{ "ticker": { "uuid": "a46a5724-0d3e-40f8-bc5f-9491132886fb", "symbol": "FCL", "name": "FINEOS Corporation Holdings plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a46a5724-0d3e-40f8-bc5f-9491132886fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a46a5724-0d3e-40f8-bc5f-9491132886fb/" }, "ticker_metadata": { "id": 23166, "uuid": "a46a5724-0d3e-40f8-bc5f-9491132886fb", "symbol": "FCL", "name": "FINEOS Corporation Holdings plc", "asset_type": "equity", "market_cap": 886253056, "stock_exchange_id": 9, "industry": "Software - Infrastructure", "sector": "Technology", "description": "FINEOS Corporation Holdings plc, together with its subsidiaries, engages in the development and sale of enterprise claims and policy management software for life, accident and health insurers, and employee benefits providers in North America, the Asia Pacific, Europe, the Middle East, and Africa. The company offers FINEOS AdminSuite comprising FINEOS Absence, an absence management software that assists businesses in scheduling, handling, and monitoring employee time away from work; FINEOS Billing, an insurance billing software; FINEOS Claims, a software that automate and streamline the process of managing insurance claims; FINEOS Payments, a payment management software; FINEOS Provider, a provider management solution that enables carriers to manage the process of delivering service; FINEOS Rate, an insurance rating software; and FINEOS Underwrite, An insurance underwriting software that automates the work required to intake RFPs and generate quotes. It also provides market solutions, including FINEOS IDAM, a disability and absence management solution; employee benefits solutions; FINEOS Absence for Employers, enabling employers to manage employee leaves; FINEOS New Business & Underwriting, an enterprise solution designed to automate and streamline new business and underwriting processes; and Life, Accident and Health Insurance Software. In addition, the company offers customer support services; product consulting; and training and education services. Further, it is involved in the provision of professional services and sales, marketing, and product engineering services. The company was founded in 1993 and is headquartered in Dublin, Ireland.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a46a5724-0d3e-40f8-bc5f-9491132886fb", "symbol": "FCL", "name": "FINEOS Corporation Holdings plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/a46a5724-0d3e-40f8-bc5f-9491132886fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/a46a5724-0d3e-40f8-bc5f-9491132886fb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.39, "value": 0.01, "quality": 0.81, "momentum": 0.87, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 2.37, "market_cap": 817251235.65, "pe_ratio": 867.9757, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0387, "shareholder_yield": -0.002, "roe": 0.006, "piotroski_f_score": 6, "momentum_12_1": 0.3333, "volatility_252d": 0.6075 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.481629+00:00", "batch_id": "" }, "size": { "price_close": 2.37, "market_cap": 817251235.65, "market_cap_usd": 817251235.65, "enterprise_value": 791562927.65, "shares_outstanding": 344831745, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 867.9757, "pb_ratio": 5.1878, "ptbv_ratio": 5.1878, "ps_ratio": 5.9035, "pcf_ratio": null, "pfcf_ratio": 136.6497, "ev_ebitda": 25.8474, "ev_ebit": 7872.4097, "ev_sales": 5.718, "ev_fcf": 132.3544, "earnings_yield": 0.0001, "fcf_yield": 0.0076, "price_to_sales": 5.9035, "price_to_book": 5.1878, "price_to_cashflow": null, "ebitda_to_ev": 0.0387, "sales_yield": 0.1749 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.002, "shareholder_yield": -0.002, "debt_paydown_yield": null, "total_yield": -0.002 }, "quality": { "gross_margin": 0.7621, "operating_margin": 0.0007, "net_margin": 0.0068, "ebitda_margin": 0.2212, "fcf_margin": 0.0432, "roe": 0.006, "roa": 0.0048, "roic": 0.0006, "roc_greenblatt": null, "asset_turnover": 0.7098, "cash_conversion": 6.3518, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0462, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5409, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8388, "debt_to_assets": 0.0111, "interest_coverage": 1.9118, "current_ratio": 1.4333, "quick_ratio": 1.4333, "net_debt": -25688308, "local_beta": 0.9628, "volatility_252d": 0.6075, "volatility_60d": 1.3287, "max_drawdown_12m": -0.3498, "risk_adjusted_momentum": 0.5487 }, "growth": { "revenue_growth_1y": 0.0391, "revenue_growth_3y_cagr": 0.0285, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0599, "revenue_growth": 0.0391, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1536, "price_return_3m": 0.0042, "price_return_6m": -0.1596, "price_return_9m": -0.2428, "price_return_12m": 0.1286, "price_return_12m_ex1m": 0.3333, "momentum_6m": -0.1596, "momentum_12m": 0.1286, "momentum_12_1": 0.3333, "distance_from_52w_high": -0.2663, "distance_from_52w_low": 0.1286, "relative_strength": 0.1157 }, "raw_ttm": { "revenue_ttm": 138434565, "gross_profit_ttm": 105495730, "ebit_ttm": 100549, "ebitda_ttm": 30624440, "net_income_ttm": 941560, "eps_diluted_ttm": 0.0027, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -28521127, "fcf_ttm": 5980630, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1619471, "interest_expense_ttm": 52595, "cash_and_equivalents": 27843713, "total_current_assets": 43567016, "total_current_liabilities": 30395622, "net_ppe": null, "total_assets": 195020250, "total_debt": 2155405, "total_equity": 157534616, "net_working_capital": -14672319, "book_value_per_share": 0.4568, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4568 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 99, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 69, "rank_dividend_yield": 84, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 73, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 36, "rank_fcf_margin": 59, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 42 }, "composites": { "value_composite": 99, "quality_composite": 19, "momentum_composite": 13, "growth_composite": 85, "yield_composite": 95, "svqf_composite": 100, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.09, "os_score": 0.39, "value_percentile": 0.01, "quality_percentile": 0.81, "momentum_percentile": 0.87, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10012, "ticker_id": 23166, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.481629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 817251235.65, "market_cap_usd": 817251235.65, "enterprise_value": 791562927.65, "shares_outstanding": 344831745, "fx_rate_to_usd": null, "pe_ratio": 867.97573776, "pb_ratio": 5.18775655, "ptbv_ratio": 5.18775655, "ps_ratio": 5.90352009, "pcf_ratio": null, "pfcf_ratio": 136.64969002, "ev_ebitda": 25.84742538, "ev_ebit": 7872.40974699, "ev_sales": 5.71795727, "ev_fcf": 132.35443886, "earnings_yield": 0.00012703, "fcf_yield": 0.00755547, "dividend_yield": 0, "buyback_yield": -0.00198161, "shareholder_yield": -0.00198161, "debt_paydown_yield": null, "total_yield": -0.00198161, "gross_margin": 0.76206206, "operating_margin": 0.00072633, "net_margin": 0.00680148, "ebitda_margin": 0.22121961, "fcf_margin": 0.04320185, "roe": 0.00597685, "roa": 0.00482801, "roic": 0.00057197, "roc_greenblatt": null, "asset_turnover": 0.70984713, "cash_conversion": 6.351831, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.83881723, "debt_to_assets": 0.01105221, "interest_coverage": 1.91175967, "current_ratio": 1.43333194, "quick_ratio": 1.43333194, "net_debt": -25688308, "revenue_growth_1y": 0.03912371, "revenue_growth_3y_cagr": 0.02848557, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05992095, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.046199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15357143, "price_return_3m": 0.00423729, "price_return_6m": -0.15957447, "price_return_9m": -0.2428115, "price_return_12m": 0.12857143, "price_return_12m_ex1m": 0.33333333, "distance_from_52w_high": -0.26625387, "distance_from_52w_low": 0.12857143, "relative_strength": 0.11572464, "local_beta": 0.9628, "volatility_252d": 0.607484, "volatility_60d": 1.32865, "max_drawdown_12m": -0.3498452, "revenue_ttm": 138434565, "gross_profit_ttm": 105495730, "ebit_ttm": 100549, "ebitda_ttm": 30624440, "net_income_ttm": 941560, "eps_diluted_ttm": 0.00273049, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -28521127, "fcf_ttm": 5980630, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1619471, "interest_expense_ttm": 52595, "cash_and_equivalents": 27843713, "total_current_assets": 43567016, "total_current_liabilities": 30395622, "net_ppe": null, "total_assets": 195020250, "total_debt": 2155405, "total_equity": 157534616, "net_working_capital": -14672319, "book_value_per_share": 0.45684488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45684488, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 99, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 69, "rank_dividend_yield": 84, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 73, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 36, "rank_fcf_margin": 59, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 42, "value_composite": 99, "quality_composite": 19, "momentum_composite": 13, "growth_composite": 85, "yield_composite": 95, "svqf_composite": 100, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.37, "os": 0.39, "value": 0.01, "quality": 0.81, "momentum": 0.87, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 867.9757, "earnings_yield": 0.0001, "shareholder_yield": -0.002, "roe": 0.006, "momentum_12_1": 0.3333, "complete_fields": { "id": 10012, "ticker_id": 23166, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:33.481629+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 817251235.65, "market_cap_usd": 817251235.65, "enterprise_value": 791562927.65, "shares_outstanding": 344831745, "fx_rate_to_usd": null, "pe_ratio": 867.97573776, "pb_ratio": 5.18775655, "ptbv_ratio": 5.18775655, "ps_ratio": 5.90352009, "pcf_ratio": null, "pfcf_ratio": 136.64969002, "ev_ebitda": 25.84742538, "ev_ebit": 7872.40974699, "ev_sales": 5.71795727, "ev_fcf": 132.35443886, "earnings_yield": 0.00012703, "fcf_yield": 0.00755547, "dividend_yield": 0, "buyback_yield": -0.00198161, "shareholder_yield": -0.00198161, "debt_paydown_yield": null, "total_yield": -0.00198161, "gross_margin": 0.76206206, "operating_margin": 0.00072633, "net_margin": 0.00680148, "ebitda_margin": 0.22121961, "fcf_margin": 0.04320185, "roe": 0.00597685, "roa": 0.00482801, "roic": 0.00057197, "roc_greenblatt": null, "asset_turnover": 0.70984713, "cash_conversion": 6.351831, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.83881723, "debt_to_assets": 0.01105221, "interest_coverage": 1.91175967, "current_ratio": 1.43333194, "quick_ratio": 1.43333194, "net_debt": -25688308, "revenue_growth_1y": 0.03912371, "revenue_growth_3y_cagr": 0.02848557, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05992095, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.046199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15357143, "price_return_3m": 0.00423729, "price_return_6m": -0.15957447, "price_return_9m": -0.2428115, "price_return_12m": 0.12857143, "price_return_12m_ex1m": 0.33333333, "distance_from_52w_high": -0.26625387, "distance_from_52w_low": 0.12857143, "relative_strength": 0.11572464, "local_beta": 0.9628, "volatility_252d": 0.607484, "volatility_60d": 1.32865, "max_drawdown_12m": -0.3498452, "revenue_ttm": 138434565, "gross_profit_ttm": 105495730, "ebit_ttm": 100549, "ebitda_ttm": 30624440, "net_income_ttm": 941560, "eps_diluted_ttm": 0.00273049, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -28521127, "fcf_ttm": 5980630, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1619471, "interest_expense_ttm": 52595, "cash_and_equivalents": 27843713, "total_current_assets": 43567016, "total_current_liabilities": 30395622, "net_ppe": null, "total_assets": 195020250, "total_debt": 2155405, "total_equity": 157534616, "net_working_capital": -14672319, "book_value_per_share": 0.45684488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.45684488, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 99, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 69, "rank_dividend_yield": 84, "rank_shareholder_yield": 80, "rank_total_yield": 82, "rank_roe": 73, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 36, "rank_fcf_margin": 59, "rank_piotroski": 7, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 42, "value_composite": 99, "quality_composite": 19, "momentum_composite": 13, "growth_composite": 85, "yield_composite": 95, "svqf_composite": 100, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": 138434565, "cost_of_revenue": 32938835, "gross_profit": 105495730, "ebit": 100549, "ebitda": 30624440, "pretax_income": null, "tax_provision": null, "net_income": 941560, "net_income_to_common": 941560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27843713, "total_current_assets": 43567016, "total_assets": 195020250, "short_term_debt": null, "long_term_debt": 2155405, "total_debt": 2155405, "total_liabilities": null, "total_equity": 157534616, "shares_outstanding": 344831745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28521127, "free_cash_flow": 5980630, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1619471, "net_debt_issued": null }, "complete_fields": { "id": 412245, "ticker_id": 23166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30624440", "netIncome": "941560", "grossProfit": "105495730", "totalRevenue": "138434565", "costOfRevenue": "32938835", "interestExpense": "52595", "operatingIncome": "100549", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29414244" }, "balance": { "totalDebt": "2155405", "totalAssets": "195020250", "longTermDebt": "2155405", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344831745", "totalCurrentAssets": "43567016", "totalShareholderEquity": "157534616", "totalCurrentLiabilities": "30395622", "propertyPlantEquipmentNet": "2830516", "cashAndShortTermInvestments": "27843713" }, "cashflow": { "freeCashFlow": "5980630", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1619471", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28521127" } }, "revenue": 138434565, "cost_of_revenue": 32938835, "gross_profit": 105495730, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100549, "depreciation_amortisation": 29414244, "ebitda": 30624440, "interest_expense": 52595, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 941560, "net_income_continuing_ops": null, "net_income_to_common": 941560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27843713, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43567016, "net_ppe": 2830516, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195020250, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30395622, "long_term_debt": 2155405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2155405, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157534616, "shares_outstanding": 344831745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28521127, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1619471, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5980630, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30624440", "netIncome": "941560", "grossProfit": "105495730", "totalRevenue": "138434565", "costOfRevenue": "32938835", "interestExpense": "52595", "operatingIncome": "100549", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29414244" }, "balance": { "totalDebt": "2155405", "totalAssets": "195020250", "longTermDebt": "2155405", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344831745", "totalCurrentAssets": "43567016", "totalShareholderEquity": "157534616", "totalCurrentLiabilities": "30395622", "propertyPlantEquipmentNet": "2830516", "cashAndShortTermInvestments": "27843713" }, "cashflow": { "freeCashFlow": "5980630", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1619471", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28521127" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": 133222410, "cost_of_revenue": 32792862, "gross_profit": 100429548, "ebit": -8070401, "ebitda": 20584394, "pretax_income": null, "tax_provision": null, "net_income": -5802680, "net_income_to_common": -5802680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19831239, "total_current_assets": 39380741, "total_assets": 197792967, "short_term_debt": null, "long_term_debt": 3025798, "total_debt": 3025798, "total_liabilities": null, "total_equity": 164498759, "shares_outstanding": 338499665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29598235, "free_cash_flow": -8960583, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26580, "net_debt_issued": null }, "complete_fields": { "id": 412247, "ticker_id": 23166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20584394", "netIncome": "-5802680", "grossProfit": "100429548", "totalRevenue": "133222410", "costOfRevenue": "32792862", "interestExpense": "50722", "operatingIncome": "-8070401", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27235117" }, "balance": { "totalDebt": "3025798", "totalAssets": "197792967", "longTermDebt": "3025798", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "338499665", "totalCurrentAssets": "39380741", "totalShareholderEquity": "164498759", "totalCurrentLiabilities": "27560147", "propertyPlantEquipmentNet": "3313469", "cashAndShortTermInvestments": "19831239" }, "cashflow": { "freeCashFlow": "-8960583", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26580", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29598235" } }, "revenue": 133222410, "cost_of_revenue": 32792862, "gross_profit": 100429548, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8070401, "depreciation_amortisation": 27235117, "ebitda": 20584394, "interest_expense": 50722, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5802680, "net_income_continuing_ops": null, "net_income_to_common": -5802680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19831239, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39380741, "net_ppe": 3313469, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197792967, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27560147, "long_term_debt": 3025798, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3025798, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164498759, "shares_outstanding": 338499665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29598235, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26580, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8960583, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20584394", "netIncome": "-5802680", "grossProfit": "100429548", "totalRevenue": "133222410", "costOfRevenue": "32792862", "interestExpense": "50722", "operatingIncome": "-8070401", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27235117" }, "balance": { "totalDebt": "3025798", "totalAssets": "197792967", "longTermDebt": "3025798", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "338499665", "totalCurrentAssets": "39380741", "totalShareholderEquity": "164498759", "totalCurrentLiabilities": "27560147", "propertyPlantEquipmentNet": "3313469", "cashAndShortTermInvestments": "19831239" }, "cashflow": { "freeCashFlow": "-8960583", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26580", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-29598235" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": 125036147, "cost_of_revenue": 39339640, "gross_profit": 85696507, "ebit": -27060905, "ebitda": 1696742, "pretax_income": null, "tax_provision": null, "net_income": -21418311, "net_income_to_common": -21418311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25516941, "total_current_assets": 50812212, "total_assets": 201171432.0, "short_term_debt": null, "long_term_debt": 4592320, "total_debt": 4592320, "total_liabilities": null, "total_equity": 147144212, "shares_outstanding": 320425675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -27438828, "free_cash_flow": -16516875, "dividends_paid": null, "share_repurchases": null, "shares_issued": 152613, "net_debt_issued": null }, "complete_fields": { "id": 412248, "ticker_id": 23166, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1696742", "netIncome": "-21418311", "grossProfit": "85696507", "totalRevenue": "125036147", "costOfRevenue": "39339640", "interestExpense": "331188", "operatingIncome": "-27060905", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25111916" }, "balance": { "totalDebt": "4592320", "totalAssets": "201171432.0001", "longTermDebt": "4592320", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320425675", "totalCurrentAssets": "50812212", "totalShareholderEquity": "147144212", "totalCurrentLiabilities": "45695648", "propertyPlantEquipmentNet": "5176225", "cashAndShortTermInvestments": "25516941" }, "cashflow": { "freeCashFlow": "-16516875", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "152613", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27438828" } }, "revenue": 125036147, "cost_of_revenue": 39339640, "gross_profit": 85696507, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27060905, "depreciation_amortisation": 25111916, "ebitda": 1696742, "interest_expense": 331188, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21418311, "net_income_continuing_ops": null, "net_income_to_common": -21418311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25516941, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50812212, "net_ppe": 5176225, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 201171432.0001, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45695648, "long_term_debt": 4592320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4592320, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147144212, "shares_outstanding": 320425675, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27438828, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 152613, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16516875, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1696742", "netIncome": "-21418311", "grossProfit": "85696507", "totalRevenue": "125036147", "costOfRevenue": "39339640", "interestExpense": "331188", "operatingIncome": "-27060905", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25111916" }, "balance": { "totalDebt": "4592320", "totalAssets": "201171432.0001", "longTermDebt": "4592320", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "320425675", "totalCurrentAssets": "50812212", "totalShareholderEquity": "147144212", "totalCurrentLiabilities": "45695648", "propertyPlantEquipmentNet": "5176225", "cashAndShortTermInvestments": "25516941" }, "cashflow": { "freeCashFlow": "-16516875", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "152613", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-27438828" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": 127247699, "cost_of_revenue": 44212991, "gross_profit": 83034708, "ebit": -18592632, "ebitda": -6281569, "pretax_income": null, "tax_provision": null, "net_income": -25996073, "net_income_to_common": -25996073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44311366, "total_current_assets": 81655785, "total_assets": 223408883, "short_term_debt": null, "long_term_debt": 4559815, "total_debt": 4559815, "total_liabilities": null, "total_equity": 169293652, "shares_outstanding": 319384787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26819592, "free_cash_flow": -14896024, "dividends_paid": null, "share_repurchases": null, "shares_issued": 46151132, "net_debt_issued": null }, "complete_fields": { "id": 412249, "ticker_id": 23166, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6281569", "netIncome": "-25996073", "grossProfit": "83034708", "totalRevenue": "127247699", "costOfRevenue": "44212991", "interestExpense": "790923", "operatingIncome": "-18592632", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23116595" }, "balance": { "totalDebt": "4559815", "totalAssets": "223408883", "longTermDebt": "4559815", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "319384787", "totalCurrentAssets": "81655785", "totalShareholderEquity": "169293652", "totalCurrentLiabilities": "42484985", "propertyPlantEquipmentNet": "5736171", "cashAndShortTermInvestments": "44311366" }, "cashflow": { "freeCashFlow": "-14896024", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "46151132", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26819592" } }, "revenue": 127247699, "cost_of_revenue": 44212991, "gross_profit": 83034708, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18592632, "depreciation_amortisation": 23116595, "ebitda": -6281569, "interest_expense": 790923, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25996073, "net_income_continuing_ops": null, "net_income_to_common": -25996073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44311366, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81655785, "net_ppe": 5736171, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 223408883, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42484985, "long_term_debt": 4559815, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4559815, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169293652, "shares_outstanding": 319384787, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26819592, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 46151132, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14896024, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6281569", "netIncome": "-25996073", "grossProfit": "83034708", "totalRevenue": "127247699", "costOfRevenue": "44212991", "interestExpense": "790923", "operatingIncome": "-18592632", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23116595" }, "balance": { "totalDebt": "4559815", "totalAssets": "223408883", "longTermDebt": "4559815", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "319384787", "totalCurrentAssets": "81655785", "totalShareholderEquity": "169293652", "totalCurrentLiabilities": "42484985", "propertyPlantEquipmentNet": "5736171", "cashAndShortTermInvestments": "44311366" }, "cashflow": { "freeCashFlow": "-14896024", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "46151132", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26819592" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412250, "ticker_id": 23166, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27843713, "total_current_assets": 43567016, "total_assets": 195020250, "short_term_debt": null, "long_term_debt": 2155405, "total_debt": 2155405, "total_liabilities": null, "total_equity": 157534616, "shares_outstanding": 344831745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412244, "ticker_id": 23166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2155405", "totalAssets": "195020250", "longTermDebt": "2155405", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344831745", "totalCurrentAssets": "43567016", "totalShareholderEquity": "157534616", "totalCurrentLiabilities": "30395622", "propertyPlantEquipmentNet": "2830516", "cashAndShortTermInvestments": "27843713" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27843713, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43567016, "net_ppe": 2830516, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195020250, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30395622, "long_term_debt": 2155405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2155405, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157534616, "shares_outstanding": 344831745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2155405", "totalAssets": "195020250", "longTermDebt": "2155405", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "344831745", "totalCurrentAssets": "43567016", "totalShareholderEquity": "157534616", "totalCurrentLiabilities": "30395622", "propertyPlantEquipmentNet": "2830516", "cashAndShortTermInvestments": "27843713" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19831239, "total_current_assets": 39380741, "total_assets": 197792967, "short_term_debt": null, "long_term_debt": 3025798, "total_debt": 3025798, "total_liabilities": null, "total_equity": 164498759, "shares_outstanding": 338499665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412246, "ticker_id": 23166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:57.702028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3025798", "totalAssets": "197792967", "longTermDebt": "3025798", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "338499665", "totalCurrentAssets": "39380741", "totalShareholderEquity": "164498759", "totalCurrentLiabilities": "27560147", "propertyPlantEquipmentNet": "3313469", "cashAndShortTermInvestments": "19831239" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19831239, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39380741, "net_ppe": 3313469, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197792967, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27560147, "long_term_debt": 3025798, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3025798, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164498759, "shares_outstanding": 338499665, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3025798", "totalAssets": "197792967", "longTermDebt": "3025798", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "338499665", "totalCurrentAssets": "39380741", "totalShareholderEquity": "164498759", "totalCurrentLiabilities": "27560147", "propertyPlantEquipmentNet": "3313469", "cashAndShortTermInvestments": "19831239" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }