{ "ticker": { "uuid": "a4630274-636f-4f4c-a269-d16d74c02175", "symbol": "PCJEWELLER", "name": "PC Jeweller Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a4630274-636f-4f4c-a269-d16d74c02175/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4630274-636f-4f4c-a269-d16d74c02175/" }, "ticker_metadata": { "id": 15413, "uuid": "a4630274-636f-4f4c-a269-d16d74c02175", "symbol": "PCJEWELLER", "name": "PC Jeweller Limited", "asset_type": "equity", "market_cap": 93221134336, "stock_exchange_id": 7, "industry": "Luxury Goods", "sector": "Consumer Cyclical", "description": "PC Jeweller Limited manufactures, sells, and trades in gold, diamond, silver articles, precious stone, and gold and diamond studded jewelry in India. It offers rings, earrings, pendants, gold chains, bracelets and bangles, nose pins, necklaces, and mangalsutra, as well as men's jewelry. It sells its jewelry through its retail showrooms, franchisee showrooms, and online. It also exports its products. The company was incorporated in 2005 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4630274-636f-4f4c-a269-d16d74c02175", "symbol": "PCJEWELLER", "name": "PC Jeweller Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/a4630274-636f-4f4c-a269-d16d74c02175/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4630274-636f-4f4c-a269-d16d74c02175/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.84, "quality": 0.13, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 9.18, "market_cap": 79394177146.5, "pe_ratio": 11.1125, "earnings_yield": 0.09, "ebitda_to_ev": 0.0967, "shareholder_yield": -0.1586, "roe": 0.0874, "piotroski_f_score": 6, "momentum_12_1": -0.1983, "volatility_252d": 0.5779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:12.519306+00:00", "batch_id": "" }, "size": { "price_close": 9.18, "market_cap": 79394177146.5, "market_cap_usd": 79394177146.5, "enterprise_value": 89715777146.5, "shares_outstanding": 8648603175, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1125, "pb_ratio": 0.9713, "ptbv_ratio": 0.9713, "ps_ratio": 2.3679, "pcf_ratio": null, "pfcf_ratio": -98.2601, "ev_ebitda": 10.3458, "ev_ebit": 13.7948, "ev_sales": 2.6758, "ev_fcf": -111.0344, "earnings_yield": 0.09, "fcf_yield": -0.009, "price_to_sales": 2.3679, "price_to_book": 0.9713, "price_to_cashflow": null, "ebitda_to_ev": 0.0967, "sales_yield": 0.3737 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1586, "shareholder_yield": -0.1586, "debt_paydown_yield": 0.125, "total_yield": -0.0336 }, "quality": { "gross_margin": 0.2265, "operating_margin": 0.194, "net_margin": 0.2131, "ebitda_margin": 0.2586, "fcf_margin": -0.0241, "roe": 0.0874, "roa": 0.0758, "roic": 0.053, "roc_greenblatt": null, "asset_turnover": 0.3558, "cash_conversion": -0.1131, "accruals_ratio": 0.084, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2702, "revenue_stability_5y": 0.5287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0806, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1903, "debt_to_assets": 0.1238, "interest_coverage": 4.8936, "current_ratio": 7.0483, "quick_ratio": 7.0483, "net_debt": 10321600000, "local_beta": 0.8619, "volatility_252d": 0.5779, "volatility_60d": 1.0457, "max_drawdown_12m": -0.5406, "risk_adjusted_momentum": -0.3432 }, "growth": { "revenue_growth_1y": 0.4938, "revenue_growth_3y_cagr": 0.1068, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0912, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03, "revenue_growth": 0.4938, "earnings_growth": -0.0912 }, "momentum": { "price_return_1m": -0.0337, "price_return_3m": 0.0155, "price_return_6m": -0.1692, "price_return_9m": -0.3072, "price_return_12m": -0.2253, "price_return_12m_ex1m": -0.1983, "momentum_6m": -0.1692, "momentum_12m": -0.2253, "momentum_12_1": -0.1983, "distance_from_52w_high": -0.4709, "distance_from_52w_low": 0.1518, "relative_strength": -0.1176 }, "raw_ttm": { "revenue_ttm": 33528800000, "gross_profit_ttm": 7595000000, "ebit_ttm": 6503600000, "ebitda_ttm": 8671700000, "net_income_ttm": 7144600000, "eps_diluted_ttm": 0.8261, "operating_cash_flow_ttm": -774600000, "capital_expenditure_ttm": -33400000, "fcf_ttm": -808000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12593300000, "interest_expense_ttm": 1329000000, "cash_and_equivalents": 1344000000, "total_current_assets": 82399300000, "total_current_liabilities": 11690700000, "net_ppe": null, "total_assets": 94247600000, "total_debt": 11665600000, "total_equity": 81742500000, "net_working_capital": 80087400000, "book_value_per_share": 9.4515, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.4515 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 13, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 65, "rank_dividend_yield": 99, "rank_shareholder_yield": 96, "rank_total_yield": 88, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 82, "rank_fcf_margin": 65, "rank_piotroski": 43, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71 }, "composites": { "value_composite": 16, "quality_composite": 87, "momentum_composite": 80, "growth_composite": 30, "yield_composite": 99, "svqf_composite": 10, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3305, "os_score": 0.53, "value_percentile": 0.84, "quality_percentile": 0.13, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6750, "ticker_id": 15413, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:12.519306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.18, "market_cap": 79394177146.5, "market_cap_usd": 79394177146.5, "enterprise_value": 89715777146.5, "shares_outstanding": 8648603175, "fx_rate_to_usd": null, "pe_ratio": 11.11247336, "pb_ratio": 0.9712717, "ptbv_ratio": 0.9712717, "ps_ratio": 2.36793972, "pcf_ratio": null, "pfcf_ratio": -98.26012023, "ev_ebitda": 10.34581191, "ev_ebit": 13.79478706, "ev_sales": 2.67578253, "ev_fcf": -111.03437766, "earnings_yield": 0.08998897, "fcf_yield": -0.00900622, "dividend_yield": 0, "buyback_yield": -0.15861743, "shareholder_yield": -0.15861743, "debt_paydown_yield": 0.12497894, "total_yield": -0.03363849, "gross_margin": 0.22652168, "operating_margin": 0.19397056, "net_margin": 0.21308845, "ebitda_margin": 0.25863437, "fcf_margin": -0.02409869, "roe": 0.08740374, "roa": 0.0758067, "roic": 0.05298156, "roc_greenblatt": null, "asset_turnover": 0.3557523, "cash_conversion": -0.11309241, "accruals_ratio": 0.08402548, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.19026258, "debt_to_assets": 0.1237761, "interest_coverage": 4.89360421, "current_ratio": 7.04827769, "quick_ratio": 7.04827769, "net_debt": 10321600000, "revenue_growth_1y": 0.4937539, "revenue_growth_3y_cagr": 0.10683623, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09120788, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03004885, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.270224, "revenue_stability_5y": 0.528676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03368421, "price_return_3m": 0.01548673, "price_return_6m": -0.16923077, "price_return_9m": -0.30716981, "price_return_12m": -0.22531646, "price_return_12m_ex1m": -0.19831224, "distance_from_52w_high": -0.47089337, "distance_from_52w_low": 0.15181932, "relative_strength": -0.11763672, "local_beta": 0.8619, "volatility_252d": 0.577874, "volatility_60d": 1.045706, "max_drawdown_12m": -0.54063401, "revenue_ttm": 33528800000, "gross_profit_ttm": 7595000000, "ebit_ttm": 6503600000, "ebitda_ttm": 8671700000, "net_income_ttm": 7144600000, "eps_diluted_ttm": 0.82609872, "operating_cash_flow_ttm": -774600000, "capital_expenditure_ttm": -33400000, "fcf_ttm": -808000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12593300000, "interest_expense_ttm": 1329000000, "cash_and_equivalents": 1344000000, "total_current_assets": 82399300000, "total_current_liabilities": 11690700000, "net_ppe": null, "total_assets": 94247600000, "total_debt": 11665600000, "total_equity": 81742500000, "net_working_capital": 80087400000, "book_value_per_share": 9.45152626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.45152626, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 13, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 65, "rank_dividend_yield": 99, "rank_shareholder_yield": 96, "rank_total_yield": 88, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 82, "rank_fcf_margin": 65, "rank_piotroski": 43, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71, "value_composite": 16, "quality_composite": 87, "momentum_composite": 80, "growth_composite": 30, "yield_composite": 99, "svqf_composite": 10, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.18, "os": 0.53, "value": 0.84, "quality": 0.13, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.1125, "earnings_yield": 0.09, "shareholder_yield": -0.1586, "roe": 0.0874, "momentum_12_1": -0.1983, "complete_fields": { "id": 6750, "ticker_id": 15413, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:12.519306+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.18, "market_cap": 79394177146.5, "market_cap_usd": 79394177146.5, "enterprise_value": 89715777146.5, "shares_outstanding": 8648603175, "fx_rate_to_usd": null, "pe_ratio": 11.11247336, "pb_ratio": 0.9712717, "ptbv_ratio": 0.9712717, "ps_ratio": 2.36793972, "pcf_ratio": null, "pfcf_ratio": -98.26012023, "ev_ebitda": 10.34581191, "ev_ebit": 13.79478706, "ev_sales": 2.67578253, "ev_fcf": -111.03437766, "earnings_yield": 0.08998897, "fcf_yield": -0.00900622, "dividend_yield": 0, "buyback_yield": -0.15861743, "shareholder_yield": -0.15861743, "debt_paydown_yield": 0.12497894, "total_yield": -0.03363849, "gross_margin": 0.22652168, "operating_margin": 0.19397056, "net_margin": 0.21308845, "ebitda_margin": 0.25863437, "fcf_margin": -0.02409869, "roe": 0.08740374, "roa": 0.0758067, "roic": 0.05298156, "roc_greenblatt": null, "asset_turnover": 0.3557523, "cash_conversion": -0.11309241, "accruals_ratio": 0.08402548, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.19026258, "debt_to_assets": 0.1237761, "interest_coverage": 4.89360421, "current_ratio": 7.04827769, "quick_ratio": 7.04827769, "net_debt": 10321600000, "revenue_growth_1y": 0.4937539, "revenue_growth_3y_cagr": 0.10683623, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09120788, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03004885, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.270224, "revenue_stability_5y": 0.528676, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03368421, "price_return_3m": 0.01548673, "price_return_6m": -0.16923077, "price_return_9m": -0.30716981, "price_return_12m": -0.22531646, "price_return_12m_ex1m": -0.19831224, "distance_from_52w_high": -0.47089337, "distance_from_52w_low": 0.15181932, "relative_strength": -0.11763672, "local_beta": 0.8619, "volatility_252d": 0.577874, "volatility_60d": 1.045706, "max_drawdown_12m": -0.54063401, "revenue_ttm": 33528800000, "gross_profit_ttm": 7595000000, "ebit_ttm": 6503600000, "ebitda_ttm": 8671700000, "net_income_ttm": 7144600000, "eps_diluted_ttm": 0.82609872, "operating_cash_flow_ttm": -774600000, "capital_expenditure_ttm": -33400000, "fcf_ttm": -808000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 12593300000, "interest_expense_ttm": 1329000000, "cash_and_equivalents": 1344000000, "total_current_assets": 82399300000, "total_current_liabilities": 11690700000, "net_ppe": null, "total_assets": 94247600000, "total_debt": 11665600000, "total_equity": 81742500000, "net_working_capital": 80087400000, "book_value_per_share": 9.45152626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.45152626, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 13, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 29, "rank_ev_ebit": 29, "rank_earnings_yield": 13, "rank_fcf_yield": 65, "rank_dividend_yield": 99, "rank_shareholder_yield": 96, "rank_total_yield": 88, "rank_roe": 63, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 82, "rank_fcf_margin": 65, "rank_piotroski": 43, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 71, "value_composite": 16, "quality_composite": 87, "momentum_composite": 80, "growth_composite": 30, "yield_composite": 99, "svqf_composite": 10, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 33528800000, "cost_of_revenue": 25933800000, "gross_profit": 7595000000, "ebit": 6503600000, "ebitda": 8671700000, "pretax_income": null, "tax_provision": null, "net_income": 7144600000, "net_income_to_common": 7144600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344000000, "total_current_assets": 82399300000, "total_assets": 94247600000, "short_term_debt": 10722800000, "long_term_debt": 4200000, "total_debt": 11665600000, "total_liabilities": null, "total_equity": 81742500000, "shares_outstanding": 8648603175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -774600000, "capital_expenditure": -33400000, "free_cash_flow": -808000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12593300000, "net_debt_issued": -9922600000 }, "complete_fields": { "id": 375419, "ticker_id": 15413, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8671700000", "netIncome": "7144600000", "grossProfit": "7595000000", "totalRevenue": "33528800000", "costOfRevenue": "25933800000", "interestExpense": "1329000000", "operatingIncome": "6503600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207800000" }, "balance": { "totalDebt": "11665600000", "totalAssets": "94247600000", "longTermDebt": "4200000", "shortTermDebt": "10722800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8648603175", "totalCurrentAssets": "82399300000", "totalShareholderEquity": "81742500000", "totalCurrentLiabilities": "11690700000", "cashAndShortTermInvestments": "1344000000" }, "cashflow": { "freeCashFlow": "-808000000", "dividendsPaid": null, "issuanceOfDebt": "300000", "issuanceOfStock": "12593300000", "repaymentOfDebt": "-9922900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-774600000", "repurchaseOfStock": null, "capitalExpenditures": "-33400000" } }, "revenue": 33528800000, "cost_of_revenue": 25933800000, "gross_profit": 7595000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6503600000, "depreciation_amortisation": 207800000, "ebitda": 8671700000, "interest_expense": 1329000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7144600000, "net_income_continuing_ops": null, "net_income_to_common": 7144600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82399300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94247600000, "short_term_debt": 10722800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11690700000, "long_term_debt": 4200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11665600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81742500000, "shares_outstanding": 8648603175, "operating_cash_flow": -774600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12593300000, "net_debt_issued": -9922600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8671700000", "netIncome": "7144600000", "grossProfit": "7595000000", "totalRevenue": "33528800000", "costOfRevenue": "25933800000", "interestExpense": "1329000000", "operatingIncome": "6503600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207800000" }, "balance": { "totalDebt": "11665600000", "totalAssets": "94247600000", "longTermDebt": "4200000", "shortTermDebt": "10722800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8648603175", "totalCurrentAssets": "82399300000", "totalShareholderEquity": "81742500000", "totalCurrentLiabilities": "11690700000", "cashAndShortTermInvestments": "1344000000" }, "cashflow": { "freeCashFlow": "-808000000", "dividendsPaid": null, "issuanceOfDebt": "300000", "issuanceOfStock": "12593300000", "repaymentOfDebt": "-9922900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-774600000", "repurchaseOfStock": null, "capitalExpenditures": "-33400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 22446000000, "cost_of_revenue": 17671400000, "gross_profit": 4774600000, "ebit": 3765800000, "ebitda": 5218000000, "pretax_income": null, "tax_provision": null, "net_income": 5777000000, "net_income_to_common": 5777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621900000, "total_current_assets": 71096900000, "total_assets": 84123100000, "short_term_debt": 20644200000, "long_term_debt": 3900000, "total_debt": 21511000000, "total_liabilities": null, "total_equity": 61928000000, "shares_outstanding": 6355284100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6327200000, "capital_expenditure": -5700000, "free_cash_flow": -6332900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 11746400000, "net_debt_issued": -4955000000 }, "complete_fields": { "id": 375424, "ticker_id": 15413, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5218000000", "netIncome": "5777000000", "grossProfit": "4774600000", "totalRevenue": "22446000000", "costOfRevenue": "17671400000", "interestExpense": "512900000", "operatingIncome": "3765800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179500000" }, "balance": { "totalDebt": "21511000000", "totalAssets": "84123100000", "longTermDebt": "3900000", "shortTermDebt": "20644200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6355284100", "totalCurrentAssets": "71096900000", "totalShareholderEquity": "61928000000", "totalCurrentLiabilities": "21533700000", "cashAndShortTermInvestments": "621900000" }, "cashflow": { "freeCashFlow": "-6332900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "11746400000", "repaymentOfDebt": "-4955000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6327200000", "repurchaseOfStock": "0", "capitalExpenditures": "-5700000" } }, "revenue": 22446000000, "cost_of_revenue": 17671400000, "gross_profit": 4774600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3765800000, "depreciation_amortisation": 179500000, "ebitda": 5218000000, "interest_expense": 512900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5777000000, "net_income_continuing_ops": null, "net_income_to_common": 5777000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71096900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84123100000, "short_term_debt": 20644200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21533700000, "long_term_debt": 3900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61928000000, "shares_outstanding": 6355284100, "operating_cash_flow": -6327200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 11746400000, "net_debt_issued": -4955000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6332900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5218000000", "netIncome": "5777000000", "grossProfit": "4774600000", "totalRevenue": "22446000000", "costOfRevenue": "17671400000", "interestExpense": "512900000", "operatingIncome": "3765800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179500000" }, "balance": { "totalDebt": "21511000000", "totalAssets": "84123100000", "longTermDebt": "3900000", "shortTermDebt": "20644200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6355284100", "totalCurrentAssets": "71096900000", "totalShareholderEquity": "61928000000", "totalCurrentLiabilities": "21533700000", "cashAndShortTermInvestments": "621900000" }, "cashflow": { "freeCashFlow": "-6332900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "11746400000", "repaymentOfDebt": "-4955000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6327200000", "repurchaseOfStock": "0", "capitalExpenditures": "-5700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 6054000000, "cost_of_revenue": 6755500000, "gross_profit": -701500000, "ebit": -1859500000, "ebitda": -1068500000, "pretax_income": null, "tax_provision": null, "net_income": -6293600000, "net_income_to_common": -6293600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47300000, "total_current_assets": 58786700000, "total_assets": 72694300000, "short_term_debt": 40868500000, "long_term_debt": 3900000, "total_debt": 41504100000, "total_liabilities": null, "total_equity": 29313500000, "shares_outstanding": 4654038960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 638600000, "capital_expenditure": -1300000, "free_cash_flow": 637300000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 0, "net_debt_issued": -786800000 }, "complete_fields": { "id": 375426, "ticker_id": 15413, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1068500000", "netIncome": "-6293600000", "grossProfit": "-701500000", "totalRevenue": "6054000000", "costOfRevenue": "6755500000", "interestExpense": "5045500000", "operatingIncome": "-1859500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203700000" }, "balance": { "totalDebt": "41504100000", "totalAssets": "72694300000", "longTermDebt": "3900000", "shortTermDebt": "40868500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4654038960", "totalCurrentAssets": "58786700000", "totalShareholderEquity": "29313500000", "totalCurrentLiabilities": "42915400000", "cashAndShortTermInvestments": "47300000" }, "cashflow": { "freeCashFlow": "637300000", "dividendsPaid": null, "issuanceOfDebt": "3900000", "issuanceOfStock": "0", "repaymentOfDebt": "-790700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "638600000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-1300000" } }, "revenue": 6054000000, "cost_of_revenue": 6755500000, "gross_profit": -701500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1859500000, "depreciation_amortisation": 203700000, "ebitda": -1068500000, "interest_expense": 5045500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6293600000, "net_income_continuing_ops": null, "net_income_to_common": -6293600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58786700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72694300000, "short_term_debt": 40868500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42915400000, "long_term_debt": 3900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41504100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29313500000, "shares_outstanding": 4654038960, "operating_cash_flow": 638600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": 0, "net_debt_issued": -786800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 637300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1068500000", "netIncome": "-6293600000", "grossProfit": "-701500000", "totalRevenue": "6054000000", "costOfRevenue": "6755500000", "interestExpense": "5045500000", "operatingIncome": "-1859500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203700000" }, "balance": { "totalDebt": "41504100000", "totalAssets": "72694300000", "longTermDebt": "3900000", "shortTermDebt": "40868500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4654038960", "totalCurrentAssets": "58786700000", "totalShareholderEquity": "29313500000", "totalCurrentLiabilities": "42915400000", "cashAndShortTermInvestments": "47300000" }, "cashflow": { "freeCashFlow": "637300000", "dividendsPaid": null, "issuanceOfDebt": "3900000", "issuanceOfStock": "0", "repaymentOfDebt": "-790700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "638600000", "repurchaseOfStock": "-500000", "capitalExpenditures": "-1300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 24726800000, "cost_of_revenue": 20904500000, "gross_profit": 3822300000, "ebit": 2283200000, "ebitda": 4111800000, "pretax_income": null, "tax_provision": null, "net_income": -2032000000, "net_income_to_common": -2032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000000, "total_current_assets": 63133300000, "total_assets": 76359200000, "short_term_debt": 36303800000, "long_term_debt": 0, "total_debt": 37363900000, "total_liabilities": null, "total_equity": 36905500000, "shares_outstanding": 4654038960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 995000000, "capital_expenditure": -29200000, "free_cash_flow": 965800000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 37900000 }, "complete_fields": { "id": 375427, "ticker_id": 15413, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4111800000", "netIncome": "-2032000000", "grossProfit": "3822300000", "totalRevenue": "24726800000", "costOfRevenue": "20904500000", "interestExpense": "4916900000", "operatingIncome": "2283200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274200000" }, "balance": { "totalDebt": "37363900000", "totalAssets": "76359200000", "longTermDebt": "0", "shortTermDebt": "36303800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4654038960", "totalCurrentAssets": "63133300000", "totalShareholderEquity": "36905500000", "totalCurrentLiabilities": "38649700000", "cashAndShortTermInvestments": "419000000" }, "cashflow": { "freeCashFlow": "965800000", "dividendsPaid": null, "issuanceOfDebt": "37900000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "995000000", "repurchaseOfStock": "0", "capitalExpenditures": "-29200000" } }, "revenue": 24726800000, "cost_of_revenue": 20904500000, "gross_profit": 3822300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2283200000, "depreciation_amortisation": 274200000, "ebitda": 4111800000, "interest_expense": 4916900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2032000000, "net_income_continuing_ops": null, "net_income_to_common": -2032000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63133300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76359200000, "short_term_debt": 36303800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38649700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37363900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36905500000, "shares_outstanding": 4654038960, "operating_cash_flow": 995000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 37900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 965800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4111800000", "netIncome": "-2032000000", "grossProfit": "3822300000", "totalRevenue": "24726800000", "costOfRevenue": "20904500000", "interestExpense": "4916900000", "operatingIncome": "2283200000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274200000" }, "balance": { "totalDebt": "37363900000", "totalAssets": "76359200000", "longTermDebt": "0", "shortTermDebt": "36303800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4654038960", "totalCurrentAssets": "63133300000", "totalShareholderEquity": "36905500000", "totalCurrentLiabilities": "38649700000", "cashAndShortTermInvestments": "419000000" }, "cashflow": { "freeCashFlow": "965800000", "dividendsPaid": null, "issuanceOfDebt": "37900000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "995000000", "repurchaseOfStock": "0", "capitalExpenditures": "-29200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375428, "ticker_id": 15413, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 9273400000, "cost_of_revenue": 7258300000, "gross_profit": 2015100000, "ebit": 1592700000, "ebitda": 1834400000, "pretax_income": null, "tax_provision": null, "net_income": 1528900000, "net_income_to_common": 1528900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1344000000, "total_current_assets": 82399300000, "total_assets": 94247600000, "short_term_debt": 10722800000, "long_term_debt": 4200000, "total_debt": 11665600000, "total_liabilities": null, "total_equity": 81742500000, "shares_outstanding": 8648603175, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375418, "ticker_id": 15413, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1834400000", "netIncome": "1528900000", "grossProfit": "2015100000", "totalRevenue": "9273400000", "costOfRevenue": "7258300000", "interestExpense": "246700000", "operatingIncome": "1592700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "11665600000", "totalAssets": "94247600000", "longTermDebt": "4200000", "shortTermDebt": "10722800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8648603175", "totalCurrentAssets": "82399300000", "totalShareholderEquity": "81742500000", "totalCurrentLiabilities": "11690700000", "cashAndShortTermInvestments": "1344000000" } }, "revenue": 9273400000, "cost_of_revenue": 7258300000, "gross_profit": 2015100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1592700000, "depreciation_amortisation": 52000000, "ebitda": 1834400000, "interest_expense": 246700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1528900000, "net_income_continuing_ops": null, "net_income_to_common": 1528900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1344000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82399300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94247600000, "short_term_debt": 10722800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11690700000, "long_term_debt": 4200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11665600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81742500000, "shares_outstanding": 8648603175, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1834400000", "netIncome": "1528900000", "grossProfit": "2015100000", "totalRevenue": "9273400000", "costOfRevenue": "7258300000", "interestExpense": "246700000", "operatingIncome": "1592700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52000000" }, "balance": { "totalDebt": "11665600000", "totalAssets": "94247600000", "longTermDebt": "4200000", "shortTermDebt": "10722800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8648603175", "totalCurrentAssets": "82399300000", "totalShareholderEquity": "81742500000", "totalCurrentLiabilities": "11690700000", "cashAndShortTermInvestments": "1344000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 8753800000, "cost_of_revenue": 6544200000, "gross_profit": 2209600000, "ebit": 1961600000, "ebitda": 2259400000, "pretax_income": null, "tax_provision": null, "net_income": 1901000000, "net_income_to_common": 1901000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375420, "ticker_id": 15413, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2259400000", "netIncome": "1901000000", "grossProfit": "2209600000", "totalRevenue": "8753800000", "costOfRevenue": "6544200000", "interestExpense": "303100000", "operatingIncome": "1961600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53700000" } }, "revenue": 8753800000, "cost_of_revenue": 6544200000, "gross_profit": 2209600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1961600000, "depreciation_amortisation": 53700000, "ebitda": 2259400000, "interest_expense": 303100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1901000000, "net_income_continuing_ops": null, "net_income_to_common": 1901000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2259400000", "netIncome": "1901000000", "grossProfit": "2209600000", "totalRevenue": "8753800000", "costOfRevenue": "6544200000", "interestExpense": "303100000", "operatingIncome": "1961600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 8252500000, "cost_of_revenue": 6321000000, "gross_profit": 1931500000, "ebit": 1726800000, "ebitda": 2475100000, "pretax_income": null, "tax_provision": null, "net_income": 2095400000, "net_income_to_common": 2095400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290600000, "total_current_assets": 81079400000, "total_assets": 89153100000, "short_term_debt": 14990400000, "long_term_debt": 3900000, "total_debt": 15944900000, "total_liabilities": null, "total_equity": 72382700000, "shares_outstanding": 7248623705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375421, "ticker_id": 15413, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2475100000", "netIncome": "2095400000", "grossProfit": "1931500000", "totalRevenue": "8252500000", "costOfRevenue": "6321000000", "interestExpense": "362800000", "operatingIncome": "1726800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51500000" }, "balance": { "totalDebt": "15944900000", "totalAssets": "89153100000", "longTermDebt": "3900000", "shortTermDebt": "14990400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7248623705", "totalCurrentAssets": "81079400000", "totalShareholderEquity": "72382700000", "totalCurrentLiabilities": "16050000000", "cashAndShortTermInvestments": "1290600000" } }, "revenue": 8252500000, "cost_of_revenue": 6321000000, "gross_profit": 1931500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726800000, "depreciation_amortisation": 51500000, "ebitda": 2475100000, "interest_expense": 362800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2095400000, "net_income_continuing_ops": null, "net_income_to_common": 2095400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81079400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89153100000, "short_term_debt": 14990400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16050000000, "long_term_debt": 3900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15944900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72382700000, "shares_outstanding": 7248623705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2475100000", "netIncome": "2095400000", "grossProfit": "1931500000", "totalRevenue": "8252500000", "costOfRevenue": "6321000000", "interestExpense": "362800000", "operatingIncome": "1726800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "51500000" }, "balance": { "totalDebt": "15944900000", "totalAssets": "89153100000", "longTermDebt": "3900000", "shortTermDebt": "14990400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7248623705", "totalCurrentAssets": "81079400000", "totalShareholderEquity": "72382700000", "totalCurrentLiabilities": "16050000000", "cashAndShortTermInvestments": "1290600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 7249100000, "cost_of_revenue": 5810300000, "gross_profit": 1438800000, "ebit": 1222500000, "ebitda": 2102800000, "pretax_income": null, "tax_provision": null, "net_income": 1619300000, "net_income_to_common": 1619300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375422, "ticker_id": 15413, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2102800000", "netIncome": "1619300000", "grossProfit": "1438800000", "totalRevenue": "7249100000", "costOfRevenue": "5810300000", "interestExpense": "416400000", "operatingIncome": "1222500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50600000" } }, "revenue": 7249100000, "cost_of_revenue": 5810300000, "gross_profit": 1438800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1222500000, "depreciation_amortisation": 50600000, "ebitda": 2102800000, "interest_expense": 416400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1619300000, "net_income_continuing_ops": null, "net_income_to_common": 1619300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2102800000", "netIncome": "1619300000", "grossProfit": "1438800000", "totalRevenue": "7249100000", "costOfRevenue": "5810300000", "interestExpense": "416400000", "operatingIncome": "1222500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": 6990200000, "cost_of_revenue": 5257000000, "gross_profit": 1733200000, "ebit": 1401400000, "ebitda": 1461200000, "pretax_income": null, "tax_provision": null, "net_income": 947800000, "net_income_to_common": 947800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621900000, "total_current_assets": 71096900000, "total_assets": 84123100000, "short_term_debt": 20644200000, "long_term_debt": 3900000, "total_debt": 21511000000, "total_liabilities": null, "total_equity": 61928000000, "shares_outstanding": 6355284100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375423, "ticker_id": 15413, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1461200000", "netIncome": "947800000", "grossProfit": "1733200000", "totalRevenue": "6990200000", "costOfRevenue": "5257000000", "interestExpense": "447500000", "operatingIncome": "1401400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49000000" }, "balance": { "totalDebt": "21511000000", "totalAssets": "84123100000", "longTermDebt": "3900000", "shortTermDebt": "20644200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6355284100", "totalCurrentAssets": "71096900000", "totalShareholderEquity": "61928000000", "totalCurrentLiabilities": "21533700000", "cashAndShortTermInvestments": "621900000" } }, "revenue": 6990200000, "cost_of_revenue": 5257000000, "gross_profit": 1733200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401400000, "depreciation_amortisation": 49000000, "ebitda": 1461200000, "interest_expense": 447500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 947800000, "net_income_continuing_ops": null, "net_income_to_common": 947800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71096900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84123100000, "short_term_debt": 20644200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21533700000, "long_term_debt": 3900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61928000000, "shares_outstanding": 6355284100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1461200000", "netIncome": "947800000", "grossProfit": "1733200000", "totalRevenue": "6990200000", "costOfRevenue": "5257000000", "interestExpense": "447500000", "operatingIncome": "1401400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49000000" }, "balance": { "totalDebt": "21511000000", "totalAssets": "84123100000", "longTermDebt": "3900000", "shortTermDebt": "20644200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6355284100", "totalCurrentAssets": "71096900000", "totalShareholderEquity": "61928000000", "totalCurrentLiabilities": "21533700000", "cashAndShortTermInvestments": "621900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102500000, "total_current_assets": 70835200000, "total_assets": 75187800000, "short_term_debt": 39490000000, "long_term_debt": 3900000, "total_debt": 40087700000, "total_liabilities": null, "total_equity": 34279600000, "shares_outstanding": 4654038960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375425, "ticker_id": 15413, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:12.604254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "40087700000", "totalAssets": "75187800000", "longTermDebt": "3900000", "shortTermDebt": "39490000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4654038960", "totalCurrentAssets": "70835200000", "totalShareholderEquity": "34279600000", "totalCurrentLiabilities": "40477700000", "cashAndShortTermInvestments": "102500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70835200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75187800000, "short_term_debt": 39490000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40477700000, "long_term_debt": 3900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40087700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34279600000, "shares_outstanding": 4654038960, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "40087700000", "totalAssets": "75187800000", "longTermDebt": "3900000", "shortTermDebt": "39490000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4654038960", "totalCurrentAssets": "70835200000", "totalShareholderEquity": "34279600000", "totalCurrentLiabilities": "40477700000", "cashAndShortTermInvestments": "102500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }