{ "ticker": { "uuid": "a4799fb7-201a-4ca6-bb62-7f91fcddbc0a", "symbol": "AT1", "name": "Aroundtown SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/" }, "ticker_metadata": { "id": 14121, "uuid": "a4799fb7-201a-4ca6-bb62-7f91fcddbc0a", "symbol": "AT1", "name": "Aroundtown SA", "asset_type": "equity", "market_cap": 2634390784, "stock_exchange_id": 8, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Aroundtown SA, together with its subsidiaries, operates as a real estate company in Germany, the Netherlands, the United Kingdom, Belgium, and internationally. The company operates through Commercial Portfolio and GCP Portfolio segments. It invests in commercial real estate properties, including hotel, office, retail, logistics, and other properties, as well as in residential real estate properties. The company also engages in financing activities. Aroundtown SA was incorporated in 2004 and is based in Luxembourg, Luxembourg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4799fb7-201a-4ca6-bb62-7f91fcddbc0a", "symbol": "AT1", "name": "Aroundtown SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4799fb7-201a-4ca6-bb62-7f91fcddbc0a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.71, "value": 0.88, "quality": 0.31, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.36, "market_cap": 2443853219, "pe_ratio": 3.4793, "earnings_yield": 0.2874, "ebitda_to_ev": 0.0606, "shareholder_yield": 0, "roe": 0.058, "piotroski_f_score": 4, "momentum_12_1": -0.1664, "volatility_252d": 0.3643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.789592+00:00", "batch_id": "" }, "size": { "price_close": 2.36, "market_cap": 2443853219, "market_cap_usd": 2443853219, "enterprise_value": 13926753219, "shares_outstanding": 1035531025, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.4793, "pb_ratio": 0.2017, "ptbv_ratio": 0.2017, "ps_ratio": 1.7967, "pcf_ratio": 3.04, "pfcf_ratio": 3.1263, "ev_ebitda": 16.497, "ev_ebit": 15.0251, "ev_sales": 10.2388, "ev_fcf": 17.816, "earnings_yield": 0.2874, "fcf_yield": 0.0561, "price_to_sales": 1.7967, "price_to_book": 0.2017, "price_to_cashflow": 3.04, "ebitda_to_ev": 0.0606, "sales_yield": 0.0977 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5945, "operating_margin": 0.6814, "net_margin": 0.5164, "ebitda_margin": 0.6206, "fcf_margin": 0.5747, "roe": 0.058, "roa": 0.0206, "roic": 0.0295, "roc_greenblatt": null, "asset_turnover": 0.0399, "cash_conversion": 1.1129, "accruals_ratio": -0.003, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3359, "revenue_stability_5y": 0.0159, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.6021, "debt_to_assets": 0.4464, "interest_coverage": 3.5899, "current_ratio": 1.753, "quick_ratio": 1.753, "net_debt": 11482900000, "local_beta": 1.2615, "volatility_252d": 0.3643, "volatility_60d": 0.8687, "max_drawdown_12m": -0.3744, "risk_adjusted_momentum": -0.4568 }, "growth": { "revenue_growth_1y": 0.0017, "revenue_growth_3y_cagr": -0.0108, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.3991, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0171, "book_value_growth_1y": -0.0184, "revenue_growth": 0.0017, "earnings_growth": 2.3991 }, "momentum": { "price_return_1m": -0.0264, "price_return_3m": -0.1272, "price_return_6m": -0.1336, "price_return_9m": -0.2909, "price_return_12m": -0.1884, "price_return_12m_ex1m": -0.1664, "momentum_6m": -0.1336, "momentum_12m": -0.1884, "momentum_12_1": -0.1664, "distance_from_52w_high": -0.3234, "distance_from_52w_low": 0.0816, "relative_strength": -0.2071 }, "raw_ttm": { "revenue_ttm": 1360200000, "gross_profit_ttm": 808600000, "ebit_ttm": 926900000, "ebitda_ttm": 844200000, "net_income_ttm": 702400000, "eps_diluted_ttm": 0.6783, "operating_cash_flow_ttm": 803900000, "capital_expenditure_ttm": -22200000, "fcf_ttm": 781700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 258200000, "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_current_liabilities": 3296400000, "net_ppe": null, "total_assets": 34059600000, "total_debt": 15204700000, "total_equity": 12113900000, "net_working_capital": 894500000, "book_value_per_share": 11.6982, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.6982 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 4, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 54, "rank_pcf": 10, "rank_ev_ebitda": 74, "rank_ev_ebit": 54, "rank_earnings_yield": 4, "rank_fcf_yield": 35, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 86, "rank_roe": 69, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 27, "rank_fcf_margin": 2, "rank_piotroski": 80, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78 }, "composites": { "value_composite": 12, "quality_composite": 69, "momentum_composite": 82, "growth_composite": 21, "yield_composite": 85, "svqf_composite": 3, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.5223, "os_score": 0.71, "value_percentile": 0.88, "quality_percentile": 0.31, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7627, "ticker_id": 14121, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.789592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.36, "market_cap": 2443853219, "market_cap_usd": 2443853219, "enterprise_value": 13926753219, "shares_outstanding": 1035531025, "fx_rate_to_usd": null, "pe_ratio": 3.47928989, "pb_ratio": 0.20173959, "ptbv_ratio": 0.20173959, "ps_ratio": 1.79668668, "pcf_ratio": 3.03999654, "pfcf_ratio": 3.12633135, "ev_ebitda": 16.4969832, "ev_ebit": 15.02508708, "ev_sales": 10.23875402, "ev_fcf": 17.81598211, "earnings_yield": 0.28741497, "fcf_yield": 0.05612938, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.5944714, "operating_margin": 0.68144391, "net_margin": 0.51639465, "ebitda_margin": 0.62064402, "fcf_margin": 0.5746949, "roe": 0.05798298, "roa": 0.02062267, "roic": 0.02946056, "roc_greenblatt": null, "asset_turnover": 0.03993588, "cash_conversion": 1.11289863, "accruals_ratio": -0.00298007, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.60210851, "debt_to_assets": 0.44641452, "interest_coverage": 3.58985283, "current_ratio": 1.75297294, "quick_ratio": 1.75297294, "net_debt": 11482900000, "revenue_growth_1y": 0.00169362, "revenue_growth_3y_cagr": -0.01080838, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.39906618, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01709935, "book_value_growth_1y": -0.01837014, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.335896, "revenue_stability_5y": 0.015912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02640264, "price_return_3m": -0.12721893, "price_return_6m": -0.13362702, "price_return_9m": -0.29086538, "price_return_12m": -0.18844567, "price_return_12m_ex1m": -0.16643741, "distance_from_52w_high": -0.3233945, "distance_from_52w_low": 0.08157654, "relative_strength": -0.20714963, "local_beta": 1.2615, "volatility_252d": 0.364319, "volatility_60d": 0.8687, "max_drawdown_12m": -0.37442661, "revenue_ttm": 1360200000, "gross_profit_ttm": 808600000, "ebit_ttm": 926900000, "ebitda_ttm": 844200000, "net_income_ttm": 702400000, "eps_diluted_ttm": 0.67829933, "operating_cash_flow_ttm": 803900000, "capital_expenditure_ttm": -22200000, "fcf_ttm": 781700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 258200000, "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_current_liabilities": 3296400000, "net_ppe": null, "total_assets": 34059600000, "total_debt": 15204700000, "total_equity": 12113900000, "net_working_capital": 894500000, "book_value_per_share": 11.69824921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.69824921, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 4, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 54, "rank_pcf": 10, "rank_ev_ebitda": 74, "rank_ev_ebit": 54, "rank_earnings_yield": 4, "rank_fcf_yield": 35, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 86, "rank_roe": 69, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 27, "rank_fcf_margin": 2, "rank_piotroski": 80, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 12, "quality_composite": 69, "momentum_composite": 82, "growth_composite": 21, "yield_composite": 85, "svqf_composite": 3, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.36, "os": 0.71, "value": 0.88, "quality": 0.31, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.4793, "earnings_yield": 0.2874, "shareholder_yield": 0, "roe": 0.058, "momentum_12_1": -0.1664, "complete_fields": { "id": 7627, "ticker_id": 14121, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:46.789592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.36, "market_cap": 2443853219, "market_cap_usd": 2443853219, "enterprise_value": 13926753219, "shares_outstanding": 1035531025, "fx_rate_to_usd": null, "pe_ratio": 3.47928989, "pb_ratio": 0.20173959, "ptbv_ratio": 0.20173959, "ps_ratio": 1.79668668, "pcf_ratio": 3.03999654, "pfcf_ratio": 3.12633135, "ev_ebitda": 16.4969832, "ev_ebit": 15.02508708, "ev_sales": 10.23875402, "ev_fcf": 17.81598211, "earnings_yield": 0.28741497, "fcf_yield": 0.05612938, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.5944714, "operating_margin": 0.68144391, "net_margin": 0.51639465, "ebitda_margin": 0.62064402, "fcf_margin": 0.5746949, "roe": 0.05798298, "roa": 0.02062267, "roic": 0.02946056, "roc_greenblatt": null, "asset_turnover": 0.03993588, "cash_conversion": 1.11289863, "accruals_ratio": -0.00298007, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.60210851, "debt_to_assets": 0.44641452, "interest_coverage": 3.58985283, "current_ratio": 1.75297294, "quick_ratio": 1.75297294, "net_debt": 11482900000, "revenue_growth_1y": 0.00169362, "revenue_growth_3y_cagr": -0.01080838, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.39906618, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01709935, "book_value_growth_1y": -0.01837014, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.335896, "revenue_stability_5y": 0.015912, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02640264, "price_return_3m": -0.12721893, "price_return_6m": -0.13362702, "price_return_9m": -0.29086538, "price_return_12m": -0.18844567, "price_return_12m_ex1m": -0.16643741, "distance_from_52w_high": -0.3233945, "distance_from_52w_low": 0.08157654, "relative_strength": -0.20714963, "local_beta": 1.2615, "volatility_252d": 0.364319, "volatility_60d": 0.8687, "max_drawdown_12m": -0.37442661, "revenue_ttm": 1360200000, "gross_profit_ttm": 808600000, "ebit_ttm": 926900000, "ebitda_ttm": 844200000, "net_income_ttm": 702400000, "eps_diluted_ttm": 0.67829933, "operating_cash_flow_ttm": 803900000, "capital_expenditure_ttm": -22200000, "fcf_ttm": 781700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 258200000, "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_current_liabilities": 3296400000, "net_ppe": null, "total_assets": 34059600000, "total_debt": 15204700000, "total_equity": 12113900000, "net_working_capital": 894500000, "book_value_per_share": 11.69824921, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.69824921, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 4, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 54, "rank_pcf": 10, "rank_ev_ebitda": 74, "rank_ev_ebit": 54, "rank_earnings_yield": 4, "rank_fcf_yield": 35, "rank_dividend_yield": 74, "rank_shareholder_yield": 79, "rank_total_yield": 86, "rank_roe": 69, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 27, "rank_fcf_margin": 2, "rank_piotroski": 80, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 12, "quality_composite": 69, "momentum_composite": 82, "growth_composite": 21, "yield_composite": 85, "svqf_composite": 3, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "ebit": 928700000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 871500000, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 807900000, "capital_expenditure": -20400000, "free_cash_flow": 787500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000 }, "complete_fields": { "id": 384307, "ticker_id": 14121, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1059000000", "netIncome": "871500000", "grossProfit": "633900000", "totalRevenue": "1182900000", "costOfRevenue": "549000000", "interestExpense": "243000000", "operatingIncome": "928700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17700000" }, "balance": { "totalDebt": "15177600000", "totalAssets": "33690600000", "longTermDebt": "13170300000", "shortTermDebt": "1780900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1093994411", "totalCurrentAssets": "5605500000", "totalShareholderEquity": "11951600000", "totalCurrentLiabilities": "2986800000", "cashAndShortTermInvestments": "3617600000" }, "cashflow": { "freeCashFlow": "787500000", "dividendsPaid": null, "issuanceOfDebt": "3226000000", "issuanceOfStock": null, "repaymentOfDebt": "-3546100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "807900000", "repurchaseOfStock": null, "capitalExpenditures": "-20400000" } }, "revenue": 1182900000, "cost_of_revenue": 549000000, "gross_profit": 633900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928700000, "depreciation_amortisation": 17700000, "ebitda": 1059000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 871500000, "net_income_continuing_ops": null, "net_income_to_common": 871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3617600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5605500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33690600000, "short_term_debt": 1780900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2986800000, "long_term_debt": 13170300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15177600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "operating_cash_flow": 807900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -320100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 787500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1059000000", "netIncome": "871500000", "grossProfit": "633900000", "totalRevenue": "1182900000", "costOfRevenue": "549000000", "interestExpense": "243000000", "operatingIncome": "928700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17700000" }, "balance": { "totalDebt": "15177600000", "totalAssets": "33690600000", "longTermDebt": "13170300000", "shortTermDebt": "1780900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1093994411", "totalCurrentAssets": "5605500000", "totalShareholderEquity": "11951600000", "totalCurrentLiabilities": "2986800000", "cashAndShortTermInvestments": "3617600000" }, "cashflow": { "freeCashFlow": "787500000", "dividendsPaid": null, "issuanceOfDebt": "3226000000", "issuanceOfStock": null, "repaymentOfDebt": "-3546100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "807900000", "repurchaseOfStock": null, "capitalExpenditures": "-20400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 1180900000, "cost_of_revenue": 550200000, "gross_profit": 630700000, "ebit": 926400000, "ebitda": 701700000, "pretax_income": null, "tax_provision": null, "net_income": 256300000, "net_income_to_common": 256300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3128400000, "total_current_assets": 5599700000, "total_assets": 33619900000, "short_term_debt": 1692400000, "long_term_debt": 12763100000, "total_debt": 14703500000, "total_liabilities": null, "total_equity": 12170800000, "shares_outstanding": 1093593546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 820500000, "capital_expenditure": -19300000, "free_cash_flow": 801200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282100000 }, "complete_fields": { "id": 384312, "ticker_id": 14121, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701700000", "netIncome": "256300000", "grossProfit": "630700000", "totalRevenue": "1180900000", "costOfRevenue": "550200000", "interestExpense": "235200000", "operatingIncome": "926400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "14703500000", "totalAssets": "33619900000", "longTermDebt": "12763100000", "shortTermDebt": "1692400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1093593546", "totalCurrentAssets": "5599700000", "totalShareholderEquity": "12170800000", "totalCurrentLiabilities": "2948300000", "cashAndShortTermInvestments": "3128400000" }, "cashflow": { "freeCashFlow": "801200000", "dividendsPaid": null, "issuanceOfDebt": "1418100000", "issuanceOfStock": null, "repaymentOfDebt": "-1700200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "820500000", "repurchaseOfStock": null, "capitalExpenditures": "-19300000" } }, "revenue": 1180900000, "cost_of_revenue": 550200000, "gross_profit": 630700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 926400000, "depreciation_amortisation": 20200000, "ebitda": 701700000, "interest_expense": 235200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 256300000, "net_income_continuing_ops": null, "net_income_to_common": 256300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3128400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5599700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33619900000, "short_term_debt": 1692400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948300000, "long_term_debt": 12763100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14703500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12170800000, "shares_outstanding": 1093593546, "operating_cash_flow": 820500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -282100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 801200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701700000", "netIncome": "256300000", "grossProfit": "630700000", "totalRevenue": "1180900000", "costOfRevenue": "550200000", "interestExpense": "235200000", "operatingIncome": "926400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "14703500000", "totalAssets": "33619900000", "longTermDebt": "12763100000", "shortTermDebt": "1692400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1093593546", "totalCurrentAssets": "5599700000", "totalShareholderEquity": "12170800000", "totalCurrentLiabilities": "2948300000", "cashAndShortTermInvestments": "3128400000" }, "cashflow": { "freeCashFlow": "801200000", "dividendsPaid": null, "issuanceOfDebt": "1418100000", "issuanceOfStock": null, "repaymentOfDebt": "-1700200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "820500000", "repurchaseOfStock": null, "capitalExpenditures": "-19300000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 1192800000, "cost_of_revenue": 638400000, "gross_profit": 554400000, "ebit": 899700000, "ebitda": -2601100000, "pretax_income": null, "tax_provision": null, "net_income": -1834200000, "net_income_to_common": -1834200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2641200000, "total_current_assets": 4691800000, "total_assets": 33559300000, "short_term_debt": 419900000, "long_term_debt": 13822200000, "total_debt": 14553900000, "total_liabilities": null, "total_equity": 12400200000, "shares_outstanding": 1093138396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 772100000, "capital_expenditure": -16200000, "free_cash_flow": 755900000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -464400000 }, "complete_fields": { "id": 384314, "ticker_id": 14121, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2601100000", "netIncome": "-1834200000", "grossProfit": "554400000", "totalRevenue": "1192800000", "costOfRevenue": "638400000", "interestExpense": "230100000", "operatingIncome": "899700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17900000" }, "balance": { "totalDebt": "14553900000", "totalAssets": "33559300000", "longTermDebt": "13822200000", "shortTermDebt": "419900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1093138396", "totalCurrentAssets": "4691800000", "totalShareholderEquity": "12400200000", "totalCurrentLiabilities": "1539400000", "cashAndShortTermInvestments": "2641200000" }, "cashflow": { "freeCashFlow": "755900000", "dividendsPaid": "0", "issuanceOfDebt": "812900000", "issuanceOfStock": null, "repaymentOfDebt": "-1277300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "772100000", "repurchaseOfStock": "0", "capitalExpenditures": "-16200000" } }, "revenue": 1192800000, "cost_of_revenue": 638400000, "gross_profit": 554400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899700000, "depreciation_amortisation": 17900000, "ebitda": -2601100000, "interest_expense": 230100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1834200000, "net_income_continuing_ops": null, "net_income_to_common": -1834200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2641200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4691800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33559300000, "short_term_debt": 419900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539400000, "long_term_debt": 13822200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14553900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12400200000, "shares_outstanding": 1093138396, "operating_cash_flow": 772100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -464400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 755900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2601100000", "netIncome": "-1834200000", "grossProfit": "554400000", "totalRevenue": "1192800000", "costOfRevenue": "638400000", "interestExpense": "230100000", "operatingIncome": "899700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17900000" }, "balance": { "totalDebt": "14553900000", "totalAssets": "33559300000", "longTermDebt": "13822200000", "shortTermDebt": "419900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1093138396", "totalCurrentAssets": "4691800000", "totalShareholderEquity": "12400200000", "totalCurrentLiabilities": "1539400000", "cashAndShortTermInvestments": "2641200000" }, "cashflow": { "freeCashFlow": "755900000", "dividendsPaid": "0", "issuanceOfDebt": "812900000", "issuanceOfStock": null, "repaymentOfDebt": "-1277300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "772100000", "repurchaseOfStock": "0", "capitalExpenditures": "-16200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 1222100000, "cost_of_revenue": 694900000, "gross_profit": 527200000, "ebit": 852500000, "ebitda": -216200000, "pretax_income": null, "tax_provision": null, "net_income": -527000000, "net_income_to_common": -527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2305400000, "total_current_assets": 4855600000, "total_assets": 37347100000, "short_term_debt": 122900000, "long_term_debt": 14573400000, "total_debt": 14944300000, "total_liabilities": null, "total_equity": 14333000000, "shares_outstanding": 1065044257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 788000000, "capital_expenditure": -26400000, "free_cash_flow": 761600000, "dividends_paid": -169300000, "share_repurchases": -254600000, "shares_issued": null, "net_debt_issued": -747500000 }, "complete_fields": { "id": 384315, "ticker_id": 14121, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-216200000", "netIncome": "-527000000", "grossProfit": "527200000", "totalRevenue": "1222100000", "costOfRevenue": "694900000", "interestExpense": "184800000", "operatingIncome": "852500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21100000" }, "balance": { "totalDebt": "14944300000", "totalAssets": "37347100000", "longTermDebt": "14573400000", "shortTermDebt": "122900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1065044257", "totalCurrentAssets": "4855600000", "totalShareholderEquity": "14333000000", "totalCurrentLiabilities": "1289100000", "cashAndShortTermInvestments": "2305400000" }, "cashflow": { "freeCashFlow": "761600000", "dividendsPaid": "-169300000", "issuanceOfDebt": "225000000", "issuanceOfStock": null, "repaymentOfDebt": "-972500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "788000000", "repurchaseOfStock": "-254600000", "capitalExpenditures": "-26400000" } }, "revenue": 1222100000, "cost_of_revenue": 694900000, "gross_profit": 527200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852500000, "depreciation_amortisation": 21100000, "ebitda": -216200000, "interest_expense": 184800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -527000000, "net_income_continuing_ops": null, "net_income_to_common": -527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2305400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4855600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37347100000, "short_term_debt": 122900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289100000, "long_term_debt": 14573400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14944300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14333000000, "shares_outstanding": 1065044257, "operating_cash_flow": 788000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -169300000, "share_repurchases": -254600000, "shares_issued": null, "net_debt_issued": -747500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 761600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-216200000", "netIncome": "-527000000", "grossProfit": "527200000", "totalRevenue": "1222100000", "costOfRevenue": "694900000", "interestExpense": "184800000", "operatingIncome": "852500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21100000" }, "balance": { "totalDebt": "14944300000", "totalAssets": "37347100000", "longTermDebt": "14573400000", "shortTermDebt": "122900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1065044257", "totalCurrentAssets": "4855600000", "totalShareholderEquity": "14333000000", "totalCurrentLiabilities": "1289100000", "cashAndShortTermInvestments": "2305400000" }, "cashflow": { "freeCashFlow": "761600000", "dividendsPaid": "-169300000", "issuanceOfDebt": "225000000", "issuanceOfStock": null, "repaymentOfDebt": "-972500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "788000000", "repurchaseOfStock": "-254600000", "capitalExpenditures": "-26400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -444100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384316, "ticker_id": 14121, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-444100000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -444100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-444100000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "ebit": 231600000, "ebitda": 219600000, "pretax_income": null, "tax_provision": null, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3721800000, "total_current_assets": 5778500000, "total_assets": 34059600000, "short_term_debt": 2134200000, "long_term_debt": 13070500000, "total_debt": 15204700000, "total_liabilities": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -6500000, "free_cash_flow": 192500000, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000 }, "complete_fields": { "id": 384305, "ticker_id": 14121, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "219600000", "netIncome": "100500000", "grossProfit": "165400000", "totalRevenue": "296700000", "costOfRevenue": "131300000", "interestExpense": "69900000", "operatingIncome": "231600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3300000" }, "balance": { "totalDebt": "15204700000", "totalAssets": "34059600000", "longTermDebt": "13070500000", "shortTermDebt": "2134200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1035531025", "totalCurrentAssets": "5778500000", "totalShareholderEquity": "12113900000", "totalCurrentLiabilities": "3296400000", "cashAndShortTermInvestments": "3721800000" }, "cashflow": { "freeCashFlow": "192500000", "dividendsPaid": null, "issuanceOfDebt": "774600000", "issuanceOfStock": null, "repaymentOfDebt": "-375900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "199000000", "repurchaseOfStock": "-150300000", "capitalExpenditures": "-6500000" } }, "revenue": 296700000, "cost_of_revenue": 131300000, "gross_profit": 165400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231600000, "depreciation_amortisation": 3300000, "ebitda": 219600000, "interest_expense": 69900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100500000, "net_income_continuing_ops": null, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3721800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5778500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34059600000, "short_term_debt": 2134200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3296400000, "long_term_debt": 13070500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15204700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12113900000, "shares_outstanding": 1035531025, "operating_cash_flow": 199000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -150300000, "shares_issued": null, "net_debt_issued": 398700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "219600000", "netIncome": "100500000", "grossProfit": "165400000", "totalRevenue": "296700000", "costOfRevenue": "131300000", "interestExpense": "69900000", "operatingIncome": "231600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3300000" }, "balance": { "totalDebt": "15204700000", "totalAssets": "34059600000", "longTermDebt": "13070500000", "shortTermDebt": "2134200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1035531025", "totalCurrentAssets": "5778500000", "totalShareholderEquity": "12113900000", "totalCurrentLiabilities": "3296400000", "cashAndShortTermInvestments": "3721800000" }, "cashflow": { "freeCashFlow": "192500000", "dividendsPaid": null, "issuanceOfDebt": "774600000", "issuanceOfStock": null, "repaymentOfDebt": "-375900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "199000000", "repurchaseOfStock": "-150300000", "capitalExpenditures": "-6500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 296500000, "cost_of_revenue": 154600000, "gross_profit": 141900000, "ebit": 225700000, "ebitda": 130600000, "pretax_income": null, "tax_provision": null, "net_income": 177100000, "net_income_to_common": 177100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3617600000, "total_current_assets": 5605500000, "total_assets": 33690600000, "short_term_debt": 1780900000, "long_term_debt": 13170300000, "total_debt": 15177600000, "total_liabilities": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206500000, "capital_expenditure": -6800000, "free_cash_flow": 199700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 793500000 }, "complete_fields": { "id": 384306, "ticker_id": 14121, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130600000", "netIncome": "177100000", "grossProfit": "141900000", "totalRevenue": "296500000", "costOfRevenue": "154600000", "interestExpense": "69600000", "operatingIncome": "225700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9500000" }, "balance": { "totalDebt": "15177600000", "totalAssets": "33690600000", "longTermDebt": "13170300000", "shortTermDebt": "1780900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1093994411", "totalCurrentAssets": "5605500000", "totalShareholderEquity": "11951600000", "totalCurrentLiabilities": "2986800000", "cashAndShortTermInvestments": "3617600000" }, "cashflow": { "freeCashFlow": "199700000", "dividendsPaid": null, "issuanceOfDebt": "2291800000", "issuanceOfStock": null, "repaymentOfDebt": "-1498300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "206500000", "repurchaseOfStock": null, "capitalExpenditures": "-6800000" } }, "revenue": 296500000, "cost_of_revenue": 154600000, "gross_profit": 141900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225700000, "depreciation_amortisation": 9500000, "ebitda": 130600000, "interest_expense": 69600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177100000, "net_income_continuing_ops": null, "net_income_to_common": 177100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3617600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5605500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33690600000, "short_term_debt": 1780900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2986800000, "long_term_debt": 13170300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15177600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11951600000, "shares_outstanding": 1093994411, "operating_cash_flow": 206500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 793500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130600000", "netIncome": "177100000", "grossProfit": "141900000", "totalRevenue": "296500000", "costOfRevenue": "154600000", "interestExpense": "69600000", "operatingIncome": "225700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9500000" }, "balance": { "totalDebt": "15177600000", "totalAssets": "33690600000", "longTermDebt": "13170300000", "shortTermDebt": "1780900000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1093994411", "totalCurrentAssets": "5605500000", "totalShareholderEquity": "11951600000", "totalCurrentLiabilities": "2986800000", "cashAndShortTermInvestments": "3617600000" }, "cashflow": { "freeCashFlow": "199700000", "dividendsPaid": null, "issuanceOfDebt": "2291800000", "issuanceOfStock": null, "repaymentOfDebt": "-1498300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "206500000", "repurchaseOfStock": null, "capitalExpenditures": "-6800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 386400000, "cost_of_revenue": 134300000, "gross_profit": 252100000, "ebit": 236000000, "ebitda": 76000000, "pretax_income": null, "tax_provision": null, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2277200000, "total_current_assets": 4700900000, "total_assets": 32919000000, "short_term_debt": 1923300000, "long_term_debt": 11476500000, "total_debt": 13399800000, "total_liabilities": null, "total_equity": 12479500000, "shares_outstanding": 1093918323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199200000, "capital_expenditure": -4700000, "free_cash_flow": 194500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -468900000 }, "complete_fields": { "id": 384308, "ticker_id": 14121, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76000000", "netIncome": "241000000", "grossProfit": "252100000", "totalRevenue": "386400000", "costOfRevenue": "134300000", "interestExpense": "60800000", "operatingIncome": "236000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "13399800000", "totalAssets": "32919000000", "longTermDebt": "11476500000", "shortTermDebt": "1923300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1093918323", "totalCurrentAssets": "4700900000", "totalShareholderEquity": "12479500000", "totalCurrentLiabilities": "3159000000", "cashAndShortTermInvestments": "2277200000" }, "cashflow": { "freeCashFlow": "194500000", "dividendsPaid": null, "issuanceOfDebt": "191500000", "issuanceOfStock": null, "repaymentOfDebt": "-660400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "199200000", "repurchaseOfStock": null, "capitalExpenditures": "-4700000" } }, "revenue": 386400000, "cost_of_revenue": 134300000, "gross_profit": 252100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236000000, "depreciation_amortisation": 2800000, "ebitda": 76000000, "interest_expense": 60800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": null, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2277200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4700900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32919000000, "short_term_debt": 1923300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3159000000, "long_term_debt": 11476500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13399800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12479500000, "shares_outstanding": 1093918323, "operating_cash_flow": 199200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -468900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 194500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76000000", "netIncome": "241000000", "grossProfit": "252100000", "totalRevenue": "386400000", "costOfRevenue": "134300000", "interestExpense": "60800000", "operatingIncome": "236000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "13399800000", "totalAssets": "32919000000", "longTermDebt": "11476500000", "shortTermDebt": "1923300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1093918323", "totalCurrentAssets": "4700900000", "totalShareholderEquity": "12479500000", "totalCurrentLiabilities": "3159000000", "cashAndShortTermInvestments": "2277200000" }, "cashflow": { "freeCashFlow": "194500000", "dividendsPaid": null, "issuanceOfDebt": "191500000", "issuanceOfStock": null, "repaymentOfDebt": "-660400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "199200000", "repurchaseOfStock": null, "capitalExpenditures": "-4700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 380600000, "cost_of_revenue": 131400000, "gross_profit": 249200000, "ebit": 233600000, "ebitda": 418000000, "pretax_income": null, "tax_provision": null, "net_income": 183800000, "net_income_to_common": 183800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2887900000, "total_current_assets": 5128300000, "total_assets": 33559800000, "short_term_debt": 1344400000, "long_term_debt": 12445500000, "total_debt": 13789900000, "total_liabilities": null, "total_equity": 12454800000, "shares_outstanding": 1093994441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199200000, "capital_expenditure": -4200000, "free_cash_flow": 195000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205200000 }, "complete_fields": { "id": 384309, "ticker_id": 14121, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "418000000", "netIncome": "183800000", "grossProfit": "249200000", "totalRevenue": "380600000", "costOfRevenue": "131400000", "interestExpense": "57900000", "operatingIncome": "233600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": "13789900000", "totalAssets": "33559800000", "longTermDebt": "12445500000", "shortTermDebt": "1344400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1093994441", "totalCurrentAssets": "5128300000", "totalShareholderEquity": "12454800000", "totalCurrentLiabilities": "2549800000", "cashAndShortTermInvestments": "2887900000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": null, "issuanceOfDebt": "681100000", "issuanceOfStock": null, "repaymentOfDebt": "-886300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "199200000", "repurchaseOfStock": null, "capitalExpenditures": "-4200000" } }, "revenue": 380600000, "cost_of_revenue": 131400000, "gross_profit": 249200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233600000, "depreciation_amortisation": 2600000, "ebitda": 418000000, "interest_expense": 57900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183800000, "net_income_continuing_ops": null, "net_income_to_common": 183800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2887900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5128300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33559800000, "short_term_debt": 1344400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2549800000, "long_term_debt": 12445500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13789900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12454800000, "shares_outstanding": 1093994441, "operating_cash_flow": 199200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -205200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "418000000", "netIncome": "183800000", "grossProfit": "249200000", "totalRevenue": "380600000", "costOfRevenue": "131400000", "interestExpense": "57900000", "operatingIncome": "233600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": "13789900000", "totalAssets": "33559800000", "longTermDebt": "12445500000", "shortTermDebt": "1344400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1093994441", "totalCurrentAssets": "5128300000", "totalShareholderEquity": "12454800000", "totalCurrentLiabilities": "2549800000", "cashAndShortTermInvestments": "2887900000" }, "cashflow": { "freeCashFlow": "195000000", "dividendsPaid": null, "issuanceOfDebt": "681100000", "issuanceOfStock": null, "repaymentOfDebt": "-886300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "199200000", "repurchaseOfStock": null, "capitalExpenditures": "-4200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": 295000000, "cost_of_revenue": 128700000, "gross_profit": 166300000, "ebit": 233400000, "ebitda": 434400000, "pretax_income": null, "tax_provision": null, "net_income": 269600000, "net_income_to_common": 269600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2941700000, "total_current_assets": 5282100000, "total_assets": 33553000000, "short_term_debt": 1421400000, "long_term_debt": 12525800000, "total_debt": 13947200000, "total_liabilities": null, "total_equity": 12393300000, "shares_outstanding": 1093669634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203000000, "capital_expenditure": -4700000, "free_cash_flow": 198300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -439500000 }, "complete_fields": { "id": 384310, "ticker_id": 14121, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "434400000", "netIncome": "269600000", "grossProfit": "166300000", "totalRevenue": "295000000", "costOfRevenue": "128700000", "interestExpense": "54700000", "operatingIncome": "233400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "13947200000", "totalAssets": "33553000000", "longTermDebt": "12525800000", "shortTermDebt": "1421400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1093669634", "totalCurrentAssets": "5282100000", "totalShareholderEquity": "12393300000", "totalCurrentLiabilities": "2787300000", "cashAndShortTermInvestments": "2941700000" }, "cashflow": { "freeCashFlow": "198300000", "dividendsPaid": null, "issuanceOfDebt": "61600000", "issuanceOfStock": null, "repaymentOfDebt": "-501100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "203000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4700000" } }, "revenue": 295000000, "cost_of_revenue": 128700000, "gross_profit": 166300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233400000, "depreciation_amortisation": 2800000, "ebitda": 434400000, "interest_expense": 54700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 269600000, "net_income_continuing_ops": null, "net_income_to_common": 269600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2941700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5282100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33553000000, "short_term_debt": 1421400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787300000, "long_term_debt": 12525800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13947200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12393300000, "shares_outstanding": 1093669634, "operating_cash_flow": 203000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -439500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "434400000", "netIncome": "269600000", "grossProfit": "166300000", "totalRevenue": "295000000", "costOfRevenue": "128700000", "interestExpense": "54700000", "operatingIncome": "233400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "13947200000", "totalAssets": "33553000000", "longTermDebt": "12525800000", "shortTermDebt": "1421400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1093669634", "totalCurrentAssets": "5282100000", "totalShareholderEquity": "12393300000", "totalCurrentLiabilities": "2787300000", "cashAndShortTermInvestments": "2941700000" }, "cashflow": { "freeCashFlow": "198300000", "dividendsPaid": null, "issuanceOfDebt": "61600000", "issuanceOfStock": null, "repaymentOfDebt": "-501100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "203000000", "repurchaseOfStock": "0", "capitalExpenditures": "-4700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384311, "ticker_id": 14121, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384313, "ticker_id": 14121, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:56.005972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }