{ "ticker": { "uuid": "a48f9c33-37ad-44be-9796-7fc56fa1afc4", "symbol": "KABRAEXTRU", "name": "Kabra Extrusiontechnik Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a48f9c33-37ad-44be-9796-7fc56fa1afc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a48f9c33-37ad-44be-9796-7fc56fa1afc4/" }, "latest_snapshot": { "ticker": { "uuid": "a48f9c33-37ad-44be-9796-7fc56fa1afc4", "symbol": "KABRAEXTRU", "name": "Kabra Extrusiontechnik Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a48f9c33-37ad-44be-9796-7fc56fa1afc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a48f9c33-37ad-44be-9796-7fc56fa1afc4/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.24, "quality": 0.06, "momentum": 0.75, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 376.8, "market_cap": 13177764185.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0232, "shareholder_yield": 0.0066, "roe": -0.0122, "piotroski_f_score": 4, "momentum_12_1": -0.1574, "volatility_252d": 0.5567 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 43.1402, "earnings_yield": null, "fcf_yield": -0.0197, "shareholder_yield": 0.0066 }, "quality": { "roe": -0.0122, "roic": -0.0254, "gross_margin": 0.3784, "fcf_margin": -0.0639, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0548, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2957, "momentum_12_1": -0.1574, "relative_strength": 0.338 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.06, "momentum_percentile": 0.75, "growth_composite": 81, "yield_composite": 22, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 235.45, "os": 0.08, "value": 0.32, "quality": 0.06, "momentum": 0.28, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0106, "roe": -0.0122, "momentum_12_1": -0.1417 }, { "week_end_date": "2026-06-14", "price": 237.26, "os": 0.08, "value": 0.32, "quality": 0.07, "momentum": 0.3, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0105, "roe": -0.0122, "momentum_12_1": -0.1841 }, { "week_end_date": "2026-06-21", "price": 237.74, "os": 0.08, "value": 0.33, "quality": 0.07, "momentum": 0.27, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0105, "roe": -0.0122, "momentum_12_1": -0.1691 }, { "week_end_date": "2026-06-28", "price": 245.02, "os": 0.07, "value": 0.32, "quality": 0.05, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0102, "roe": -0.0122, "momentum_12_1": -0.2551 }, { "week_end_date": "2026-07-05", "price": 272.95, "os": 0.08, "value": 0.3, "quality": 0.06, "momentum": 0.35, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0092, "roe": -0.0122, "momentum_12_1": -0.1909 }, { "week_end_date": "2026-07-12", "price": 294.35, "os": 0.06, "value": 0.28, "quality": 0.05, "momentum": 0.3, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0085, "roe": -0.0122, "momentum_12_1": -0.267 }, { "week_end_date": "2026-07-19", "price": 330.7, "os": 0.14, "value": 0.26, "quality": 0.06, "momentum": 0.65, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0076, "roe": -0.0122, "momentum_12_1": -0.2325 }, { "week_end_date": "2026-07-26", "price": 376.8, "os": 0.15, "value": 0.24, "quality": 0.06, "momentum": 0.75, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0066, "roe": -0.0122, "momentum_12_1": -0.1574 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4464342000, "cost_of_revenue": 2859544000, "gross_profit": 1604798000, "ebit": -159465000, "ebitda": 330706000, "pretax_income": null, "tax_provision": null, "net_income": -53659000, "net_income_to_common": -53659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1411480000, "long_term_debt": 583000, "total_debt": 1451732000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89649000, "capital_expenditure": -377697000, "free_cash_flow": -288048000, "dividends_paid": -87432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153060000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4510506000, "cost_of_revenue": 2803718000, "gross_profit": 1706788000, "ebit": -198127000, "ebitda": 338643000, "pretax_income": null, "tax_provision": null, "net_income": -53659000, "net_income_to_common": -53659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89649000, "capital_expenditure": -377697000, "free_cash_flow": -288048000, "dividends_paid": -87432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153060000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4510506000, "cost_of_revenue": 2803718000, "gross_profit": 1706788000, "ebit": -198127000, "ebitda": 338643000, "pretax_income": null, "tax_provision": null, "net_income": -53659000, "net_income_to_common": -53659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89649000, "capital_expenditure": -377697000, "free_cash_flow": -288048000, "dividends_paid": -87432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153060000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4510506000, "cost_of_revenue": 2803718000, "gross_profit": 1706788000, "ebit": -198127000, "ebitda": 338643000, "pretax_income": null, "tax_provision": null, "net_income": -53659000, "net_income_to_common": -53659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89649000, "capital_expenditure": -377697000, "free_cash_flow": -288048000, "dividends_paid": -87432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153060000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4510506000, "cost_of_revenue": 2803718000, "gross_profit": 1706788000, "ebit": -198127000, "ebitda": 338643000, "pretax_income": null, "tax_provision": null, "net_income": -53659000, "net_income_to_common": -53659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89649000, "capital_expenditure": -377697000, "free_cash_flow": -288048000, "dividends_paid": -87432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153060000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4510506000, "cost_of_revenue": 2803718000, "gross_profit": 1706788000, "ebit": -198127000, "ebitda": 338643000, "pretax_income": null, "tax_provision": null, "net_income": -53659000, "net_income_to_common": -53659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89649000, "capital_expenditure": -377697000, "free_cash_flow": -288048000, "dividends_paid": -87432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153060000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4723067000, "cost_of_revenue": 2967363000, "gross_profit": 1755704000, "ebit": 357672000, "ebitda": 696485000, "pretax_income": null, "tax_provision": null, "net_income": 322021000, "net_income_to_common": 322021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24123000, "total_current_assets": 4999717000, "total_assets": 7870896000, "short_term_debt": 1257791000, "long_term_debt": 1689000, "total_debt": 1283788000, "total_liabilities": null, "total_equity": 4623815000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 434520000, "capital_expenditure": -681519000, "free_cash_flow": -246999000, "dividends_paid": -122405000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -409723000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4768475000, "cost_of_revenue": 2911722000, "gross_profit": 1856753000, "ebit": 289664000, "ebitda": 716812000, "pretax_income": null, "tax_provision": null, "net_income": 322021000, "net_income_to_common": 322021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24123000, "total_current_assets": 4999717000, "total_assets": 7870896000, "short_term_debt": 1256175000, "long_term_debt": 1689000, "total_debt": 1282172000, "total_liabilities": null, "total_equity": 4623815000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 434520000, "capital_expenditure": -681519000, "free_cash_flow": -246999000, "dividends_paid": -122405000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -409723000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1201450000, "cost_of_revenue": 723586000, "gross_profit": 477864000, "ebit": -49600000, "ebitda": 197694000, "pretax_income": null, "tax_provision": null, "net_income": 68952000, "net_income_to_common": 68952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1411480000, "long_term_debt": 583000, "total_debt": 1451732000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1201450000, "cost_of_revenue": 723586000, "gross_profit": 477864000, "ebit": -49600000, "ebitda": 197694000, "pretax_income": null, "tax_provision": null, "net_income": 68952000, "net_income_to_common": 68952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1201450000, "cost_of_revenue": 723586000, "gross_profit": 477864000, "ebit": -49600000, "ebitda": 197694000, "pretax_income": null, "tax_provision": null, "net_income": 68952000, "net_income_to_common": 68952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1201450000, "cost_of_revenue": 723586000, "gross_profit": 477864000, "ebit": -49600000, "ebitda": 197694000, "pretax_income": null, "tax_provision": null, "net_income": 68952000, "net_income_to_common": 68952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1201450000, "cost_of_revenue": 723586000, "gross_profit": 477864000, "ebit": -49600000, "ebitda": 197694000, "pretax_income": null, "tax_provision": null, "net_income": 68952000, "net_income_to_common": 68952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1201450000, "cost_of_revenue": 723586000, "gross_profit": 477864000, "ebit": -49600000, "ebitda": 197694000, "pretax_income": null, "tax_provision": null, "net_income": 68952000, "net_income_to_common": 68952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20403000, "total_current_assets": 4735572000, "total_assets": 7671458000, "short_term_debt": 1410270000, "long_term_debt": 583000, "total_debt": 1450522000, "total_liabilities": null, "total_equity": 4414825000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }