{ "ticker": { "uuid": "a4799fb7-201a-4ca6-bb62-7f91fcddbc0a", "symbol": "AT1", "name": "Aroundtown SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/" }, "latest_snapshot": { "ticker": { "uuid": "a4799fb7-201a-4ca6-bb62-7f91fcddbc0a", "symbol": "AT1", "name": "Aroundtown SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.58, "value": 0.78, "quality": 0.41, "momentum": 0.08, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 2.2, "market_cap": 2274026130.9, "pe_ratio": 3.2375, "earnings_yield": 0.055, "ebitda_to_ev": 0.0501, "shareholder_yield": 0.0364, "roe": 0.058, "piotroski_f_score": 4, "momentum_12_1": -0.3371, "volatility_252d": 0.3647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 3.2375, "ev_ebitda": 19.9485, "earnings_yield": 0.055, "fcf_yield": 0.0464, "shareholder_yield": 0.0364 }, "quality": { "roe": 0.058, "roic": 0.0295, "gross_margin": 0.5945, "fcf_margin": 0.5747, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0017, "eps_growth_1y": 2.3991, "fcf_growth_1y": -0.0171 }, "momentum": { "price_return_12m": -0.339, "momentum_12_1": -0.3371, "relative_strength": -0.4282 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.41, "momentum_percentile": 0.08, "growth_composite": 22, "yield_composite": 31, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.28, "os": 0.6, "value": 0.76, "quality": 0.4, "momentum": 0.17, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.3623, "earnings_yield": 0.0548, "shareholder_yield": 0, "roe": 0.058, "momentum_12_1": -0.1978 }, { "week_end_date": "2026-06-14", "price": 2.23, "os": 0.59, "value": 0.76, "quality": 0.4, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.2854, "earnings_yield": 0.0549, "shareholder_yield": 0, "roe": 0.058, "momentum_12_1": -0.1822 }, { "week_end_date": "2026-06-21", "price": 2.26, "os": 0.57, "value": 0.76, "quality": 0.4, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3.331, "earnings_yield": 0.0548, "shareholder_yield": 0, "roe": 0.058, "momentum_12_1": -0.1906 }, { "week_end_date": "2026-06-28", "price": 2.33, "os": 0.57, "value": 0.76, "quality": 0.4, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.4321, "earnings_yield": 0.0546, "shareholder_yield": 0.0344, "roe": 0.058, "momentum_12_1": -0.2033 }, { "week_end_date": "2026-07-05", "price": 2.39, "os": 0.57, "value": 0.76, "quality": 0.39, "momentum": 0.14, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 3.5206, "earnings_yield": 0.0544, "shareholder_yield": 0.0335, "roe": 0.058, "momentum_12_1": -0.2433 }, { "week_end_date": "2026-07-12", "price": 2.2, "os": 0.58, "value": 0.77, "quality": 0.41, "momentum": 0.11, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 3.2464, "earnings_yield": 0.055, "shareholder_yield": 0.0363, "roe": 0.058, "momentum_12_1": -0.2811 }, { "week_end_date": "2026-07-19", "price": 2.12, "os": 0.56, "value": 0.77, "quality": 0.39, "momentum": 0.1, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 3.1284, "earnings_yield": 0.0553, "shareholder_yield": 0.0377, "roe": 0.058, "momentum_12_1": -0.273 }, { "week_end_date": "2026-07-26", "price": 2.13, "os": 0.57, "value": 0.77, "quality": 0.39, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 3.1432, "earnings_yield": 0.0553, "shareholder_yield": 0.0375, "roe": 0.058, "momentum_12_1": -0.2567 }, { "week_end_date": "2026-08-02", "price": 2.17, "os": 0.58, "value": 0.77, "quality": 0.41, "momentum": 0.1, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 3.1962, "earnings_yield": 0.0551, "shareholder_yield": 0.0369, "roe": 0.058, "momentum_12_1": -0.2346 }, { "week_end_date": "2026-08-09", "price": 2.2, "os": 0.58, "value": 0.78, "quality": 0.41, "momentum": 0.08, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 3.2375, "earnings_yield": 0.055, "shareholder_yield": 0.0364, "roe": 0.058, "momentum_12_1": -0.3371 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296500000, "cost_of_revenue": 154600000, "gross_profit": 141900000, "ebit": 225700000, "ebitda": 130600000, "pretax_income": null, "tax_provision": null, "net_income": 177100000, "net_income_to_common": 177100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206500000, "capital_expenditure": -6800000, "free_cash_flow": 199700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 793500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296500000, "cost_of_revenue": 154600000, "gross_profit": 141900000, "ebit": 225700000, "ebitda": 130600000, "pretax_income": null, "tax_provision": null, "net_income": 177100000, "net_income_to_common": 177100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206500000, "capital_expenditure": -6800000, "free_cash_flow": 199700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 793500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 296500000, "cost_of_revenue": 154600000, "gross_profit": 141900000, "ebit": 225700000, "ebitda": 130600000, "pretax_income": null, "tax_provision": null, "net_income": 177100000, "net_income_to_common": 177100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206500000, "capital_expenditure": -6800000, "free_cash_flow": 199700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 793500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }