{ "ticker": { "uuid": "a46f91ba-6d16-48c5-b3b6-58a996caf978", "symbol": "ALLY", "name": "Ally Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a46f91ba-6d16-48c5-b3b6-58a996caf978/", "api_url": "https://sharemaestro.com/factors/api/tickers/a46f91ba-6d16-48c5-b3b6-58a996caf978/" }, "ticker_metadata": { "id": 168, "uuid": "a46f91ba-6d16-48c5-b3b6-58a996caf978", "symbol": "ALLY", "name": "Ally Financial Inc", "asset_type": "equity", "market_cap": 13162101000, "stock_exchange_id": 3, "industry": "Credit Services", "sector": "Financial Services", "description": "Ally Financial Inc., a banking holding company, offers a variety of digital financial products and services to consumers, business and corporate clients primarily in the United States and Canada. The company is headquartered in Detroit, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a46f91ba-6d16-48c5-b3b6-58a996caf978", "symbol": "ALLY", "name": "Ally Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a46f91ba-6d16-48c5-b3b6-58a996caf978/", "api_url": "https://sharemaestro.com/factors/api/tickers/a46f91ba-6d16-48c5-b3b6-58a996caf978/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.95, "quality": 0.78, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.77, "market_cap": 13396376630, "pe_ratio": 9.5963, "earnings_yield": 0.1042, "ebitda_to_ev": 0.1093, "shareholder_yield": 0.0367, "roe": 0.0894, "piotroski_f_score": 7, "momentum_12_1": 0.2555, "volatility_252d": 0.3061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.108470+00:00", "batch_id": "" }, "size": { "price_close": 42.77, "market_cap": 13396376630, "market_cap_usd": 13396376630, "enterprise_value": 25353376630, "shares_outstanding": 313219000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5963, "pb_ratio": 0.8582, "ptbv_ratio": 0.8688, "ps_ratio": 0.8559, "pcf_ratio": 3.211, "pfcf_ratio": 1.6076, "ev_ebitda": 9.1495, "ev_ebit": 14.6129, "ev_sales": 1.6198, "ev_fcf": 3.0425, "earnings_yield": 0.1042, "fcf_yield": 0.3287, "price_to_sales": 0.8559, "price_to_book": 0.8582, "price_to_cashflow": 3.211, "ebitda_to_ev": 0.1093, "sales_yield": 0.6174 }, "yield": { "dividend_yield": 0.0367, "buyback_yield": 0, "shareholder_yield": 0.0367, "debt_paydown_yield": null, "total_yield": 0.0367 }, "quality": { "gross_margin": 0.4887, "operating_margin": 0.1108, "net_margin": 0.0892, "ebitda_margin": 0.177, "fcf_margin": 0.5324, "roe": 0.0894, "roa": 0.0071, "roic": 0.0506, "roc_greenblatt": null, "asset_turnover": 0.0793, "cash_conversion": 5.9692, "accruals_ratio": -0.0141, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": -0.6139, "earnings_stability_5y": 0.8603, "revenue_stability_5y": 0.2919, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0388, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.6382, "net_debt_to_ebitda": 4.315, "debt_to_assets": 0.1089, "interest_coverage": 0.2776, "current_ratio": 0.1998, "quick_ratio": 0.1998, "net_debt": 11957000000, "local_beta": 0.0013, "volatility_252d": 0.3061, "volatility_60d": 0.726, "max_drawdown_12m": -0.2132, "risk_adjusted_momentum": 0.8348 }, "growth": { "revenue_growth_1y": -0.0017, "revenue_growth_3y_cagr": 0.0917, "revenue_growth_5y_cagr": 0.0974, "eps_growth_1y": 1.6142, "eps_growth_3y_cagr": -0.2078, "eps_growth_5y_cagr": -0.0472, "fcf_growth_1y": 0.0722, "book_value_growth_1y": 0.1001, "revenue_growth": -0.0017, "earnings_growth": 1.6142 }, "momentum": { "price_return_1m": -0.0332, "price_return_3m": 0.1312, "price_return_6m": 0.0232, "price_return_9m": 0.0567, "price_return_12m": 0.2138, "price_return_12m_ex1m": 0.2555, "momentum_6m": 0.0232, "momentum_12m": 0.2138, "momentum_12_1": 0.2555, "distance_from_52w_high": -0.0624, "distance_from_52w_low": 0.2232, "relative_strength": 0.1138 }, "raw_ttm": { "revenue_ttm": 15652000000, "gross_profit_ttm": 7649000000, "ebit_ttm": 1735000000, "ebitda_ttm": 2771000000, "net_income_ttm": 1396000000, "eps_diluted_ttm": 4.4569, "operating_cash_flow_ttm": 4172000000, "capital_expenditure_ttm": 4161000000, "fcf_ttm": 8333000000, "dividends_paid_ttm": 491000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6250000000, "cash_and_equivalents": 9518000000, "total_current_assets": 31697000000, "total_current_liabilities": 158674000000, "net_ppe": null, "total_assets": 197269000000, "total_debt": 21475000000, "total_equity": 15609000000, "net_working_capital": -132369000000, "book_value_per_share": 49.8341, "retained_earnings": 827000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15419000000, "tangible_book_per_share": 49.2275 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 24, "rank_pcf": 10, "rank_ev_ebitda": 33, "rank_ev_ebit": 56, "rank_earnings_yield": 18, "rank_fcf_yield": 8, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 48, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 46, "rank_fcf_margin": 14, "rank_piotroski": 15, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 42 }, "composites": { "value_composite": 5, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 44, "overall_composite": 4, "quality_value_composite": 0.8608, "os_score": 0.96, "value_percentile": 0.95, "quality_percentile": 0.78, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 44, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3467, "ticker_id": 168, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.108470+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.77, "market_cap": 13396376630, "market_cap_usd": 13396376630, "enterprise_value": 25353376630, "shares_outstanding": 313219000, "fx_rate_to_usd": null, "pe_ratio": 9.59625833, "pb_ratio": 0.85824695, "ptbv_ratio": 0.86882266, "ps_ratio": 0.85588913, "pcf_ratio": 3.21102029, "pfcf_ratio": 1.6076295, "ev_ebitda": 9.14954047, "ev_ebit": 14.61289719, "ev_sales": 1.61981706, "ev_fcf": 3.0425269, "earnings_yield": 0.10420728, "fcf_yield": 0.32867417, "dividend_yield": 0.0366517, "buyback_yield": 0, "shareholder_yield": 0.0366517, "debt_paydown_yield": null, "total_yield": 0.0366517, "gross_margin": 0.48869154, "operating_margin": 0.11084845, "net_margin": 0.08918988, "ebitda_margin": 0.17703808, "fcf_margin": 0.53239203, "roe": 0.08943558, "roa": 0.00707663, "roic": 0.0506421, "roc_greenblatt": null, "asset_turnover": 0.07934343, "cash_conversion": 5.96919771, "accruals_ratio": -0.01407216, "sbc_to_revenue": null, "debt_to_equity": 11.63815747, "net_debt_to_ebitda": 4.31504872, "debt_to_assets": 0.1088615, "interest_coverage": 0.2776, "current_ratio": 0.19976178, "quick_ratio": 0.19976178, "net_debt": 11957000000, "revenue_growth_1y": -0.00172205, "revenue_growth_3y_cagr": 0.09167439, "revenue_growth_5y_cagr": 0.09735694, "eps_growth_1y": 1.61423221, "eps_growth_3y_cagr": -0.20784605, "eps_growth_5y_cagr": -0.04719951, "fcf_growth_1y": 0.07218219, "book_value_growth_1y": 0.10013467, "piotroski_f_score": 7, "altman_z_score": -0.61392631, "earnings_stability_5y": 0.86034, "revenue_stability_5y": 0.291931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03322785, "price_return_3m": 0.13122112, "price_return_6m": 0.02316658, "price_return_9m": 0.05671994, "price_return_12m": 0.21377408, "price_return_12m_ex1m": 0.25549136, "distance_from_52w_high": -0.06242944, "distance_from_52w_low": 0.22320923, "relative_strength": 0.1138105, "local_beta": 0.0013, "volatility_252d": 0.306056, "volatility_60d": 0.725985, "max_drawdown_12m": -0.21320359, "revenue_ttm": 15652000000, "gross_profit_ttm": 7649000000, "ebit_ttm": 1735000000, "ebitda_ttm": 2771000000, "net_income_ttm": 1396000000, "eps_diluted_ttm": 4.45694546, "operating_cash_flow_ttm": 4172000000, "capital_expenditure_ttm": 4161000000, "fcf_ttm": 8333000000, "dividends_paid_ttm": 491000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6250000000, "cash_and_equivalents": 9518000000, "total_current_assets": 31697000000, "total_current_liabilities": 158674000000, "net_ppe": null, "total_assets": 197269000000, "total_debt": 21475000000, "total_equity": 15609000000, "net_working_capital": -132369000000, "book_value_per_share": 49.83414161, "retained_earnings": 827000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15419000000, "tangible_book_per_share": 49.22753728, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 24, "rank_pcf": 10, "rank_ev_ebitda": 33, "rank_ev_ebit": 56, "rank_earnings_yield": 18, "rank_fcf_yield": 8, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 48, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 46, "rank_fcf_margin": 14, "rank_piotroski": 15, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 42, "value_composite": 5, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 44, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.77, "os": 0.96, "value": 0.95, "quality": 0.78, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 9.5963, "earnings_yield": 0.1042, "shareholder_yield": 0.0367, "roe": 0.0894, "momentum_12_1": 0.2555, "complete_fields": { "id": 3467, "ticker_id": 168, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:54.108470+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.77, "market_cap": 13396376630, "market_cap_usd": 13396376630, "enterprise_value": 25353376630, "shares_outstanding": 313219000, "fx_rate_to_usd": null, "pe_ratio": 9.59625833, "pb_ratio": 0.85824695, "ptbv_ratio": 0.86882266, "ps_ratio": 0.85588913, "pcf_ratio": 3.21102029, "pfcf_ratio": 1.6076295, "ev_ebitda": 9.14954047, "ev_ebit": 14.61289719, "ev_sales": 1.61981706, "ev_fcf": 3.0425269, "earnings_yield": 0.10420728, "fcf_yield": 0.32867417, "dividend_yield": 0.0366517, "buyback_yield": 0, "shareholder_yield": 0.0366517, "debt_paydown_yield": null, "total_yield": 0.0366517, "gross_margin": 0.48869154, "operating_margin": 0.11084845, "net_margin": 0.08918988, "ebitda_margin": 0.17703808, "fcf_margin": 0.53239203, "roe": 0.08943558, "roa": 0.00707663, "roic": 0.0506421, "roc_greenblatt": null, "asset_turnover": 0.07934343, "cash_conversion": 5.96919771, "accruals_ratio": -0.01407216, "sbc_to_revenue": null, "debt_to_equity": 11.63815747, "net_debt_to_ebitda": 4.31504872, "debt_to_assets": 0.1088615, "interest_coverage": 0.2776, "current_ratio": 0.19976178, "quick_ratio": 0.19976178, "net_debt": 11957000000, "revenue_growth_1y": -0.00172205, "revenue_growth_3y_cagr": 0.09167439, "revenue_growth_5y_cagr": 0.09735694, "eps_growth_1y": 1.61423221, "eps_growth_3y_cagr": -0.20784605, "eps_growth_5y_cagr": -0.04719951, "fcf_growth_1y": 0.07218219, "book_value_growth_1y": 0.10013467, "piotroski_f_score": 7, "altman_z_score": -0.61392631, "earnings_stability_5y": 0.86034, "revenue_stability_5y": 0.291931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03322785, "price_return_3m": 0.13122112, "price_return_6m": 0.02316658, "price_return_9m": 0.05671994, "price_return_12m": 0.21377408, "price_return_12m_ex1m": 0.25549136, "distance_from_52w_high": -0.06242944, "distance_from_52w_low": 0.22320923, "relative_strength": 0.1138105, "local_beta": 0.0013, "volatility_252d": 0.306056, "volatility_60d": 0.725985, "max_drawdown_12m": -0.21320359, "revenue_ttm": 15652000000, "gross_profit_ttm": 7649000000, "ebit_ttm": 1735000000, "ebitda_ttm": 2771000000, "net_income_ttm": 1396000000, "eps_diluted_ttm": 4.45694546, "operating_cash_flow_ttm": 4172000000, "capital_expenditure_ttm": 4161000000, "fcf_ttm": 8333000000, "dividends_paid_ttm": 491000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6250000000, "cash_and_equivalents": 9518000000, "total_current_assets": 31697000000, "total_current_liabilities": 158674000000, "net_ppe": null, "total_assets": 197269000000, "total_debt": 21475000000, "total_equity": 15609000000, "net_working_capital": -132369000000, "book_value_per_share": 49.83414161, "retained_earnings": 827000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15419000000, "tangible_book_per_share": 49.22753728, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 24, "rank_pcf": 10, "rank_ev_ebitda": 33, "rank_ev_ebit": 56, "rank_earnings_yield": 18, "rank_fcf_yield": 8, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 48, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 46, "rank_fcf_margin": 14, "rank_piotroski": 15, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 42, "value_composite": 5, "quality_composite": 22, "momentum_composite": 28, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 9, "vc1_composite": 5, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 44, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 12154000000, "cost_of_revenue": 5836000000, "gross_profit": 6318000000, "ebit": 1051000000, "ebitda": 2448000000, "pretax_income": 1051000000, "tax_provision": 199000000, "net_income": 852000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10030000000, "total_current_assets": 147387000000, "total_assets": 196002000000, "short_term_debt": 4695000000, "long_term_debt": 17070000000, "total_debt": 21765000000, "total_liabilities": 180504000000, "total_equity": 15498000000, "shares_outstanding": 314273000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 3628000000, "capital_expenditure": 4275000000, "free_cash_flow": 7903000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213664, "ticker_id": 168, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051000000", "ebitda": "2448000000", "netIncome": "852000000", "grossProfit": "6318000000", "depreciation": "None", "totalRevenue": "12154000000", "costOfRevenue": "5836000000", "interestIncome": "13521000000", "incomeBeforeTax": "1051000000", "interestExpense": "6408000000", "operatingIncome": "1051000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "7113000000", "nonInterestIncome": "None", "operatingExpenses": "5267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000000", "sellingGeneralAndAdministrative": "2684000000", "netIncomeFromContinuingOperations": "852000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22272000000", "currentDebt": "None", "investments": "None", "totalAssets": "196002000000", "longTermDebt": "17070000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "633000000", "totalLiabilities": "180504000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "147387000000", "currentLongTermDebt": "4150000000", "longTermInvestments": "28251000000", "shortTermInvestments": "19273000000", "currentNetReceivables": "136808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48615000000", "currentAccountsPayable": "151649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8772000000", "shortLongTermDebtTotal": "21765000000", "totalShareholderEquity": "15498000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "163434000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17070000000", "cashAndShortTermInvestments": "10030000000", "commonStockSharesOutstanding": "314273000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3628000000", "capitalExpenditures": "4275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1956000000", "cashflowFromInvestment": "-5163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12154000000, "cost_of_revenue": 5836000000, "gross_profit": 6318000000, "research_and_development": null, "selling_general_admin": 2684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051000000, "depreciation_amortisation": 1397000000, "ebitda": 2448000000, "interest_expense": 6408000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1051000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 852000000, "net_income_continuing_ops": 852000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10030000000, "short_term_investments": 19273000000, "net_receivables": 136808000000, "inventory": null, "other_current_assets": null, "total_current_assets": 147387000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": 0, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48615000000, "total_assets": 196002000000, "short_term_debt": 4695000000, "accounts_payable": 151649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163434000000, "long_term_debt": 17070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17070000000, "total_liabilities": 180504000000, "total_debt": 21765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633000000, "total_equity": 15498000000, "shares_outstanding": 314273000, "operating_cash_flow": 3628000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5163000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1956000000, "free_cash_flow": 7903000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1051000000", "ebitda": "2448000000", "netIncome": "852000000", "grossProfit": "6318000000", "depreciation": "None", "totalRevenue": "12154000000", "costOfRevenue": "5836000000", "interestIncome": "13521000000", "incomeBeforeTax": "1051000000", "interestExpense": "6408000000", "operatingIncome": "1051000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "7113000000", "nonInterestIncome": "None", "operatingExpenses": "5267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000000", "sellingGeneralAndAdministrative": "2684000000", "netIncomeFromContinuingOperations": "852000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22272000000", "currentDebt": "None", "investments": "None", "totalAssets": "196002000000", "longTermDebt": "17070000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "633000000", "totalLiabilities": "180504000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "147387000000", "currentLongTermDebt": "4150000000", "longTermInvestments": "28251000000", "shortTermInvestments": "19273000000", "currentNetReceivables": "136808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48615000000", "currentAccountsPayable": "151649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8772000000", "shortLongTermDebtTotal": "21765000000", "totalShareholderEquity": "15498000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "163434000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17070000000", "cashAndShortTermInvestments": "10030000000", "commonStockSharesOutstanding": "314273000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "852000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3628000000", "capitalExpenditures": "4275000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1956000000", "cashflowFromInvestment": "-5163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 16369000000, "cost_of_revenue": 9638000000, "gross_profit": 6731000000, "ebit": 836000000, "ebitda": 2035000000, "pretax_income": 836000000, "tax_provision": 167000000, "net_income": 668000000, "net_income_to_common": 668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10292000000, "total_current_assets": 30543000000, "total_assets": 191836000000, "short_term_debt": 1625000000, "long_term_debt": 17495000000, "total_debt": 19120000000, "total_liabilities": 177933000000, "total_equity": 13903000000, "shares_outstanding": 310160000, "goodwill_and_intangibles": 605000000 }, "cash_flow": { "operating_cash_flow": 4528000000, "capital_expenditure": 3460000000, "free_cash_flow": 7988000000, "dividends_paid": 482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213669, "ticker_id": 168, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "836000000", "ebitda": "2035000000", "netIncome": "668000000", "grossProfit": "6731000000", "depreciation": "None", "totalRevenue": "16369000000", "costOfRevenue": "9638000000", "interestIncome": "14222000000", "incomeBeforeTax": "836000000", "interestExpense": "7472000000", "operatingIncome": "836000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "6750000000", "nonInterestIncome": "None", "operatingExpenses": "5895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000000", "sellingGeneralAndAdministrative": "3033000000", "netIncomeFromContinuingOperations": "669000000" }, "balance": { "goodwill": "551000000", "inventory": "None", "commonStock": "22142000000", "currentDebt": "None", "investments": "None", "totalAssets": "191836000000", "longTermDebt": "17495000000", "shortTermDebt": "1625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "270000000", "totalLiabilities": "177933000000", "otherCurrentAssets": "None", "totalCurrentAssets": "30543000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "27779000000", "shortTermInvestments": "19010000000", "currentNetReceivables": "1241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161293000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9336000000", "shortLongTermDebtTotal": "19231000000", "totalShareholderEquity": "13903000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "151574000000", "totalCurrentLiabilities": "154594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23339000000", "cashAndShortTermInvestments": "10292000000", "commonStockSharesOutstanding": "310160000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "10292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000000", "profitLoss": "None", "dividendPayout": "482000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4528000000", "capitalExpenditures": "3460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5566000000", "cashflowFromInvestment": "4991000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16369000000, "cost_of_revenue": 9638000000, "gross_profit": 6731000000, "research_and_development": null, "selling_general_admin": 3033000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 836000000, "depreciation_amortisation": 1199000000, "ebitda": 2035000000, "interest_expense": 7472000000, "interest_income": null, "other_non_operating": null, "pretax_income": 836000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 668000000, "net_income_continuing_ops": 669000000, "net_income_to_common": 668000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10292000000, "short_term_investments": 19010000000, "net_receivables": 1241000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30543000000, "net_ppe": null, "goodwill": 551000000, "intangible_assets": 54000000, "goodwill_and_intangibles": 605000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161293000000, "total_assets": 191836000000, "short_term_debt": 1625000000, "accounts_payable": 1395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154594000000, "long_term_debt": 17495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23339000000, "total_liabilities": 177933000000, "total_debt": 19120000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270000000, "total_equity": 13903000000, "shares_outstanding": 310160000, "operating_cash_flow": 4528000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4991000000, "dividends_paid": 482000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5566000000, "free_cash_flow": 7988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "836000000", "ebitda": "2035000000", "netIncome": "668000000", "grossProfit": "6731000000", "depreciation": "None", "totalRevenue": "16369000000", "costOfRevenue": "9638000000", "interestIncome": "14222000000", "incomeBeforeTax": "836000000", "interestExpense": "7472000000", "operatingIncome": "836000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167000000", "reportedCurrency": "USD", "netInterestIncome": "6750000000", "nonInterestIncome": "None", "operatingExpenses": "5895000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1199000000", "sellingGeneralAndAdministrative": "3033000000", "netIncomeFromContinuingOperations": "669000000" }, "balance": { "goodwill": "551000000", "inventory": "None", "commonStock": "22142000000", "currentDebt": "None", "investments": "None", "totalAssets": "191836000000", "longTermDebt": "17495000000", "shortTermDebt": "1625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "270000000", "totalLiabilities": "177933000000", "otherCurrentAssets": "None", "totalCurrentAssets": "30543000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "27779000000", "shortTermInvestments": "19010000000", "currentNetReceivables": "1241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161293000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9336000000", "shortLongTermDebtTotal": "19231000000", "totalShareholderEquity": "13903000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "151574000000", "totalCurrentLiabilities": "154594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23339000000", "cashAndShortTermInvestments": "10292000000", "commonStockSharesOutstanding": "310160000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "10292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000000", "profitLoss": "None", "dividendPayout": "482000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4528000000", "capitalExpenditures": "3460000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5566000000", "cashflowFromInvestment": "4991000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "482000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 15967000000, "cost_of_revenue": 8865000000, "gross_profit": 7102000000, "ebit": 1103000000, "ebitda": 2330000000, "pretax_income": 1103000000, "tax_provision": 144000000, "net_income": 957000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6945000000, "total_current_assets": 27784000000, "total_assets": 196329000000, "short_term_debt": 3297000000, "long_term_debt": 17570000000, "total_debt": 20867000000, "total_liabilities": 182626000000, "total_equity": 13703000000, "shares_outstanding": 305135000, "goodwill_and_intangibles": 742000000 }, "cash_flow": { "operating_cash_flow": 4557000000, "capital_expenditure": 2759000000, "free_cash_flow": 7316000000, "dividends_paid": 478000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213674, "ticker_id": 168, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1103000000", "ebitda": "2330000000", "netIncome": "957000000", "grossProfit": "7102000000", "depreciation": "None", "totalRevenue": "15967000000", "costOfRevenue": "8865000000", "interestIncome": "13958000000", "incomeBeforeTax": "1103000000", "interestExpense": "6897000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "7061000000", "nonInterestIncome": "None", "operatingExpenses": "5999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000000", "sellingGeneralAndAdministrative": "2959000000", "netIncomeFromContinuingOperations": "1022000000" }, "balance": { "goodwill": "669000000", "inventory": "-11662000000", "commonStock": "21975000000", "currentDebt": "None", "investments": "None", "totalAssets": "196329000000", "longTermDebt": "17570000000", "shortTermDebt": "3297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "91000000", "totalLiabilities": "182626000000", "otherCurrentAssets": "10538000000", "totalCurrentAssets": "27784000000", "currentLongTermDebt": "2550000000", "longTermInvestments": "28608000000", "shortTermInvestments": "19715000000", "currentNetReceivables": "1124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168545000000", "currentAccountsPayable": "1367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10457000000", "shortLongTermDebtTotal": "20980000000", "totalShareholderEquity": "13703000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "154666000000", "totalCurrentLiabilities": "159330000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23296000000", "cashAndShortTermInvestments": "6945000000", "commonStockSharesOutstanding": "305135000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "6945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957000000", "profitLoss": "None", "dividendPayout": "478000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4557000000", "capitalExpenditures": "2759000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3839000000", "cashflowFromInvestment": "-7182000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15967000000, "cost_of_revenue": 8865000000, "gross_profit": 7102000000, "research_and_development": null, "selling_general_admin": 2959000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1103000000, "depreciation_amortisation": 1227000000, "ebitda": 2330000000, "interest_expense": 6897000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1103000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 957000000, "net_income_continuing_ops": 1022000000, "net_income_to_common": 957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6945000000, "short_term_investments": 19715000000, "net_receivables": 1124000000, "inventory": -11662000000, "other_current_assets": null, "total_current_assets": 27784000000, "net_ppe": null, "goodwill": 669000000, "intangible_assets": 73000000, "goodwill_and_intangibles": 742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168545000000, "total_assets": 196329000000, "short_term_debt": 3297000000, "accounts_payable": 1367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159330000000, "long_term_debt": 17570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23296000000, "total_liabilities": 182626000000, "total_debt": 20867000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91000000, "total_equity": 13703000000, "shares_outstanding": 305135000, "operating_cash_flow": 4557000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2759000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7182000000, "dividends_paid": 478000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3839000000, "free_cash_flow": 7316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1103000000", "ebitda": "2330000000", "netIncome": "957000000", "grossProfit": "7102000000", "depreciation": "None", "totalRevenue": "15967000000", "costOfRevenue": "8865000000", "interestIncome": "13958000000", "incomeBeforeTax": "1103000000", "interestExpense": "6897000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "7061000000", "nonInterestIncome": "None", "operatingExpenses": "5999000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000000", "sellingGeneralAndAdministrative": "2959000000", "netIncomeFromContinuingOperations": "1022000000" }, "balance": { "goodwill": "669000000", "inventory": "-11662000000", "commonStock": "21975000000", "currentDebt": "None", "investments": "None", "totalAssets": "196329000000", "longTermDebt": "17570000000", "shortTermDebt": "3297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "91000000", "totalLiabilities": "182626000000", "otherCurrentAssets": "10538000000", "totalCurrentAssets": "27784000000", "currentLongTermDebt": "2550000000", "longTermInvestments": "28608000000", "shortTermInvestments": "19715000000", "currentNetReceivables": "1124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168545000000", "currentAccountsPayable": "1367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10457000000", "shortLongTermDebtTotal": "20980000000", "totalShareholderEquity": "13703000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "154666000000", "totalCurrentLiabilities": "159330000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23296000000", "cashAndShortTermInvestments": "6945000000", "commonStockSharesOutstanding": "305135000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "6945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "957000000", "profitLoss": "None", "dividendPayout": "478000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4557000000", "capitalExpenditures": "2759000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3839000000", "cashflowFromInvestment": "-7182000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 9342000000, "cost_of_revenue": -1297000000, "gross_profit": 102000000, "ebit": 5611000000, "ebitda": 6525000000, "pretax_income": 2342000000, "tax_provision": 627000000, "net_income": 1714000000, "net_income_to_common": 1714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5571000000, "total_current_assets": 32162000000, "total_assets": 191826000000, "short_term_debt": 2399000000, "long_term_debt": 17762000000, "total_debt": 20161000000, "total_liabilities": 178967000000, "total_equity": 12859000000, "shares_outstanding": 318629000, "goodwill_and_intangibles": 920000000 }, "cash_flow": { "operating_cash_flow": 6247000000, "capital_expenditure": 3532000000, "free_cash_flow": 9779000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213679, "ticker_id": 168, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5611000000", "ebitda": "6525000000", "netIncome": "1714000000", "grossProfit": "102000000", "depreciation": "None", "totalRevenue": "9342000000", "costOfRevenue": "-1297000000", "interestIncome": "10621000000", "incomeBeforeTax": "2342000000", "interestExpense": "2857000000", "operatingIncome": "5611000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "7764000000", "nonInterestIncome": "None", "operatingExpenses": "4687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "2180000000", "netIncomeFromContinuingOperations": "1715000000" }, "balance": { "goodwill": "822000000", "inventory": "-7172000000", "commonStock": "21816000000", "currentDebt": "None", "investments": "None", "totalAssets": "191826000000", "longTermDebt": "17762000000", "shortTermDebt": "2399000000", "treasuryStock": "-6838000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "-384000000", "totalLiabilities": "178967000000", "otherCurrentAssets": "7172000000", "totalCurrentAssets": "32162000000", "currentLongTermDebt": "2399000000", "longTermInvestments": "31284000000", "shortTermInvestments": "25641000000", "currentNetReceivables": "950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159664000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10444000000", "shortLongTermDebtTotal": "20298000000", "totalShareholderEquity": "12859000000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "152297000000", "totalCurrentLiabilities": "155539000000", "otherNonCurrentLiabilities": "3453000000", "totalNonCurrentLiabilities": "23428000000", "cashAndShortTermInvestments": "5571000000", "commonStockSharesOutstanding": "318629000", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "5571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1714000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6247000000", "capitalExpenditures": "3532000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11575000000", "cashflowFromInvestment": "-17263000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "559000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9342000000, "cost_of_revenue": -1297000000, "gross_profit": 102000000, "research_and_development": null, "selling_general_admin": 2180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5611000000, "depreciation_amortisation": 914000000, "ebitda": 6525000000, "interest_expense": 2857000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2342000000, "tax_provision": 627000000, "effective_tax_rate": null, "net_income": 1714000000, "net_income_continuing_ops": 1715000000, "net_income_to_common": 1714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5571000000, "short_term_investments": 25641000000, "net_receivables": 950000000, "inventory": -7172000000, "other_current_assets": null, "total_current_assets": 32162000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 98000000, "goodwill_and_intangibles": 920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159664000000, "total_assets": 191826000000, "short_term_debt": 2399000000, "accounts_payable": 843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155539000000, "long_term_debt": 17762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23428000000, "total_liabilities": 178967000000, "total_debt": 20161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384000000, "total_equity": 12859000000, "shares_outstanding": 318629000, "operating_cash_flow": 6247000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3532000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17263000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11575000000, "free_cash_flow": 9779000000, "net_change_in_cash": 559000000 }, "raw_data": { "income": { "ebit": "5611000000", "ebitda": "6525000000", "netIncome": "1714000000", "grossProfit": "102000000", "depreciation": "None", "totalRevenue": "9342000000", "costOfRevenue": "-1297000000", "interestIncome": "10621000000", "incomeBeforeTax": "2342000000", "interestExpense": "2857000000", "operatingIncome": "5611000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "7764000000", "nonInterestIncome": "None", "operatingExpenses": "4687000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000000", "sellingGeneralAndAdministrative": "2180000000", "netIncomeFromContinuingOperations": "1715000000" }, "balance": { "goodwill": "822000000", "inventory": "-7172000000", "commonStock": "21816000000", "currentDebt": "None", "investments": "None", "totalAssets": "191826000000", "longTermDebt": "17762000000", "shortTermDebt": "2399000000", "treasuryStock": "-6838000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "-384000000", "totalLiabilities": "178967000000", "otherCurrentAssets": "7172000000", "totalCurrentAssets": "32162000000", "currentLongTermDebt": "2399000000", "longTermInvestments": "31284000000", "shortTermInvestments": "25641000000", "currentNetReceivables": "950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159664000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10444000000", "shortLongTermDebtTotal": "20298000000", "totalShareholderEquity": "12859000000", "capitalLeaseObligations": "137000000", "otherCurrentLiabilities": "152297000000", "totalCurrentLiabilities": "155539000000", "otherNonCurrentLiabilities": "3453000000", "totalNonCurrentLiabilities": "23428000000", "cashAndShortTermInvestments": "5571000000", "commonStockSharesOutstanding": "318629000", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "5571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1714000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6247000000", "capitalExpenditures": "3532000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11575000000", "cashflowFromInvestment": "-17263000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "559000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 8912000000, "cost_of_revenue": 2155000000, "gross_profit": 132000000, "ebit": 6455000000, "ebitda": 7025000000, "pretax_income": 3855000000, "tax_provision": 790000000, "net_income": 3060000000, "net_income_to_common": 3060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5062000000, "total_current_assets": 39173000000, "total_assets": 182350000000, "short_term_debt": 3304000000, "long_term_debt": 17029000000, "total_debt": 20333000000, "total_liabilities": 165300000000, "total_equity": 17050000000, "shares_outstanding": 365180000, "goodwill_and_intangibles": 951000000 }, "cash_flow": { "operating_cash_flow": 4042000000, "capital_expenditure": 5120000000, "free_cash_flow": 9162000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213684, "ticker_id": 168, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6455000000", "ebitda": "7025000000", "netIncome": "3060000000", "grossProfit": "132000000", "depreciation": "None", "totalRevenue": "8912000000", "costOfRevenue": "2155000000", "interestIncome": "8651000000", "incomeBeforeTax": "3855000000", "interestExpense": "1914000000", "operatingIncome": "6455000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "790000000", "reportedCurrency": "USD", "netInterestIncome": "6737000000", "nonInterestIncome": "None", "operatingExpenses": "2206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "1904000000", "netIncomeFromContinuingOperations": "3065000000" }, "balance": { "goodwill": "822000000", "inventory": "-6397000000", "commonStock": "16483000000", "currentDebt": "None", "investments": "None", "totalAssets": "182350000000", "longTermDebt": "17029000000", "shortTermDebt": "3304000000", "treasuryStock": "-5188000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "-1599000000", "totalLiabilities": "165300000000", "otherCurrentAssets": "6397000000", "totalCurrentAssets": "39173000000", "currentLongTermDebt": "0", "longTermInvestments": "35859000000", "shortTermInvestments": "33384000000", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47672000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10862000000", "shortLongTermDebtTotal": "20333000000", "totalShareholderEquity": "17050000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "-210000000", "totalCurrentLiabilities": "210000000", "otherNonCurrentLiabilities": "3514000000", "totalNonCurrentLiabilities": "17215000000", "cashAndShortTermInvestments": "5062000000", "commonStockSharesOutstanding": "365180000", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "5062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3060000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4042000000", "capitalExpenditures": "5120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3848000000", "cashflowFromInvestment": "-11098000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10904000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4704000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8912000000, "cost_of_revenue": 2155000000, "gross_profit": 132000000, "research_and_development": null, "selling_general_admin": 1904000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6455000000, "depreciation_amortisation": 570000000, "ebitda": 7025000000, "interest_expense": 1914000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3855000000, "tax_provision": 790000000, "effective_tax_rate": null, "net_income": 3060000000, "net_income_continuing_ops": 3065000000, "net_income_to_common": 3060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5062000000, "short_term_investments": 33384000000, "net_receivables": 727000000, "inventory": -6397000000, "other_current_assets": null, "total_current_assets": 39173000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 129000000, "goodwill_and_intangibles": 951000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47672000000, "total_assets": 182350000000, "short_term_debt": 3304000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210000000, "long_term_debt": 17029000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17215000000, "total_liabilities": 165300000000, "total_debt": 20333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1599000000, "total_equity": 17050000000, "shares_outstanding": 365180000, "operating_cash_flow": 4042000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11098000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3848000000, "free_cash_flow": 9162000000, "net_change_in_cash": -10904000000 }, "raw_data": { "income": { "ebit": "6455000000", "ebitda": "7025000000", "netIncome": "3060000000", "grossProfit": "132000000", "depreciation": "None", "totalRevenue": "8912000000", "costOfRevenue": "2155000000", "interestIncome": "8651000000", "incomeBeforeTax": "3855000000", "interestExpense": "1914000000", "operatingIncome": "6455000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "790000000", "reportedCurrency": "USD", "netInterestIncome": "6737000000", "nonInterestIncome": "None", "operatingExpenses": "2206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000000", "sellingGeneralAndAdministrative": "1904000000", "netIncomeFromContinuingOperations": "3065000000" }, "balance": { "goodwill": "822000000", "inventory": "-6397000000", "commonStock": "16483000000", "currentDebt": "None", "investments": "None", "totalAssets": "182350000000", "longTermDebt": "17029000000", "shortTermDebt": "3304000000", "treasuryStock": "-5188000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "-1599000000", "totalLiabilities": "165300000000", "otherCurrentAssets": "6397000000", "totalCurrentAssets": "39173000000", "currentLongTermDebt": "0", "longTermInvestments": "35859000000", "shortTermInvestments": "33384000000", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47672000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10862000000", "shortLongTermDebtTotal": "20333000000", "totalShareholderEquity": "17050000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "-210000000", "totalCurrentLiabilities": "210000000", "otherNonCurrentLiabilities": "3514000000", "totalNonCurrentLiabilities": "17215000000", "cashAndShortTermInvestments": "5062000000", "commonStockSharesOutstanding": "365180000", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "5062000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3060000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4042000000", "capitalExpenditures": "5120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3848000000", "cashflowFromInvestment": "-11098000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10904000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4704000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 7638000000, "cost_of_revenue": 4682000000, "gross_profit": 7638000000, "ebit": 4656000000, "ebitda": 5507000000, "pretax_income": 1414000000, "tax_provision": 328000000, "net_income": 1085000000, "net_income_to_common": 1085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15621000000, "total_current_assets": 46730000000, "total_assets": 182165000000, "short_term_debt": 2136000000, "long_term_debt": 22006000000, "total_debt": 24142000000, "total_liabilities": 167462000000, "total_equity": 14703000000, "shares_outstanding": 377101000, "goodwill_and_intangibles": 393000000 }, "cash_flow": { "operating_cash_flow": 3739000000, "capital_expenditure": 4320000000, "free_cash_flow": 8059000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213689, "ticker_id": 168, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4656000000", "ebitda": "5507000000", "netIncome": "1085000000", "grossProfit": "7638000000", "depreciation": "None", "totalRevenue": "7638000000", "costOfRevenue": "4682000000", "interestIncome": "8797000000", "incomeBeforeTax": "1414000000", "interestExpense": "3243000000", "operatingIncome": "4656000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "5554000000", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000000", "sellingGeneralAndAdministrative": "1739000000", "netIncomeFromContinuingOperations": "1086000000" }, "balance": { "goodwill": "343000000", "inventory": "-17893000000", "commonStock": "21544000000", "currentDebt": "None", "investments": "None", "totalAssets": "182165000000", "longTermDebt": "22006000000", "shortTermDebt": "2136000000", "treasuryStock": "-3194000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-4278000000", "totalLiabilities": "167462000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "46730000000", "currentLongTermDebt": "2136000000", "longTermInvestments": "146740000000", "shortTermInvestments": "29685000000", "currentNetReceivables": "870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135435000000", "currentAccountsPayable": "1014000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9639000000", "shortLongTermDebtTotal": "24329000000", "totalShareholderEquity": "14703000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "137036000000", "totalCurrentLiabilities": "140186000000", "otherNonCurrentLiabilities": "3438000000", "totalNonCurrentLiabilities": "27276000000", "cashAndShortTermInvestments": "15621000000", "commonStockSharesOutstanding": "377101000", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "15621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3739000000", "capitalExpenditures": "4320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "8427000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12191000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7638000000, "cost_of_revenue": 4682000000, "gross_profit": 7638000000, "research_and_development": null, "selling_general_admin": 1739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4656000000, "depreciation_amortisation": 851000000, "ebitda": 5507000000, "interest_expense": 3243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1414000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 1085000000, "net_income_continuing_ops": 1086000000, "net_income_to_common": 1085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15621000000, "short_term_investments": 29685000000, "net_receivables": 870000000, "inventory": -17893000000, "other_current_assets": null, "total_current_assets": 46730000000, "net_ppe": null, "goodwill": 343000000, "intangible_assets": 50000000, "goodwill_and_intangibles": 393000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135435000000, "total_assets": 182165000000, "short_term_debt": 2136000000, "accounts_payable": 1014000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140186000000, "long_term_debt": 22006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27276000000, "total_liabilities": 167462000000, "total_debt": 24142000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4278000000, "total_equity": 14703000000, "shares_outstanding": 377101000, "operating_cash_flow": 3739000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4320000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8427000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000000, "free_cash_flow": 8059000000, "net_change_in_cash": 12191000000 }, "raw_data": { "income": { "ebit": "4656000000", "ebitda": "5507000000", "netIncome": "1085000000", "grossProfit": "7638000000", "depreciation": "None", "totalRevenue": "7638000000", "costOfRevenue": "4682000000", "interestIncome": "8797000000", "incomeBeforeTax": "1414000000", "interestExpense": "3243000000", "operatingIncome": "4656000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "5554000000", "nonInterestIncome": "None", "operatingExpenses": "851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000000", "sellingGeneralAndAdministrative": "1739000000", "netIncomeFromContinuingOperations": "1086000000" }, "balance": { "goodwill": "343000000", "inventory": "-17893000000", "commonStock": "21544000000", "currentDebt": "None", "investments": "None", "totalAssets": "182165000000", "longTermDebt": "22006000000", "shortTermDebt": "2136000000", "treasuryStock": "-3194000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-4278000000", "totalLiabilities": "167462000000", "otherCurrentAssets": "554000000", "totalCurrentAssets": "46730000000", "currentLongTermDebt": "2136000000", "longTermInvestments": "146740000000", "shortTermInvestments": "29685000000", "currentNetReceivables": "870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135435000000", "currentAccountsPayable": "1014000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9639000000", "shortLongTermDebtTotal": "24329000000", "totalShareholderEquity": "14703000000", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "137036000000", "totalCurrentLiabilities": "140186000000", "otherNonCurrentLiabilities": "3438000000", "totalNonCurrentLiabilities": "27276000000", "cashAndShortTermInvestments": "15621000000", "commonStockSharesOutstanding": "377101000", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "15621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3739000000", "capitalExpenditures": "4320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "8427000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12191000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 11558000000, "cost_of_revenue": 5241000000, "gross_profit": 6317000000, "ebit": 1967000000, "ebitda": 3522000000, "pretax_income": 1967000000, "tax_provision": 246000000, "net_income": 1715000000, "net_income_to_common": 1715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3555000000, "total_current_assets": 33196000000, "total_assets": 180644000000, "short_term_debt": 5531000000, "long_term_debt": 34027000000, "total_debt": 39558000000, "total_liabilities": 166228000000, "total_equity": 14416000000, "shares_outstanding": 395395000, "goodwill_and_intangibles": 462000000 }, "cash_flow": { "operating_cash_flow": 4050000000, "capital_expenditure": 4023000000, "free_cash_flow": 8073000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213694, "ticker_id": 168, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1967000000", "ebitda": "3522000000", "netIncome": "1715000000", "grossProfit": "6317000000", "depreciation": "None", "totalRevenue": "11558000000", "costOfRevenue": "5241000000", "interestIncome": "9857000000", "incomeBeforeTax": "1967000000", "interestExpense": "4243000000", "operatingIncome": "1967000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "5614000000", "nonInterestIncome": "None", "operatingExpenses": "4350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000000", "sellingGeneralAndAdministrative": "2018000000", "netIncomeFromContinuingOperations": "1721000000" }, "balance": { "goodwill": "393000000", "inventory": "-5535000000", "commonStock": "21438000000", "currentDebt": "None", "investments": "None", "totalAssets": "180644000000", "longTermDebt": "34027000000", "shortTermDebt": "5531000000", "treasuryStock": "-3088000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "-4057000000", "totalLiabilities": "166228000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "33196000000", "currentLongTermDebt": "5531000000", "longTermInvestments": "158978000000", "shortTermInvestments": "28384000000", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147448000000", "currentAccountsPayable": "1176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8864000000", "shortLongTermDebtTotal": "39754000000", "totalShareholderEquity": "14416000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "120752000000", "totalCurrentLiabilities": "127459000000", "otherNonCurrentLiabilities": "3305000000", "totalNonCurrentLiabilities": "38769000000", "cashAndShortTermInvestments": "3555000000", "commonStockSharesOutstanding": "395395000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "3555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1715000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4050000000", "capitalExpenditures": "4023000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530000000", "cashflowFromInvestment": "-3769000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1249000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1039000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11558000000, "cost_of_revenue": 5241000000, "gross_profit": 6317000000, "research_and_development": null, "selling_general_admin": 2018000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1967000000, "depreciation_amortisation": 1555000000, "ebitda": 3522000000, "interest_expense": 4243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1967000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 1715000000, "net_income_continuing_ops": 1721000000, "net_income_to_common": 1715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3555000000, "short_term_investments": 28384000000, "net_receivables": 706000000, "inventory": -5535000000, "other_current_assets": null, "total_current_assets": 33196000000, "net_ppe": null, "goodwill": 393000000, "intangible_assets": 69000000, "goodwill_and_intangibles": 462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147448000000, "total_assets": 180644000000, "short_term_debt": 5531000000, "accounts_payable": 1176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127459000000, "long_term_debt": 34027000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38769000000, "total_liabilities": 166228000000, "total_debt": 39558000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4057000000, "total_equity": 14416000000, "shares_outstanding": 395395000, "operating_cash_flow": 4050000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4023000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3769000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1530000000, "free_cash_flow": 8073000000, "net_change_in_cash": -1249000000 }, "raw_data": { "income": { "ebit": "1967000000", "ebitda": "3522000000", "netIncome": "1715000000", "grossProfit": "6317000000", "depreciation": "None", "totalRevenue": "11558000000", "costOfRevenue": "5241000000", "interestIncome": "9857000000", "incomeBeforeTax": "1967000000", "interestExpense": "4243000000", "operatingIncome": "1967000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "5614000000", "nonInterestIncome": "None", "operatingExpenses": "4350000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000000", "sellingGeneralAndAdministrative": "2018000000", "netIncomeFromContinuingOperations": "1721000000" }, "balance": { "goodwill": "393000000", "inventory": "-5535000000", "commonStock": "21438000000", "currentDebt": "None", "investments": "None", "totalAssets": "180644000000", "longTermDebt": "34027000000", "shortTermDebt": "5531000000", "treasuryStock": "-3088000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "-4057000000", "totalLiabilities": "166228000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "33196000000", "currentLongTermDebt": "5531000000", "longTermInvestments": "158978000000", "shortTermInvestments": "28384000000", "currentNetReceivables": "706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147448000000", "currentAccountsPayable": "1176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8864000000", "shortLongTermDebtTotal": "39754000000", "totalShareholderEquity": "14416000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "120752000000", "totalCurrentLiabilities": "127459000000", "otherNonCurrentLiabilities": "3305000000", "totalNonCurrentLiabilities": "38769000000", "cashAndShortTermInvestments": "3555000000", "commonStockSharesOutstanding": "395395000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "3555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1715000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4050000000", "capitalExpenditures": "4023000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530000000", "cashflowFromInvestment": "-3769000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1249000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1039000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 10421000000, "cost_of_revenue": 4555000000, "gross_profit": 5866000000, "ebit": 1622000000, "ebitda": 3271000000, "pretax_income": 1622000000, "tax_provision": 359000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4537000000, "total_current_assets": 21969000000, "total_assets": 178869000000, "short_term_debt": 9987000000, "long_term_debt": 44193000000, "total_debt": 54180000000, "total_liabilities": 165601000000, "total_equity": 13268000000, "shares_outstanding": 427680000, "goodwill_and_intangibles": 299000000 }, "cash_flow": { "operating_cash_flow": 4150000000, "capital_expenditure": 3709000000, "free_cash_flow": 7859000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213699, "ticker_id": 168, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1622000000", "ebitda": "3271000000", "netIncome": "1263000000", "grossProfit": "5866000000", "depreciation": "None", "totalRevenue": "10421000000", "costOfRevenue": "4555000000", "interestIncome": "9052000000", "incomeBeforeTax": "1622000000", "interestExpense": "3637000000", "operatingIncome": "1622000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "5415000000", "nonInterestIncome": "None", "operatingExpenses": "4244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000000", "sellingGeneralAndAdministrative": "1890000000", "netIncomeFromContinuingOperations": "1263000000" }, "balance": { "goodwill": "240000000", "inventory": "-8400000000", "commonStock": "21345000000", "currentDebt": "None", "investments": "None", "totalAssets": "178869000000", "longTermDebt": "44193000000", "shortTermDebt": "9987000000", "treasuryStock": "-2049000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "-5489000000", "totalLiabilities": "165601000000", "otherCurrentAssets": "527000000", "totalCurrentAssets": "21969000000", "currentLongTermDebt": "9302000000", "longTermInvestments": "131360000000", "shortTermInvestments": "16103000000", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156900000000", "currentAccountsPayable": "1039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8417000000", "shortLongTermDebtTotal": "54370000000", "totalShareholderEquity": "13268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106178000000", "totalCurrentLiabilities": "117204000000", "otherNonCurrentLiabilities": "3044000000", "totalNonCurrentLiabilities": "48397000000", "cashAndShortTermInvestments": "4537000000", "commonStockSharesOutstanding": "427680000", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "4537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1263000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4150000000", "capitalExpenditures": "3709000000", "changeInReceivables": "None", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "10721000000", "cashflowFromInvestment": "-14509000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "357000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10421000000, "cost_of_revenue": 4555000000, "gross_profit": 5866000000, "research_and_development": null, "selling_general_admin": 1890000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1622000000, "depreciation_amortisation": 1649000000, "ebitda": 3271000000, "interest_expense": 3637000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1622000000, "tax_provision": 359000000, "effective_tax_rate": null, "net_income": 1263000000, "net_income_continuing_ops": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4537000000, "short_term_investments": 16103000000, "net_receivables": 802000000, "inventory": -8400000000, "other_current_assets": null, "total_current_assets": 21969000000, "net_ppe": null, "goodwill": 240000000, "intangible_assets": 59000000, "goodwill_and_intangibles": 299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156900000000, "total_assets": 178869000000, "short_term_debt": 9987000000, "accounts_payable": 1039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117204000000, "long_term_debt": 44193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48397000000, "total_liabilities": 165601000000, "total_debt": 54180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5489000000, "total_equity": 13268000000, "shares_outstanding": 427680000, "operating_cash_flow": 4150000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14509000000, "dividends_paid": 242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10721000000, "free_cash_flow": 7859000000, "net_change_in_cash": 357000000 }, "raw_data": { "income": { "ebit": "1622000000", "ebitda": "3271000000", "netIncome": "1263000000", "grossProfit": "5866000000", "depreciation": "None", "totalRevenue": "10421000000", "costOfRevenue": "4555000000", "interestIncome": "9052000000", "incomeBeforeTax": "1622000000", "interestExpense": "3637000000", "operatingIncome": "1622000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "5415000000", "nonInterestIncome": "None", "operatingExpenses": "4244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1649000000", "sellingGeneralAndAdministrative": "1890000000", "netIncomeFromContinuingOperations": "1263000000" }, "balance": { "goodwill": "240000000", "inventory": "-8400000000", "commonStock": "21345000000", "currentDebt": "None", "investments": "None", "totalAssets": "178869000000", "longTermDebt": "44193000000", "shortTermDebt": "9987000000", "treasuryStock": "-2049000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "-5489000000", "totalLiabilities": "165601000000", "otherCurrentAssets": "527000000", "totalCurrentAssets": "21969000000", "currentLongTermDebt": "9302000000", "longTermInvestments": "131360000000", "shortTermInvestments": "16103000000", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156900000000", "currentAccountsPayable": "1039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8417000000", "shortLongTermDebtTotal": "54370000000", "totalShareholderEquity": "13268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106178000000", "totalCurrentLiabilities": "117204000000", "otherNonCurrentLiabilities": "3044000000", "totalNonCurrentLiabilities": "48397000000", "cashAndShortTermInvestments": "4537000000", "commonStockSharesOutstanding": "427680000", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "4537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1263000000", "profitLoss": "None", "dividendPayout": "242000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4150000000", "capitalExpenditures": "3709000000", "changeInReceivables": "None", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "10721000000", "cashflowFromInvestment": "-14509000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "357000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 3887000000, "cost_of_revenue": 1984000000, "gross_profit": 1903000000, "ebit": 400000000, "ebitda": 400000000, "pretax_income": 400000000, "tax_provision": 81000000, "net_income": 319000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9518000000, "total_current_assets": 31697000000, "total_assets": 197269000000, "short_term_debt": 4126000000, "long_term_debt": 17349000000, "total_debt": 21475000000, "total_liabilities": 181660000000, "total_equity": 15609000000, "shares_outstanding": 313219000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 1371000000, "capital_expenditure": 705000000, "free_cash_flow": 2076000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213662, "ticker_id": 168, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "400000000", "netIncome": "319000000", "grossProfit": "1903000000", "depreciation": "None", "totalRevenue": "3887000000", "costOfRevenue": "1984000000", "interestIncome": "3374000000", "incomeBeforeTax": "400000000", "interestExpense": "1517000000", "operatingIncome": "400000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "1857000000", "nonInterestIncome": "None", "operatingExpenses": "1503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22346000000", "currentDebt": "None", "investments": "None", "totalAssets": "197269000000", "longTermDebt": "17349000000", "shortTermDebt": "4126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "827000000", "totalLiabilities": "181660000000", "otherCurrentAssets": "1711000000", "totalCurrentAssets": "31697000000", "currentLongTermDebt": "3600000000", "longTermInvestments": "28412000000", "shortTermInvestments": "19538000000", "currentNetReceivables": "930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165572000000", "currentAccountsPayable": "1396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21596000000", "totalShareholderEquity": "15609000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "153152000000", "totalCurrentLiabilities": "158674000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22986000000", "cashAndShortTermInvestments": "9518000000", "commonStockSharesOutstanding": "313219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1371000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095000000", "cashflowFromInvestment": "-3043000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3887000000, "cost_of_revenue": 1984000000, "gross_profit": 1903000000, "research_and_development": null, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": null, "ebitda": 400000000, "interest_expense": 1517000000, "interest_income": null, "other_non_operating": null, "pretax_income": 400000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 319000000, "net_income_continuing_ops": 319000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9518000000, "short_term_investments": 19538000000, "net_receivables": 930000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31697000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": null, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165572000000, "total_assets": 197269000000, "short_term_debt": 4126000000, "accounts_payable": 1396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158674000000, "long_term_debt": 17349000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22986000000, "total_liabilities": 181660000000, "total_debt": 21475000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827000000, "total_equity": 15609000000, "shares_outstanding": 313219000, "operating_cash_flow": 1371000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3043000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1095000000, "free_cash_flow": 2076000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "400000000", "netIncome": "319000000", "grossProfit": "1903000000", "depreciation": "None", "totalRevenue": "3887000000", "costOfRevenue": "1984000000", "interestIncome": "3374000000", "incomeBeforeTax": "400000000", "interestExpense": "1517000000", "operatingIncome": "400000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "1857000000", "nonInterestIncome": "None", "operatingExpenses": "1503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22346000000", "currentDebt": "None", "investments": "None", "totalAssets": "197269000000", "longTermDebt": "17349000000", "shortTermDebt": "4126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "827000000", "totalLiabilities": "181660000000", "otherCurrentAssets": "1711000000", "totalCurrentAssets": "31697000000", "currentLongTermDebt": "3600000000", "longTermInvestments": "28412000000", "shortTermInvestments": "19538000000", "currentNetReceivables": "930000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165572000000", "currentAccountsPayable": "1396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21596000000", "totalShareholderEquity": "15609000000", "capitalLeaseObligations": "121000000", "otherCurrentLiabilities": "153152000000", "totalCurrentLiabilities": "158674000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22986000000", "cashAndShortTermInvestments": "9518000000", "commonStockSharesOutstanding": "313219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9518000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1371000000", "capitalExpenditures": "705000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095000000", "cashflowFromInvestment": "-3043000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 3941000000, "cost_of_revenue": 2049000000, "gross_profit": 1892000000, "ebit": 386000000, "ebitda": 868000000, "pretax_income": 386000000, "tax_provision": 59000000, "net_income": 327000000, "net_income_to_common": 327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10030000000, "total_current_assets": 147387000000, "total_assets": 196002000000, "short_term_debt": 4695000000, "long_term_debt": 17070000000, "total_debt": 21765000000, "total_liabilities": 180504000000, "total_equity": 15498000000, "shares_outstanding": 314273000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 652000000, "capital_expenditure": 891000000, "free_cash_flow": 1543000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213663, "ticker_id": 168, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386000000", "ebitda": "868000000", "netIncome": "327000000", "grossProfit": "1892000000", "depreciation": "None", "totalRevenue": "3941000000", "costOfRevenue": "2049000000", "interestIncome": "3416000000", "incomeBeforeTax": "386000000", "interestExpense": "1562000000", "operatingIncome": "386000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "1854000000", "nonInterestIncome": "None", "operatingExpenses": "1506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "327000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22272000000", "currentDebt": "None", "investments": "None", "totalAssets": "196002000000", "longTermDebt": "17070000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "633000000", "totalLiabilities": "180504000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "147387000000", "currentLongTermDebt": "4150000000", "longTermInvestments": "28251000000", "shortTermInvestments": "19273000000", "currentNetReceivables": "136808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48615000000", "currentAccountsPayable": "151649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8772000000", "shortLongTermDebtTotal": "21765000000", "totalShareholderEquity": "15498000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "163434000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17070000000", "cashAndShortTermInvestments": "10030000000", "commonStockSharesOutstanding": "314273000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "652000000", "capitalExpenditures": "891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4013000000", "cashflowFromInvestment": "-4463000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3941000000, "cost_of_revenue": 2049000000, "gross_profit": 1892000000, "research_and_development": null, "selling_general_admin": 323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386000000, "depreciation_amortisation": 482000000, "ebitda": 868000000, "interest_expense": 1562000000, "interest_income": null, "other_non_operating": null, "pretax_income": 386000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 327000000, "net_income_continuing_ops": 327000000, "net_income_to_common": 327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10030000000, "short_term_investments": 19273000000, "net_receivables": 136808000000, "inventory": null, "other_current_assets": null, "total_current_assets": 147387000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": 0, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48615000000, "total_assets": 196002000000, "short_term_debt": 4695000000, "accounts_payable": 151649000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163434000000, "long_term_debt": 17070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17070000000, "total_liabilities": 180504000000, "total_debt": 21765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633000000, "total_equity": 15498000000, "shares_outstanding": 314273000, "operating_cash_flow": 652000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4463000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4013000000, "free_cash_flow": 1543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386000000", "ebitda": "868000000", "netIncome": "327000000", "grossProfit": "1892000000", "depreciation": "None", "totalRevenue": "3941000000", "costOfRevenue": "2049000000", "interestIncome": "3416000000", "incomeBeforeTax": "386000000", "interestExpense": "1562000000", "operatingIncome": "386000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "1854000000", "nonInterestIncome": "None", "operatingExpenses": "1506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000000", "sellingGeneralAndAdministrative": "323000000", "netIncomeFromContinuingOperations": "327000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22272000000", "currentDebt": "None", "investments": "None", "totalAssets": "196002000000", "longTermDebt": "17070000000", "shortTermDebt": "4695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "633000000", "totalLiabilities": "180504000000", "otherCurrentAssets": "549000000", "totalCurrentAssets": "147387000000", "currentLongTermDebt": "4150000000", "longTermInvestments": "28251000000", "shortTermInvestments": "19273000000", "currentNetReceivables": "136808000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48615000000", "currentAccountsPayable": "151649000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8772000000", "shortLongTermDebtTotal": "21765000000", "totalShareholderEquity": "15498000000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "163434000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17070000000", "cashAndShortTermInvestments": "10030000000", "commonStockSharesOutstanding": "314273000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10030000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "652000000", "capitalExpenditures": "891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4013000000", "cashflowFromInvestment": "-4463000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 3948000000, "cost_of_revenue": 1993000000, "gross_profit": 1955000000, "ebit": 513000000, "ebitda": 851000000, "pretax_income": 513000000, "tax_provision": 115000000, "net_income": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10246000000, "total_current_assets": 30339000000, "total_assets": 191711000000, "short_term_debt": 3879000000, "long_term_debt": 16749000000, "total_debt": 20628000000, "total_liabilities": 176594000000, "total_equity": 15117000000, "shares_outstanding": 313823000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 1202000000, "capital_expenditure": 1484000000, "free_cash_flow": 2686000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213665, "ticker_id": 168, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "513000000", "ebitda": "851000000", "netIncome": "398000000", "grossProfit": "1955000000", "depreciation": "None", "totalRevenue": "3948000000", "costOfRevenue": "1993000000", "interestIncome": "3387000000", "incomeBeforeTax": "513000000", "interestExpense": "1578000000", "operatingIncome": "513000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "1809000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "746000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22255000000", "currentDebt": "None", "investments": "None", "totalAssets": "191711000000", "longTermDebt": "16749000000", "shortTermDebt": "3879000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "427000000", "totalLiabilities": "176594000000", "otherCurrentAssets": "-22684000000", "totalCurrentAssets": "30339000000", "currentLongTermDebt": "3350000000", "longTermInvestments": "27925000000", "shortTermInvestments": "18984000000", "currentNetReceivables": "1109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161372000000", "currentAccountsPayable": "1097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9866000000", "shortLongTermDebtTotal": "20628000000", "totalShareholderEquity": "15117000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "148410000000", "totalCurrentLiabilities": "153386000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140883000000", "cashAndShortTermInvestments": "10246000000", "commonStockSharesOutstanding": "313823000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1202000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1280000000", "cashflowFromInvestment": "-2381000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3948000000, "cost_of_revenue": 1993000000, "gross_profit": 1955000000, "research_and_development": null, "selling_general_admin": 746000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 338000000, "ebitda": 851000000, "interest_expense": 1578000000, "interest_income": null, "other_non_operating": null, "pretax_income": 513000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 398000000, "net_income_continuing_ops": 398000000, "net_income_to_common": 398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10246000000, "short_term_investments": 18984000000, "net_receivables": 1109000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30339000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": 0, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161372000000, "total_assets": 191711000000, "short_term_debt": 3879000000, "accounts_payable": 1097000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153386000000, "long_term_debt": 16749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140883000000, "total_liabilities": 176594000000, "total_debt": 20628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427000000, "total_equity": 15117000000, "shares_outstanding": 313823000, "operating_cash_flow": 1202000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2381000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1280000000, "free_cash_flow": 2686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "513000000", "ebitda": "851000000", "netIncome": "398000000", "grossProfit": "1955000000", "depreciation": "None", "totalRevenue": "3948000000", "costOfRevenue": "1993000000", "interestIncome": "3387000000", "incomeBeforeTax": "513000000", "interestExpense": "1578000000", "operatingIncome": "513000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "1809000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "746000000", "netIncomeFromContinuingOperations": "398000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22255000000", "currentDebt": "None", "investments": "None", "totalAssets": "191711000000", "longTermDebt": "16749000000", "shortTermDebt": "3879000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "427000000", "totalLiabilities": "176594000000", "otherCurrentAssets": "-22684000000", "totalCurrentAssets": "30339000000", "currentLongTermDebt": "3350000000", "longTermInvestments": "27925000000", "shortTermInvestments": "18984000000", "currentNetReceivables": "1109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161372000000", "currentAccountsPayable": "1097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9866000000", "shortLongTermDebtTotal": "20628000000", "totalShareholderEquity": "15117000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "148410000000", "totalCurrentLiabilities": "153386000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140883000000", "cashAndShortTermInvestments": "10246000000", "commonStockSharesOutstanding": "313823000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1202000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1280000000", "cashflowFromInvestment": "-2381000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 3876000000, "cost_of_revenue": 1977000000, "gross_profit": 1899000000, "ebit": 436000000, "ebitda": 652000000, "pretax_income": 436000000, "tax_provision": 84000000, "net_income": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10592000000, "total_current_assets": 29899000000, "total_assets": 189473000000, "short_term_debt": 3856000000, "long_term_debt": 15876000000, "total_debt": 19732000000, "total_liabilities": 174926000000, "total_equity": 14547000000, "shares_outstanding": 312434000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 947000000, "capital_expenditure": 1081000000, "free_cash_flow": 2028000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213666, "ticker_id": 168, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "436000000", "ebitda": "652000000", "netIncome": "352000000", "grossProfit": "1899000000", "depreciation": "None", "totalRevenue": "3876000000", "costOfRevenue": "1977000000", "interestIncome": "3325000000", "incomeBeforeTax": "436000000", "interestExpense": "1593000000", "operatingIncome": "436000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "1732000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "788000000", "netIncomeFromContinuingOperations": "352000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22235000000", "currentDebt": "None", "investments": "None", "totalAssets": "189473000000", "longTermDebt": "15876000000", "shortTermDebt": "3856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "151000000", "totalLiabilities": "174926000000", "otherCurrentAssets": "2893000000", "totalCurrentAssets": "29899000000", "currentLongTermDebt": "2925000000", "longTermInvestments": "27340000000", "shortTermInvestments": "18197000000", "currentNetReceivables": "1110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159002000000", "currentAccountsPayable": "2789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7992000000", "shortLongTermDebtTotal": "19732000000", "totalShareholderEquity": "14547000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "147866000000", "totalCurrentLiabilities": "154511000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20415000000", "cashAndShortTermInvestments": "10592000000", "commonStockSharesOutstanding": "312434000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "947000000", "capitalExpenditures": "1081000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3775000000", "cashflowFromInvestment": "2909000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3876000000, "cost_of_revenue": 1977000000, "gross_profit": 1899000000, "research_and_development": null, "selling_general_admin": 788000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 436000000, "depreciation_amortisation": 216000000, "ebitda": 652000000, "interest_expense": 1593000000, "interest_income": null, "other_non_operating": null, "pretax_income": 436000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 352000000, "net_income_continuing_ops": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10592000000, "short_term_investments": 18197000000, "net_receivables": 1110000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29899000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": 0, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159002000000, "total_assets": 189473000000, "short_term_debt": 3856000000, "accounts_payable": 2789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154511000000, "long_term_debt": 15876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20415000000, "total_liabilities": 174926000000, "total_debt": 19732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151000000, "total_equity": 14547000000, "shares_outstanding": 312434000, "operating_cash_flow": 947000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2909000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3775000000, "free_cash_flow": 2028000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "436000000", "ebitda": "652000000", "netIncome": "352000000", "grossProfit": "1899000000", "depreciation": "None", "totalRevenue": "3876000000", "costOfRevenue": "1977000000", "interestIncome": "3325000000", "incomeBeforeTax": "436000000", "interestExpense": "1593000000", "operatingIncome": "436000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "1732000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000000", "sellingGeneralAndAdministrative": "788000000", "netIncomeFromContinuingOperations": "352000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22235000000", "currentDebt": "None", "investments": "None", "totalAssets": "189473000000", "longTermDebt": "15876000000", "shortTermDebt": "3856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "151000000", "totalLiabilities": "174926000000", "otherCurrentAssets": "2893000000", "totalCurrentAssets": "29899000000", "currentLongTermDebt": "2925000000", "longTermInvestments": "27340000000", "shortTermInvestments": "18197000000", "currentNetReceivables": "1110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159002000000", "currentAccountsPayable": "2789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7992000000", "shortLongTermDebtTotal": "19732000000", "totalShareholderEquity": "14547000000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "147866000000", "totalCurrentLiabilities": "154511000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20415000000", "cashAndShortTermInvestments": "10592000000", "commonStockSharesOutstanding": "312434000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "947000000", "capitalExpenditures": "1081000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3775000000", "cashflowFromInvestment": "2909000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 3430000000, "cost_of_revenue": 1866000000, "gross_profit": 1564000000, "ebit": -284000000, "ebitda": 77000000, "pretax_income": -284000000, "tax_provision": -59000000, "net_income": -225000000, "net_income_to_common": -225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10409000000, "total_current_assets": 31154000000, "total_assets": 193331000000, "short_term_debt": 3339000000, "long_term_debt": 16465000000, "total_debt": 19804000000, "total_liabilities": 179099000000, "total_equity": 14232000000, "shares_outstanding": 309006000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 940000000, "capital_expenditure": 819000000, "free_cash_flow": 1759000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213667, "ticker_id": 168, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-284000000", "ebitda": "77000000", "netIncome": "-225000000", "grossProfit": "1564000000", "depreciation": "None", "totalRevenue": "3430000000", "costOfRevenue": "1866000000", "interestIncome": "3393000000", "incomeBeforeTax": "-284000000", "interestExpense": "1675000000", "operatingIncome": "-284000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-59000000", "reportedCurrency": "USD", "netInterestIncome": "1718000000", "nonInterestIncome": "None", "operatingExpenses": "1848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "827000000", "netIncomeFromContinuingOperations": "-225000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22191000000", "currentDebt": "None", "investments": "None", "totalAssets": "193331000000", "longTermDebt": "16465000000", "shortTermDebt": "3339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-78000000", "totalLiabilities": "179099000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31154000000", "currentLongTermDebt": "2450000000", "longTermInvestments": "27375000000", "shortTermInvestments": "18146000000", "currentNetReceivables": "2599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162177000000", "currentAccountsPayable": "2120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9190000000", "shortLongTermDebtTotal": "19910000000", "totalShareholderEquity": "14232000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "151428000000", "totalCurrentLiabilities": "156887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22212000000", "cashAndShortTermInvestments": "10409000000", "commonStockSharesOutstanding": "309006000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "940000000", "capitalExpenditures": "819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438000000", "cashflowFromInvestment": "-1341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3430000000, "cost_of_revenue": 1866000000, "gross_profit": 1564000000, "research_and_development": null, "selling_general_admin": 827000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -284000000, "depreciation_amortisation": 361000000, "ebitda": 77000000, "interest_expense": 1675000000, "interest_income": null, "other_non_operating": null, "pretax_income": -284000000, "tax_provision": -59000000, "effective_tax_rate": null, "net_income": -225000000, "net_income_continuing_ops": -225000000, "net_income_to_common": -225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10409000000, "short_term_investments": 18146000000, "net_receivables": 2599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31154000000, "net_ppe": null, "goodwill": 190000000, "intangible_assets": 0, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162177000000, "total_assets": 193331000000, "short_term_debt": 3339000000, "accounts_payable": 2120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156887000000, "long_term_debt": 16465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22212000000, "total_liabilities": 179099000000, "total_debt": 19804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78000000, "total_equity": 14232000000, "shares_outstanding": 309006000, "operating_cash_flow": 940000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1341000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438000000, "free_cash_flow": 1759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-284000000", "ebitda": "77000000", "netIncome": "-225000000", "grossProfit": "1564000000", "depreciation": "None", "totalRevenue": "3430000000", "costOfRevenue": "1866000000", "interestIncome": "3393000000", "incomeBeforeTax": "-284000000", "interestExpense": "1675000000", "operatingIncome": "-284000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-59000000", "reportedCurrency": "USD", "netInterestIncome": "1718000000", "nonInterestIncome": "None", "operatingExpenses": "1848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361000000", "sellingGeneralAndAdministrative": "827000000", "netIncomeFromContinuingOperations": "-225000000" }, "balance": { "goodwill": "190000000", "inventory": "None", "commonStock": "22191000000", "currentDebt": "None", "investments": "None", "totalAssets": "193331000000", "longTermDebt": "16465000000", "shortTermDebt": "3339000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-78000000", "totalLiabilities": "179099000000", "otherCurrentAssets": "None", "totalCurrentAssets": "31154000000", "currentLongTermDebt": "2450000000", "longTermInvestments": "27375000000", "shortTermInvestments": "18146000000", "currentNetReceivables": "2599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162177000000", "currentAccountsPayable": "2120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9190000000", "shortLongTermDebtTotal": "19910000000", "totalShareholderEquity": "14232000000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "151428000000", "totalCurrentLiabilities": "156887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22212000000", "cashAndShortTermInvestments": "10409000000", "commonStockSharesOutstanding": "309006000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "940000000", "capitalExpenditures": "819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438000000", "cashflowFromInvestment": "-1341000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 4039000000, "cost_of_revenue": 2356000000, "gross_profit": 1683000000, "ebit": 175000000, "ebitda": 444000000, "pretax_income": 175000000, "tax_provision": 66000000, "net_income": 108000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10292000000, "total_current_assets": 30543000000, "total_assets": 191836000000, "short_term_debt": 1625000000, "long_term_debt": 17495000000, "total_debt": 19120000000, "total_liabilities": 177933000000, "total_equity": 13903000000, "shares_outstanding": 311277000, "goodwill_and_intangibles": 605000000 }, "cash_flow": { "operating_cash_flow": 620000000, "capital_expenditure": 917000000, "free_cash_flow": 1537000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213668, "ticker_id": 168, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175000000", "ebitda": "444000000", "netIncome": "108000000", "grossProfit": "1683000000", "depreciation": "None", "totalRevenue": "4039000000", "costOfRevenue": "2356000000", "interestIncome": "3528000000", "incomeBeforeTax": "175000000", "interestExpense": "1799000000", "operatingIncome": "175000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "1729000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "723000000", "netIncomeFromContinuingOperations": "-139000000" }, "balance": { "goodwill": "551000000", "inventory": "None", "commonStock": "22142000000", "currentDebt": "None", "investments": "None", "totalAssets": "191836000000", "longTermDebt": "17495000000", "shortTermDebt": "1625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "270000000", "totalLiabilities": "177933000000", "otherCurrentAssets": "-1241000000", "totalCurrentAssets": "30543000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "27779000000", "shortTermInvestments": "19010000000", "currentNetReceivables": "1241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161293000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9336000000", "shortLongTermDebtTotal": "19231000000", "totalShareholderEquity": "13903000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "151574000000", "totalCurrentLiabilities": "154594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23339000000", "cashAndShortTermInvestments": "10292000000", "commonStockSharesOutstanding": "311277000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "10292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620000000", "capitalExpenditures": "917000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "1537000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4039000000, "cost_of_revenue": 2356000000, "gross_profit": 1683000000, "research_and_development": null, "selling_general_admin": 723000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175000000, "depreciation_amortisation": 269000000, "ebitda": 444000000, "interest_expense": 1799000000, "interest_income": null, "other_non_operating": null, "pretax_income": 175000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 108000000, "net_income_continuing_ops": -139000000, "net_income_to_common": 108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10292000000, "short_term_investments": 19010000000, "net_receivables": 1241000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30543000000, "net_ppe": null, "goodwill": 551000000, "intangible_assets": 54000000, "goodwill_and_intangibles": 605000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161293000000, "total_assets": 191836000000, "short_term_debt": 1625000000, "accounts_payable": 1395000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154594000000, "long_term_debt": 17495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23339000000, "total_liabilities": 177933000000, "total_debt": 19120000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270000000, "total_equity": 13903000000, "shares_outstanding": 311277000, "operating_cash_flow": 620000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1537000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 1537000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175000000", "ebitda": "444000000", "netIncome": "108000000", "grossProfit": "1683000000", "depreciation": "None", "totalRevenue": "4039000000", "costOfRevenue": "2356000000", "interestIncome": "3528000000", "incomeBeforeTax": "175000000", "interestExpense": "1799000000", "operatingIncome": "175000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "1729000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "723000000", "netIncomeFromContinuingOperations": "-139000000" }, "balance": { "goodwill": "551000000", "inventory": "None", "commonStock": "22142000000", "currentDebt": "None", "investments": "None", "totalAssets": "191836000000", "longTermDebt": "17495000000", "shortTermDebt": "1625000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "270000000", "totalLiabilities": "177933000000", "otherCurrentAssets": "-1241000000", "totalCurrentAssets": "30543000000", "currentLongTermDebt": "1625000000", "longTermInvestments": "27779000000", "shortTermInvestments": "19010000000", "currentNetReceivables": "1241000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161293000000", "currentAccountsPayable": "1395000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9336000000", "shortLongTermDebtTotal": "19231000000", "totalShareholderEquity": "13903000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "151574000000", "totalCurrentLiabilities": "154594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23339000000", "cashAndShortTermInvestments": "10292000000", "commonStockSharesOutstanding": "311277000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "10292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-140000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620000000", "capitalExpenditures": "917000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "1537000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 4179000000, "cost_of_revenue": 2530000000, "gross_profit": 1649000000, "ebit": 233000000, "ebitda": 547000000, "pretax_income": 233000000, "tax_provision": -124000000, "net_income": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8616000000, "total_current_assets": 29669000000, "total_assets": 192981000000, "short_term_debt": 5511000000, "long_term_debt": 13067000000, "total_debt": 18578000000, "total_liabilities": 178256000000, "total_equity": 14725000000, "shares_outstanding": 311044000, "goodwill_and_intangibles": 727000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 934000000, "free_cash_flow": 1926000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213670, "ticker_id": 168, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233000000", "ebitda": "547000000", "netIncome": "357000000", "grossProfit": "1649000000", "depreciation": "None", "totalRevenue": "4179000000", "costOfRevenue": "2530000000", "interestIncome": "3574000000", "incomeBeforeTax": "233000000", "interestExpense": "1885000000", "operatingIncome": "233000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-124000000", "reportedCurrency": "USD", "netInterestIncome": "1689000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "357000000" }, "balance": { "goodwill": "669000000", "inventory": "None", "commonStock": "22101000000", "currentDebt": "None", "investments": "None", "totalAssets": "192981000000", "longTermDebt": "13067000000", "shortTermDebt": "5511000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "595000000", "totalLiabilities": "178256000000", "otherCurrentAssets": "8616000000", "totalCurrentAssets": "29669000000", "currentLongTermDebt": "5140000000", "longTermInvestments": "28704000000", "shortTermInvestments": "19905000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163312000000", "currentAccountsPayable": "1970000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18683000000", "totalShareholderEquity": "14725000000", "capitalLeaseObligations": "105000000", "otherCurrentLiabilities": "151950000000", "totalCurrentLiabilities": "159431000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18825000000", "cashAndShortTermInvestments": "8616000000", "commonStockSharesOutstanding": "311044000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "8616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "992000000", "capitalExpenditures": "934000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000000", "cashflowFromInvestment": "1060000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4179000000, "cost_of_revenue": 2530000000, "gross_profit": 1649000000, "research_and_development": null, "selling_general_admin": 734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233000000, "depreciation_amortisation": 314000000, "ebitda": 547000000, "interest_expense": 1885000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": -124000000, "effective_tax_rate": null, "net_income": 357000000, "net_income_continuing_ops": 357000000, "net_income_to_common": 357000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8616000000, "short_term_investments": 19905000000, "net_receivables": 1148000000, "inventory": null, "other_current_assets": null, "total_current_assets": 29669000000, "net_ppe": null, "goodwill": 669000000, "intangible_assets": 58000000, "goodwill_and_intangibles": 727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163312000000, "total_assets": 192981000000, "short_term_debt": 5511000000, "accounts_payable": 1970000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159431000000, "long_term_debt": 13067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18825000000, "total_liabilities": 178256000000, "total_debt": 18578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 595000000, "total_equity": 14725000000, "shares_outstanding": 311044000, "operating_cash_flow": 992000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1060000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -874000000, "free_cash_flow": 1926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233000000", "ebitda": "547000000", "netIncome": "357000000", "grossProfit": "1649000000", "depreciation": "None", "totalRevenue": "4179000000", "costOfRevenue": "2530000000", "interestIncome": "3574000000", "incomeBeforeTax": "233000000", "interestExpense": "1885000000", "operatingIncome": "233000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-124000000", "reportedCurrency": "USD", "netInterestIncome": "1689000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "357000000" }, "balance": { "goodwill": "669000000", "inventory": "None", "commonStock": "22101000000", "currentDebt": "None", "investments": "None", "totalAssets": "192981000000", "longTermDebt": "13067000000", "shortTermDebt": "5511000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58000000", "reportedCurrency": "USD", "retainedEarnings": "595000000", "totalLiabilities": "178256000000", "otherCurrentAssets": "8616000000", "totalCurrentAssets": "29669000000", "currentLongTermDebt": "5140000000", "longTermInvestments": "28704000000", "shortTermInvestments": "19905000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163312000000", "currentAccountsPayable": "1970000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18683000000", "totalShareholderEquity": "14725000000", "capitalLeaseObligations": "105000000", "otherCurrentLiabilities": "151950000000", "totalCurrentLiabilities": "159431000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18825000000", "cashAndShortTermInvestments": "8616000000", "commonStockSharesOutstanding": "311044000", "intangibleAssetsExcludingGoodwill": "58000000", "cashAndCashEquivalentsAtCarryingValue": "8616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "357000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "992000000", "capitalExpenditures": "934000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-874000000", "cashflowFromInvestment": "1060000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 4031000000, "cost_of_revenue": 2323000000, "gross_profit": 1708000000, "ebit": 257000000, "ebitda": 563000000, "pretax_income": 257000000, "tax_provision": -37000000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7369000000, "total_current_assets": 26486000000, "total_assets": 192531000000, "short_term_debt": 7631000000, "long_term_debt": 11470000000, "total_debt": 19101000000, "total_liabilities": 178680000000, "total_equity": 13851000000, "shares_outstanding": 309886000, "goodwill_and_intangibles": 731000000 }, "cash_flow": { "operating_cash_flow": 1650000000, "capital_expenditure": 900000000, "free_cash_flow": 2550000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213671, "ticker_id": 168, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257000000", "ebitda": "563000000", "netIncome": "294000000", "grossProfit": "1708000000", "depreciation": "None", "totalRevenue": "4031000000", "costOfRevenue": "2323000000", "interestIncome": "3538000000", "incomeBeforeTax": "257000000", "interestExpense": "1866000000", "operatingIncome": "257000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "1672000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "669000000", "inventory": "-8482000000", "commonStock": "22077000000", "currentDebt": "None", "investments": "None", "totalAssets": "192531000000", "longTermDebt": "11470000000", "shortTermDebt": "7631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62000000", "reportedCurrency": "USD", "retainedEarnings": "360000000", "totalLiabilities": "178680000000", "otherCurrentAssets": "9237000000", "totalCurrentAssets": "26486000000", "currentLongTermDebt": "6084000000", "longTermInvestments": "26845000000", "shortTermInvestments": "18004000000", "currentNetReceivables": "1113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166045000000", "currentAccountsPayable": "1721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19212000000", "totalShareholderEquity": "13851000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "152154000000", "totalCurrentLiabilities": "161506000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17174000000", "cashAndShortTermInvestments": "7369000000", "commonStockSharesOutstanding": "309886000", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "7369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1650000000", "capitalExpenditures": "900000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000000", "cashflowFromInvestment": "-1182000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4031000000, "cost_of_revenue": 2323000000, "gross_profit": 1708000000, "research_and_development": null, "selling_general_admin": 784000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000000, "depreciation_amortisation": 306000000, "ebitda": 563000000, "interest_expense": 1866000000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000000, "tax_provision": -37000000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7369000000, "short_term_investments": 18004000000, "net_receivables": 1113000000, "inventory": -8482000000, "other_current_assets": null, "total_current_assets": 26486000000, "net_ppe": null, "goodwill": 669000000, "intangible_assets": 62000000, "goodwill_and_intangibles": 731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166045000000, "total_assets": 192531000000, "short_term_debt": 7631000000, "accounts_payable": 1721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161506000000, "long_term_debt": 11470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17174000000, "total_liabilities": 178680000000, "total_debt": 19101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360000000, "total_equity": 13851000000, "shares_outstanding": 309886000, "operating_cash_flow": 1650000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1182000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982000000, "free_cash_flow": 2550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257000000", "ebitda": "563000000", "netIncome": "294000000", "grossProfit": "1708000000", "depreciation": "None", "totalRevenue": "4031000000", "costOfRevenue": "2323000000", "interestIncome": "3538000000", "incomeBeforeTax": "257000000", "interestExpense": "1866000000", "operatingIncome": "257000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "1672000000", "nonInterestIncome": "None", "operatingExpenses": "1451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "294000000" }, "balance": { "goodwill": "669000000", "inventory": "-8482000000", "commonStock": "22077000000", "currentDebt": "None", "investments": "None", "totalAssets": "192531000000", "longTermDebt": "11470000000", "shortTermDebt": "7631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62000000", "reportedCurrency": "USD", "retainedEarnings": "360000000", "totalLiabilities": "178680000000", "otherCurrentAssets": "9237000000", "totalCurrentAssets": "26486000000", "currentLongTermDebt": "6084000000", "longTermInvestments": "26845000000", "shortTermInvestments": "18004000000", "currentNetReceivables": "1113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166045000000", "currentAccountsPayable": "1721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19212000000", "totalShareholderEquity": "13851000000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "152154000000", "totalCurrentLiabilities": "161506000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17174000000", "cashAndShortTermInvestments": "7369000000", "commonStockSharesOutstanding": "309886000", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "7369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1650000000", "capitalExpenditures": "900000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000000", "cashflowFromInvestment": "-1182000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 4120000000, "cost_of_revenue": 2429000000, "gross_profit": 1691000000, "ebit": 183000000, "ebitda": 493000000, "pretax_income": 183000000, "tax_provision": 40000000, "net_income": 143000000, "net_income_to_common": 143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8153000000, "total_current_assets": 29284000000, "total_assets": 192877000000, "short_term_debt": 4574000000, "long_term_debt": 12437000000, "total_debt": 17011000000, "total_liabilities": 179220000000, "total_equity": 13657000000, "shares_outstanding": 308421000, "goodwill_and_intangibles": 736000000 }, "cash_flow": { "operating_cash_flow": 1266000000, "capital_expenditure": 709000000, "free_cash_flow": 1975000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213672, "ticker_id": 168, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183000000", "ebitda": "493000000", "netIncome": "143000000", "grossProfit": "1691000000", "depreciation": "None", "totalRevenue": "4120000000", "costOfRevenue": "2429000000", "interestIncome": "3582000000", "incomeBeforeTax": "183000000", "interestExpense": "1922000000", "operatingIncome": "183000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "1660000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "792000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "669000000", "inventory": "-9287000000", "commonStock": "22034000000", "currentDebt": "None", "investments": "None", "totalAssets": "192877000000", "longTermDebt": "12437000000", "shortTermDebt": "4574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "188000000", "totalLiabilities": "179220000000", "otherCurrentAssets": "8153000000", "totalCurrentAssets": "29284000000", "currentLongTermDebt": "4574000000", "longTermInvestments": "28689000000", "shortTermInvestments": "19997000000", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163593000000", "currentAccountsPayable": "1645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17131000000", "totalShareholderEquity": "13657000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "155084000000", "totalCurrentLiabilities": "161303000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17917000000", "cashAndShortTermInvestments": "8153000000", "commonStockSharesOutstanding": "308421000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "8153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1266000000", "capitalExpenditures": "709000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3638000000", "cashflowFromInvestment": "3576000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4120000000, "cost_of_revenue": 2429000000, "gross_profit": 1691000000, "research_and_development": null, "selling_general_admin": 792000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183000000, "depreciation_amortisation": 310000000, "ebitda": 493000000, "interest_expense": 1922000000, "interest_income": null, "other_non_operating": null, "pretax_income": 183000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 143000000, "net_income_continuing_ops": 157000000, "net_income_to_common": 143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8153000000, "short_term_investments": 19997000000, "net_receivables": 1134000000, "inventory": -9287000000, "other_current_assets": null, "total_current_assets": 29284000000, "net_ppe": null, "goodwill": 669000000, "intangible_assets": 67000000, "goodwill_and_intangibles": 736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163593000000, "total_assets": 192877000000, "short_term_debt": 4574000000, "accounts_payable": 1645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161303000000, "long_term_debt": 12437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17917000000, "total_liabilities": 179220000000, "total_debt": 17011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188000000, "total_equity": 13657000000, "shares_outstanding": 308421000, "operating_cash_flow": 1266000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3576000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3638000000, "free_cash_flow": 1975000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183000000", "ebitda": "493000000", "netIncome": "143000000", "grossProfit": "1691000000", "depreciation": "None", "totalRevenue": "4120000000", "costOfRevenue": "2429000000", "interestIncome": "3582000000", "incomeBeforeTax": "183000000", "interestExpense": "1922000000", "operatingIncome": "183000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "1660000000", "nonInterestIncome": "None", "operatingExpenses": "1508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "792000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "669000000", "inventory": "-9287000000", "commonStock": "22034000000", "currentDebt": "None", "investments": "None", "totalAssets": "192877000000", "longTermDebt": "12437000000", "shortTermDebt": "4574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "188000000", "totalLiabilities": "179220000000", "otherCurrentAssets": "8153000000", "totalCurrentAssets": "29284000000", "currentLongTermDebt": "4574000000", "longTermInvestments": "28689000000", "shortTermInvestments": "19997000000", "currentNetReceivables": "1134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163593000000", "currentAccountsPayable": "1645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17131000000", "totalShareholderEquity": "13657000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "155084000000", "totalCurrentLiabilities": "161303000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17917000000", "cashAndShortTermInvestments": "8153000000", "commonStockSharesOutstanding": "308421000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "8153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1266000000", "capitalExpenditures": "709000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3638000000", "cashflowFromInvestment": "3576000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 4198000000, "cost_of_revenue": 2495000000, "gross_profit": 1703000000, "ebit": 64000000, "ebitda": 388000000, "pretax_income": 64000000, "tax_provision": -13000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6945000000, "total_current_assets": 27784000000, "total_assets": 196329000000, "short_term_debt": 3297000000, "long_term_debt": 17570000000, "total_debt": 20867000000, "total_liabilities": 182626000000, "total_equity": 13703000000, "shares_outstanding": 306730000, "goodwill_and_intangibles": 742000000 }, "cash_flow": { "operating_cash_flow": -17000000, "capital_expenditure": 585000000, "free_cash_flow": 568000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213673, "ticker_id": 168, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "388000000", "netIncome": "76000000", "grossProfit": "1703000000", "depreciation": "None", "totalRevenue": "4198000000", "costOfRevenue": "2495000000", "interestIncome": "3623000000", "incomeBeforeTax": "64000000", "interestExpense": "1908000000", "operatingIncome": "64000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "1715000000", "nonInterestIncome": "None", "operatingExpenses": "1639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "707000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "669000000", "inventory": "-10538000000", "commonStock": "21975000000", "currentDebt": "None", "investments": "None", "totalAssets": "196329000000", "longTermDebt": "17570000000", "shortTermDebt": "3297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "91000000", "totalLiabilities": "182626000000", "otherCurrentAssets": "10538000000", "totalCurrentAssets": "27784000000", "currentLongTermDebt": "2550000000", "longTermInvestments": "28608000000", "shortTermInvestments": "19715000000", "currentNetReceivables": "1124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168545000000", "currentAccountsPayable": "1367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20980000000", "totalShareholderEquity": "13703000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "154666000000", "totalCurrentLiabilities": "159330000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23296000000", "cashAndShortTermInvestments": "6945000000", "commonStockSharesOutstanding": "306730000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "6945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17000000", "capitalExpenditures": "585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408000000", "cashflowFromInvestment": "-3073000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4198000000, "cost_of_revenue": 2495000000, "gross_profit": 1703000000, "research_and_development": null, "selling_general_admin": 707000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 324000000, "ebitda": 388000000, "interest_expense": 1908000000, "interest_income": null, "other_non_operating": null, "pretax_income": 64000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6945000000, "short_term_investments": 19715000000, "net_receivables": 1124000000, "inventory": -10538000000, "other_current_assets": null, "total_current_assets": 27784000000, "net_ppe": null, "goodwill": 669000000, "intangible_assets": 73000000, "goodwill_and_intangibles": 742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168545000000, "total_assets": 196329000000, "short_term_debt": 3297000000, "accounts_payable": 1367000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159330000000, "long_term_debt": 17570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23296000000, "total_liabilities": 182626000000, "total_debt": 20867000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91000000, "total_equity": 13703000000, "shares_outstanding": 306730000, "operating_cash_flow": -17000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3073000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1408000000, "free_cash_flow": 568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "388000000", "netIncome": "76000000", "grossProfit": "1703000000", "depreciation": "None", "totalRevenue": "4198000000", "costOfRevenue": "2495000000", "interestIncome": "3623000000", "incomeBeforeTax": "64000000", "interestExpense": "1908000000", "operatingIncome": "64000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "1715000000", "nonInterestIncome": "None", "operatingExpenses": "1639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "707000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "669000000", "inventory": "-10538000000", "commonStock": "21975000000", "currentDebt": "None", "investments": "None", "totalAssets": "196329000000", "longTermDebt": "17570000000", "shortTermDebt": "3297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "91000000", "totalLiabilities": "182626000000", "otherCurrentAssets": "10538000000", "totalCurrentAssets": "27784000000", "currentLongTermDebt": "2550000000", "longTermInvestments": "28608000000", "shortTermInvestments": "19715000000", "currentNetReceivables": "1124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168545000000", "currentAccountsPayable": "1367000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20980000000", "totalShareholderEquity": "13703000000", "capitalLeaseObligations": "113000000", "otherCurrentLiabilities": "154666000000", "totalCurrentLiabilities": "159330000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23296000000", "cashAndShortTermInvestments": "6945000000", "commonStockSharesOutstanding": "306730000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "6945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17000000", "capitalExpenditures": "585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1408000000", "cashflowFromInvestment": "-3073000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 4022000000, "cost_of_revenue": 2358000000, "gross_profit": 1664000000, "ebit": 228000000, "ebitda": 538000000, "pretax_income": 228000000, "tax_provision": -68000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8515000000, "total_current_assets": 31988000000, "total_assets": 195704000000, "short_term_debt": 8381000000, "long_term_debt": 20096000000, "total_debt": 28477000000, "total_liabilities": 182879000000, "total_equity": 12825000000, "shares_outstanding": 305693000, "goodwill_and_intangibles": 901000000 }, "cash_flow": { "operating_cash_flow": 9000000, "capital_expenditure": 2174000000, "free_cash_flow": 2183000000, "dividends_paid": 235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213675, "ticker_id": 168, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228000000", "ebitda": "538000000", "netIncome": "296000000", "grossProfit": "1664000000", "depreciation": "None", "totalRevenue": "4022000000", "costOfRevenue": "2358000000", "interestIncome": "3595000000", "incomeBeforeTax": "228000000", "interestExpense": "1850000000", "operatingIncome": "228000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-68000000", "reportedCurrency": "USD", "netInterestIncome": "1745000000", "nonInterestIncome": "None", "operatingExpenses": "1436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "730000000", "netIncomeFromContinuingOperations": "296000000" }, "balance": { "goodwill": "822000000", "inventory": "-11276000000", "commonStock": "21936000000", "currentDebt": "None", "investments": "None", "totalAssets": "195704000000", "longTermDebt": "20096000000", "shortTermDebt": "8381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "197000000", "totalLiabilities": "182879000000", "otherCurrentAssets": "10197000000", "totalCurrentAssets": "31988000000", "currentLongTermDebt": "2410000000", "longTermInvestments": "28532000000", "shortTermInvestments": "22394000000", "currentNetReceivables": "1079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163716000000", "currentAccountsPayable": "1919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9569000000", "shortLongTermDebtTotal": "22629000000", "totalShareholderEquity": "12825000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "152835000000", "totalCurrentLiabilities": "163135000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19744000000", "cashAndShortTermInvestments": "8515000000", "commonStockSharesOutstanding": "305693000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "8515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "235000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9000000", "capitalExpenditures": "2174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-4215000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4022000000, "cost_of_revenue": 2358000000, "gross_profit": 1664000000, "research_and_development": null, "selling_general_admin": 730000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 310000000, "ebitda": 538000000, "interest_expense": 1850000000, "interest_income": null, "other_non_operating": null, "pretax_income": 228000000, "tax_provision": -68000000, "effective_tax_rate": null, "net_income": 296000000, "net_income_continuing_ops": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8515000000, "short_term_investments": 22394000000, "net_receivables": 1079000000, "inventory": -11276000000, "other_current_assets": null, "total_current_assets": 31988000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 79000000, "goodwill_and_intangibles": 901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163716000000, "total_assets": 195704000000, "short_term_debt": 8381000000, "accounts_payable": 1919000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163135000000, "long_term_debt": 20096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19744000000, "total_liabilities": 182879000000, "total_debt": 28477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197000000, "total_equity": 12825000000, "shares_outstanding": 305693000, "operating_cash_flow": 9000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4215000000, "dividends_paid": 235000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 2183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228000000", "ebitda": "538000000", "netIncome": "296000000", "grossProfit": "1664000000", "depreciation": "None", "totalRevenue": "4022000000", "costOfRevenue": "2358000000", "interestIncome": "3595000000", "incomeBeforeTax": "228000000", "interestExpense": "1850000000", "operatingIncome": "228000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-68000000", "reportedCurrency": "USD", "netInterestIncome": "1745000000", "nonInterestIncome": "None", "operatingExpenses": "1436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000000", "sellingGeneralAndAdministrative": "730000000", "netIncomeFromContinuingOperations": "296000000" }, "balance": { "goodwill": "822000000", "inventory": "-11276000000", "commonStock": "21936000000", "currentDebt": "None", "investments": "None", "totalAssets": "195704000000", "longTermDebt": "20096000000", "shortTermDebt": "8381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "197000000", "totalLiabilities": "182879000000", "otherCurrentAssets": "10197000000", "totalCurrentAssets": "31988000000", "currentLongTermDebt": "2410000000", "longTermInvestments": "28532000000", "shortTermInvestments": "22394000000", "currentNetReceivables": "1079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163716000000", "currentAccountsPayable": "1919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9569000000", "shortLongTermDebtTotal": "22629000000", "totalShareholderEquity": "12825000000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "152835000000", "totalCurrentLiabilities": "163135000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19744000000", "cashAndShortTermInvestments": "8515000000", "commonStockSharesOutstanding": "305693000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "8515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "235000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9000000", "capitalExpenditures": "2174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-4215000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "income_statement": { "revenue": 3945000000, "cost_of_revenue": 2108000000, "gross_profit": 1837000000, "ebit": 403000000, "ebitda": 699000000, "pretax_income": 403000000, "tax_provision": 74000000, "net_income": 329000000, "net_income_to_common": 329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9972000000, "total_current_assets": 34638000000, "total_assets": 197241000000, "short_term_debt": 7350000000, "long_term_debt": 20141000000, "total_debt": 27491000000, "total_liabilities": 183709000000, "total_equity": 13532000000, "shares_outstanding": 304646000, "goodwill_and_intangibles": 907000000 }, "cash_flow": { "operating_cash_flow": 1588000000, "capital_expenditure": 760000000, "free_cash_flow": 2348000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 213676, "ticker_id": 168, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:47:31.004651+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403000000", "ebitda": "699000000", "netIncome": "329000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "3945000000", "costOfRevenue": "2108000000", "interestIncome": "3454000000", "incomeBeforeTax": "403000000", "interestExpense": "1681000000", "operatingIncome": "403000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "1773000000", "nonInterestIncome": "None", "operatingExpenses": "1434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "329000000" }, "balance": { "goodwill": "822000000", "inventory": "-12642000000", "commonStock": "21915000000", "currentDebt": "None", "investments": "None", "totalAssets": "197241000000", "longTermDebt": "20141000000", "shortTermDebt": "7350000000", "treasuryStock": "-6867000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "23000000", "totalLiabilities": "183709000000", "otherCurrentAssets": "11640000000", "totalCurrentAssets": "34638000000", "currentLongTermDebt": "2194000000", "longTermInvestments": "30453000000", "shortTermInvestments": "23664000000", "currentNetReceivables": "1002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162603000000", "currentAccountsPayable": "1470000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9930000000", "shortLongTermDebtTotal": "22457000000", "totalShareholderEquity": "13532000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "154310000000", "totalCurrentLiabilities": "163130000000", "otherNonCurrentLiabilities": "3478000000", "totalNonCurrentLiabilities": "20579000000", "cashAndShortTermInvestments": "9972000000", "commonStockSharesOutstanding": "304646000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "9972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1588000000", "capitalExpenditures": "760000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000000", "cashflowFromInvestment": "-2098000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3945000000, "cost_of_revenue": 2108000000, "gross_profit": 1837000000, "research_and_development": null, "selling_general_admin": 740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403000000, "depreciation_amortisation": 296000000, "ebitda": 699000000, "interest_expense": 1681000000, "interest_income": null, "other_non_operating": null, "pretax_income": 403000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 329000000, "net_income_continuing_ops": 329000000, "net_income_to_common": 329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9972000000, "short_term_investments": 23664000000, "net_receivables": 1002000000, "inventory": -12642000000, "other_current_assets": null, "total_current_assets": 34638000000, "net_ppe": null, "goodwill": 822000000, "intangible_assets": 85000000, "goodwill_and_intangibles": 907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162603000000, "total_assets": 197241000000, "short_term_debt": 7350000000, "accounts_payable": 1470000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163130000000, "long_term_debt": 20141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20579000000, "total_liabilities": 183709000000, "total_debt": 27491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23000000, "total_equity": 13532000000, "shares_outstanding": 304646000, "operating_cash_flow": 1588000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2098000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550000000, "free_cash_flow": 2348000000, "net_change_in_cash": 40000000 }, "raw_data": { "income": { "ebit": "403000000", "ebitda": "699000000", "netIncome": "329000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "3945000000", "costOfRevenue": "2108000000", "interestIncome": "3454000000", "incomeBeforeTax": "403000000", "interestExpense": "1681000000", "operatingIncome": "403000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "1773000000", "nonInterestIncome": "None", "operatingExpenses": "1434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "329000000" }, "balance": { "goodwill": "822000000", "inventory": "-12642000000", "commonStock": "21915000000", "currentDebt": "None", "investments": "None", "totalAssets": "197241000000", "longTermDebt": "20141000000", "shortTermDebt": "7350000000", "treasuryStock": "-6867000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "85000000", "reportedCurrency": "USD", "retainedEarnings": "23000000", "totalLiabilities": "183709000000", "otherCurrentAssets": "11640000000", "totalCurrentAssets": "34638000000", "currentLongTermDebt": "2194000000", "longTermInvestments": "30453000000", "shortTermInvestments": "23664000000", "currentNetReceivables": "1002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162603000000", "currentAccountsPayable": "1470000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9930000000", "shortLongTermDebtTotal": "22457000000", "totalShareholderEquity": "13532000000", "capitalLeaseObligations": "122000000", "otherCurrentLiabilities": "154310000000", "totalCurrentLiabilities": "163130000000", "otherNonCurrentLiabilities": "3478000000", "totalNonCurrentLiabilities": "20579000000", "cashAndShortTermInvestments": "9972000000", "commonStockSharesOutstanding": "304646000", "intangibleAssetsExcludingGoodwill": "85000000", "cashAndCashEquivalentsAtCarryingValue": "9972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1588000000", "capitalExpenditures": "760000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000000", "cashflowFromInvestment": "-2098000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }