInvestments": "6517000", "commonStockSharesOutstanding": "66907723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18579000", "profitLoss": "None", "dividendPayout": "75302000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-13770000", "operatingCashflow": "-118462000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157160000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 87622000, "cost_of_revenue": 70498000, "gross_profit": 87622000, "ebit": 115144000, "ebitda": 115144000, "pretax_income": 81970000, "tax_provision": 0, "net_income": 81970000, "net_income_to_common": 81970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037000, "total_current_assets": 12542000, "total_assets": 1835552000, "short_term_debt": null, "long_term_debt": 842749000, "total_debt": 842749000, "total_liabilities": 866698000, "total_equity": 968854000, "shares_outstanding": 61744060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8480000, "capital_expenditure": 0, "free_cash_flow": -8480000, "dividends_paid": 71062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78742, "ticker_id": 6211, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115144000", "ebitda": "115144000", "netIncome": "81970000", "grossProfit": "87622000", "depreciation": "None", "totalRevenue": "87622000", "costOfRevenue": "70498000", "interestIncome": "140934000", "incomeBeforeTax": "81970000", "interestExpense": "33174000", "operatingIncome": "115144000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "107760000", "nonInterestIncome": "None", "operatingExpenses": "5652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5652000", "netIncomeFromContinuingOperations": "81970000" }, "balance": { "goodwill": "None", "inventory": "-1835552000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1835552000", "longTermDebt": "842749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19247000", "totalLiabilities": "866698000", "otherCurrentAssets": "39668000", "totalCurrentAssets": "12542000", "currentLongTermDebt": "None", "longTermInvestments": "1783000000", "shortTermInvestments": "-159000", "currentNetReceivables": "6664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782841000", "currentAccountsPayable": "6204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842749000", "totalShareholderEquity": "968854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17796000", "totalCurrentLiabilities": "24000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842700000", "cashAndShortTermInvestments": "6037000", "commonStockSharesOutstanding": "61744060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81970000", "profitLoss": "None", "dividendPayout": "71062000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8303000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87622000, "cost_of_revenue": 70498000, "gross_profit": 87622000, "research_and_development": null, "selling_general_admin": 5652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115144000, "depreciation_amortisation": null, "ebitda": 115144000, "interest_expense": 33174000, "interest_income": null, "other_non_operating": null, "pretax_income": 81970000, "tax_provision": 0, "effective_tax_rate": null, "net_income": 81970000, "net_income_continuing_ops": 81970000, "net_income_to_common": 81970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037000, "short_term_investments": -159000, "net_receivables": 6664000, "inventory": -1835552000, "other_current_assets": null, "total_current_assets": 12542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1782841000, "total_assets": 1835552000, "short_term_debt": null, "accounts_payable": 6204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24000000, "long_term_debt": 842749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 842700000, "total_liabilities": 866698000, "total_debt": 842749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19247000, "total_equity": 968854000, "shares_outstanding": 61744060, "operating_cash_flow": -8480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 71062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8303000, "free_cash_flow": -8480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115144000", "ebitda": "115144000", "netIncome": "81970000", "grossProfit": "87622000", "depreciation": "None", "totalRevenue": "87622000", "costOfRevenue": "70498000", "interestIncome": "140934000", "incomeBeforeTax": "81970000", "interestExpense": "33174000", "operatingIncome": "115144000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "107760000", "nonInterestIncome": "None", "operatingExpenses": "5652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5652000", "netIncomeFromContinuingOperations": "81970000" }, "balance": { "goodwill": "None", "inventory": "-1835552000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1835552000", "longTermDebt": "842749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19247000", "totalLiabilities": "866698000", "otherCurrentAssets": "39668000", "totalCurrentAssets": "12542000", "currentLongTermDebt": "None", "longTermInvestments": "1783000000", "shortTermInvestments": "-159000", "currentNetReceivables": "6664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782841000", "currentAccountsPayable": "6204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842749000", "totalShareholderEquity": "968854000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17796000", "totalCurrentLiabilities": "24000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "842700000", "cashAndShortTermInvestments": "6037000", "commonStockSharesOutstanding": "61744060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81970000", "profitLoss": "None", "dividendPayout": "71062000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8303000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 176425000, "cost_of_revenue": 39516000, "gross_profit": 136909000, "ebit": 17317000, "ebitda": 14273000, "pretax_income": -46796000, "tax_provision": null, "net_income": -46796000, "net_income_to_common": -46796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128416000, "total_current_assets": 202444000, "total_assets": 8529697000, "short_term_debt": 949147000, "long_term_debt": null, "total_debt": 949147000, "total_liabilities": 4781577000, "total_equity": 3748120000, "shares_outstanding": 262676687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35637000, "capital_expenditure": 0, "free_cash_flow": 35637000, "dividends_paid": 72330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78704, "ticker_id": 6211, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14273000", "netIncome": "-46796000", "grossProfit": "136909000", "depreciation": "None", "totalRevenue": "176425000", "costOfRevenue": "39516000", "interestIncome": "181008000", "incomeBeforeTax": "-46796000", "interestExpense": "61069000", "operatingIncome": "17317000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122511000", "nonInterestIncome": "None", "operatingExpenses": "119592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4941000", "netIncomeFromContinuingOperations": "-46796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "8529697000", "longTermDebt": "None", "shortTermDebt": "949147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219555000", "totalLiabilities": "4781577000", "otherCurrentAssets": "10350000", "totalCurrentAssets": "202444000", "currentLongTermDebt": "None", "longTermInvestments": "8326168000", "shortTermInvestments": "None", "currentNetReceivables": "63678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8327253000", "currentAccountsPayable": "33891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702478000", "totalShareholderEquity": "3748120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "949147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3832430000", "cashAndShortTermInvestments": "128416000", "commonStockSharesOutstanding": "262676687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46796000", "profitLoss": "None", "dividendPayout": "72330000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273931000", "cashflowFromInvestment": "213133000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176425000, "cost_of_revenue": 39516000, "gross_profit": 136909000, "research_and_development": null, "selling_general_admin": 4941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17317000, "depreciation_amortisation": null, "ebitda": 14273000, "interest_expense": 61069000, "interest_income": null, "other_non_operating": null, "pretax_income": -46796000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46796000, "net_income_continuing_ops": -46796000, "net_income_to_common": -46796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128416000, "short_term_investments": null, "net_receivables": 63678000, "inventory": null, "other_current_assets": null, "total_current_assets": 202444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8327253000, "total_assets": 8529697000, "short_term_debt": 949147000, "accounts_payable": 33891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949147000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3832430000, "total_liabilities": 4781577000, "total_debt": 949147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219555000, "total_equity": 3748120000, "shares_outstanding": 262676687, "operating_cash_flow": 35637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213133000, "dividends_paid": 72330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273931000, "free_cash_flow": 35637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14273000", "netIncome": "-46796000", "grossProfit": "136909000", "depreciation": "None", "totalRevenue": "176425000", "costOfRevenue": "39516000", "interestIncome": "181008000", "incomeBeforeTax": "-46796000", "interestExpense": "61069000", "operatingIncome": "17317000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122511000", "nonInterestIncome": "None", "operatingExpenses": "119592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4941000", "netIncomeFromContinuingOperations": "-46796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "8529697000", "longTermDebt": "None", "shortTermDebt": "949147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219555000", "totalLiabilities": "4781577000", "otherCurrentAssets": "10350000", "totalCurrentAssets": "202444000", "currentLongTermDebt": "None", "longTermInvestments": "8326168000", "shortTermInvestments": "None", "currentNetReceivables": "63678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8327253000", "currentAccountsPayable": "33891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702478000", "totalShareholderEquity": "3748120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "949147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3832430000", "cashAndShortTermInvestments": "128416000", "commonStockSharesOutstanding": "262676687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46796000", "profitLoss": "None", "dividendPayout": "72330000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273931000", "cashflowFromInvestment": "213133000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-121988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 207007000, "cost_of_revenue": 39572000, "gross_profit": 167435000, "ebit": 162132000, "ebitda": 162132000, "pretax_income": 65306000, "tax_provision": null, "net_income": 65306000, "net_income_to_common": 65306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58445000, "total_current_assets": 253192000, "total_assets": 8893965000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4984811000, "total_equity": 3909154000, "shares_outstanding": 263678730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 212007000, "capital_expenditure": 0, "free_cash_flow": 212007000, "dividends_paid": 84480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78705, "ticker_id": 6211, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "162132000", "netIncome": "65306000", "grossProfit": "167435000", "depreciation": "None", "totalRevenue": "207007000", "costOfRevenue": "39572000", "interestIncome": "198275000", "incomeBeforeTax": "65306000", "interestExpense": "66313999", "operatingIncome": "162132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134568000", "nonInterestIncome": "None", "operatingExpenses": "5303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5303000", "netIncomeFromContinuingOperations": "65246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "8893965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86322000", "totalLiabilities": "4984811000", "otherCurrentAssets": "122618000", "totalCurrentAssets": "253192000", "currentLongTermDebt": "None", "longTermInvestments": "8650341000", "shortTermInvestments": "None", "currentNetReceivables": "72129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8640773000", "currentAccountsPayable": "88729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4879227000", "totalShareholderEquity": "3909154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83648000", "totalCurrentLiabilities": "88729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4896082000", "cashAndShortTermInvestments": "58445000", "commonStockSharesOutstanding": "263678730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65246000", "profitLoss": "None", "dividendPayout": "84480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164033000", "cashflowFromInvestment": "284673000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207007000, "cost_of_revenue": 39572000, "gross_profit": 167435000, "research_and_development": null, "selling_general_admin": 5303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162132000, "depreciation_amortisation": null, "ebitda": 162132000, "interest_expense": 66313999, "interest_income": null, "other_non_operating": null, "pretax_income": 65306000, "tax_provision": null, "effective_tax_rate": null, "net_income": 65306000, "net_income_continuing_ops": 65246000, "net_income_to_common": 65306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58445000, "short_term_investments": null, "net_receivables": 72129000, "inventory": null, "other_current_assets": null, "total_current_assets": 253192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8640773000, "total_assets": 8893965000, "short_term_debt": null, "accounts_payable": 88729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4896082000, "total_liabilities": 4984811000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86322000, "total_equity": 3909154000, "shares_outstanding": 263678730, "operating_cash_flow": 212007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 284673000, "dividends_paid": 84480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164033000, "free_cash_flow": 212007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "162132000", "netIncome": "65306000", "grossProfit": "167435000", "depreciation": "None", "totalRevenue": "207007000", "costOfRevenue": "39572000", "interestIncome": "198275000", "incomeBeforeTax": "65306000", "interestExpense": "66313999", "operatingIncome": "162132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134568000", "nonInterestIncome": "None", "operatingExpenses": "5303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5303000", "netIncomeFromContinuingOperations": "65246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "263000", "currentDebt": "None", "investments": "None", "totalAssets": "8893965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86322000", "totalLiabilities": "4984811000", "otherCurrentAssets": "122618000", "totalCurrentAssets": "253192000", "currentLongTermDebt": "None", "longTermInvestments": "8650341000", "shortTermInvestments": "None", "currentNetReceivables": "72129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8640773000", "currentAccountsPayable": "88729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4879227000", "totalShareholderEquity": "3909154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83648000", "totalCurrentLiabilities": "88729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4896082000", "cashAndShortTermInvestments": "58445000", "commonStockSharesOutstanding": "263678730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65246000", "profitLoss": "None", "dividendPayout": "84480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212007000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164033000", "cashflowFromInvestment": "284673000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 172263000, "cost_of_revenue": 67907000, "gross_profit": 104356000, "ebit": 96136000, "ebitda": 96136000, "pretax_income": 96136000, "tax_provision": -154000, "net_income": 96290000, "net_income_to_common": 96290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23616000, "total_current_assets": 168793000, "total_assets": 8978299000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4995732000, "total_equity": 3982567000, "shares_outstanding": 265999341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266120000, "capital_expenditure": 0, "free_cash_flow": 266120000, "dividends_paid": 87238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78706, "ticker_id": 6211, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "96136000", "netIncome": "96290000", "grossProfit": "104356000", "depreciation": "None", "totalRevenue": "172263000", "costOfRevenue": "67907000", "interestIncome": "208005000", "incomeBeforeTax": "96136000", "interestExpense": "67907000", "operatingIncome": "96136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "140098000", "nonInterestIncome": "None", "operatingExpenses": "8220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5762000", "netIncomeFromContinuingOperations": "96290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "8978299000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48816000", "totalLiabilities": "4995732000", "otherCurrentAssets": "77146000", "totalCurrentAssets": "168793000", "currentLongTermDebt": "None", "longTermInvestments": "8781518000", "shortTermInvestments": "None", "currentNetReceivables": "68031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8809506000", "currentAccountsPayable": "38254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900773000", "totalShareholderEquity": "3982567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957478000", "cashAndShortTermInvestments": "23616000", "commonStockSharesOutstanding": "265999341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96290000", "profitLoss": "None", "dividendPayout": "87238000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266120000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332313000", "cashflowFromInvestment": "199697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172263000, "cost_of_revenue": 67907000, "gross_profit": 104356000, "research_and_development": null, "selling_general_admin": 5762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96136000, "depreciation_amortisation": null, "ebitda": 96136000, "interest_expense": 67907000, "interest_income": null, "other_non_operating": null, "pretax_income": 96136000, "tax_provision": -154000, "effective_tax_rate": null, "net_income": 96290000, "net_income_continuing_ops": 96290000, "net_income_to_common": 96290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23616000, "short_term_investments": null, "net_receivables": 68031000, "inventory": null, "other_current_assets": null, "total_current_assets": 168793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8809506000, "total_assets": 8978299000, "short_term_debt": null, "accounts_payable": 38254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4957478000, "total_liabilities": 4995732000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48816000, "total_equity": 3982567000, "shares_outstanding": 265999341, "operating_cash_flow": 266120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 199697000, "dividends_paid": 87238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332313000, "free_cash_flow": 266120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "96136000", "netIncome": "96290000", "grossProfit": "104356000", "depreciation": "None", "totalRevenue": "172263000", "costOfRevenue": "67907000", "interestIncome": "208005000", "incomeBeforeTax": "96136000", "interestExpense": "67907000", "operatingIncome": "96136000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-154000", "reportedCurrency": "USD", "netInterestIncome": "140098000", "nonInterestIncome": "None", "operatingExpenses": "8220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5762000", "netIncomeFromContinuingOperations": "96290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "8978299000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48816000", "totalLiabilities": "4995732000", "otherCurrentAssets": "77146000", "totalCurrentAssets": "168793000", "currentLongTermDebt": "None", "longTermInvestments": "8781518000", "shortTermInvestments": "None", "currentNetReceivables": "68031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8809506000", "currentAccountsPayable": "38254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900773000", "totalShareholderEquity": "3982567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4957478000", "cashAndShortTermInvestments": "23616000", "commonStockSharesOutstanding": "265999341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96290000", "profitLoss": "None", "dividendPayout": "87238000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266120000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332313000", "cashflowFromInvestment": "199697000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 205691000, "cost_of_revenue": 40625000, "gross_profit": 165066000, "ebit": 159307000, "ebitda": 158069000, "pretax_income": 89847000, "tax_provision": -211000, "net_income": 90058000, "net_income_to_common": 90058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99756000, "total_current_assets": 274153000, "total_assets": 9236513000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5241184000, "total_equity": 3995329000, "shares_outstanding": 266844118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -200417000, "capital_expenditure": 0, "free_cash_flow": -200417000, "dividends_paid": 83337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78708, "ticker_id": 6211, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "158069000", "netIncome": "90058000", "grossProfit": "165066000", "depreciation": "None", "totalRevenue": "205691000", "costOfRevenue": "40625000", "interestIncome": "209297000", "incomeBeforeTax": "89847000", "interestExpense": "70698000", "operatingIncome": "159307000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-211000", "reportedCurrency": "USD", "netInterestIncome": "141012000", "nonInterestIncome": "None", "operatingExpenses": "5759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5759000", "netIncomeFromContinuingOperations": "90058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "9236513000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207865000", "totalLiabilities": "5241184000", "otherCurrentAssets": "98806000", "totalCurrentAssets": "274153000", "currentLongTermDebt": "None", "longTermInvestments": "8972278000", "shortTermInvestments": "None", "currentNetReceivables": "75591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8962360000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127148000", "totalShareholderEquity": "3995329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109503000", "totalCurrentLiabilities": "113636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5127548000", "cashAndShortTermInvestments": "99756000", "commonStockSharesOutstanding": "266844118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90058000", "profitLoss": "None", "dividendPayout": "83337000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200417000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132681000", "cashflowFromInvestment": "1125468000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205691000, "cost_of_revenue": 40625000, "gross_profit": 165066000, "research_and_development": null, "selling_general_admin": 5759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159307000, "depreciation_amortisation": null, "ebitda": 158069000, "interest_expense": 70698000, "interest_income": null, "other_non_operating": null, "pretax_income": 89847000, "tax_provision": -211000, "effective_tax_rate": null, "net_income": 90058000, "net_income_continuing_ops": 90058000, "net_income_to_common": 90058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99756000, "short_term_investments": null, "net_receivables": 75591000, "inventory": null, "other_current_assets": null, "total_current_assets": 274153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8962360000, "total_assets": 9236513000, "short_term_debt": null, "accounts_payable": 4133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5127548000, "total_liabilities": 5241184000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207865000, "total_equity": 3995329000, "shares_outstanding": 266844118, "operating_cash_flow": -200417000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1125468000, "dividends_paid": 83337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132681000, "free_cash_flow": -200417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "158069000", "netIncome": "90058000", "grossProfit": "165066000", "depreciation": "None", "totalRevenue": "205691000", "costOfRevenue": "40625000", "interestIncome": "209297000", "incomeBeforeTax": "89847000", "interestExpense": "70698000", "operatingIncome": "159307000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-211000", "reportedCurrency": "USD", "netInterestIncome": "141012000", "nonInterestIncome": "None", "operatingExpenses": "5759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5759000", "netIncomeFromContinuingOperations": "90058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "9236513000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207865000", "totalLiabilities": "5241184000", "otherCurrentAssets": "98806000", "totalCurrentAssets": "274153000", "currentLongTermDebt": "None", "longTermInvestments": "8972278000", "shortTermInvestments": "None", "currentNetReceivables": "75591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8962360000", "currentAccountsPayable": "4133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5127148000", "totalShareholderEquity": "3995329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109503000", "totalCurrentLiabilities": "113636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5127548000", "cashAndShortTermInvestments": "99756000", "commonStockSharesOutstanding": "266844118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90058000", "profitLoss": "None", "dividendPayout": "83337000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200417000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132681000", "cashflowFromInvestment": "1125468000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 192313000, "cost_of_revenue": 39961000, "gross_profit": 152352000, "ebit": 146994000, "ebitda": 145239000, "pretax_income": 78838000, "tax_provision": -146000, "net_income": 78984000, "net_income_to_common": 78984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116927000, "total_current_assets": 182670000, "total_assets": 8949865000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4906367000, "total_equity": 4043498000, "shares_outstanding": 266484213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195439000, "capital_expenditure": 0, "free_cash_flow": 195439000, "dividends_paid": 89334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78709, "ticker_id": 6211, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "145239000", "netIncome": "78984000", "grossProfit": "152352000", "depreciation": "None", "totalRevenue": "192313000", "costOfRevenue": "39961000", "interestIncome": "204303000", "incomeBeforeTax": "78838000", "interestExpense": "69911000", "operatingIncome": "146994000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "136871000", "nonInterestIncome": "None", "operatingExpenses": "5358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5358000", "netIncomeFromContinuingOperations": "78984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "8949865000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194032000", "totalLiabilities": "4906367000", "otherCurrentAssets": "None", "totalCurrentAssets": "182670000", "currentLongTermDebt": "None", "longTermInvestments": "8632856000", "shortTermInvestments": "None", "currentNetReceivables": "65743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8767195000", "currentAccountsPayable": "58313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4806918000", "totalShareholderEquity": "4043498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4848054000", "cashAndShortTermInvestments": "116927000", "commonStockSharesOutstanding": "266484213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78984000", "profitLoss": "None", "dividendPayout": "89334000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192313000, "cost_of_revenue": 39961000, "gross_profit": 152352000, "research_and_development": null, "selling_general_admin": 5358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146994000, "depreciation_amortisation": null, "ebitda": 145239000, "interest_expense": 69911000, "interest_income": null, "other_non_operating": null, "pretax_income": 78838000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": 78984000, "net_income_continuing_ops": 78984000, "net_income_to_common": 78984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116927000, "short_term_investments": null, "net_receivables": 65743000, "inventory": null, "other_current_assets": null, "total_current_assets": 182670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8767195000, "total_assets": 8949865000, "short_term_debt": null, "accounts_payable": 58313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4848054000, "total_liabilities": 4906367000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194032000, "total_equity": 4043498000, "shares_outstanding": 266484213, "operating_cash_flow": 195439000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 89334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170093000, "free_cash_flow": 195439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "145239000", "netIncome": "78984000", "grossProfit": "152352000", "depreciation": "None", "totalRevenue": "192313000", "costOfRevenue": "39961000", "interestIncome": "204303000", "incomeBeforeTax": "78838000", "interestExpense": "69911000", "operatingIncome": "146994000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "136871000", "nonInterestIncome": "None", "operatingExpenses": "5358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5358000", "netIncomeFromContinuingOperations": "78984000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "8949865000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194032000", "totalLiabilities": "4906367000", "otherCurrentAssets": "None", "totalCurrentAssets": "182670000", "currentLongTermDebt": "None", "longTermInvestments": "8632856000", "shortTermInvestments": "None", "currentNetReceivables": "65743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8767195000", "currentAccountsPayable": "58313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4806918000", "totalShareholderEquity": "4043498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4848054000", "cashAndShortTermInvestments": "116927000", "commonStockSharesOutstanding": "266484213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78984000", "profitLoss": "None", "dividendPayout": "89334000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195439000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170093000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 238965000, "cost_of_revenue": 39639000, "gross_profit": 199326000, "ebit": 194023000, "ebitda": 197616000, "pretax_income": 110787000, "tax_provision": -527000, "net_income": 111314000, "net_income_to_common": 111314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110277000, "total_current_assets": 183573000, "total_assets": 9008786000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4991242000, "total_equity": 4017544000, "shares_outstanding": 264343512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -374735000, "capital_expenditure": 0, "free_cash_flow": -374735000, "dividends_paid": 108299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78710, "ticker_id": 6211, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "197616000", "netIncome": "111314000", "grossProfit": "199326000", "depreciation": "None", "totalRevenue": "238965000", "costOfRevenue": "39639000", "interestIncome": "211620000", "incomeBeforeTax": "110787000", "interestExpense": "79643000", "operatingIncome": "194023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-527000", "reportedCurrency": "USD", "netInterestIncome": "134622000", "nonInterestIncome": "None", "operatingExpenses": "5303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5303000", "netIncomeFromContinuingOperations": "111314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "9008786000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168532000", "totalLiabilities": "4991242000", "otherCurrentAssets": "None", "totalCurrentAssets": "183573000", "currentLongTermDebt": "None", "longTermInvestments": "8697717000", "shortTermInvestments": "-8685231000", "currentNetReceivables": "73296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8825213000", "currentAccountsPayable": "58826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4890564000", "totalShareholderEquity": "4017544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58826000", "totalCurrentLiabilities": "58826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4932416000", "cashAndShortTermInvestments": "110277000", "commonStockSharesOutstanding": "264343512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111314000", "profitLoss": "None", "dividendPayout": "108299000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-374735000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238965000, "cost_of_revenue": 39639000, "gross_profit": 199326000, "research_and_development": null, "selling_general_admin": 5303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194023000, "depreciation_amortisation": null, "ebitda": 197616000, "interest_expense": 79643000, "interest_income": null, "other_non_operating": null, "pretax_income": 110787000, "tax_provision": -527000, "effective_tax_rate": null, "net_income": 111314000, "net_income_continuing_ops": 111314000, "net_income_to_common": 111314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110277000, "short_term_investments": -8685231000, "net_receivables": 73296000, "inventory": null, "other_current_assets": null, "total_current_assets": 183573000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8825213000, "total_assets": 9008786000, "short_term_debt": null, "accounts_payable": 58826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4932416000, "total_liabilities": 4991242000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168532000, "total_equity": 4017544000, "shares_outstanding": 264343512, "operating_cash_flow": -374735000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 108299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238136000, "free_cash_flow": -374735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "197616000", "netIncome": "111314000", "grossProfit": "199326000", "depreciation": "None", "totalRevenue": "238965000", "costOfRevenue": "39639000", "interestIncome": "211620000", "incomeBeforeTax": "110787000", "interestExpense": "79643000", "operatingIncome": "194023000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-527000", "reportedCurrency": "USD", "netInterestIncome": "134622000", "nonInterestIncome": "None", "operatingExpenses": "5303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5303000", "netIncomeFromContinuingOperations": "111314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "9008786000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168532000", "totalLiabilities": "4991242000", "otherCurrentAssets": "None", "totalCurrentAssets": "183573000", "currentLongTermDebt": "None", "longTermInvestments": "8697717000", "shortTermInvestments": "-8685231000", "currentNetReceivables": "73296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8825213000", "currentAccountsPayable": "58826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4890564000", "totalShareholderEquity": "4017544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-58826000", "totalCurrentLiabilities": "58826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4932416000", "cashAndShortTermInvestments": "110277000", "commonStockSharesOutstanding": "264343512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111314000", "profitLoss": "None", "dividendPayout": "108299000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-374735000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 195895000, "cost_of_revenue": 33619000, "gross_profit": 162276000, "ebit": 157730000, "ebitda": 153769000, "pretax_income": 95096000, "tax_provision": -103000, "net_income": 95199000, "net_income_to_common": 95199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131164000, "total_current_assets": 205200000, "total_assets": 8705978000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4691449000, "total_equity": 4014529000, "shares_outstanding": 263260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -200028000, "capital_expenditure": 0, "free_cash_flow": -200028000, "dividends_paid": 139019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78711, "ticker_id": 6211, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "153769000", "netIncome": "95199000", "grossProfit": "162276000", "depreciation": "None", "totalRevenue": "195895000", "costOfRevenue": "33619000", "interestIncome": "216205000", "incomeBeforeTax": "95096000", "interestExpense": "66595000", "operatingIncome": "157730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-103000", "reportedCurrency": "USD", "netInterestIncome": "151978000", "nonInterestIncome": "None", "operatingExpenses": "4546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4546000", "netIncomeFromContinuingOperations": "95199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "8705978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152993000", "totalLiabilities": "4691449000", "otherCurrentAssets": "260750000", "totalCurrentAssets": "205200000", "currentLongTermDebt": "None", "longTermInvestments": "8267123000", "shortTermInvestments": "31712000", "currentNetReceivables": "74036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500778000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4599430000", "totalShareholderEquity": "4014529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56000000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635449000", "cashAndShortTermInvestments": "131164000", "commonStockSharesOutstanding": "263260000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95199000", "profitLoss": "None", "dividendPayout": "139019000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200028000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93676000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195895000, "cost_of_revenue": 33619000, "gross_profit": 162276000, "research_and_development": null, "selling_general_admin": 4546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157730000, "depreciation_amortisation": null, "ebitda": 153769000, "interest_expense": 66595000, "interest_income": null, "other_non_operating": null, "pretax_income": 95096000, "tax_provision": -103000, "effective_tax_rate": null, "net_income": 95199000, "net_income_continuing_ops": 95199000, "net_income_to_common": 95199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131164000, "short_term_investments": 31712000, "net_receivables": 74036000, "inventory": null, "other_current_assets": null, "total_current_assets": 205200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8500778000, "total_assets": 8705978000, "short_term_debt": null, "accounts_payable": 56000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4635449000, "total_liabilities": 4691449000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152993000, "total_equity": 4014529000, "shares_outstanding": 263260000, "operating_cash_flow": -200028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 139019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93676000, "free_cash_flow": -200028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "153769000", "netIncome": "95199000", "grossProfit": "162276000", "depreciation": "None", "totalRevenue": "195895000", "costOfRevenue": "33619000", "interestIncome": "216205000", "incomeBeforeTax": "95096000", "interestExpense": "66595000", "operatingIncome": "157730000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-103000", "reportedCurrency": "USD", "netInterestIncome": "151978000", "nonInterestIncome": "None", "operatingExpenses": "4546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4546000", "netIncomeFromContinuingOperations": "95199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "8705978000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152993000", "totalLiabilities": "4691449000", "otherCurrentAssets": "260750000", "totalCurrentAssets": "205200000", "currentLongTermDebt": "None", "longTermInvestments": "8267123000", "shortTermInvestments": "31712000", "currentNetReceivables": "74036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500778000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4599430000", "totalShareholderEquity": "4014529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56000000", "totalCurrentLiabilities": "56000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4635449000", "cashAndShortTermInvestments": "131164000", "commonStockSharesOutstanding": "263260000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95199000", "profitLoss": "None", "dividendPayout": "139019000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200028000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93676000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 58849000, "cost_of_revenue": 60116000, "gross_profit": -1267000, "ebit": 224638000, "ebitda": 9187000, "pretax_income": 9187000, "tax_provision": -65000, "net_income": 9252000, "net_income_to_common": 9252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147513000, "total_current_assets": 238319000, "total_assets": 8477205000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4423562000, "total_equity": 4053643000, "shares_outstanding": 199969889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 230928000, "capital_expenditure": 0, "free_cash_flow": 230928000, "dividends_paid": 75601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78713, "ticker_id": 6211, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224638000", "ebitda": "9187000", "netIncome": "9252000", "grossProfit": "-1267000", "depreciation": "None", "totalRevenue": "58849000", "costOfRevenue": "60116000", "interestIncome": "164871000", "incomeBeforeTax": "9187000", "interestExpense": "60116000", "operatingIncome": "9187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "106969000", "nonInterestIncome": "None", "operatingExpenses": "-10454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-152963000", "sellingGeneralAndAdministrative": "3946000", "netIncomeFromContinuingOperations": "9252000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "8477205000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164073000", "totalLiabilities": "4423562000", "otherCurrentAssets": "351236000", "totalCurrentAssets": "238319000", "currentLongTermDebt": "None", "longTermInvestments": "7889879000", "shortTermInvestments": "-317201000", "currentNetReceivables": "90806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8238886000", "currentAccountsPayable": "93258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4315465000", "totalShareholderEquity": "4053643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82337000", "totalCurrentLiabilities": "93258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4330304000", "cashAndShortTermInvestments": "147513000", "commonStockSharesOutstanding": "199969889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9252000", "profitLoss": "None", "dividendPayout": "75601000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58849000, "cost_of_revenue": 60116000, "gross_profit": -1267000, "research_and_development": null, "selling_general_admin": 3946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224638000, "depreciation_amortisation": -152963000, "ebitda": 9187000, "interest_expense": 60116000, "interest_income": null, "other_non_operating": null, "pretax_income": 9187000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": 9252000, "net_income_continuing_ops": 9252000, "net_income_to_common": 9252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147513000, "short_term_investments": -317201000, "net_receivables": 90806000, "inventory": 1, "other_current_assets": null, "total_current_assets": 238319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8238886000, "total_assets": 8477205000, "short_term_debt": null, "accounts_payable": 93258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4330304000, "total_liabilities": 4423562000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164073000, "total_equity": 4053643000, "shares_outstanding": 199969889, "operating_cash_flow": 230928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 75601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226906000, "free_cash_flow": 230928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224638000", "ebitda": "9187000", "netIncome": "9252000", "grossProfit": "-1267000", "depreciation": "None", "totalRevenue": "58849000", "costOfRevenue": "60116000", "interestIncome": "164871000", "incomeBeforeTax": "9187000", "interestExpense": "60116000", "operatingIncome": "9187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "106969000", "nonInterestIncome": "None", "operatingExpenses": "-10454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-152963000", "sellingGeneralAndAdministrative": "3946000", "netIncomeFromContinuingOperations": "9252000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "8477205000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164073000", "totalLiabilities": "4423562000", "otherCurrentAssets": "351236000", "totalCurrentAssets": "238319000", "currentLongTermDebt": "None", "longTermInvestments": "7889879000", "shortTermInvestments": "-317201000", "currentNetReceivables": "90806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8238886000", "currentAccountsPayable": "93258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4315465000", "totalShareholderEquity": "4053643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82337000", "totalCurrentLiabilities": "93258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4330304000", "cashAndShortTermInvestments": "147513000", "commonStockSharesOutstanding": "199969889", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9252000", "profitLoss": "None", "dividendPayout": "75601000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 172270000, "cost_of_revenue": 29131000, "gross_profit": 143139000, "ebit": 217760999, "ebitda": 140633000, "pretax_income": 93778000, "tax_provision": 220000, "net_income": 93558000, "net_income_to_common": 93558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300748000, "total_current_assets": 366556000, "total_assets": 5942626000, "short_term_debt": 500053000, "long_term_debt": null, "total_debt": 500053000, "total_liabilities": 3348986000, "total_equity": 2593640000, "shares_outstanding": 170637140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149385000, "capital_expenditure": 0, "free_cash_flow": 149385000, "dividends_paid": 63836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78714, "ticker_id": 6211, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217760999", "ebitda": "140633000", "netIncome": "93558000", "grossProfit": "143139000", "depreciation": "None", "totalRevenue": "172270000", "costOfRevenue": "29131000", "interestIncome": "159390000", "incomeBeforeTax": "93778000", "interestExpense": "44125000", "operatingIncome": "139268000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "117811000", "nonInterestIncome": "None", "operatingExpenses": "3871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-130657999", "sellingGeneralAndAdministrative": "3871000", "netIncomeFromContinuingOperations": "93558000" }, "balance": { "goodwill": "None", "inventory": "522429000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "5942626000", "longTermDebt": "None", "shortTermDebt": "500053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82962000", "totalLiabilities": "3348986000", "otherCurrentAssets": "177958000", "totalCurrentAssets": "366556000", "currentLongTermDebt": "None", "longTermInvestments": "5408295000", "shortTermInvestments": "-13558000", "currentNetReceivables": "65808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5576070000", "currentAccountsPayable": "52586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3266992000", "totalShareholderEquity": "2593640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28308000", "totalCurrentLiabilities": "52586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3296400000", "cashAndShortTermInvestments": "300748000", "commonStockSharesOutstanding": "170637140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93558000", "profitLoss": "None", "dividendPayout": "63836000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139805000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172270000, "cost_of_revenue": 29131000, "gross_profit": 143139000, "research_and_development": null, "selling_general_admin": 3871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217760999, "depreciation_amortisation": -130657999, "ebitda": 140633000, "interest_expense": 44125000, "interest_income": null, "other_non_operating": null, "pretax_income": 93778000, "tax_provision": 220000, "effective_tax_rate": null, "net_income": 93558000, "net_income_continuing_ops": 93558000, "net_income_to_common": 93558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300748000, "short_term_investments": -13558000, "net_receivables": 65808000, "inventory": 522429000, "other_current_assets": null, "total_current_assets": 366556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5576070000, "total_assets": 5942626000, "short_term_debt": 500053000, "accounts_payable": 52586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3296400000, "total_liabilities": 3348986000, "total_debt": 500053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82962000, "total_equity": 2593640000, "shares_outstanding": 170637140, "operating_cash_flow": 149385000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 63836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139805000, "free_cash_flow": 149385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217760999", "ebitda": "140633000", "netIncome": "93558000", "grossProfit": "143139000", "depreciation": "None", "totalRevenue": "172270000", "costOfRevenue": "29131000", "interestIncome": "159390000", "incomeBeforeTax": "93778000", "interestExpense": "44125000", "operatingIncome": "139268000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "220000", "reportedCurrency": "USD", "netInterestIncome": "117811000", "nonInterestIncome": "None", "operatingExpenses": "3871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-130657999", "sellingGeneralAndAdministrative": "3871000", "netIncomeFromContinuingOperations": "93558000" }, "balance": { "goodwill": "None", "inventory": "522429000", "commonStock": "172000", "currentDebt": "None", "investments": "None", "totalAssets": "5942626000", "longTermDebt": "None", "shortTermDebt": "500053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82962000", "totalLiabilities": "3348986000", "otherCurrentAssets": "177958000", "totalCurrentAssets": "366556000", "currentLongTermDebt": "None", "longTermInvestments": "5408295000", "shortTermInvestments": "-13558000", "currentNetReceivables": "65808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5576070000", "currentAccountsPayable": "52586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3266992000", "totalShareholderEquity": "2593640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28308000", "totalCurrentLiabilities": "52586000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3296400000", "cashAndShortTermInvestments": "300748000", "commonStockSharesOutstanding": "170637140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93558000", "profitLoss": "None", "dividendPayout": "63836000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149385000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139805000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 156375000, "cost_of_revenue": 35241000, "gross_profit": 121134000, "ebit": 110985000, "ebitda": 116541000, "pretax_income": 76299000, "tax_provision": 523000, "net_income": 75776000, "net_income_to_common": 75776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76658000, "total_current_assets": 131152000, "total_assets": 5699880000, "short_term_debt": 500398000, "long_term_debt": null, "total_debt": 500398000, "total_liabilities": 3135962000, "total_equity": 2563918000, "shares_outstanding": 169650233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163629000, "capital_expenditure": 0, "free_cash_flow": 163629000, "dividends_paid": 59736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78715, "ticker_id": 6211, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110985000", "ebitda": "116541000", "netIncome": "75776000", "grossProfit": "121134000", "depreciation": "None", "totalRevenue": "156375000", "costOfRevenue": "35241000", "interestIncome": "159978000", "incomeBeforeTax": "76299000", "interestExpense": "41560000", "operatingIncome": "117200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000", "reportedCurrency": "USD", "netInterestIncome": "120527000", "nonInterestIncome": "None", "operatingExpenses": "3934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125095000", "sellingGeneralAndAdministrative": "3934000", "netIncomeFromContinuingOperations": "75776000" }, "balance": { "goodwill": "None", "inventory": "227913000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "5699880000", "longTermDebt": "None", "shortTermDebt": "500398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98050000", "totalLiabilities": "3135962000", "otherCurrentAssets": "-227913000", "totalCurrentAssets": "131152000", "currentLongTermDebt": "None", "longTermInvestments": "5452653000", "shortTermInvestments": "-9226000", "currentNetReceivables": "54494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568728000", "currentAccountsPayable": "35206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3065284000", "totalShareholderEquity": "2563918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35206000", "totalCurrentLiabilities": "35206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3100756000", "cashAndShortTermInvestments": "76658000", "commonStockSharesOutstanding": "169650233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75776000", "profitLoss": "None", "dividendPayout": "59736000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9587000", "operatingCashflow": "163629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130812000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156375000, "cost_of_revenue": 35241000, "gross_profit": 121134000, "research_and_development": null, "selling_general_admin": 3934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110985000, "depreciation_amortisation": -125095000, "ebitda": 116541000, "interest_expense": 41560000, "interest_income": null, "other_non_operating": null, "pretax_income": 76299000, "tax_provision": 523000, "effective_tax_rate": null, "net_income": 75776000, "net_income_continuing_ops": 75776000, "net_income_to_common": 75776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76658000, "short_term_investments": -9226000, "net_receivables": 54494000, "inventory": 227913000, "other_current_assets": null, "total_current_assets": 131152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5568728000, "total_assets": 5699880000, "short_term_debt": 500398000, "accounts_payable": 35206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3100756000, "total_liabilities": 3135962000, "total_debt": 500398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98050000, "total_equity": 2563918000, "shares_outstanding": 169650233, "operating_cash_flow": 163629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 59736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130812000, "free_cash_flow": 163629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110985000", "ebitda": "116541000", "netIncome": "75776000", "grossProfit": "121134000", "depreciation": "None", "totalRevenue": "156375000", "costOfRevenue": "35241000", "interestIncome": "159978000", "incomeBeforeTax": "76299000", "interestExpense": "41560000", "operatingIncome": "117200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523000", "reportedCurrency": "USD", "netInterestIncome": "120527000", "nonInterestIncome": "None", "operatingExpenses": "3934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125095000", "sellingGeneralAndAdministrative": "3934000", "netIncomeFromContinuingOperations": "75776000" }, "balance": { "goodwill": "None", "inventory": "227913000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "5699880000", "longTermDebt": "None", "shortTermDebt": "500398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98050000", "totalLiabilities": "3135962000", "otherCurrentAssets": "-227913000", "totalCurrentAssets": "131152000", "currentLongTermDebt": "None", "longTermInvestments": "5452653000", "shortTermInvestments": "-9226000", "currentNetReceivables": "54494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5568728000", "currentAccountsPayable": "35206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3065284000", "totalShareholderEquity": "2563918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35206000", "totalCurrentLiabilities": "35206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3100756000", "cashAndShortTermInvestments": "76658000", "commonStockSharesOutstanding": "169650233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75776000", "profitLoss": "None", "dividendPayout": "59736000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9587000", "operatingCashflow": "163629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130812000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 171183000, "cost_of_revenue": 35277000, "gross_profit": 135906000, "ebit": 228395000, "ebitda": 178700000, "pretax_income": 152798000, "tax_provision": 3495000, "net_income": 149303000, "net_income_to_common": 149303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69825000, "total_current_assets": 127879000, "total_assets": 5733472000, "short_term_debt": 500747000, "long_term_debt": null, "total_debt": 500747000, "total_liabilities": 3185594000, "total_equity": 2547878000, "shares_outstanding": 170324784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64123000, "capital_expenditure": 0, "free_cash_flow": 64123000, "dividends_paid": 56154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78716, "ticker_id": 6211, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228395000", "ebitda": "178700000", "netIncome": "149303000", "grossProfit": "135906000", "depreciation": "None", "totalRevenue": "171183000", "costOfRevenue": "35277000", "interestIncome": "160041000", "incomeBeforeTax": "152798000", "interestExpense": "34990000", "operatingIncome": "144435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "121437000", "nonInterestIncome": "None", "operatingExpenses": "-8529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125313000", "sellingGeneralAndAdministrative": "8529000", "netIncomeFromContinuingOperations": "101564000" }, "balance": { "goodwill": "None", "inventory": "198260000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5733472000", "longTermDebt": "None", "shortTermDebt": "500747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99204000", "totalLiabilities": "3185594000", "otherCurrentAssets": "-198260000", "totalCurrentAssets": "127879000", "currentLongTermDebt": "None", "longTermInvestments": "5531554000", "shortTermInvestments": "14941000", "currentNetReceivables": "58054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605593000", "currentAccountsPayable": "24749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3117719000", "totalShareholderEquity": "2547878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34518000", "totalCurrentLiabilities": "24749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160845000", "cashAndShortTermInvestments": "69825000", "commonStockSharesOutstanding": "170324784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101564000", "profitLoss": "None", "dividendPayout": "56154000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28121000", "operatingCashflow": "64123000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171183000, "cost_of_revenue": 35277000, "gross_profit": 135906000, "research_and_development": null, "selling_general_admin": 8529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228395000, "depreciation_amortisation": -125313000, "ebitda": 178700000, "interest_expense": 34990000, "interest_income": null, "other_non_operating": null, "pretax_income": 152798000, "tax_provision": 3495000, "effective_tax_rate": null, "net_income": 149303000, "net_income_continuing_ops": 101564000, "net_income_to_common": 149303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69825000, "short_term_investments": 14941000, "net_receivables": 58054000, "inventory": 198260000, "other_current_assets": null, "total_current_assets": 127879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5605593000, "total_assets": 5733472000, "short_term_debt": 500747000, "accounts_payable": 24749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3160845000, "total_liabilities": 3185594000, "total_debt": 500747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99204000, "total_equity": 2547878000, "shares_outstanding": 170324784, "operating_cash_flow": 64123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 56154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94691000, "free_cash_flow": 64123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228395000", "ebitda": "178700000", "netIncome": "149303000", "grossProfit": "135906000", "depreciation": "None", "totalRevenue": "171183000", "costOfRevenue": "35277000", "interestIncome": "160041000", "incomeBeforeTax": "152798000", "interestExpense": "34990000", "operatingIncome": "144435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3495000", "reportedCurrency": "USD", "netInterestIncome": "121437000", "nonInterestIncome": "None", "operatingExpenses": "-8529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125313000", "sellingGeneralAndAdministrative": "8529000", "netIncomeFromContinuingOperations": "101564000" }, "balance": { "goodwill": "None", "inventory": "198260000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5733472000", "longTermDebt": "None", "shortTermDebt": "500747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99204000", "totalLiabilities": "3185594000", "otherCurrentAssets": "-198260000", "totalCurrentAssets": "127879000", "currentLongTermDebt": "None", "longTermInvestments": "5531554000", "shortTermInvestments": "14941000", "currentNetReceivables": "58054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605593000", "currentAccountsPayable": "24749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3117719000", "totalShareholderEquity": "2547878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34518000", "totalCurrentLiabilities": "24749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3160845000", "cashAndShortTermInvestments": "69825000", "commonStockSharesOutstanding": "170324784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101564000", "profitLoss": "None", "dividendPayout": "56154000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "28121000", "operatingCashflow": "64123000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "income_statement": { "revenue": 153847000, "cost_of_revenue": 37854000, "gross_profit": 115993000, "ebit": 186170000, "ebitda": 112393000, "pretax_income": 72033000, "tax_provision": -78000, "net_income": 72111000, "net_income_to_common": 72111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91724000, "total_current_assets": 194343000, "total_assets": 5736835000, "short_term_debt": 501096000, "long_term_debt": 3151689000, "total_debt": 3652785000, "total_liabilities": 3220917000, "total_equity": 2515918000, "shares_outstanding": 169980131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48544000, "capital_expenditure": 0, "free_cash_flow": 48544000, "dividends_paid": 44518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78718, "ticker_id": 6211, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:02.898681+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186170000", "ebitda": "112393000", "netIncome": "72111000", "grossProfit": "115993000", "depreciation": "None", "totalRevenue": "153847000", "costOfRevenue": "37854000", "interestIncome": "150367000", "incomeBeforeTax": "72033000", "interestExpense": "39487000", "operatingIncome": "112393000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "112817000", "nonInterestIncome": "None", "operatingExpenses": "3600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1130000", "costofGoodsAndServicesSold": "37854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-113265000", "sellingGeneralAndAdministrative": "3600000", "netIncomeFromContinuingOperations": "74908000" }, "balance": { "goodwill": "None", "inventory": "200971000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5736835000", "longTermDebt": "3151689000", "shortTermDebt": "501096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144136000", "totalLiabilities": "3220917000", "otherCurrentAssets": "-200971000", "totalCurrentAssets": "194343000", "currentLongTermDebt": "None", "longTermInvestments": "10007000", "shortTermInvestments": "-10007000", "currentNetReceivables": "29933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535016000", "currentAccountsPayable": "31221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3652785000", "totalShareholderEquity": "2515918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31221000", "totalCurrentLiabilities": "31221000", "otherNonCurrentLiabilities": "38257000", "totalNonCurrentLiabilities": "3151689000", "cashAndShortTermInvestments": "91724000", "commonStockSharesOutstanding": "169980131", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72983000", "profitLoss": "None", "dividendPayout": "44518000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48544000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15199000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153847000, "cost_of_revenue": 37854000, "gross_profit": 115993000, "research_and_development": null, "selling_general_admin": 3600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186170000, "depreciation_amortisation": -113265000, "ebitda": 112393000, "interest_expense": 39487000, "interest_income": null, "other_non_operating": null, "pretax_income": 72033000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": 72111000, "net_income_continuing_ops": 74908000, "net_income_to_common": 72111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91724000, "short_term_investments": -10007000, "net_receivables": 29933000, "inventory": 200971000, "other_current_assets": null, "total_current_assets": 194343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5535016000, "total_assets": 5736835000, "short_term_debt": 501096000, "accounts_payable": 31221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31221000, "long_term_debt": 3151689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3151689000, "total_liabilities": 3220917000, "total_debt": 3652785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144136000, "total_equity": 2515918000, "shares_outstanding": 169980131, "operating_cash_flow": 48544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 44518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15199000, "free_cash_flow": 48544000, "net_change_in_cash": -7144000 }, "raw_data": { "income": { "ebit": "186170000", "ebitda": "112393000", "netIncome": "72111000", "grossProfit": "115993000", "depreciation": "None", "totalRevenue": "153847000", "costOfRevenue": "37854000", "interestIncome": "150367000", "incomeBeforeTax": "72033000", "interestExpense": "39487000", "operatingIncome": "112393000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "112817000", "nonInterestIncome": "None", "operatingExpenses": "3600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1130000", "costofGoodsAndServicesSold": "37854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-113265000", "sellingGeneralAndAdministrative": "3600000", "netIncomeFromContinuingOperations": "74908000" }, "balance": { "goodwill": "None", "inventory": "200971000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "5736835000", "longTermDebt": "3151689000", "shortTermDebt": "501096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144136000", "totalLiabilities": "3220917000", "otherCurrentAssets": "-200971000", "totalCurrentAssets": "194343000", "currentLongTermDebt": "None", "longTermInvestments": "10007000", "shortTermInvestments": "-10007000", "currentNetReceivables": "29933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535016000", "currentAccountsPayable": "31221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3652785000", "totalShareholderEquity": "2515918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31221000", "totalCurrentLiabilities": "31221000", "otherNonCurrentLiabilities": "38257000", "totalNonCurrentLiabilities": "3151689000", "cashAndShortTermInvestments": "91724000", "commonStockSharesOutstanding": "169980131", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72983000", "profitLoss": "None", "dividendPayout": "44518000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48544000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15199000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }