{ "ticker": { "uuid": "a47382a9-f73b-47f7-9853-26389d18fc9b", "symbol": "CPCAP", "name": "CP Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a47382a9-f73b-47f7-9853-26389d18fc9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a47382a9-f73b-47f7-9853-26389d18fc9b/" }, "ticker_metadata": { "id": 13265, "uuid": "a47382a9-f73b-47f7-9853-26389d18fc9b", "symbol": "CPCAP", "name": "CP Capital Limited", "asset_type": "equity", "market_cap": 1680132224, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "CP Capital Limited, a non-banking financing company, provides financing support to educational institutions for developing educational infrastructure. The company offers property backed loans, NBFC portfolio backed lending, bridge and bullet loans, Udyam, and MSME business loans, as well as loans against property balance transfer. It serves individuals, entrepreneurs, and enterprises. CP Capital Limited was formerly known as Career Point Limited and changed its name to CP Capital Limited in February 2025. The company was incorporated in 2000 and is based in Kota, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a47382a9-f73b-47f7-9853-26389d18fc9b", "symbol": "CPCAP", "name": "CP Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/a47382a9-f73b-47f7-9853-26389d18fc9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/a47382a9-f73b-47f7-9853-26389d18fc9b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 94.74, "market_cap": 1723599004.47, "pe_ratio": 6.751, "earnings_yield": 0.1481, "ebitda_to_ev": 0.1995, "shareholder_yield": 0.0423, "roe": 0.0463, "piotroski_f_score": 5, "momentum_12_1": -0.4564, "volatility_252d": 0.3329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.023593+00:00", "batch_id": "" }, "size": { "price_close": 94.74, "market_cap": 1723599004.4741, "market_cap_usd": 1723599004.4741, "enterprise_value": 2245464004.4741, "shares_outstanding": 18192939, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.751, "pb_ratio": 0.3126, "ptbv_ratio": 0.3126, "ps_ratio": 7.4536, "pcf_ratio": null, "pfcf_ratio": -9.0971, "ev_ebitda": 5.0116, "ev_ebit": 6.8717, "ev_sales": 9.7104, "ev_fcf": -11.8515, "earnings_yield": 0.1481, "fcf_yield": -0.0844, "price_to_sales": 7.4536, "price_to_book": 0.3126, "price_to_cashflow": null, "ebitda_to_ev": 0.1995, "sales_yield": 0.103 }, "yield": { "dividend_yield": 0.0423, "buyback_yield": 0, "shareholder_yield": 0.0423, "debt_paydown_yield": 0, "total_yield": 0.0423 }, "quality": { "gross_margin": 0.9267, "operating_margin": 1.4131, "net_margin": 1.1041, "ebitda_margin": 1.9376, "fcf_margin": -0.8193, "roe": 0.0463, "roa": 0.0395, "roic": 0.0406, "roc_greenblatt": null, "asset_turnover": 0.0358, "cash_conversion": -0.7421, "accruals_ratio": 0.0688, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2216, "revenue_stability_5y": 0.2327, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1647, "debt_to_assets": 0.1224, "interest_coverage": 4.1665, "current_ratio": 83.8144, "quick_ratio": 83.8144, "net_debt": 521865000, "local_beta": 0.3492, "volatility_252d": 0.3329, "volatility_60d": 0.7686, "max_drawdown_12m": -0.5484, "risk_adjusted_momentum": -1.3712 }, "growth": { "revenue_growth_1y": 0.1359, "revenue_growth_3y_cagr": 0.0385, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.123, "eps_growth_3y_cagr": 0.1886, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0942, "revenue_growth": 0.1359, "earnings_growth": -0.123 }, "momentum": { "price_return_1m": -0.0024, "price_return_3m": 0.0254, "price_return_6m": -0.1444, "price_return_9m": -0.3584, "price_return_12m": -0.4578, "price_return_12m_ex1m": -0.4564, "momentum_6m": -0.1444, "momentum_12m": -0.4578, "momentum_12_1": -0.4564, "distance_from_52w_high": -0.4464, "distance_from_52w_low": 0.2259, "relative_strength": -0.3501 }, "raw_ttm": { "revenue_ttm": 231243000, "gross_profit_ttm": 214303000, "ebit_ttm": 326768000, "ebitda_ttm": 448055000, "net_income_ttm": 255312000, "eps_diluted_ttm": 14.0336, "operating_cash_flow_ttm": -189466000, "capital_expenditure_ttm": null, "fcf_ttm": -189466000, "dividends_paid_ttm": -72867000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78427000, "cash_and_equivalents": 269416000, "total_current_assets": 4303954000, "total_current_liabilities": 51351000, "net_ppe": null, "total_assets": 6466040000, "total_debt": 791281000, "total_equity": 5513448000, "net_working_capital": 4334782000, "book_value_per_share": 303.0543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 303.0543 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.55, "os_score": 0.65, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5690, "ticker_id": 13265, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.023593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.74, "market_cap": 1723599004.4741, "market_cap_usd": 1723599004.4741, "enterprise_value": 2245464004.4741, "shares_outstanding": 18192939, "fx_rate_to_usd": null, "pe_ratio": 6.75095179, "pb_ratio": 0.31261726, "ptbv_ratio": 0.31261726, "ps_ratio": 7.45362672, "pcf_ratio": null, "pfcf_ratio": -9.09714146, "ev_ebitda": 5.01158118, "ev_ebit": 6.87173776, "ev_sales": 9.71040855, "ev_fcf": -11.85154067, "earnings_yield": 0.14812726, "fcf_yield": -0.08437722, "dividend_yield": 0.04227607, "buyback_yield": 0, "shareholder_yield": 0.04227607, "debt_paydown_yield": 0, "total_yield": 0.04227607, "gross_margin": 0.92674373, "operating_margin": 1.41309359, "net_margin": 1.10408531, "ebitda_margin": 1.93759379, "fcf_margin": -0.81933723, "roe": 0.04630714, "roa": 0.03948506, "roic": 0.04060701, "roc_greenblatt": null, "asset_turnover": 0.03576269, "cash_conversion": -0.74209595, "accruals_ratio": 0.06878677, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.16473424, "debt_to_assets": 0.1223749, "interest_coverage": 4.16652428, "current_ratio": 83.81441452, "quick_ratio": 83.81441452, "net_debt": 521865000, "revenue_growth_1y": 0.13589661, "revenue_growth_3y_cagr": 0.03851964, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12303116, "eps_growth_3y_cagr": 0.1885583, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09419883, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.221591, "revenue_stability_5y": 0.232742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00242185, "price_return_3m": 0.02543564, "price_return_6m": -0.14440535, "price_return_9m": -0.35839093, "price_return_12m": -0.457761, "price_return_12m_ex1m": -0.45644459, "distance_from_52w_high": -0.44641815, "distance_from_52w_low": 0.22593167, "relative_strength": -0.35008127, "local_beta": 0.3492, "volatility_252d": 0.332877, "volatility_60d": 0.768631, "max_drawdown_12m": -0.54843988, "revenue_ttm": 231243000, "gross_profit_ttm": 214303000, "ebit_ttm": 326768000, "ebitda_ttm": 448055000, "net_income_ttm": 255312000, "eps_diluted_ttm": 14.03357643, "operating_cash_flow_ttm": -189466000, "capital_expenditure_ttm": null, "fcf_ttm": -189466000, "dividends_paid_ttm": -72867000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78427000, "cash_and_equivalents": 269416000, "total_current_assets": 4303954000, "total_current_liabilities": 51351000, "net_ppe": null, "total_assets": 6466040000, "total_debt": 791281000, "total_equity": 5513448000, "net_working_capital": 4334782000, "book_value_per_share": 303.05427837, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 303.05427837, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.74, "os": 0.65, "value": 0.55, "quality": 0.55, "momentum": 0.57, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 6.751, "earnings_yield": 0.1481, "shareholder_yield": 0.0423, "roe": 0.0463, "momentum_12_1": -0.4564, "complete_fields": { "id": 5690, "ticker_id": 13265, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:22.023593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.74, "market_cap": 1723599004.4741, "market_cap_usd": 1723599004.4741, "enterprise_value": 2245464004.4741, "shares_outstanding": 18192939, "fx_rate_to_usd": null, "pe_ratio": 6.75095179, "pb_ratio": 0.31261726, "ptbv_ratio": 0.31261726, "ps_ratio": 7.45362672, "pcf_ratio": null, "pfcf_ratio": -9.09714146, "ev_ebitda": 5.01158118, "ev_ebit": 6.87173776, "ev_sales": 9.71040855, "ev_fcf": -11.85154067, "earnings_yield": 0.14812726, "fcf_yield": -0.08437722, "dividend_yield": 0.04227607, "buyback_yield": 0, "shareholder_yield": 0.04227607, "debt_paydown_yield": 0, "total_yield": 0.04227607, "gross_margin": 0.92674373, "operating_margin": 1.41309359, "net_margin": 1.10408531, "ebitda_margin": 1.93759379, "fcf_margin": -0.81933723, "roe": 0.04630714, "roa": 0.03948506, "roic": 0.04060701, "roc_greenblatt": null, "asset_turnover": 0.03576269, "cash_conversion": -0.74209595, "accruals_ratio": 0.06878677, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.16473424, "debt_to_assets": 0.1223749, "interest_coverage": 4.16652428, "current_ratio": 83.81441452, "quick_ratio": 83.81441452, "net_debt": 521865000, "revenue_growth_1y": 0.13589661, "revenue_growth_3y_cagr": 0.03851964, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.12303116, "eps_growth_3y_cagr": 0.1885583, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.09419883, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.221591, "revenue_stability_5y": 0.232742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00242185, "price_return_3m": 0.02543564, "price_return_6m": -0.14440535, "price_return_9m": -0.35839093, "price_return_12m": -0.457761, "price_return_12m_ex1m": -0.45644459, "distance_from_52w_high": -0.44641815, "distance_from_52w_low": 0.22593167, "relative_strength": -0.35008127, "local_beta": 0.3492, "volatility_252d": 0.332877, "volatility_60d": 0.768631, "max_drawdown_12m": -0.54843988, "revenue_ttm": 231243000, "gross_profit_ttm": 214303000, "ebit_ttm": 326768000, "ebitda_ttm": 448055000, "net_income_ttm": 255312000, "eps_diluted_ttm": 14.03357643, "operating_cash_flow_ttm": -189466000, "capital_expenditure_ttm": null, "fcf_ttm": -189466000, "dividends_paid_ttm": -72867000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78427000, "cash_and_equivalents": 269416000, "total_current_assets": 4303954000, "total_current_liabilities": 51351000, "net_ppe": null, "total_assets": 6466040000, "total_debt": 791281000, "total_equity": 5513448000, "net_working_capital": 4334782000, "book_value_per_share": 303.05427837, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 303.05427837, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 616559000, "cost_of_revenue": 43835000, "gross_profit": 572724000, "ebit": 516646000, "ebitda": 587984000, "pretax_income": null, "tax_provision": null, "net_income": 381171000, "net_income_to_common": 381171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44417000, "total_current_assets": 1679321000, "total_assets": 6247535000, "short_term_debt": 351595000, "long_term_debt": 67272000, "total_debt": 418867000, "total_liabilities": null, "total_equity": 5456740000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189466000, "capital_expenditure": null, "free_cash_flow": -189466000, "dividends_paid": -72867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122166000 }, "complete_fields": { "id": 364257, "ticker_id": 13265, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "587984000", "netIncome": "381171000", "grossProfit": "572724000", "totalRevenue": "616559000", "costOfRevenue": "43835000", "interestExpense": "41939000", "operatingIncome": "516646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28286000" }, "balance": { "totalDebt": "418867000", "totalAssets": "6247535000", "longTermDebt": "67272000", "shortTermDebt": "351595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1679321000", "totalShareholderEquity": "5456740000", "totalCurrentLiabilities": "695946000", "cashAndShortTermInvestments": "44417000" }, "cashflow": { "freeCashFlow": "-189466000", "dividendsPaid": "-72867000", "issuanceOfDebt": "122166000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-189466000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 616559000, "cost_of_revenue": 43835000, "gross_profit": 572724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516646000, "depreciation_amortisation": 28286000, "ebitda": 587984000, "interest_expense": 41939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381171000, "net_income_continuing_ops": null, "net_income_to_common": 381171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1679321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6247535000, "short_term_debt": 351595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695946000, "long_term_debt": 67272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5456740000, "shares_outstanding": 18192939, "operating_cash_flow": -189466000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122166000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -189466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "587984000", "netIncome": "381171000", "grossProfit": "572724000", "totalRevenue": "616559000", "costOfRevenue": "43835000", "interestExpense": "41939000", "operatingIncome": "516646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28286000" }, "balance": { "totalDebt": "418867000", "totalAssets": "6247535000", "longTermDebt": "67272000", "shortTermDebt": "351595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1679321000", "totalShareholderEquity": "5456740000", "totalCurrentLiabilities": "695946000", "cashAndShortTermInvestments": "44417000" }, "cashflow": { "freeCashFlow": "-189466000", "dividendsPaid": "-72867000", "issuanceOfDebt": "122166000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-189466000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 542795000, "cost_of_revenue": 29935000, "gross_profit": 512860000, "ebit": 445635000, "ebitda": 597932000, "pretax_income": null, "tax_provision": null, "net_income": 434646000, "net_income_to_common": 434646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49412000, "total_current_assets": 1352692000, "total_assets": 5807941000, "short_term_debt": 436650000, "long_term_debt": 91990000, "total_debt": 528640000, "total_liabilities": null, "total_equity": 4986973000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -257283000, "capital_expenditure": null, "free_cash_flow": -257283000, "dividends_paid": -54729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 150619000 }, "complete_fields": { "id": 364260, "ticker_id": 13265, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "597932000", "netIncome": "434646000", "grossProfit": "512860000", "totalRevenue": "542795000", "costOfRevenue": "29935000", "interestExpense": "28872000", "operatingIncome": "445635000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29256000" }, "balance": { "totalDebt": "528640000", "totalAssets": "5807941000", "longTermDebt": "91990000", "shortTermDebt": "436650000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1352692000", "totalShareholderEquity": "4986973000", "totalCurrentLiabilities": "705000000", "cashAndShortTermInvestments": "49412000" }, "cashflow": { "freeCashFlow": "-257283000", "dividendsPaid": "-54729000", "issuanceOfDebt": "150619000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-257283000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 542795000, "cost_of_revenue": 29935000, "gross_profit": 512860000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445635000, "depreciation_amortisation": 29256000, "ebitda": 597932000, "interest_expense": 28872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 434646000, "net_income_continuing_ops": null, "net_income_to_common": 434646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1352692000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5807941000, "short_term_debt": 436650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705000000, "long_term_debt": 91990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4986973000, "shares_outstanding": 18192939, "operating_cash_flow": -257283000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 150619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -257283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "597932000", "netIncome": "434646000", "grossProfit": "512860000", "totalRevenue": "542795000", "costOfRevenue": "29935000", "interestExpense": "28872000", "operatingIncome": "445635000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29256000" }, "balance": { "totalDebt": "528640000", "totalAssets": "5807941000", "longTermDebt": "91990000", "shortTermDebt": "436650000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1352692000", "totalShareholderEquity": "4986973000", "totalCurrentLiabilities": "705000000", "cashAndShortTermInvestments": "49412000" }, "cashflow": { "freeCashFlow": "-257283000", "dividendsPaid": "-54729000", "issuanceOfDebt": "150619000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-257283000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 861780000, "cost_of_revenue": 123085000, "gross_profit": 738695000, "ebit": 120577000, "ebitda": 211696000, "pretax_income": null, "tax_provision": null, "net_income": 119547000, "net_income_to_common": 119547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104620000, "total_current_assets": 1925323000, "total_assets": 5616963000, "short_term_debt": 123166000, "long_term_debt": 85495000, "total_debt": 208661000, "total_liabilities": null, "total_equity": 4795124000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26093000, "capital_expenditure": -10084000, "free_cash_flow": 16009000, "dividends_paid": -36386000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 364261, "ticker_id": 13265, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211696000", "netIncome": "119547000", "grossProfit": "738695000", "totalRevenue": "861780000", "costOfRevenue": "123085000", "interestExpense": "18499000", "operatingIncome": "120577000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41641000" }, "balance": { "totalDebt": "208661000", "totalAssets": "5616963000", "longTermDebt": "85495000", "shortTermDebt": "123166000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1925323000", "totalShareholderEquity": "4795124000", "totalCurrentLiabilities": "260268000", "cashAndShortTermInvestments": "104620000" }, "cashflow": { "freeCashFlow": "16009000", "dividendsPaid": "-36386000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "26093000", "repurchaseOfStock": null, "capitalExpenditures": "-10084000" } }, "revenue": 861780000, "cost_of_revenue": 123085000, "gross_profit": 738695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120577000, "depreciation_amortisation": 41641000, "ebitda": 211696000, "interest_expense": 18499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119547000, "net_income_continuing_ops": null, "net_income_to_common": 119547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1925323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5616963000, "short_term_debt": 123166000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260268000, "long_term_debt": 85495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4795124000, "shares_outstanding": 18192939, "operating_cash_flow": 26093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36386000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211696000", "netIncome": "119547000", "grossProfit": "738695000", "totalRevenue": "861780000", "costOfRevenue": "123085000", "interestExpense": "18499000", "operatingIncome": "120577000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41641000" }, "balance": { "totalDebt": "208661000", "totalAssets": "5616963000", "longTermDebt": "85495000", "shortTermDebt": "123166000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1925323000", "totalShareholderEquity": "4795124000", "totalCurrentLiabilities": "260268000", "cashAndShortTermInvestments": "104620000" }, "cashflow": { "freeCashFlow": "16009000", "dividendsPaid": "-36386000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "26093000", "repurchaseOfStock": null, "capitalExpenditures": "-10084000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 550466000, "cost_of_revenue": 120208000, "gross_profit": 430258000, "ebit": 276934000, "ebitda": 349774000, "pretax_income": null, "tax_provision": null, "net_income": 227017000, "net_income_to_common": 227017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136691000, "total_current_assets": 1662020000, "total_assets": 5198366000, "short_term_debt": 146647000, "long_term_debt": 109550000, "total_debt": 256197000, "total_liabilities": null, "total_equity": 4711463000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 417757000, "capital_expenditure": -175584000, "free_cash_flow": 242173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 364262, "ticker_id": 13265, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349774000", "netIncome": "227017000", "grossProfit": "430258000", "totalRevenue": "550466000", "costOfRevenue": "120208000", "interestExpense": "32299000", "operatingIncome": "276934000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43418000" }, "balance": { "totalDebt": "256197000", "totalAssets": "5198366000", "longTermDebt": "109550000", "shortTermDebt": "146647000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1662020000", "totalShareholderEquity": "4711463000", "totalCurrentLiabilities": "237500000", "cashAndShortTermInvestments": "136691000" }, "cashflow": { "freeCashFlow": "242173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "417757000", "repurchaseOfStock": null, "capitalExpenditures": "-175584000" } }, "revenue": 550466000, "cost_of_revenue": 120208000, "gross_profit": 430258000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276934000, "depreciation_amortisation": 43418000, "ebitda": 349774000, "interest_expense": 32299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227017000, "net_income_continuing_ops": null, "net_income_to_common": 227017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136691000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1662020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5198366000, "short_term_debt": 146647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237500000, "long_term_debt": 109550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4711463000, "shares_outstanding": 18192939, "operating_cash_flow": 417757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349774000", "netIncome": "227017000", "grossProfit": "430258000", "totalRevenue": "550466000", "costOfRevenue": "120208000", "interestExpense": "32299000", "operatingIncome": "276934000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43418000" }, "balance": { "totalDebt": "256197000", "totalAssets": "5198366000", "longTermDebt": "109550000", "shortTermDebt": "146647000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1662020000", "totalShareholderEquity": "4711463000", "totalCurrentLiabilities": "237500000", "cashAndShortTermInvestments": "136691000" }, "cashflow": { "freeCashFlow": "242173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "417757000", "repurchaseOfStock": null, "capitalExpenditures": "-175584000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 150995000, "cost_of_revenue": 21308000, "gross_profit": 129687000, "ebit": 107733000, "ebitda": 170307000, "pretax_income": null, "tax_provision": null, "net_income": 124971000, "net_income_to_common": 124971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364253, "ticker_id": 13265, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170307000", "netIncome": "124971000", "grossProfit": "129687000", "totalRevenue": "150995000", "costOfRevenue": "21308000", "interestExpense": "20657000", "operatingIncome": "107733000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6937000" } }, "revenue": 150995000, "cost_of_revenue": 21308000, "gross_profit": 129687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107733000, "depreciation_amortisation": 6937000, "ebitda": 170307000, "interest_expense": 20657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124971000, "net_income_continuing_ops": null, "net_income_to_common": 124971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170307000", "netIncome": "124971000", "grossProfit": "129687000", "totalRevenue": "150995000", "costOfRevenue": "21308000", "interestExpense": "20657000", "operatingIncome": "107733000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6937000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 148699000, "cost_of_revenue": 15399000, "gross_profit": 133300000, "ebit": 119846000, "ebitda": 159231000, "pretax_income": null, "tax_provision": null, "net_income": 101636000, "net_income_to_common": 101636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269416000, "total_current_assets": 4303954000, "total_assets": 6466040000, "short_term_debt": null, "long_term_debt": 791281000, "total_debt": 791281000, "total_liabilities": null, "total_equity": 5513448000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364254, "ticker_id": 13265, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159231000", "netIncome": "101636000", "grossProfit": "133300000", "totalRevenue": "148699000", "costOfRevenue": "15399000", "interestExpense": "19193000", "operatingIncome": "119846000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6830000" }, "balance": { "totalDebt": "791281000", "totalAssets": "6466040000", "longTermDebt": "791281000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "4303954000", "totalShareholderEquity": "5513448000", "totalCurrentLiabilities": "51351000", "cashAndShortTermInvestments": "269416000" } }, "revenue": 148699000, "cost_of_revenue": 15399000, "gross_profit": 133300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119846000, "depreciation_amortisation": 6830000, "ebitda": 159231000, "interest_expense": 19193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101636000, "net_income_continuing_ops": null, "net_income_to_common": 101636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269416000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4303954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6466040000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51351000, "long_term_debt": 791281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 791281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5513448000, "shares_outstanding": 18192939, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159231000", "netIncome": "101636000", "grossProfit": "133300000", "totalRevenue": "148699000", "costOfRevenue": "15399000", "interestExpense": "19193000", "operatingIncome": "119846000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6830000" }, "balance": { "totalDebt": "791281000", "totalAssets": "6466040000", "longTermDebt": "791281000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "4303954000", "totalShareholderEquity": "5513448000", "totalCurrentLiabilities": "51351000", "cashAndShortTermInvestments": "269416000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 148608000, "cost_of_revenue": 14673000, "gross_profit": 133935000, "ebit": 120737000, "ebitda": 157228000, "pretax_income": null, "tax_provision": null, "net_income": 107801000, "net_income_to_common": 107801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364255, "ticker_id": 13265, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157228000", "netIncome": "107801000", "grossProfit": "133935000", "totalRevenue": "148608000", "costOfRevenue": "14673000", "interestExpense": "11078000", "operatingIncome": "120737000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6772000" } }, "revenue": 148608000, "cost_of_revenue": 14673000, "gross_profit": 133935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120737000, "depreciation_amortisation": 6772000, "ebitda": 157228000, "interest_expense": 11078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107801000, "net_income_continuing_ops": null, "net_income_to_common": 107801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157228000", "netIncome": "107801000", "grossProfit": "133935000", "totalRevenue": "148608000", "costOfRevenue": "14673000", "interestExpense": "11078000", "operatingIncome": "120737000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6772000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": -217059000, "cost_of_revenue": -34440000, "gross_profit": -182619000, "ebit": -21548000, "ebitda": -38711000, "pretax_income": null, "tax_provision": null, "net_income": -79096000, "net_income_to_common": -79096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44417000, "total_current_assets": 1679321000, "total_assets": 6247535000, "short_term_debt": 351595000, "long_term_debt": 67272000, "total_debt": 418867000, "total_liabilities": null, "total_equity": 5456740000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364256, "ticker_id": 13265, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38711000", "netIncome": "-79096000", "grossProfit": "-182619000", "totalRevenue": "-217059000", "costOfRevenue": "-34440000", "interestExpense": "27499000", "operatingIncome": "-21548000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-306000" }, "balance": { "totalDebt": "418867000", "totalAssets": "6247535000", "longTermDebt": "67272000", "shortTermDebt": "351595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1679321000", "totalShareholderEquity": "5456740000", "totalCurrentLiabilities": "695946000", "cashAndShortTermInvestments": "44417000" } }, "revenue": -217059000, "cost_of_revenue": -34440000, "gross_profit": -182619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21548000, "depreciation_amortisation": -306000, "ebitda": -38711000, "interest_expense": 27499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79096000, "net_income_continuing_ops": null, "net_income_to_common": -79096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1679321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6247535000, "short_term_debt": 351595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695946000, "long_term_debt": 67272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5456740000, "shares_outstanding": 18192939, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38711000", "netIncome": "-79096000", "grossProfit": "-182619000", "totalRevenue": "-217059000", "costOfRevenue": "-34440000", "interestExpense": "27499000", "operatingIncome": "-21548000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-306000" }, "balance": { "totalDebt": "418867000", "totalAssets": "6247535000", "longTermDebt": "67272000", "shortTermDebt": "351595000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1679321000", "totalShareholderEquity": "5456740000", "totalCurrentLiabilities": "695946000", "cashAndShortTermInvestments": "44417000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": 146202000, "cost_of_revenue": 8360000, "gross_profit": 137842000, "ebit": 128880000, "ebitda": 117930000, "pretax_income": null, "tax_provision": null, "net_income": 86845000, "net_income_to_common": 86845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364258, "ticker_id": 13265, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117930000", "netIncome": "86845000", "grossProfit": "137842000", "totalRevenue": "146202000", "costOfRevenue": "8360000", "interestExpense": "10904000", "operatingIncome": "128880000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7162000" } }, "revenue": 146202000, "cost_of_revenue": 8360000, "gross_profit": 137842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128880000, "depreciation_amortisation": 7162000, "ebitda": 117930000, "interest_expense": 10904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 86845000, "net_income_continuing_ops": null, "net_income_to_common": 86845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117930000", "netIncome": "86845000", "grossProfit": "137842000", "totalRevenue": "146202000", "costOfRevenue": "8360000", "interestExpense": "10904000", "operatingIncome": "128880000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7162000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47645000, "total_current_assets": 1652317000, "total_assets": 6546517000, "short_term_debt": 107298000, "long_term_debt": 79049000, "total_debt": 186347000, "total_liabilities": null, "total_equity": 5610769000, "shares_outstanding": 18192939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364259, "ticker_id": 13265, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:58:03.886294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "186347000", "totalAssets": "6546517000", "longTermDebt": "79049000", "shortTermDebt": "107298000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1652317000", "totalShareholderEquity": "5610769000", "totalCurrentLiabilities": "380279000", "cashAndShortTermInvestments": "47645000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1652317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6546517000, "short_term_debt": 107298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380279000, "long_term_debt": 79049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5610769000, "shares_outstanding": 18192939, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "186347000", "totalAssets": "6546517000", "longTermDebt": "79049000", "shortTermDebt": "107298000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18192939", "totalCurrentAssets": "1652317000", "totalShareholderEquity": "5610769000", "totalCurrentLiabilities": "380279000", "cashAndShortTermInvestments": "47645000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }