{ "ticker": { "uuid": "a4874c8b-c40b-4006-89ff-5a32b6e1db35", "symbol": "ALKT", "name": "Alkami Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a4874c8b-c40b-4006-89ff-5a32b6e1db35/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4874c8b-c40b-4006-89ff-5a32b6e1db35/" }, "ticker_metadata": { "id": 4724, "uuid": "a4874c8b-c40b-4006-89ff-5a32b6e1db35", "symbol": "ALKT", "name": "Alkami Technology Inc", "asset_type": "equity", "market_cap": 1882467000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Alkami Technology, Inc. offers a cloud-based digital banking platform to serve banks and credit unions in the United States. The company is headquartered in Plano, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a4874c8b-c40b-4006-89ff-5a32b6e1db35", "symbol": "ALKT", "name": "Alkami Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/a4874c8b-c40b-4006-89ff-5a32b6e1db35/", "api_url": "https://sharemaestro.com/factors/api/tickers/a4874c8b-c40b-4006-89ff-5a32b6e1db35/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.23, "quality": 0.15, "momentum": 0.04, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 15.89, "market_cap": 1690491416.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1344, "piotroski_f_score": 3, "momentum_12_1": -0.41, "volatility_252d": 0.5441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.654910+00:00", "batch_id": "" }, "size": { "price_close": 15.89, "market_cap": 1690491416.25, "market_cap_usd": 1690491416.25, "enterprise_value": 1988963416.25, "shares_outstanding": 106387125, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5608, "ptbv_ratio": null, "ps_ratio": 3.582, "pcf_ratio": 37.017, "pfcf_ratio": 35.8824, "ev_ebitda": null, "ev_ebit": -49.5766, "ev_sales": 4.2144, "ev_fcf": 42.2178, "earnings_yield": null, "fcf_yield": 0.0237, "price_to_sales": 3.582, "price_to_book": 4.5608, "price_to_cashflow": 37.017, "ebitda_to_ev": null, "sales_yield": 0.2373 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5742, "operating_margin": -0.085, "net_margin": -0.1055, "ebitda_margin": -0.0182, "fcf_margin": 0.0998, "roe": -0.1344, "roa": -0.06, "roic": -0.045, "roc_greenblatt": null, "asset_turnover": 0.5691, "cash_conversion": -0.946, "accruals_ratio": -0.1151, "sbc_to_revenue": 0.164, "piotroski_f_score": 3, "altman_z_score": 1.8582, "earnings_stability_5y": 0.2405, "revenue_stability_5y": 0.5778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2375, "net_debt_to_ebitda": -34.8316, "debt_to_assets": 0.4086, "interest_coverage": -3.6632, "current_ratio": 2.2985, "quick_ratio": 2.2985, "net_debt": 298472000, "local_beta": -0.0014, "volatility_252d": 0.5441, "volatility_60d": 1.1007, "max_drawdown_12m": -0.5023, "risk_adjusted_momentum": -0.7537 }, "growth": { "revenue_growth_1y": 0.3273, "revenue_growth_3y_cagr": 0.295, "revenue_growth_5y_cagr": 0.3166, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5257, "book_value_growth_1y": -0.0348, "revenue_growth": 0.3273, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1157, "price_return_3m": -0.0686, "price_return_6m": -0.2623, "price_return_9m": -0.3702, "price_return_12m": -0.4783, "price_return_12m_ex1m": -0.41, "momentum_6m": -0.2623, "momentum_12m": -0.4783, "momentum_12_1": -0.41, "distance_from_52w_high": -0.4814, "distance_from_52w_low": 0.042, "relative_strength": -0.6363 }, "raw_ttm": { "revenue_ttm": 471942000, "gross_profit_ttm": 271001000, "ebit_ttm": -40119000, "ebitda_ttm": -8569000, "net_income_ttm": -49799000, "eps_diluted_ttm": -0.4681, "operating_cash_flow_ttm": 45668000, "capital_expenditure_ttm": 1444000, "fcf_ttm": 47112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10952000, "cash_and_equivalents": 40412000, "total_current_assets": 169536000, "total_current_liabilities": 73760000, "net_ppe": null, "total_assets": 829339000, "total_debt": 338884000, "total_equity": 370654000, "net_working_capital": 57542000, "book_value_per_share": 3.484, "retained_earnings": -533816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -185073000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 70, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 36, "rank_fcf_margin": 70, "rank_piotroski": 86, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95 }, "composites": { "value_composite": 77, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 17, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1857, "os_score": 0.02, "value_percentile": 0.23, "quality_percentile": 0.15, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 164, "ticker_id": 4724, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.654910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.89, "market_cap": 1690491416.25, "market_cap_usd": 1690491416.25, "enterprise_value": 1988963416.25, "shares_outstanding": 106387125, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.56083414, "ptbv_ratio": null, "ps_ratio": 3.58198977, "pcf_ratio": 37.01697942, "pfcf_ratio": 35.88239549, "ev_ebitda": null, "ev_ebit": -49.57659504, "ev_sales": 4.21442342, "ev_fcf": 42.21776652, "earnings_yield": null, "fcf_yield": 0.02368671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57422522, "operating_margin": -0.08500833, "net_margin": -0.10551932, "ebitda_margin": -0.01815689, "fcf_margin": 0.09982583, "roe": -0.13435441, "roa": -0.06004662, "roic": -0.04496799, "roc_greenblatt": null, "asset_turnover": 0.56905801, "cash_conversion": -0.94604309, "accruals_ratio": -0.11511216, "sbc_to_revenue": 0.1640138, "debt_to_equity": 1.23750182, "net_debt_to_ebitda": -34.83160229, "debt_to_assets": 0.40861939, "interest_coverage": -3.66316654, "current_ratio": 2.29848156, "quick_ratio": 2.29848156, "net_debt": 298472000, "revenue_growth_1y": 0.32733148, "revenue_growth_3y_cagr": 0.29501573, "revenue_growth_5y_cagr": 0.31659525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.52570632, "book_value_growth_1y": -0.03476573, "piotroski_f_score": 3, "altman_z_score": 1.85818338, "earnings_stability_5y": 0.240499, "revenue_stability_5y": 0.577832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11574847, "price_return_3m": -0.06858148, "price_return_6m": -0.26230269, "price_return_9m": -0.37019421, "price_return_12m": -0.47833224, "price_return_12m_ex1m": -0.41004596, "distance_from_52w_high": -0.48139687, "distance_from_52w_low": 0.04196721, "relative_strength": -0.63627329, "local_beta": -0.0014, "volatility_252d": 0.544068, "volatility_60d": 1.100739, "max_drawdown_12m": -0.5022846, "revenue_ttm": 471942000, "gross_profit_ttm": 271001000, "ebit_ttm": -40119000, "ebitda_ttm": -8569000, "net_income_ttm": -49799000, "eps_diluted_ttm": -0.46809236, "operating_cash_flow_ttm": 45668000, "capital_expenditure_ttm": 1444000, "fcf_ttm": 47112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10952000, "cash_and_equivalents": 40412000, "total_current_assets": 169536000, "total_current_liabilities": 73760000, "net_ppe": null, "total_assets": 829339000, "total_debt": 338884000, "total_equity": 370654000, "net_working_capital": 57542000, "book_value_per_share": 3.48401181, "retained_earnings": -533816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -185073000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 70, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 36, "rank_fcf_margin": 70, "rank_piotroski": 86, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 77, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 17, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.89, "os": 0.02, "value": 0.23, "quality": 0.15, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1344, "momentum_12_1": -0.41, "complete_fields": { "id": 164, "ticker_id": 4724, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.654910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.89, "market_cap": 1690491416.25, "market_cap_usd": 1690491416.25, "enterprise_value": 1988963416.25, "shares_outstanding": 106387125, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.56083414, "ptbv_ratio": null, "ps_ratio": 3.58198977, "pcf_ratio": 37.01697942, "pfcf_ratio": 35.88239549, "ev_ebitda": null, "ev_ebit": -49.57659504, "ev_sales": 4.21442342, "ev_fcf": 42.21776652, "earnings_yield": null, "fcf_yield": 0.02368671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57422522, "operating_margin": -0.08500833, "net_margin": -0.10551932, "ebitda_margin": -0.01815689, "fcf_margin": 0.09982583, "roe": -0.13435441, "roa": -0.06004662, "roic": -0.04496799, "roc_greenblatt": null, "asset_turnover": 0.56905801, "cash_conversion": -0.94604309, "accruals_ratio": -0.11511216, "sbc_to_revenue": 0.1640138, "debt_to_equity": 1.23750182, "net_debt_to_ebitda": -34.83160229, "debt_to_assets": 0.40861939, "interest_coverage": -3.66316654, "current_ratio": 2.29848156, "quick_ratio": 2.29848156, "net_debt": 298472000, "revenue_growth_1y": 0.32733148, "revenue_growth_3y_cagr": 0.29501573, "revenue_growth_5y_cagr": 0.31659525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.52570632, "book_value_growth_1y": -0.03476573, "piotroski_f_score": 3, "altman_z_score": 1.85818338, "earnings_stability_5y": 0.240499, "revenue_stability_5y": 0.577832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11574847, "price_return_3m": -0.06858148, "price_return_6m": -0.26230269, "price_return_9m": -0.37019421, "price_return_12m": -0.47833224, "price_return_12m_ex1m": -0.41004596, "distance_from_52w_high": -0.48139687, "distance_from_52w_low": 0.04196721, "relative_strength": -0.63627329, "local_beta": -0.0014, "volatility_252d": 0.544068, "volatility_60d": 1.100739, "max_drawdown_12m": -0.5022846, "revenue_ttm": 471942000, "gross_profit_ttm": 271001000, "ebit_ttm": -40119000, "ebitda_ttm": -8569000, "net_income_ttm": -49799000, "eps_diluted_ttm": -0.46809236, "operating_cash_flow_ttm": 45668000, "capital_expenditure_ttm": 1444000, "fcf_ttm": 47112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10952000, "cash_and_equivalents": 40412000, "total_current_assets": 169536000, "total_current_liabilities": 73760000, "net_ppe": null, "total_assets": 829339000, "total_debt": 338884000, "total_equity": 370654000, "net_working_capital": 57542000, "book_value_per_share": 3.48401181, "retained_earnings": -533816000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -185073000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 70, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 82, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 36, "rank_fcf_margin": 70, "rank_piotroski": 86, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 77, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 17, "yield_composite": 73, "svqf_composite": 37, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 443639000, "cost_of_revenue": 187040000, "gross_profit": 256599000, "ebit": -49476000, "ebitda": -22564000, "pretax_income": -58962000, "tax_provision": -11310000, "net_income": -47652000, "net_income_to_common": -47652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63457000, "total_current_assets": 187216000, "total_assets": 847227000, "short_term_debt": 1576000, "long_term_debt": 351230000, "total_debt": 352806000, "total_liabilities": 485178000, "total_equity": 362049000, "shares_outstanding": 103895195, "goodwill_and_intangibles": 562347000 }, "cash_flow": { "operating_cash_flow": 42906000, "capital_expenditure": 1542000, "free_cash_flow": 44448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12979, "ticker_id": 4724, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49476000", "ebitda": "-22564000", "netIncome": "-47652000", "grossProfit": "256599000", "depreciation": "None", "totalRevenue": "443639000", "costOfRevenue": "187040000", "interestIncome": "4160000", "incomeBeforeTax": "-58962000", "interestExpense": "9486000", "operatingIncome": "-53636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11310000", "reportedCurrency": "USD", "netInterestIncome": "-5326000", "nonInterestIncome": "None", "operatingExpenses": "310235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26912000", "sellingGeneralAndAdministrative": "100892000", "netIncomeFromContinuingOperations": "-47652000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "847227000", "longTermDebt": "351230000", "shortTermDebt": "1576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "158943000", "reportedCurrency": "USD", "retainedEarnings": "-523853000", "totalLiabilities": "485178000", "otherCurrentAssets": "36630000", "totalCurrentAssets": "187216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35635000", "currentNetReceivables": "51494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660011000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353545000", "totalShareholderEquity": "362049000", "capitalLeaseObligations": "17315000", "otherCurrentLiabilities": "47359000", "totalCurrentLiabilities": "89547000", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "395631000", "cashAndShortTermInvestments": "63457000", "commonStockSharesOutstanding": "103895195", "intangibleAssetsExcludingGoodwill": "158943000", "cashAndCashEquivalentsAtCarryingValue": "63457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42906000", "capitalExpenditures": "1542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323786000", "cashflowFromInvestment": "-397594000", "stockBasedCompensation": "76188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443639000, "cost_of_revenue": 187040000, "gross_profit": 256599000, "research_and_development": 118396000, "selling_general_admin": 100892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49476000, "depreciation_amortisation": 26912000, "ebitda": -22564000, "interest_expense": 9486000, "interest_income": null, "other_non_operating": null, "pretax_income": -58962000, "tax_provision": -11310000, "effective_tax_rate": null, "net_income": -47652000, "net_income_continuing_ops": -47652000, "net_income_to_common": -47652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63457000, "short_term_investments": 35635000, "net_receivables": 51494000, "inventory": null, "other_current_assets": null, "total_current_assets": 187216000, "net_ppe": null, "goodwill": 403404000, "intangible_assets": 158943000, "goodwill_and_intangibles": 562347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660011000, "total_assets": 847227000, "short_term_debt": 1576000, "accounts_payable": 5842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89547000, "long_term_debt": 351230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395631000, "total_liabilities": 485178000, "total_debt": 352806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -523853000, "total_equity": 362049000, "shares_outstanding": 103895195, "operating_cash_flow": 42906000, "stock_based_compensation": 76188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323786000, "free_cash_flow": 44448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49476000", "ebitda": "-22564000", "netIncome": "-47652000", "grossProfit": "256599000", "depreciation": "None", "totalRevenue": "443639000", "costOfRevenue": "187040000", "interestIncome": "4160000", "incomeBeforeTax": "-58962000", "interestExpense": "9486000", "operatingIncome": "-53636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11310000", "reportedCurrency": "USD", "netInterestIncome": "-5326000", "nonInterestIncome": "None", "operatingExpenses": "310235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26912000", "sellingGeneralAndAdministrative": "100892000", "netIncomeFromContinuingOperations": "-47652000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "847227000", "longTermDebt": "351230000", "shortTermDebt": "1576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "158943000", "reportedCurrency": "USD", "retainedEarnings": "-523853000", "totalLiabilities": "485178000", "otherCurrentAssets": "36630000", "totalCurrentAssets": "187216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35635000", "currentNetReceivables": "51494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660011000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353545000", "totalShareholderEquity": "362049000", "capitalLeaseObligations": "17315000", "otherCurrentLiabilities": "47359000", "totalCurrentLiabilities": "89547000", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "395631000", "cashAndShortTermInvestments": "63457000", "commonStockSharesOutstanding": "103895195", "intangibleAssetsExcludingGoodwill": "158943000", "cashAndCashEquivalentsAtCarryingValue": "63457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42906000", "capitalExpenditures": "1542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323786000", "cashflowFromInvestment": "-397594000", "stockBasedCompensation": "76188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 333849000, "cost_of_revenue": 137219000, "gross_profit": 196630000, "ebit": -40066000, "ebitda": -29558000, "pretax_income": -40527000, "tax_provision": 308000, "net_income": -40835000, "net_income_to_common": -40835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94359000, "total_current_assets": 181377000, "total_assets": 437277000, "short_term_debt": 1343000, "long_term_debt": null, "total_debt": 1343000, "total_liabilities": 80247000, "total_equity": 357030000, "shares_outstanding": 98893000, "goodwill_and_intangibles": 177071000 }, "cash_flow": { "operating_cash_flow": 18597000, "capital_expenditure": 1195000, "free_cash_flow": 19792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12984, "ticker_id": 4724, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40066000", "ebitda": "-29558000", "netIncome": "-40835000", "grossProfit": "196630000", "depreciation": "None", "totalRevenue": "333849000", "costOfRevenue": "137219000", "interestIncome": "4560000", "incomeBeforeTax": "-40527000", "interestExpense": "461000", "operatingIncome": "-44626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "4099000", "nonInterestIncome": "None", "operatingExpenses": "241256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508000", "sellingGeneralAndAdministrative": "83650000", "netIncomeFromContinuingOperations": "-40835000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "437277000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29021000", "reportedCurrency": "USD", "retainedEarnings": "-476201000", "totalLiabilities": "80247000", "otherCurrentAssets": "26904000", "totalCurrentAssets": "181377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21375000", "currentNetReceivables": "38739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255900000", "currentAccountsPayable": "6129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18452000", "totalShareholderEquity": "357030000", "capitalLeaseObligations": "18452000", "otherCurrentLiabilities": "23886000", "totalCurrentLiabilities": "45570000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "34677000", "cashAndShortTermInvestments": "94359000", "commonStockSharesOutstanding": "98893000", "intangibleAssetsExcludingGoodwill": "29021000", "cashAndCashEquivalentsAtCarryingValue": "94359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18597000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11794000", "cashflowFromInvestment": "23041000", "stockBasedCompensation": "59437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333849000, "cost_of_revenue": 137219000, "gross_profit": 196630000, "research_and_development": 96211000, "selling_general_admin": 83650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40066000, "depreciation_amortisation": 10508000, "ebitda": -29558000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": -40527000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": -40835000, "net_income_continuing_ops": -40835000, "net_income_to_common": -40835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94359000, "short_term_investments": 21375000, "net_receivables": 38739000, "inventory": null, "other_current_assets": null, "total_current_assets": 181377000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 29021000, "goodwill_and_intangibles": 177071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255900000, "total_assets": 437277000, "short_term_debt": 1343000, "accounts_payable": 6129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34677000, "total_liabilities": 80247000, "total_debt": 1343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476201000, "total_equity": 357030000, "shares_outstanding": 98893000, "operating_cash_flow": 18597000, "stock_based_compensation": 59437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11794000, "free_cash_flow": 19792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40066000", "ebitda": "-29558000", "netIncome": "-40835000", "grossProfit": "196630000", "depreciation": "None", "totalRevenue": "333849000", "costOfRevenue": "137219000", "interestIncome": "4560000", "incomeBeforeTax": "-40527000", "interestExpense": "461000", "operatingIncome": "-44626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "4099000", "nonInterestIncome": "None", "operatingExpenses": "241256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508000", "sellingGeneralAndAdministrative": "83650000", "netIncomeFromContinuingOperations": "-40835000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "437277000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29021000", "reportedCurrency": "USD", "retainedEarnings": "-476201000", "totalLiabilities": "80247000", "otherCurrentAssets": "26904000", "totalCurrentAssets": "181377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21375000", "currentNetReceivables": "38739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255900000", "currentAccountsPayable": "6129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18452000", "totalShareholderEquity": "357030000", "capitalLeaseObligations": "18452000", "otherCurrentLiabilities": "23886000", "totalCurrentLiabilities": "45570000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "34677000", "cashAndShortTermInvestments": "94359000", "commonStockSharesOutstanding": "98893000", "intangibleAssetsExcludingGoodwill": "29021000", "cashAndCashEquivalentsAtCarryingValue": "94359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18597000", "capitalExpenditures": "1195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11794000", "cashflowFromInvestment": "23041000", "stockBasedCompensation": "59437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 264831000, "cost_of_revenue": 120720000, "gross_profit": 144111000, "ebit": -55485000, "ebitda": -44854000, "pretax_income": -62869000, "tax_provision": 44000, "net_income": -62913000, "net_income_to_common": -62913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40927000, "total_current_assets": 148585000, "total_assets": 399825000, "short_term_debt": 1205000, "long_term_debt": null, "total_debt": 1205000, "total_liabilities": 74884000, "total_equity": 324941000, "shares_outstanding": 94080797, "goodwill_and_intangibles": 183857000 }, "cash_flow": { "operating_cash_flow": -17502000, "capital_expenditure": 6292000, "free_cash_flow": -11210000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12989, "ticker_id": 4724, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55485000", "ebitda": "-44854000", "netIncome": "-62913000", "grossProfit": "144111000", "depreciation": "None", "totalRevenue": "264831000", "costOfRevenue": "120720000", "interestIncome": "7135000", "incomeBeforeTax": "-62869000", "interestExpense": "7384000", "operatingIncome": "-63705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "207816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10631000", "sellingGeneralAndAdministrative": "72900000", "netIncomeFromContinuingOperations": "-55112000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "399825000", "longTermDebt": "None", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35807000", "reportedCurrency": "USD", "retainedEarnings": "-435366000", "totalLiabilities": "74884000", "otherCurrentAssets": "20963000", "totalCurrentAssets": "148585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51196000", "currentNetReceivables": "35499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251240000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19257000", "totalShareholderEquity": "324941000", "capitalLeaseObligations": "19257000", "otherCurrentLiabilities": "18597000", "totalCurrentLiabilities": "39430000", "otherNonCurrentLiabilities": "305000", "totalNonCurrentLiabilities": "35454000", "cashAndShortTermInvestments": "40927000", "commonStockSharesOutstanding": "94080797", "intangibleAssetsExcludingGoodwill": "35807000", "cashAndCashEquivalentsAtCarryingValue": "40927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17502000", "capitalExpenditures": "6292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87819000", "cashflowFromInvestment": "33911000", "stockBasedCompensation": "51231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264831000, "cost_of_revenue": 120720000, "gross_profit": 144111000, "research_and_development": 84661000, "selling_general_admin": 72900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55485000, "depreciation_amortisation": 10631000, "ebitda": -44854000, "interest_expense": 7384000, "interest_income": null, "other_non_operating": null, "pretax_income": -62869000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -62913000, "net_income_continuing_ops": -55112000, "net_income_to_common": -62913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40927000, "short_term_investments": 51196000, "net_receivables": 35499000, "inventory": null, "other_current_assets": null, "total_current_assets": 148585000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 35807000, "goodwill_and_intangibles": 183857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251240000, "total_assets": 399825000, "short_term_debt": 1205000, "accounts_payable": 7478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35454000, "total_liabilities": 74884000, "total_debt": 1205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435366000, "total_equity": 324941000, "shares_outstanding": 94080797, "operating_cash_flow": -17502000, "stock_based_compensation": 51231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33911000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87819000, "free_cash_flow": -11210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55485000", "ebitda": "-44854000", "netIncome": "-62913000", "grossProfit": "144111000", "depreciation": "None", "totalRevenue": "264831000", "costOfRevenue": "120720000", "interestIncome": "7135000", "incomeBeforeTax": "-62869000", "interestExpense": "7384000", "operatingIncome": "-63705000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "207816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10631000", "sellingGeneralAndAdministrative": "72900000", "netIncomeFromContinuingOperations": "-55112000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "399825000", "longTermDebt": "None", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35807000", "reportedCurrency": "USD", "retainedEarnings": "-435366000", "totalLiabilities": "74884000", "otherCurrentAssets": "20963000", "totalCurrentAssets": "148585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51196000", "currentNetReceivables": "35499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251240000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19257000", "totalShareholderEquity": "324941000", "capitalLeaseObligations": "19257000", "otherCurrentLiabilities": "18597000", "totalCurrentLiabilities": "39430000", "otherNonCurrentLiabilities": "305000", "totalNonCurrentLiabilities": "35454000", "cashAndShortTermInvestments": "40927000", "commonStockSharesOutstanding": "94080797", "intangibleAssetsExcludingGoodwill": "35807000", "cashAndCashEquivalentsAtCarryingValue": "40927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17502000", "capitalExpenditures": "6292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87819000", "cashflowFromInvestment": "33911000", "stockBasedCompensation": "51231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 204270000, "cost_of_revenue": 95946000, "gross_profit": 108324000, "ebit": -55193000, "ebitda": -47118000, "pretax_income": -59061000, "tax_provision": -461000, "net_income": -58600000, "net_income_to_common": -58600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108720000, "total_current_assets": 242165000, "total_assets": 488885000, "short_term_debt": 6845000, "long_term_debt": 81392000, "total_debt": 88237000, "total_liabilities": 154839000, "total_equity": 334046000, "shares_outstanding": 90956521, "goodwill_and_intangibles": 190610000 }, "cash_flow": { "operating_cash_flow": -37788000, "capital_expenditure": 1057000, "free_cash_flow": -36731000, "dividends_paid": 2640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12994, "ticker_id": 4724, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55193000", "ebitda": "-47118000", "netIncome": "-58600000", "grossProfit": "108324000", "depreciation": "None", "totalRevenue": "204270000", "costOfRevenue": "95946000", "interestIncome": "2696000", "incomeBeforeTax": "-59061000", "interestExpense": "3850000", "operatingIncome": "-70218000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-461000", "reportedCurrency": "USD", "netInterestIncome": "-1172000", "nonInterestIncome": "None", "operatingExpenses": "178542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69329000", "otherNonOperatingIncome": "2496000", "costofGoodsAndServicesSold": "95946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8075000", "sellingGeneralAndAdministrative": "71247000", "netIncomeFromContinuingOperations": "-58600000" }, "balance": { "goodwill": "148017000", "inventory": "7855000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "488885000", "longTermDebt": "81392000", "shortTermDebt": "6845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42593000", "reportedCurrency": "USD", "retainedEarnings": "-372453000", "totalLiabilities": "154839000", "otherCurrentAssets": "19564000", "totalCurrentAssets": "242165000", "currentLongTermDebt": "3188000", "longTermInvestments": "None", "shortTermInvestments": "87635000", "currentNetReceivables": "26246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246720000", "currentAccountsPayable": "4291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13561000", "shortLongTermDebtTotal": "104054000", "totalShareholderEquity": "334046000", "capitalLeaseObligations": "19474000", "otherCurrentLiabilities": "20496000", "totalCurrentLiabilities": "41614000", "otherNonCurrentLiabilities": "15817000", "totalNonCurrentLiabilities": "113225000", "cashAndShortTermInvestments": "108720000", "commonStockSharesOutstanding": "90956521", "intangibleAssetsExcludingGoodwill": "42593000", "cashAndCashEquivalentsAtCarryingValue": "108720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58600000", "profitLoss": "None", "dividendPayout": "2640000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37788000", "capitalExpenditures": "1057000", "changeInReceivables": "-4013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61179000", "cashflowFromInvestment": "-224008000", "stockBasedCompensation": "44592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-200617000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8074999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204270000, "cost_of_revenue": 95946000, "gross_profit": 108324000, "research_and_development": 69329000, "selling_general_admin": 71247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55193000, "depreciation_amortisation": 8075000, "ebitda": -47118000, "interest_expense": 3850000, "interest_income": null, "other_non_operating": null, "pretax_income": -59061000, "tax_provision": -461000, "effective_tax_rate": null, "net_income": -58600000, "net_income_continuing_ops": -58600000, "net_income_to_common": -58600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108720000, "short_term_investments": 87635000, "net_receivables": 26246000, "inventory": 7855000, "other_current_assets": null, "total_current_assets": 242165000, "net_ppe": null, "goodwill": 148017000, "intangible_assets": 42593000, "goodwill_and_intangibles": 190610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246720000, "total_assets": 488885000, "short_term_debt": 6845000, "accounts_payable": 4291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41614000, "long_term_debt": 81392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113225000, "total_liabilities": 154839000, "total_debt": 88237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372453000, "total_equity": 334046000, "shares_outstanding": 90956521, "operating_cash_flow": -37788000, "stock_based_compensation": 44592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224008000, "dividends_paid": 2640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61179000, "free_cash_flow": -36731000, "net_change_in_cash": -200617000 }, "raw_data": { "income": { "ebit": "-55193000", "ebitda": "-47118000", "netIncome": "-58600000", "grossProfit": "108324000", "depreciation": "None", "totalRevenue": "204270000", "costOfRevenue": "95946000", "interestIncome": "2696000", "incomeBeforeTax": "-59061000", "interestExpense": "3850000", "operatingIncome": "-70218000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-461000", "reportedCurrency": "USD", "netInterestIncome": "-1172000", "nonInterestIncome": "None", "operatingExpenses": "178542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69329000", "otherNonOperatingIncome": "2496000", "costofGoodsAndServicesSold": "95946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8075000", "sellingGeneralAndAdministrative": "71247000", "netIncomeFromContinuingOperations": "-58600000" }, "balance": { "goodwill": "148017000", "inventory": "7855000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "488885000", "longTermDebt": "81392000", "shortTermDebt": "6845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42593000", "reportedCurrency": "USD", "retainedEarnings": "-372453000", "totalLiabilities": "154839000", "otherCurrentAssets": "19564000", "totalCurrentAssets": "242165000", "currentLongTermDebt": "3188000", "longTermInvestments": "None", "shortTermInvestments": "87635000", "currentNetReceivables": "26246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246720000", "currentAccountsPayable": "4291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13561000", "shortLongTermDebtTotal": "104054000", "totalShareholderEquity": "334046000", "capitalLeaseObligations": "19474000", "otherCurrentLiabilities": "20496000", "totalCurrentLiabilities": "41614000", "otherNonCurrentLiabilities": "15817000", "totalNonCurrentLiabilities": "113225000", "cashAndShortTermInvestments": "108720000", "commonStockSharesOutstanding": "90956521", "intangibleAssetsExcludingGoodwill": "42593000", "cashAndCashEquivalentsAtCarryingValue": "108720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58600000", "profitLoss": "None", "dividendPayout": "2640000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37788000", "capitalExpenditures": "1057000", "changeInReceivables": "-4013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61179000", "cashflowFromInvestment": "-224008000", "stockBasedCompensation": "44592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-200617000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8074999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 152159000, "cost_of_revenue": 68352000, "gross_profit": 83807000, "ebit": -45464000, "ebitda": -42021000, "pretax_income": -46650000, "tax_provision": 172000, "net_income": -46822000, "net_income_to_common": -46822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308581000, "total_current_assets": 345161000, "total_assets": 436510000, "short_term_debt": 1563000, "long_term_debt": 23053000, "total_debt": 24616000, "total_liabilities": 91899000, "total_equity": 344611000, "shares_outstanding": 89954657, "goodwill_and_intangibles": 59255000 }, "cash_flow": { "operating_cash_flow": -28959000, "capital_expenditure": 3697000, "free_cash_flow": -25262000, "dividends_paid": 4969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12999, "ticker_id": 4724, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45464000", "ebitda": "-42021000", "netIncome": "-46822000", "grossProfit": "83807000", "depreciation": "None", "totalRevenue": "152159000", "costOfRevenue": "68352000", "interestIncome": "487000", "incomeBeforeTax": "-46650000", "interestExpense": "1186000", "operatingIncome": "-42916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-699000", "nonInterestIncome": "None", "operatingExpenses": "126723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48800000", "otherNonOperatingIncome": "-2548000", "costofGoodsAndServicesSold": "68352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "53380000", "netIncomeFromContinuingOperations": "-46822000" }, "balance": { "goodwill": "48091000", "inventory": "6272000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "436510000", "longTermDebt": "23053000", "shortTermDebt": "1563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11164000", "reportedCurrency": "USD", "retainedEarnings": "-313853000", "totalLiabilities": "91899000", "otherCurrentAssets": "15759000", "totalCurrentAssets": "345161000", "currentLongTermDebt": "1563000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91349000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11828000", "shortLongTermDebtTotal": "24616000", "totalShareholderEquity": "344611000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16064000", "totalCurrentLiabilities": "33198000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "58701000", "cashAndShortTermInvestments": "308581000", "commonStockSharesOutstanding": "89954657", "intangibleAssetsExcludingGoodwill": "11164000", "cashAndCashEquivalentsAtCarryingValue": "308581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46822000", "profitLoss": "None", "dividendPayout": "4969000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6825000", "operatingCashflow": "-28959000", "capitalExpenditures": "3697000", "changeInReceivables": "-6281000", "changeInExchangeRate": "None", "cashflowFromFinancing": "192273000", "cashflowFromInvestment": "-22023000", "stockBasedCompensation": "14535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152159000, "cost_of_revenue": 68352000, "gross_profit": 83807000, "research_and_development": 48800000, "selling_general_admin": 53380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45464000, "depreciation_amortisation": 3443000, "ebitda": -42021000, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": -46650000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -46822000, "net_income_continuing_ops": -46822000, "net_income_to_common": -46822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308581000, "short_term_investments": 0, "net_receivables": 20821000, "inventory": 6272000, "other_current_assets": null, "total_current_assets": 345161000, "net_ppe": null, "goodwill": 48091000, "intangible_assets": 11164000, "goodwill_and_intangibles": 59255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91349000, "total_assets": 436510000, "short_term_debt": 1563000, "accounts_payable": 3649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33198000, "long_term_debt": 23053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58701000, "total_liabilities": 91899000, "total_debt": 24616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313853000, "total_equity": 344611000, "shares_outstanding": 89954657, "operating_cash_flow": -28959000, "stock_based_compensation": 14535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22023000, "dividends_paid": 4969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192273000, "free_cash_flow": -25262000, "net_change_in_cash": 141291000 }, "raw_data": { "income": { "ebit": "-45464000", "ebitda": "-42021000", "netIncome": "-46822000", "grossProfit": "83807000", "depreciation": "None", "totalRevenue": "152159000", "costOfRevenue": "68352000", "interestIncome": "487000", "incomeBeforeTax": "-46650000", "interestExpense": "1186000", "operatingIncome": "-42916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-699000", "nonInterestIncome": "None", "operatingExpenses": "126723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48800000", "otherNonOperatingIncome": "-2548000", "costofGoodsAndServicesSold": "68352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3443000", "sellingGeneralAndAdministrative": "53380000", "netIncomeFromContinuingOperations": "-46822000" }, "balance": { "goodwill": "48091000", "inventory": "6272000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "436510000", "longTermDebt": "23053000", "shortTermDebt": "1563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11164000", "reportedCurrency": "USD", "retainedEarnings": "-313853000", "totalLiabilities": "91899000", "otherCurrentAssets": "15759000", "totalCurrentAssets": "345161000", "currentLongTermDebt": "1563000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91349000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11828000", "shortLongTermDebtTotal": "24616000", "totalShareholderEquity": "344611000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "16064000", "totalCurrentLiabilities": "33198000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "58701000", "cashAndShortTermInvestments": "308581000", "commonStockSharesOutstanding": "89954657", "intangibleAssetsExcludingGoodwill": "11164000", "cashAndCashEquivalentsAtCarryingValue": "308581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46822000", "profitLoss": "None", "dividendPayout": "4969000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6825000", "operatingCashflow": "-28959000", "capitalExpenditures": "3697000", "changeInReceivables": "-6281000", "changeInExchangeRate": "None", "cashflowFromFinancing": "192273000", "cashflowFromInvestment": "-22023000", "stockBasedCompensation": "14535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 112142000, "cost_of_revenue": 52986000, "gross_profit": 59156000, "ebit": -50866000, "ebitda": -48091000, "pretax_income": -51355000, "tax_provision": 489000, "net_income": -51355000, "net_income_to_common": -51355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166790000, "total_current_assets": 188491000, "total_assets": 249166000, "short_term_debt": 313000, "long_term_debt": 24566000, "total_debt": 24879000, "total_liabilities": 69426000, "total_equity": 179740000, "shares_outstanding": 84035445, "goodwill_and_intangibles": 24484000 }, "cash_flow": { "operating_cash_flow": -38145000, "capital_expenditure": 2147000, "free_cash_flow": -35998000, "dividends_paid": 214728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13004, "ticker_id": 4724, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50866000", "ebitda": "-48091000", "netIncome": "-51355000", "grossProfit": "59156000", "depreciation": "None", "totalRevenue": "112142000", "costOfRevenue": "52986000", "interestIncome": "55000", "incomeBeforeTax": "-51355000", "interestExpense": "489000", "operatingIncome": "-35103000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "489000", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "94259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000", "sellingGeneralAndAdministrative": "36437000", "netIncomeFromContinuingOperations": "-51355000" }, "balance": { "goodwill": "16218000", "inventory": "4745000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "249166000", "longTermDebt": "24566000", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8266000", "reportedCurrency": "USD", "retainedEarnings": "-263528000", "totalLiabilities": "69426000", "otherCurrentAssets": "7598000", "totalCurrentAssets": "188491000", "currentLongTermDebt": "313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60674999", "currentAccountsPayable": "360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10461000", "shortLongTermDebtTotal": "24879000", "totalShareholderEquity": "179740000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13695000", "totalCurrentLiabilities": "20484000", "otherNonCurrentLiabilities": "1393000", "totalNonCurrentLiabilities": "48942000", "cashAndShortTermInvestments": "166790000", "commonStockSharesOutstanding": "84035445", "intangibleAssetsExcludingGoodwill": "8266000", "cashAndCashEquivalentsAtCarryingValue": "166790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51355000", "profitLoss": "None", "dividendPayout": "214728000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3069000", "operatingCashflow": "-38145000", "capitalExpenditures": "2147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225046000", "cashflowFromInvestment": "-27220000", "stockBasedCompensation": "1954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112142000, "cost_of_revenue": 52986000, "gross_profit": 59156000, "research_and_development": 40209000, "selling_general_admin": 36437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50866000, "depreciation_amortisation": 2775000, "ebitda": -48091000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": -51355000, "tax_provision": 489000, "effective_tax_rate": null, "net_income": -51355000, "net_income_continuing_ops": -51355000, "net_income_to_common": -51355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166790000, "short_term_investments": null, "net_receivables": 14103000, "inventory": 4745000, "other_current_assets": null, "total_current_assets": 188491000, "net_ppe": null, "goodwill": 16218000, "intangible_assets": 8266000, "goodwill_and_intangibles": 24484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60674999, "total_assets": 249166000, "short_term_debt": 313000, "accounts_payable": 360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20484000, "long_term_debt": 24566000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48942000, "total_liabilities": 69426000, "total_debt": 24879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263528000, "total_equity": 179740000, "shares_outstanding": 84035445, "operating_cash_flow": -38145000, "stock_based_compensation": 1954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27220000, "dividends_paid": 214728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225046000, "free_cash_flow": -35998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50866000", "ebitda": "-48091000", "netIncome": "-51355000", "grossProfit": "59156000", "depreciation": "None", "totalRevenue": "112142000", "costOfRevenue": "52986000", "interestIncome": "55000", "incomeBeforeTax": "-51355000", "interestExpense": "489000", "operatingIncome": "-35103000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "489000", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "94259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775000", "sellingGeneralAndAdministrative": "36437000", "netIncomeFromContinuingOperations": "-51355000" }, "balance": { "goodwill": "16218000", "inventory": "4745000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "249166000", "longTermDebt": "24566000", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8266000", "reportedCurrency": "USD", "retainedEarnings": "-263528000", "totalLiabilities": "69426000", "otherCurrentAssets": "7598000", "totalCurrentAssets": "188491000", "currentLongTermDebt": "313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60674999", "currentAccountsPayable": "360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10461000", "shortLongTermDebtTotal": "24879000", "totalShareholderEquity": "179740000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13695000", "totalCurrentLiabilities": "20484000", "otherNonCurrentLiabilities": "1393000", "totalNonCurrentLiabilities": "48942000", "cashAndShortTermInvestments": "166790000", "commonStockSharesOutstanding": "84035445", "intangibleAssetsExcludingGoodwill": "8266000", "cashAndCashEquivalentsAtCarryingValue": "166790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51355000", "profitLoss": "None", "dividendPayout": "214728000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3069000", "operatingCashflow": "-38145000", "capitalExpenditures": "2147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225046000", "cashflowFromInvestment": "-27220000", "stockBasedCompensation": "1954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 73541000, "cost_of_revenue": 43106000, "gross_profit": 30435000, "ebit": -41759000, "ebitda": -39533000, "pretax_income": -41869000, "tax_provision": 110000, "net_income": -41869000, "net_income_to_common": -41869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11982000, "total_current_assets": 28327000, "total_assets": 52734000, "short_term_debt": 11000, "long_term_debt": null, "total_debt": 11000, "total_liabilities": 38091000, "total_equity": 14643000, "shares_outstanding": 84035445, "goodwill_and_intangibles": 25000 }, "cash_flow": { "operating_cash_flow": -39085000, "capital_expenditure": 3689000, "free_cash_flow": -35396000, "dividends_paid": 4969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13009, "ticker_id": 4724, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41759000", "ebitda": "-39533000", "netIncome": "-41869000", "grossProfit": "30435000", "depreciation": "None", "totalRevenue": "73541000", "costOfRevenue": "43106000", "interestIncome": "267000", "incomeBeforeTax": "-41869000", "interestExpense": "110000", "operatingIncome": "-42535000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "72970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2226000", "sellingGeneralAndAdministrative": "24920000", "netIncomeFromContinuingOperations": "-41869000" }, "balance": { "goodwill": "0", "inventory": "3794000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "52734000", "longTermDebt": "None", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-195730000", "totalLiabilities": "38091000", "otherCurrentAssets": "2744000", "totalCurrentAssets": "28327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24407000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11327000", "shortLongTermDebtTotal": "11000", "totalShareholderEquity": "14643000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "11821000", "totalCurrentLiabilities": "18445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19646000", "cashAndShortTermInvestments": "11982000", "commonStockSharesOutstanding": "84035445", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "11982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41869000", "profitLoss": "None", "dividendPayout": "4969000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4003000", "operatingCashflow": "-39085000", "capitalExpenditures": "3689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30194000", "cashflowFromInvestment": "-3689000", "stockBasedCompensation": "1250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73541000, "cost_of_revenue": 43106000, "gross_profit": 30435000, "research_and_development": 32722000, "selling_general_admin": 24920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41759000, "depreciation_amortisation": 2226000, "ebitda": -39533000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -41869000, "tax_provision": 110000, "effective_tax_rate": null, "net_income": -41869000, "net_income_continuing_ops": -41869000, "net_income_to_common": -41869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11982000, "short_term_investments": null, "net_receivables": 9807000, "inventory": 3794000, "other_current_assets": null, "total_current_assets": 28327000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25000, "goodwill_and_intangibles": 25000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24407000, "total_assets": 52734000, "short_term_debt": 11000, "accounts_payable": 354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19646000, "total_liabilities": 38091000, "total_debt": 11000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195730000, "total_equity": 14643000, "shares_outstanding": 84035445, "operating_cash_flow": -39085000, "stock_based_compensation": 1250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3689000, "dividends_paid": 4969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30194000, "free_cash_flow": -35396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41759000", "ebitda": "-39533000", "netIncome": "-41869000", "grossProfit": "30435000", "depreciation": "None", "totalRevenue": "73541000", "costOfRevenue": "43106000", "interestIncome": "267000", "incomeBeforeTax": "-41869000", "interestExpense": "110000", "operatingIncome": "-42535000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "110000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "72970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2226000", "sellingGeneralAndAdministrative": "24920000", "netIncomeFromContinuingOperations": "-41869000" }, "balance": { "goodwill": "0", "inventory": "3794000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "52734000", "longTermDebt": "None", "shortTermDebt": "11000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-195730000", "totalLiabilities": "38091000", "otherCurrentAssets": "2744000", "totalCurrentAssets": "28327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24407000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11327000", "shortLongTermDebtTotal": "11000", "totalShareholderEquity": "14643000", "capitalLeaseObligations": "11000", "otherCurrentLiabilities": "11821000", "totalCurrentLiabilities": "18445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19646000", "cashAndShortTermInvestments": "11982000", "commonStockSharesOutstanding": "84035445", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "11982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41869000", "profitLoss": "None", "dividendPayout": "4969000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4003000", "operatingCashflow": "-39085000", "capitalExpenditures": "3689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30194000", "cashflowFromInvestment": "-3689000", "stockBasedCompensation": "1250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 126138000, "cost_of_revenue": 53976000, "gross_profit": 72162000, "ebit": -4943000, "ebitda": 3181000, "pretax_income": -7210000, "tax_provision": 2753000, "net_income": -9963000, "net_income_to_common": -9963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40412000, "total_current_assets": 169536000, "total_assets": 829339000, "short_term_debt": 2178000, "long_term_debt": 336706000, "total_debt": 338884000, "total_liabilities": 458685000, "total_equity": 370654000, "shares_outstanding": 106387125, "goodwill_and_intangibles": 555727000 }, "cash_flow": { "operating_cash_flow": -4800000, "capital_expenditure": 387000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12977, "ticker_id": 4724, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4943000", "ebitda": "3181000", "netIncome": "-9963000", "grossProfit": "72162000", "depreciation": "None", "totalRevenue": "126138000", "costOfRevenue": "53976000", "interestIncome": "762000", "incomeBeforeTax": "-7210000", "interestExpense": "2267000", "operatingIncome": "-5705000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2753000", "reportedCurrency": "USD", "netInterestIncome": "-1505000", "nonInterestIncome": "None", "operatingExpenses": "77867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "26912000", "netIncomeFromContinuingOperations": "-9963000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "829339000", "longTermDebt": "336706000", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "152323000", "reportedCurrency": "USD", "retainedEarnings": "-533816000", "totalLiabilities": "458685000", "otherCurrentAssets": "40455000", "totalCurrentAssets": "169536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37234000", "currentNetReceivables": "51435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659803000", "currentAccountsPayable": "4039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358211000", "totalShareholderEquity": "370654000", "capitalLeaseObligations": "21505000", "otherCurrentLiabilities": "33538999", "totalCurrentLiabilities": "73760000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "384925000", "cashAndShortTermInvestments": "40412000", "commonStockSharesOutstanding": "106387125", "intangibleAssetsExcludingGoodwill": "152323000", "cashAndCashEquivalentsAtCarryingValue": "40412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4800000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14026000", "cashflowFromInvestment": "-4219000", "stockBasedCompensation": "17310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126138000, "cost_of_revenue": 53976000, "gross_profit": 72162000, "research_and_development": 31000000, "selling_general_admin": 26912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4943000, "depreciation_amortisation": 8124000, "ebitda": 3181000, "interest_expense": 2267000, "interest_income": null, "other_non_operating": null, "pretax_income": -7210000, "tax_provision": 2753000, "effective_tax_rate": null, "net_income": -9963000, "net_income_continuing_ops": -9963000, "net_income_to_common": -9963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40412000, "short_term_investments": 37234000, "net_receivables": 51435000, "inventory": null, "other_current_assets": null, "total_current_assets": 169536000, "net_ppe": null, "goodwill": 403404000, "intangible_assets": 152323000, "goodwill_and_intangibles": 555727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659803000, "total_assets": 829339000, "short_term_debt": 2178000, "accounts_payable": 4039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73760000, "long_term_debt": 336706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384925000, "total_liabilities": 458685000, "total_debt": 338884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533816000, "total_equity": 370654000, "shares_outstanding": 106387125, "operating_cash_flow": -4800000, "stock_based_compensation": 17310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14026000, "free_cash_flow": -4413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4943000", "ebitda": "3181000", "netIncome": "-9963000", "grossProfit": "72162000", "depreciation": "None", "totalRevenue": "126138000", "costOfRevenue": "53976000", "interestIncome": "762000", "incomeBeforeTax": "-7210000", "interestExpense": "2267000", "operatingIncome": "-5705000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2753000", "reportedCurrency": "USD", "netInterestIncome": "-1505000", "nonInterestIncome": "None", "operatingExpenses": "77867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8124000", "sellingGeneralAndAdministrative": "26912000", "netIncomeFromContinuingOperations": "-9963000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "829339000", "longTermDebt": "336706000", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "152323000", "reportedCurrency": "USD", "retainedEarnings": "-533816000", "totalLiabilities": "458685000", "otherCurrentAssets": "40455000", "totalCurrentAssets": "169536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37234000", "currentNetReceivables": "51435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659803000", "currentAccountsPayable": "4039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358211000", "totalShareholderEquity": "370654000", "capitalLeaseObligations": "21505000", "otherCurrentLiabilities": "33538999", "totalCurrentLiabilities": "73760000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "384925000", "cashAndShortTermInvestments": "40412000", "commonStockSharesOutstanding": "106387125", "intangibleAssetsExcludingGoodwill": "152323000", "cashAndCashEquivalentsAtCarryingValue": "40412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4800000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14026000", "cashflowFromInvestment": "-4219000", "stockBasedCompensation": "17310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 120791000, "cost_of_revenue": 51712000, "gross_profit": 69079000, "ebit": -8622000, "ebitda": -765000, "pretax_income": -11141000, "tax_provision": 300000, "net_income": -11441000, "net_income_to_common": -11441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63457000, "total_current_assets": 187216000, "total_assets": 847227000, "short_term_debt": 1576000, "long_term_debt": 351230000, "total_debt": 352806000, "total_liabilities": 485178000, "total_equity": 362049000, "shares_outstanding": 103895195, "goodwill_and_intangibles": 562347000 }, "cash_flow": { "operating_cash_flow": 18504000, "capital_expenditure": 386000, "free_cash_flow": 18890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12978, "ticker_id": 4724, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8622000", "ebitda": "-765000", "netIncome": "-11441000", "grossProfit": "69079000", "depreciation": "None", "totalRevenue": "120791000", "costOfRevenue": "51712000", "interestIncome": "874000", "incomeBeforeTax": "-11141000", "interestExpense": "2519000", "operatingIncome": "-9496000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-1645000", "nonInterestIncome": "None", "operatingExpenses": "78575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7857000", "sellingGeneralAndAdministrative": "25440000", "netIncomeFromContinuingOperations": "-11441000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "847227000", "longTermDebt": "351230000", "shortTermDebt": "1576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "158943000", "reportedCurrency": "USD", "retainedEarnings": "-523853000", "totalLiabilities": "485178000", "otherCurrentAssets": "36630000", "totalCurrentAssets": "187216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35635000", "currentNetReceivables": "51494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660011000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353545000", "totalShareholderEquity": "362049000", "capitalLeaseObligations": "17315000", "otherCurrentLiabilities": "47359000", "totalCurrentLiabilities": "89547000", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "395631000", "cashAndShortTermInvestments": "63457000", "commonStockSharesOutstanding": "103895195", "intangibleAssetsExcludingGoodwill": "158943000", "cashAndCashEquivalentsAtCarryingValue": "63457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18504000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8233000", "cashflowFromInvestment": "-4130000", "stockBasedCompensation": "19852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120791000, "cost_of_revenue": 51712000, "gross_profit": 69079000, "research_and_development": 31189000, "selling_general_admin": 25440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8622000, "depreciation_amortisation": 7857000, "ebitda": -765000, "interest_expense": 2519000, "interest_income": null, "other_non_operating": null, "pretax_income": -11141000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -11441000, "net_income_continuing_ops": -11441000, "net_income_to_common": -11441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63457000, "short_term_investments": 35635000, "net_receivables": 51494000, "inventory": null, "other_current_assets": null, "total_current_assets": 187216000, "net_ppe": null, "goodwill": 403404000, "intangible_assets": 158943000, "goodwill_and_intangibles": 562347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660011000, "total_assets": 847227000, "short_term_debt": 1576000, "accounts_payable": 5842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89547000, "long_term_debt": 351230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395631000, "total_liabilities": 485178000, "total_debt": 352806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -523853000, "total_equity": 362049000, "shares_outstanding": 103895195, "operating_cash_flow": 18504000, "stock_based_compensation": 19852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8233000, "free_cash_flow": 18890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8622000", "ebitda": "-765000", "netIncome": "-11441000", "grossProfit": "69079000", "depreciation": "None", "totalRevenue": "120791000", "costOfRevenue": "51712000", "interestIncome": "874000", "incomeBeforeTax": "-11141000", "interestExpense": "2519000", "operatingIncome": "-9496000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-1645000", "nonInterestIncome": "None", "operatingExpenses": "78575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7857000", "sellingGeneralAndAdministrative": "25440000", "netIncomeFromContinuingOperations": "-11441000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "847227000", "longTermDebt": "351230000", "shortTermDebt": "1576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "158943000", "reportedCurrency": "USD", "retainedEarnings": "-523853000", "totalLiabilities": "485178000", "otherCurrentAssets": "36630000", "totalCurrentAssets": "187216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35635000", "currentNetReceivables": "51494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660011000", "currentAccountsPayable": "5842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353545000", "totalShareholderEquity": "362049000", "capitalLeaseObligations": "17315000", "otherCurrentLiabilities": "47359000", "totalCurrentLiabilities": "89547000", "otherNonCurrentLiabilities": "237000", "totalNonCurrentLiabilities": "395631000", "cashAndShortTermInvestments": "63457000", "commonStockSharesOutstanding": "103895195", "intangibleAssetsExcludingGoodwill": "158943000", "cashAndCashEquivalentsAtCarryingValue": "63457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18504000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8233000", "cashflowFromInvestment": "-4130000", "stockBasedCompensation": "19852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 112954000, "cost_of_revenue": 48812000, "gross_profit": 64142000, "ebit": -11855000, "ebitda": -3986000, "pretax_income": -14833000, "tax_provision": -29000, "net_income": -14804000, "net_income_to_common": -14804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57316000, "total_current_assets": 174868000, "total_assets": 835175000, "short_term_debt": 3156000, "long_term_debt": 360717000, "total_debt": 363873000, "total_liabilities": 485059000, "total_equity": 350116000, "shares_outstanding": 104345319, "goodwill_and_intangibles": 568966000 }, "cash_flow": { "operating_cash_flow": 30807000, "capital_expenditure": 274000, "free_cash_flow": 31081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12980, "ticker_id": 4724, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11855000", "ebitda": "-3986000", "netIncome": "-14804000", "grossProfit": "64142000", "depreciation": "None", "totalRevenue": "112954000", "costOfRevenue": "48812000", "interestIncome": "1026000", "incomeBeforeTax": "-14833000", "interestExpense": "2978000", "operatingIncome": "-12881000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "77023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7869000", "sellingGeneralAndAdministrative": "25642000", "netIncomeFromContinuingOperations": "-14804000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "835175000", "longTermDebt": "360717000", "shortTermDebt": "3156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "165562000", "reportedCurrency": "USD", "retainedEarnings": "-512412000", "totalLiabilities": "485059000", "otherCurrentAssets": "33281000", "totalCurrentAssets": "174868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33596000", "currentNetReceivables": "50675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660307000", "currentAccountsPayable": "7261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378443000", "totalShareholderEquity": "350116000", "capitalLeaseObligations": "17726000", "otherCurrentLiabilities": "38413000", "totalCurrentLiabilities": "80631000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "404428000", "cashAndShortTermInvestments": "57316000", "commonStockSharesOutstanding": "104345319", "intangibleAssetsExcludingGoodwill": "165562000", "cashAndCashEquivalentsAtCarryingValue": "57316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30807000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24813000", "cashflowFromInvestment": "-1104000", "stockBasedCompensation": "20728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112954000, "cost_of_revenue": 48812000, "gross_profit": 64142000, "research_and_development": 30091000, "selling_general_admin": 25642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11855000, "depreciation_amortisation": 7869000, "ebitda": -3986000, "interest_expense": 2978000, "interest_income": null, "other_non_operating": null, "pretax_income": -14833000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -14804000, "net_income_continuing_ops": -14804000, "net_income_to_common": -14804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57316000, "short_term_investments": 33596000, "net_receivables": 50675000, "inventory": null, "other_current_assets": null, "total_current_assets": 174868000, "net_ppe": null, "goodwill": 403404000, "intangible_assets": 165562000, "goodwill_and_intangibles": 568966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660307000, "total_assets": 835175000, "short_term_debt": 3156000, "accounts_payable": 7261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80631000, "long_term_debt": 360717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404428000, "total_liabilities": 485059000, "total_debt": 363873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512412000, "total_equity": 350116000, "shares_outstanding": 104345319, "operating_cash_flow": 30807000, "stock_based_compensation": 20728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24813000, "free_cash_flow": 31081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11855000", "ebitda": "-3986000", "netIncome": "-14804000", "grossProfit": "64142000", "depreciation": "None", "totalRevenue": "112954000", "costOfRevenue": "48812000", "interestIncome": "1026000", "incomeBeforeTax": "-14833000", "interestExpense": "2978000", "operatingIncome": "-12881000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "77023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7869000", "sellingGeneralAndAdministrative": "25642000", "netIncomeFromContinuingOperations": "-14804000" }, "balance": { "goodwill": "403404000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "835175000", "longTermDebt": "360717000", "shortTermDebt": "3156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "165562000", "reportedCurrency": "USD", "retainedEarnings": "-512412000", "totalLiabilities": "485059000", "otherCurrentAssets": "33281000", "totalCurrentAssets": "174868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33596000", "currentNetReceivables": "50675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660307000", "currentAccountsPayable": "7261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378443000", "totalShareholderEquity": "350116000", "capitalLeaseObligations": "17726000", "otherCurrentLiabilities": "38413000", "totalCurrentLiabilities": "80631000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "404428000", "cashAndShortTermInvestments": "57316000", "commonStockSharesOutstanding": "104345319", "intangibleAssetsExcludingGoodwill": "165562000", "cashAndCashEquivalentsAtCarryingValue": "57316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30807000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24813000", "cashflowFromInvestment": "-1104000", "stockBasedCompensation": "20728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 112059000, "cost_of_revenue": 46441000, "gross_profit": 65618000, "ebit": -14699000, "ebitda": -6999000, "pretax_income": -17887000, "tax_provision": -4296000, "net_income": -13591000, "net_income_to_common": -13591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52426000, "total_current_assets": 177831000, "total_assets": 840389000, "short_term_debt": 3168000, "long_term_debt": 385208000, "total_debt": 388376000, "total_liabilities": 496373000, "total_equity": 344016000, "shares_outstanding": 103389000, "goodwill_and_intangibles": 575996000 }, "cash_flow": { "operating_cash_flow": 1157000, "capital_expenditure": 397000, "free_cash_flow": 1554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12981, "ticker_id": 4724, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14699000", "ebitda": "-6999000", "netIncome": "-13591000", "grossProfit": "65618000", "depreciation": "None", "totalRevenue": "112059000", "costOfRevenue": "46441000", "interestIncome": "1164000", "incomeBeforeTax": "-17887000", "interestExpense": "3188000", "operatingIncome": "-15863000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4296000", "reportedCurrency": "USD", "netInterestIncome": "-2024000", "nonInterestIncome": "None", "operatingExpenses": "81481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "26039000", "netIncomeFromContinuingOperations": "-13591000" }, "balance": { "goodwill": "403814000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "840389000", "longTermDebt": "385208000", "shortTermDebt": "3168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "172182000", "reportedCurrency": "USD", "retainedEarnings": "-497608000", "totalLiabilities": "496373000", "otherCurrentAssets": "43040000", "totalCurrentAssets": "177831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34686000", "currentNetReceivables": "47679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662558000", "currentAccountsPayable": "6704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403305000", "totalShareholderEquity": "344016000", "capitalLeaseObligations": "18097000", "otherCurrentLiabilities": "29381000", "totalCurrentLiabilities": "66410000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "429963000", "cashAndShortTermInvestments": "52426000", "commonStockSharesOutstanding": "103389000", "intangibleAssetsExcludingGoodwill": "172182000", "cashAndCashEquivalentsAtCarryingValue": "52426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7444000", "cashflowFromInvestment": "-2947000", "stockBasedCompensation": "19515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112059000, "cost_of_revenue": 46441000, "gross_profit": 65618000, "research_and_development": 30231000, "selling_general_admin": 26039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14699000, "depreciation_amortisation": 7700000, "ebitda": -6999000, "interest_expense": 3188000, "interest_income": null, "other_non_operating": null, "pretax_income": -17887000, "tax_provision": -4296000, "effective_tax_rate": null, "net_income": -13591000, "net_income_continuing_ops": -13591000, "net_income_to_common": -13591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52426000, "short_term_investments": 34686000, "net_receivables": 47679000, "inventory": null, "other_current_assets": null, "total_current_assets": 177831000, "net_ppe": null, "goodwill": 403814000, "intangible_assets": 172182000, "goodwill_and_intangibles": 575996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662558000, "total_assets": 840389000, "short_term_debt": 3168000, "accounts_payable": 6704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66410000, "long_term_debt": 385208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429963000, "total_liabilities": 496373000, "total_debt": 388376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -497608000, "total_equity": 344016000, "shares_outstanding": 103389000, "operating_cash_flow": 1157000, "stock_based_compensation": 19515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7444000, "free_cash_flow": 1554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14699000", "ebitda": "-6999000", "netIncome": "-13591000", "grossProfit": "65618000", "depreciation": "None", "totalRevenue": "112059000", "costOfRevenue": "46441000", "interestIncome": "1164000", "incomeBeforeTax": "-17887000", "interestExpense": "3188000", "operatingIncome": "-15863000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4296000", "reportedCurrency": "USD", "netInterestIncome": "-2024000", "nonInterestIncome": "None", "operatingExpenses": "81481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "26039000", "netIncomeFromContinuingOperations": "-13591000" }, "balance": { "goodwill": "403814000", "inventory": "None", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "840389000", "longTermDebt": "385208000", "shortTermDebt": "3168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "172182000", "reportedCurrency": "USD", "retainedEarnings": "-497608000", "totalLiabilities": "496373000", "otherCurrentAssets": "43040000", "totalCurrentAssets": "177831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34686000", "currentNetReceivables": "47679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662558000", "currentAccountsPayable": "6704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403305000", "totalShareholderEquity": "344016000", "capitalLeaseObligations": "18097000", "otherCurrentLiabilities": "29381000", "totalCurrentLiabilities": "66410000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "429963000", "cashAndShortTermInvestments": "52426000", "commonStockSharesOutstanding": "103389000", "intangibleAssetsExcludingGoodwill": "172182000", "cashAndCashEquivalentsAtCarryingValue": "52426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1157000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7444000", "cashflowFromInvestment": "-2947000", "stockBasedCompensation": "19515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 97835000, "cost_of_revenue": 40075000, "gross_profit": 57760000, "ebit": -15902000, "ebitda": -15396000, "pretax_income": -15101000, "tax_provision": -7285000, "net_income": -7816000, "net_income_to_common": -7816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61660000, "total_current_assets": 174241000, "total_assets": 837161000, "short_term_debt": 3118000, "long_term_debt": 394720000, "total_debt": 397838000, "total_liabilities": 503117000, "total_equity": 334044000, "shares_outstanding": 102431000, "goodwill_and_intangibles": 578959000 }, "cash_flow": { "operating_cash_flow": -5664000, "capital_expenditure": 485000, "free_cash_flow": -5179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12982, "ticker_id": 4724, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15902000", "ebitda": "-15396000", "netIncome": "-7816000", "grossProfit": "57760000", "depreciation": "None", "totalRevenue": "97835000", "costOfRevenue": "40075000", "interestIncome": "1096000", "incomeBeforeTax": "-15101000", "interestExpense": "801000", "operatingIncome": "-15396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7285000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "73156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000", "sellingGeneralAndAdministrative": "23771000", "netIncomeFromContinuingOperations": "-7816000" }, "balance": { "goodwill": "400158000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "837161000", "longTermDebt": "394720000", "shortTermDebt": "3118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "178801000", "reportedCurrency": "USD", "retainedEarnings": "-484017000", "totalLiabilities": "503117000", "otherCurrentAssets": "32154000", "totalCurrentAssets": "174241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33637000", "currentNetReceivables": "46790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662920000", "currentAccountsPayable": "5180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413189000", "totalShareholderEquity": "334044000", "capitalLeaseObligations": "18469000", "otherCurrentLiabilities": "25847000", "totalCurrentLiabilities": "63282000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "439835000", "cashAndShortTermInvestments": "61660000", "commonStockSharesOutstanding": "102431000", "intangibleAssetsExcludingGoodwill": "178801000", "cashAndCashEquivalentsAtCarryingValue": "61660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5664000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362378000", "cashflowFromInvestment": "-389413000", "stockBasedCompensation": "16093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97835000, "cost_of_revenue": 40075000, "gross_profit": 57760000, "research_and_development": 26885000, "selling_general_admin": 23771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15902000, "depreciation_amortisation": 506000, "ebitda": -15396000, "interest_expense": 801000, "interest_income": null, "other_non_operating": null, "pretax_income": -15101000, "tax_provision": -7285000, "effective_tax_rate": null, "net_income": -7816000, "net_income_continuing_ops": -7816000, "net_income_to_common": -7816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61660000, "short_term_investments": 33637000, "net_receivables": 46790000, "inventory": null, "other_current_assets": null, "total_current_assets": 174241000, "net_ppe": null, "goodwill": 400158000, "intangible_assets": 178801000, "goodwill_and_intangibles": 578959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662920000, "total_assets": 837161000, "short_term_debt": 3118000, "accounts_payable": 5180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63282000, "long_term_debt": 394720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439835000, "total_liabilities": 503117000, "total_debt": 397838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484017000, "total_equity": 334044000, "shares_outstanding": 102431000, "operating_cash_flow": -5664000, "stock_based_compensation": 16093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362378000, "free_cash_flow": -5179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15902000", "ebitda": "-15396000", "netIncome": "-7816000", "grossProfit": "57760000", "depreciation": "None", "totalRevenue": "97835000", "costOfRevenue": "40075000", "interestIncome": "1096000", "incomeBeforeTax": "-15101000", "interestExpense": "801000", "operatingIncome": "-15396000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7285000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "73156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506000", "sellingGeneralAndAdministrative": "23771000", "netIncomeFromContinuingOperations": "-7816000" }, "balance": { "goodwill": "400158000", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "837161000", "longTermDebt": "394720000", "shortTermDebt": "3118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "178801000", "reportedCurrency": "USD", "retainedEarnings": "-484017000", "totalLiabilities": "503117000", "otherCurrentAssets": "32154000", "totalCurrentAssets": "174241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33637000", "currentNetReceivables": "46790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662920000", "currentAccountsPayable": "5180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413189000", "totalShareholderEquity": "334044000", "capitalLeaseObligations": "18469000", "otherCurrentLiabilities": "25847000", "totalCurrentLiabilities": "63282000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "439835000", "cashAndShortTermInvestments": "61660000", "commonStockSharesOutstanding": "102431000", "intangibleAssetsExcludingGoodwill": "178801000", "cashAndCashEquivalentsAtCarryingValue": "61660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5664000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362378000", "cashflowFromInvestment": "-389413000", "stockBasedCompensation": "16093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 89656000, "cost_of_revenue": 36446000, "gross_profit": 53210000, "ebit": -7556000, "ebitda": -4902000, "pretax_income": -7690000, "tax_provision": -47000, "net_income": -7643000, "net_income_to_common": -7643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94359000, "total_current_assets": 181377000, "total_assets": 437277000, "short_term_debt": 1343000, "long_term_debt": null, "total_debt": 1343000, "total_liabilities": 80247000, "total_equity": 357030000, "shares_outstanding": 101057000, "goodwill_and_intangibles": 177071000 }, "cash_flow": { "operating_cash_flow": 6111000, "capital_expenditure": 1810000, "free_cash_flow": 7921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12983, "ticker_id": 4724, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7556000", "ebitda": "-4902000", "netIncome": "-7643000", "grossProfit": "53210000", "depreciation": "None", "totalRevenue": "89656000", "costOfRevenue": "36446000", "interestIncome": "1070000", "incomeBeforeTax": "-7690000", "interestExpense": "134000", "operatingIncome": "-8626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "61836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2654000", "sellingGeneralAndAdministrative": "21576000", "netIncomeFromContinuingOperations": "-7643000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "437277000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29021000", "reportedCurrency": "USD", "retainedEarnings": "-476201000", "totalLiabilities": "80247000", "otherCurrentAssets": "26904000", "totalCurrentAssets": "181377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21375000", "currentNetReceivables": "38739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255900000", "currentAccountsPayable": "6129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18452000", "totalShareholderEquity": "357030000", "capitalLeaseObligations": "18452000", "otherCurrentLiabilities": "23886000", "totalCurrentLiabilities": "45570000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "34677000", "cashAndShortTermInvestments": "94359000", "commonStockSharesOutstanding": "101057000", "intangibleAssetsExcludingGoodwill": "29021000", "cashAndCashEquivalentsAtCarryingValue": "94359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6111000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10297000", "cashflowFromInvestment": "-3005000", "stockBasedCompensation": "15615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89656000, "cost_of_revenue": 36446000, "gross_profit": 53210000, "research_and_development": 25349000, "selling_general_admin": 21576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7556000, "depreciation_amortisation": 2654000, "ebitda": -4902000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -7690000, "tax_provision": -47000, "effective_tax_rate": null, "net_income": -7643000, "net_income_continuing_ops": -7643000, "net_income_to_common": -7643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94359000, "short_term_investments": 21375000, "net_receivables": 38739000, "inventory": null, "other_current_assets": null, "total_current_assets": 181377000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 29021000, "goodwill_and_intangibles": 177071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255900000, "total_assets": 437277000, "short_term_debt": 1343000, "accounts_payable": 6129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34677000, "total_liabilities": 80247000, "total_debt": 1343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476201000, "total_equity": 357030000, "shares_outstanding": 101057000, "operating_cash_flow": 6111000, "stock_based_compensation": 15615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10297000, "free_cash_flow": 7921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7556000", "ebitda": "-4902000", "netIncome": "-7643000", "grossProfit": "53210000", "depreciation": "None", "totalRevenue": "89656000", "costOfRevenue": "36446000", "interestIncome": "1070000", "incomeBeforeTax": "-7690000", "interestExpense": "134000", "operatingIncome": "-8626000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-47000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "61836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2654000", "sellingGeneralAndAdministrative": "21576000", "netIncomeFromContinuingOperations": "-7643000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "437277000", "longTermDebt": "None", "shortTermDebt": "1343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29021000", "reportedCurrency": "USD", "retainedEarnings": "-476201000", "totalLiabilities": "80247000", "otherCurrentAssets": "26904000", "totalCurrentAssets": "181377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21375000", "currentNetReceivables": "38739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255900000", "currentAccountsPayable": "6129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18452000", "totalShareholderEquity": "357030000", "capitalLeaseObligations": "18452000", "otherCurrentLiabilities": "23886000", "totalCurrentLiabilities": "45570000", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "34677000", "cashAndShortTermInvestments": "94359000", "commonStockSharesOutstanding": "101057000", "intangibleAssetsExcludingGoodwill": "29021000", "cashAndCashEquivalentsAtCarryingValue": "94359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6111000", "capitalExpenditures": "1810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10297000", "cashflowFromInvestment": "-3005000", "stockBasedCompensation": "15615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 85906000, "cost_of_revenue": 35289000, "gross_profit": 50617000, "ebit": -9281000, "ebitda": -6581000, "pretax_income": -9461000, "tax_provision": -19000, "net_income": -9442000, "net_income_to_common": -9442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80956000, "total_current_assets": 169006000, "total_assets": 422193000, "short_term_debt": 1309000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 83689000, "total_equity": 338504000, "shares_outstanding": 99435000, "goodwill_and_intangibles": 178768000 }, "cash_flow": { "operating_cash_flow": 10987000, "capital_expenditure": 2299000, "free_cash_flow": 13286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12985, "ticker_id": 4724, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9281000", "ebitda": "-6581000", "netIncome": "-9442000", "grossProfit": "50617000", "depreciation": "None", "totalRevenue": "85906000", "costOfRevenue": "35289000", "interestIncome": "1147000", "incomeBeforeTax": "-9461000", "interestExpense": "180000", "operatingIncome": "-10428000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "967000", "nonInterestIncome": "None", "operatingExpenses": "61045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "22147000", "netIncomeFromContinuingOperations": "-9442000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "422193000", "longTermDebt": "None", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30718000", "reportedCurrency": "USD", "retainedEarnings": "-468558000", "totalLiabilities": "83689000", "otherCurrentAssets": "25609000", "totalCurrentAssets": "169006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20033000", "currentNetReceivables": "42408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253187000", "currentAccountsPayable": "5591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18704000", "totalShareholderEquity": "338504000", "capitalLeaseObligations": "18704000", "otherCurrentLiabilities": "27465000", "totalCurrentLiabilities": "48037000", "otherNonCurrentLiabilities": "216000", "totalNonCurrentLiabilities": "35652000", "cashAndShortTermInvestments": "80956000", "commonStockSharesOutstanding": "99435000", "intangibleAssetsExcludingGoodwill": "30718000", "cashAndCashEquivalentsAtCarryingValue": "80956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10987000", "capitalExpenditures": "2299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4766000", "cashflowFromInvestment": "3771000", "stockBasedCompensation": "15257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85906000, "cost_of_revenue": 35289000, "gross_profit": 50617000, "research_and_development": 24133000, "selling_general_admin": 22147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9281000, "depreciation_amortisation": 2700000, "ebitda": -6581000, "interest_expense": 180000, "interest_income": null, "other_non_operating": null, "pretax_income": -9461000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -9442000, "net_income_continuing_ops": -9442000, "net_income_to_common": -9442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80956000, "short_term_investments": 20033000, "net_receivables": 42408000, "inventory": null, "other_current_assets": null, "total_current_assets": 169006000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 30718000, "goodwill_and_intangibles": 178768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253187000, "total_assets": 422193000, "short_term_debt": 1309000, "accounts_payable": 5591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48037000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35652000, "total_liabilities": 83689000, "total_debt": 1309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468558000, "total_equity": 338504000, "shares_outstanding": 99435000, "operating_cash_flow": 10987000, "stock_based_compensation": 15257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4766000, "free_cash_flow": 13286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9281000", "ebitda": "-6581000", "netIncome": "-9442000", "grossProfit": "50617000", "depreciation": "None", "totalRevenue": "85906000", "costOfRevenue": "35289000", "interestIncome": "1147000", "incomeBeforeTax": "-9461000", "interestExpense": "180000", "operatingIncome": "-10428000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "967000", "nonInterestIncome": "None", "operatingExpenses": "61045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "22147000", "netIncomeFromContinuingOperations": "-9442000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "422193000", "longTermDebt": "None", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "30718000", "reportedCurrency": "USD", "retainedEarnings": "-468558000", "totalLiabilities": "83689000", "otherCurrentAssets": "25609000", "totalCurrentAssets": "169006000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20033000", "currentNetReceivables": "42408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253187000", "currentAccountsPayable": "5591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18704000", "totalShareholderEquity": "338504000", "capitalLeaseObligations": "18704000", "otherCurrentLiabilities": "27465000", "totalCurrentLiabilities": "48037000", "otherNonCurrentLiabilities": "216000", "totalNonCurrentLiabilities": "35652000", "cashAndShortTermInvestments": "80956000", "commonStockSharesOutstanding": "99435000", "intangibleAssetsExcludingGoodwill": "30718000", "cashAndCashEquivalentsAtCarryingValue": "80956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10987000", "capitalExpenditures": "2299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4766000", "cashflowFromInvestment": "3771000", "stockBasedCompensation": "15257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 82160000, "cost_of_revenue": 33389000, "gross_profit": 48771000, "ebit": -12058000, "ebitda": -9445000, "pretax_income": -12132000, "tax_provision": 185000, "net_income": -12317000, "net_income_to_common": -12317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61432000, "total_current_assets": 151956000, "total_assets": 403857000, "short_term_debt": 1275000, "long_term_debt": null, "total_debt": 1275000, "total_liabilities": 76673000, "total_equity": 327184000, "shares_outstanding": 98103527, "goodwill_and_intangibles": 180464000 }, "cash_flow": { "operating_cash_flow": 548000, "capital_expenditure": 2077000, "free_cash_flow": 2625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12986, "ticker_id": 4724, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12058000", "ebitda": "-9445000", "netIncome": "-12317000", "grossProfit": "48771000", "depreciation": "None", "totalRevenue": "82160000", "costOfRevenue": "33389000", "interestIncome": "1261000", "incomeBeforeTax": "-12132000", "interestExpense": "74000", "operatingIncome": "-13207000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "1187000", "nonInterestIncome": "None", "operatingExpenses": "61978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2613000", "sellingGeneralAndAdministrative": "20612000", "netIncomeFromContinuingOperations": "-12317000" }, "balance": { "goodwill": "148050000", "inventory": "1", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "403857000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32414000", "reportedCurrency": "USD", "retainedEarnings": "-459116000", "totalLiabilities": "76673000", "otherCurrentAssets": "25610000", "totalCurrentAssets": "151956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25962000", "currentNetReceivables": "38952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251901000", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19011000", "totalShareholderEquity": "327184000", "capitalLeaseObligations": "19011000", "otherCurrentLiabilities": "20396000", "totalCurrentLiabilities": "40520000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "36153000", "cashAndShortTermInvestments": "61432000", "commonStockSharesOutstanding": "98103527", "intangibleAssetsExcludingGoodwill": "32414000", "cashAndCashEquivalentsAtCarryingValue": "61432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548000", "capitalExpenditures": "2077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1238000", "cashflowFromInvestment": "15467000", "stockBasedCompensation": "15013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82160000, "cost_of_revenue": 33389000, "gross_profit": 48771000, "research_and_development": 23909000, "selling_general_admin": 20612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12058000, "depreciation_amortisation": 2613000, "ebitda": -9445000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -12132000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -12317000, "net_income_continuing_ops": -12317000, "net_income_to_common": -12317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61432000, "short_term_investments": 25962000, "net_receivables": 38952000, "inventory": 1, "other_current_assets": null, "total_current_assets": 151956000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 32414000, "goodwill_and_intangibles": 180464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251901000, "total_assets": 403857000, "short_term_debt": 1275000, "accounts_payable": 5794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36153000, "total_liabilities": 76673000, "total_debt": 1275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459116000, "total_equity": 327184000, "shares_outstanding": 98103527, "operating_cash_flow": 548000, "stock_based_compensation": 15013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1238000, "free_cash_flow": 2625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12058000", "ebitda": "-9445000", "netIncome": "-12317000", "grossProfit": "48771000", "depreciation": "None", "totalRevenue": "82160000", "costOfRevenue": "33389000", "interestIncome": "1261000", "incomeBeforeTax": "-12132000", "interestExpense": "74000", "operatingIncome": "-13207000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "1187000", "nonInterestIncome": "None", "operatingExpenses": "61978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2613000", "sellingGeneralAndAdministrative": "20612000", "netIncomeFromContinuingOperations": "-12317000" }, "balance": { "goodwill": "148050000", "inventory": "1", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "403857000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32414000", "reportedCurrency": "USD", "retainedEarnings": "-459116000", "totalLiabilities": "76673000", "otherCurrentAssets": "25610000", "totalCurrentAssets": "151956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25962000", "currentNetReceivables": "38952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251901000", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19011000", "totalShareholderEquity": "327184000", "capitalLeaseObligations": "19011000", "otherCurrentLiabilities": "20396000", "totalCurrentLiabilities": "40520000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "36153000", "cashAndShortTermInvestments": "61432000", "commonStockSharesOutstanding": "98103527", "intangibleAssetsExcludingGoodwill": "32414000", "cashAndCashEquivalentsAtCarryingValue": "61432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548000", "capitalExpenditures": "2077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1238000", "cashflowFromInvestment": "15467000", "stockBasedCompensation": "15013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 76127000, "cost_of_revenue": 32095000, "gross_profit": 44032000, "ebit": -11171000, "ebitda": -8609000, "pretax_income": -11244000, "tax_provision": 189000, "net_income": -11433000, "net_income_to_common": -11433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44179000, "total_current_assets": 145633000, "total_assets": 397642000, "short_term_debt": 1242000, "long_term_debt": null, "total_debt": 1242000, "total_liabilities": 74735000, "total_equity": 322907000, "shares_outstanding": 96945232, "goodwill_and_intangibles": 182161000 }, "cash_flow": { "operating_cash_flow": 951000, "capital_expenditure": 1669000, "free_cash_flow": 2620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12987, "ticker_id": 4724, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11171000", "ebitda": "-8609000", "netIncome": "-11433000", "grossProfit": "44032000", "depreciation": "None", "totalRevenue": "76127000", "costOfRevenue": "32095000", "interestIncome": "1082000", "incomeBeforeTax": "-11244000", "interestExpense": "73000", "operatingIncome": "-12365000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "1009000", "nonInterestIncome": "None", "operatingExpenses": "56397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2562000", "sellingGeneralAndAdministrative": "19315000", "netIncomeFromContinuingOperations": "-11433000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "397642000", "longTermDebt": "None", "shortTermDebt": "1242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34111000", "reportedCurrency": "USD", "retainedEarnings": "-446799000", "totalLiabilities": "74735000", "otherCurrentAssets": "22612000", "totalCurrentAssets": "145633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43125000", "currentNetReceivables": "35717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252009000", "currentAccountsPayable": "6533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19307000", "totalShareholderEquity": "322907000", "capitalLeaseObligations": "19307000", "otherCurrentLiabilities": "15933000", "totalCurrentLiabilities": "37174000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "37561000", "cashAndShortTermInvestments": "44179000", "commonStockSharesOutstanding": "96945232", "intangibleAssetsExcludingGoodwill": "34111000", "cashAndCashEquivalentsAtCarryingValue": "44179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "951000", "capitalExpenditures": "1669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4507000", "cashflowFromInvestment": "6808000", "stockBasedCompensation": "13552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76127000, "cost_of_revenue": 32095000, "gross_profit": 44032000, "research_and_development": 22820000, "selling_general_admin": 19315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11171000, "depreciation_amortisation": 2562000, "ebitda": -8609000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -11244000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": -11433000, "net_income_continuing_ops": -11433000, "net_income_to_common": -11433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44179000, "short_term_investments": 43125000, "net_receivables": 35717000, "inventory": null, "other_current_assets": null, "total_current_assets": 145633000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 34111000, "goodwill_and_intangibles": 182161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252009000, "total_assets": 397642000, "short_term_debt": 1242000, "accounts_payable": 6533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37561000, "total_liabilities": 74735000, "total_debt": 1242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446799000, "total_equity": 322907000, "shares_outstanding": 96945232, "operating_cash_flow": 951000, "stock_based_compensation": 13552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4507000, "free_cash_flow": 2620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11171000", "ebitda": "-8609000", "netIncome": "-11433000", "grossProfit": "44032000", "depreciation": "None", "totalRevenue": "76127000", "costOfRevenue": "32095000", "interestIncome": "1082000", "incomeBeforeTax": "-11244000", "interestExpense": "73000", "operatingIncome": "-12365000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "1009000", "nonInterestIncome": "None", "operatingExpenses": "56397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2562000", "sellingGeneralAndAdministrative": "19315000", "netIncomeFromContinuingOperations": "-11433000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "397642000", "longTermDebt": "None", "shortTermDebt": "1242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34111000", "reportedCurrency": "USD", "retainedEarnings": "-446799000", "totalLiabilities": "74735000", "otherCurrentAssets": "22612000", "totalCurrentAssets": "145633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43125000", "currentNetReceivables": "35717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252009000", "currentAccountsPayable": "6533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19307000", "totalShareholderEquity": "322907000", "capitalLeaseObligations": "19307000", "otherCurrentLiabilities": "15933000", "totalCurrentLiabilities": "37174000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "37561000", "cashAndShortTermInvestments": "44179000", "commonStockSharesOutstanding": "96945232", "intangibleAssetsExcludingGoodwill": "34111000", "cashAndCashEquivalentsAtCarryingValue": "44179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "951000", "capitalExpenditures": "1669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4507000", "cashflowFromInvestment": "6808000", "stockBasedCompensation": "13552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 71369000, "cost_of_revenue": 31420000, "gross_profit": 39949000, "ebit": -11122000, "ebitda": -8332000, "pretax_income": -12992000, "tax_provision": -279000, "net_income": -12713000, "net_income_to_common": -12713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40927000, "total_current_assets": 148585000, "total_assets": 399825000, "short_term_debt": 1205000, "long_term_debt": null, "total_debt": 1205000, "total_liabilities": 74884000, "total_equity": 324941000, "shares_outstanding": 95871058, "goodwill_and_intangibles": 183857000 }, "cash_flow": { "operating_cash_flow": -5305000, "capital_expenditure": 1675000, "free_cash_flow": -3630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12988, "ticker_id": 4724, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11122000", "ebitda": "-8332000", "netIncome": "-12713000", "grossProfit": "39949000", "depreciation": "None", "totalRevenue": "71369000", "costOfRevenue": "31420000", "interestIncome": "2273000", "incomeBeforeTax": "-12992000", "interestExpense": "1870000", "operatingIncome": "-13099000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "53048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000", "sellingGeneralAndAdministrative": "19292000", "netIncomeFromContinuingOperations": "-12713000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "399825000", "longTermDebt": "None", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35807000", "reportedCurrency": "USD", "retainedEarnings": "-435366000", "totalLiabilities": "74884000", "otherCurrentAssets": "20963000", "totalCurrentAssets": "148585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51196000", "currentNetReceivables": "35499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251240000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19257000", "totalShareholderEquity": "324941000", "capitalLeaseObligations": "19257000", "otherCurrentLiabilities": "18597000", "totalCurrentLiabilities": "39430000", "otherNonCurrentLiabilities": "305000", "totalNonCurrentLiabilities": "35454000", "cashAndShortTermInvestments": "40927000", "commonStockSharesOutstanding": "95871058", "intangibleAssetsExcludingGoodwill": "35807000", "cashAndCashEquivalentsAtCarryingValue": "40927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6513000", "operatingCashflow": "-5305000", "capitalExpenditures": "1675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83018000", "cashflowFromInvestment": "50269000", "stockBasedCompensation": "13317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71369000, "cost_of_revenue": 31420000, "gross_profit": 39949000, "research_and_development": 21491000, "selling_general_admin": 19292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11122000, "depreciation_amortisation": 2790000, "ebitda": -8332000, "interest_expense": 1870000, "interest_income": null, "other_non_operating": null, "pretax_income": -12992000, "tax_provision": -279000, "effective_tax_rate": null, "net_income": -12713000, "net_income_continuing_ops": -12713000, "net_income_to_common": -12713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40927000, "short_term_investments": 51196000, "net_receivables": 35499000, "inventory": null, "other_current_assets": null, "total_current_assets": 148585000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 35807000, "goodwill_and_intangibles": 183857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251240000, "total_assets": 399825000, "short_term_debt": 1205000, "accounts_payable": 7478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35454000, "total_liabilities": 74884000, "total_debt": 1205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435366000, "total_equity": 324941000, "shares_outstanding": 95871058, "operating_cash_flow": -5305000, "stock_based_compensation": 13317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83018000, "free_cash_flow": -3630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11122000", "ebitda": "-8332000", "netIncome": "-12713000", "grossProfit": "39949000", "depreciation": "None", "totalRevenue": "71369000", "costOfRevenue": "31420000", "interestIncome": "2273000", "incomeBeforeTax": "-12992000", "interestExpense": "1870000", "operatingIncome": "-13099000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-279000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "53048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2790000", "sellingGeneralAndAdministrative": "19292000", "netIncomeFromContinuingOperations": "-12713000" }, "balance": { "goodwill": "148050000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "399825000", "longTermDebt": "None", "shortTermDebt": "1205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35807000", "reportedCurrency": "USD", "retainedEarnings": "-435366000", "totalLiabilities": "74884000", "otherCurrentAssets": "20963000", "totalCurrentAssets": "148585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51196000", "currentNetReceivables": "35499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251240000", "currentAccountsPayable": "7478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19257000", "totalShareholderEquity": "324941000", "capitalLeaseObligations": "19257000", "otherCurrentLiabilities": "18597000", "totalCurrentLiabilities": "39430000", "otherNonCurrentLiabilities": "305000", "totalNonCurrentLiabilities": "35454000", "cashAndShortTermInvestments": "40927000", "commonStockSharesOutstanding": "95871058", "intangibleAssetsExcludingGoodwill": "35807000", "cashAndCashEquivalentsAtCarryingValue": "40927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6513000", "operatingCashflow": "-5305000", "capitalExpenditures": "1675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83018000", "cashflowFromInvestment": "50269000", "stockBasedCompensation": "13317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 67703000, "cost_of_revenue": 31153000, "gross_profit": 36550000, "ebit": -13506000, "ebitda": -10811000, "pretax_income": -15437000, "tax_provision": 39000, "net_income": -15476000, "net_income_to_common": -15476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76381000, "total_current_assets": 232656000, "total_assets": 482193000, "short_term_debt": 9361000, "long_term_debt": 76062000, "total_debt": 85423000, "total_liabilities": 160539000, "total_equity": 321654000, "shares_outstanding": 94675358, "goodwill_and_intangibles": 185554000 }, "cash_flow": { "operating_cash_flow": 3128000, "capital_expenditure": 357000, "free_cash_flow": 3485000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12990, "ticker_id": 4724, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13506000", "ebitda": "-10811000", "netIncome": "-15476000", "grossProfit": "36550000", "depreciation": "None", "totalRevenue": "67703000", "costOfRevenue": "31153000", "interestIncome": "2080000", "incomeBeforeTax": "-15437000", "interestExpense": "1931000", "operatingIncome": "-15787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "52337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000", "sellingGeneralAndAdministrative": "18290000", "netIncomeFromContinuingOperations": "-15476000" }, "balance": { "goodwill": "148050000", "inventory": "9496000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "482193000", "longTermDebt": "76062000", "shortTermDebt": "9361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37504000", "reportedCurrency": "USD", "retainedEarnings": "-422653000", "totalLiabilities": "160539000", "otherCurrentAssets": "23144000", "totalCurrentAssets": "232656000", "currentLongTermDebt": "6375000", "longTermInvestments": "None", "shortTermInvestments": "101865000", "currentNetReceivables": "31266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249537000", "currentAccountsPayable": "5693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122155000", "totalShareholderEquity": "321654000", "capitalLeaseObligations": "19859000", "otherCurrentLiabilities": "23887000", "totalCurrentLiabilities": "49176000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "111363000", "cashAndShortTermInvestments": "76381000", "commonStockSharesOutstanding": "94675358", "intangibleAssetsExcludingGoodwill": "37504000", "cashAndCashEquivalentsAtCarryingValue": "76381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15476000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7349000", "operatingCashflow": "3128000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000", "cashflowFromInvestment": "-16262000", "stockBasedCompensation": "13515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67703000, "cost_of_revenue": 31153000, "gross_profit": 36550000, "research_and_development": 21755000, "selling_general_admin": 18290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13506000, "depreciation_amortisation": 2695000, "ebitda": -10811000, "interest_expense": 1931000, "interest_income": null, "other_non_operating": null, "pretax_income": -15437000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -15476000, "net_income_continuing_ops": -15476000, "net_income_to_common": -15476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76381000, "short_term_investments": 101865000, "net_receivables": 31266000, "inventory": 9496000, "other_current_assets": null, "total_current_assets": 232656000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 37504000, "goodwill_and_intangibles": 185554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249537000, "total_assets": 482193000, "short_term_debt": 9361000, "accounts_payable": 5693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49176000, "long_term_debt": 76062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111363000, "total_liabilities": 160539000, "total_debt": 85423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422653000, "total_equity": 321654000, "shares_outstanding": 94675358, "operating_cash_flow": 3128000, "stock_based_compensation": 13515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16262000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -781000, "free_cash_flow": 3485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13506000", "ebitda": "-10811000", "netIncome": "-15476000", "grossProfit": "36550000", "depreciation": "None", "totalRevenue": "67703000", "costOfRevenue": "31153000", "interestIncome": "2080000", "incomeBeforeTax": "-15437000", "interestExpense": "1931000", "operatingIncome": "-15787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "52337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000", "sellingGeneralAndAdministrative": "18290000", "netIncomeFromContinuingOperations": "-15476000" }, "balance": { "goodwill": "148050000", "inventory": "9496000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "482193000", "longTermDebt": "76062000", "shortTermDebt": "9361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37504000", "reportedCurrency": "USD", "retainedEarnings": "-422653000", "totalLiabilities": "160539000", "otherCurrentAssets": "23144000", "totalCurrentAssets": "232656000", "currentLongTermDebt": "6375000", "longTermInvestments": "None", "shortTermInvestments": "101865000", "currentNetReceivables": "31266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249537000", "currentAccountsPayable": "5693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122155000", "totalShareholderEquity": "321654000", "capitalLeaseObligations": "19859000", "otherCurrentLiabilities": "23887000", "totalCurrentLiabilities": "49176000", "otherNonCurrentLiabilities": "376000", "totalNonCurrentLiabilities": "111363000", "cashAndShortTermInvestments": "76381000", "commonStockSharesOutstanding": "94675358", "intangibleAssetsExcludingGoodwill": "37504000", "cashAndCashEquivalentsAtCarryingValue": "76381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15476000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7349000", "operatingCashflow": "3128000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781000", "cashflowFromInvestment": "-16262000", "stockBasedCompensation": "13515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "income_statement": { "revenue": 65763000, "cost_of_revenue": 30289000, "gross_profit": 35474000, "ebit": -15847000, "ebitda": -13287000, "pretax_income": -17673000, "tax_provision": 88000, "net_income": -17761000, "net_income_to_common": -17761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90296000, "total_current_assets": 226308000, "total_assets": 472928000, "short_term_debt": 11653000, "long_term_debt": 78157000, "total_debt": 89810000, "total_liabilities": 150404000, "total_equity": 322524000, "shares_outstanding": 93334725, "goodwill_and_intangibles": 187250000 }, "cash_flow": { "operating_cash_flow": -6051000, "capital_expenditure": 188000, "free_cash_flow": -5863000, "dividends_paid": 1048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12991, "ticker_id": 4724, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:28.568823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15847000", "ebitda": "-13287000", "netIncome": "-17761000", "grossProfit": "35474000", "depreciation": "None", "totalRevenue": "65763000", "costOfRevenue": "30289000", "interestIncome": "2016000", "incomeBeforeTax": "-17673000", "interestExpense": "1826000", "operatingIncome": "-17873000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "53347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20866000", "otherNonOperatingIncome": "2026000", "costofGoodsAndServicesSold": "30289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "18207000", "netIncomeFromContinuingOperations": "-17761000" }, "balance": { "goodwill": "148050000", "inventory": "8923000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "472928000", "longTermDebt": "78157000", "shortTermDebt": "11653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39200000", "reportedCurrency": "USD", "retainedEarnings": "-407177000", "totalLiabilities": "150404000", "otherCurrentAssets": "21850000", "totalCurrentAssets": "226308000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "86010000", "currentNetReceivables": "28152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246620000", "currentAccountsPayable": "1046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15305000", "shortLongTermDebtTotal": "119406000", "totalShareholderEquity": "322524000", "capitalLeaseObligations": "17968000", "otherCurrentLiabilities": "19052000", "totalCurrentLiabilities": "41605000", "otherNonCurrentLiabilities": "28813000", "totalNonCurrentLiabilities": "108799000", "cashAndShortTermInvestments": "90296000", "commonStockSharesOutstanding": "93334725", "intangibleAssetsExcludingGoodwill": "39200000", "cashAndCashEquivalentsAtCarryingValue": "90296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17761000", "profitLoss": "None", "dividendPayout": "1048000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "-6051000", "capitalExpenditures": "188000", "changeInReceivables": "277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3111000", "cashflowFromInvestment": "-15861000", "stockBasedCompensation": "12959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65763000, "cost_of_revenue": 30289000, "gross_profit": 35474000, "research_and_development": 20866000, "selling_general_admin": 18207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15847000, "depreciation_amortisation": 2560000, "ebitda": -13287000, "interest_expense": 1826000, "interest_income": null, "other_non_operating": null, "pretax_income": -17673000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -17761000, "net_income_continuing_ops": -17761000, "net_income_to_common": -17761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90296000, "short_term_investments": 86010000, "net_receivables": 28152000, "inventory": 8923000, "other_current_assets": null, "total_current_assets": 226308000, "net_ppe": null, "goodwill": 148050000, "intangible_assets": 39200000, "goodwill_and_intangibles": 187250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246620000, "total_assets": 472928000, "short_term_debt": 11653000, "accounts_payable": 1046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41605000, "long_term_debt": 78157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108799000, "total_liabilities": 150404000, "total_debt": 89810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407177000, "total_equity": 322524000, "shares_outstanding": 93334725, "operating_cash_flow": -6051000, "stock_based_compensation": 12959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15861000, "dividends_paid": 1048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3111000, "free_cash_flow": -5863000, "net_change_in_cash": -25023000 }, "raw_data": { "income": { "ebit": "-15847000", "ebitda": "-13287000", "netIncome": "-17761000", "grossProfit": "35474000", "depreciation": "None", "totalRevenue": "65763000", "costOfRevenue": "30289000", "interestIncome": "2016000", "incomeBeforeTax": "-17673000", "interestExpense": "1826000", "operatingIncome": "-17873000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "53347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20866000", "otherNonOperatingIncome": "2026000", "costofGoodsAndServicesSold": "30289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "18207000", "netIncomeFromContinuingOperations": "-17761000" }, "balance": { "goodwill": "148050000", "inventory": "8923000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "472928000", "longTermDebt": "78157000", "shortTermDebt": "11653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "39200000", "reportedCurrency": "USD", "retainedEarnings": "-407177000", "totalLiabilities": "150404000", "otherCurrentAssets": "21850000", "totalCurrentAssets": "226308000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "86010000", "currentNetReceivables": "28152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246620000", "currentAccountsPayable": "1046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15305000", "shortLongTermDebtTotal": "119406000", "totalShareholderEquity": "322524000", "capitalLeaseObligations": "17968000", "otherCurrentLiabilities": "19052000", "totalCurrentLiabilities": "41605000", "otherNonCurrentLiabilities": "28813000", "totalNonCurrentLiabilities": "108799000", "cashAndShortTermInvestments": "90296000", "commonStockSharesOutstanding": "93334725", "intangibleAssetsExcludingGoodwill": "39200000", "cashAndCashEquivalentsAtCarryingValue": "90296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17761000", "profitLoss": "None", "dividendPayout": "1048000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "-6051000", "capitalExpenditures": "188000", "changeInReceivables": "277000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3111000", "cashflowFromInvestment": "-15861000", "stockBasedCompensation": "12959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }