{ "ticker": { "uuid": "a48f9c33-37ad-44be-9796-7fc56fa1afc4", "symbol": "KABRAEXTRU", "name": "Kabra Extrusiontechnik Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a48f9c33-37ad-44be-9796-7fc56fa1afc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a48f9c33-37ad-44be-9796-7fc56fa1afc4/" }, "ticker_metadata": { "id": 13891, "uuid": "a48f9c33-37ad-44be-9796-7fc56fa1afc4", "symbol": "KABRAEXTRU", "name": "Kabra Extrusiontechnik Limited", "asset_type": "equity", "market_cap": 7542241792, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Kabra Extrusiontechnik Limited manufacturers, sells, and exports plastic extrusion machineries for applications in the manufacture of pipes and films, and lithium-ion battery packs for electric mobility and energy storage in India. It operates through two segments: Extrusion Machinery and Battery. The company offers pipe extrusion lines, such as twin screw PVC pipe extrusion and PE pipe extrusion lines; multilayer and CoEX blown film lines, and monolayer film plants; sheet extrusion lines; compounding lines; and auto feeding systems. It also offers pipe socketing and belling solutions. In addition, the company develops and produces green energy systems and solutions. Kabra Extrusiontechnik Limited was founded in 1962 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "a48f9c33-37ad-44be-9796-7fc56fa1afc4", "symbol": "KABRAEXTRU", "name": "Kabra Extrusiontechnik Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/a48f9c33-37ad-44be-9796-7fc56fa1afc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/a48f9c33-37ad-44be-9796-7fc56fa1afc4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.65, "quality": 0.19, "momentum": 0.28, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 235.45, "market_cap": 8234354131.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0338, "shareholder_yield": 0.0149, "roe": -0.0032, "piotroski_f_score": 6, "momentum_12_1": -0.1417, "volatility_252d": 0.528 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.106358+00:00", "batch_id": "" }, "size": { "price_close": 235.45, "market_cap": 8234354131.2815, "market_cap_usd": 8234354131.2815, "enterprise_value": 9637764131.2815, "shares_outstanding": 34972836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8444, "ptbv_ratio": 1.8444, "ps_ratio": 1.7691, "pcf_ratio": 19.2133, "pfcf_ratio": -32.5542, "ev_ebitda": 29.5764, "ev_ebit": -107.0292, "ev_sales": 2.0706, "ev_fcf": -38.1025, "earnings_yield": null, "fcf_yield": -0.0262, "price_to_sales": 1.7691, "price_to_book": 1.8444, "price_to_cashflow": 19.2133, "ebitda_to_ev": 0.0338, "sales_yield": 0.4829 }, "yield": { "dividend_yield": 0.0149, "buyback_yield": 0, "shareholder_yield": 0.0149, "debt_paydown_yield": null, "total_yield": 0.0149 }, "quality": { "gross_margin": 0.3511, "operating_margin": -0.0193, "net_margin": -0.0031, "ebitda_margin": 0.07, "fcf_margin": -0.0543, "roe": -0.0032, "roa": -0.0018, "roic": -0.0115, "roc_greenblatt": null, "asset_turnover": 0.5867, "cash_conversion": 17.6291, "accruals_ratio": -0.0558, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.9593, "revenue_stability_5y": 0.2248, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.206, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3068, "debt_to_assets": 0.1803, "interest_coverage": -0.9344, "current_ratio": 1.576, "quick_ratio": 1.576, "net_debt": 1403410000, "local_beta": 1.2159, "volatility_252d": 0.528, "volatility_60d": 1.1605, "max_drawdown_12m": -0.4135, "risk_adjusted_momentum": -0.2683 }, "growth": { "revenue_growth_1y": -0.2155, "revenue_growth_3y_cagr": 0.0575, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0478, "eps_growth_3y_cagr": 0.0208, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0232, "revenue_growth": -0.2155, "earnings_growth": -0.0478 }, "momentum": { "price_return_1m": -0.0269, "price_return_3m": -0.05, "price_return_6m": 0.0089, "price_return_9m": -0.1377, "price_return_12m": -0.1648, "price_return_12m_ex1m": -0.1417, "momentum_6m": 0.0089, "momentum_12m": -0.1648, "momentum_12_1": -0.1417, "distance_from_52w_high": -0.2726, "distance_from_52w_low": 0.2402, "relative_strength": -0.0571 }, "raw_ttm": { "revenue_ttm": 4654477000, "gross_profit_ttm": 1634048000, "ebit_ttm": -90048000, "ebitda_ttm": 325860000, "net_income_ttm": -14348000, "eps_diluted_ttm": -0.4103, "operating_cash_flow_ttm": 428576000, "capital_expenditure_ttm": -681519000, "fcf_ttm": -252943000, "dividends_paid_ttm": -122405000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 96369000, "cash_and_equivalents": 27034000, "total_current_assets": 5122407000, "total_current_liabilities": 3250355000, "net_ppe": null, "total_assets": 7933474000, "total_debt": 1430444000, "total_equity": 4464506000, "net_working_capital": 3225009000, "book_value_per_share": 127.6564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.6564 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 42, "rank_pcf": 48, "rank_ev_ebitda": 81, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 93, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 60, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 61 }, "composites": { "value_composite": 35, "quality_composite": 81, "momentum_composite": 72, "growth_composite": 93, "yield_composite": 11, "svqf_composite": 49, "vc1_composite": 62, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3514, "os_score": 0.37, "value_percentile": 0.65, "quality_percentile": 0.19, "momentum_percentile": 0.28, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6365, "ticker_id": 13891, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.106358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.45, "market_cap": 8234354131.2815, "market_cap_usd": 8234354131.2815, "enterprise_value": 9637764131.2815, "shares_outstanding": 34972836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.84440432, "ptbv_ratio": 1.84440432, "ps_ratio": 1.76912554, "pcf_ratio": 19.21328803, "pfcf_ratio": -32.55418862, "ev_ebitda": 29.57639517, "ev_ebit": -107.02918589, "ev_sales": 2.07064384, "ev_fcf": -38.10251373, "earnings_yield": null, "fcf_yield": -0.02624499, "dividend_yield": 0.01486516, "buyback_yield": 0, "shareholder_yield": 0.01486516, "debt_paydown_yield": null, "total_yield": 0.01486516, "gross_margin": 0.35107016, "operating_margin": -0.01934653, "net_margin": -0.00308262, "ebitda_margin": 0.07001001, "fcf_margin": -0.05434402, "roe": -0.00321379, "roa": -0.00180854, "roic": -0.01150937, "roc_greenblatt": null, "asset_turnover": 0.58668838, "cash_conversion": 17.62914692, "accruals_ratio": -0.05582977, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.30678819, "debt_to_assets": 0.18030487, "interest_coverage": -0.93440837, "current_ratio": 1.57595309, "quick_ratio": 1.57595309, "net_debt": 1403410000, "revenue_growth_1y": -0.21554604, "revenue_growth_3y_cagr": 0.05749932, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04775705, "eps_growth_3y_cagr": 0.02079636, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02324456, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.959255, "revenue_stability_5y": 0.224785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02694551, "price_return_3m": -0.0500303, "price_return_6m": 0.00886962, "price_return_9m": -0.13770369, "price_return_12m": -0.16480195, "price_return_12m_ex1m": -0.14167392, "distance_from_52w_high": -0.27262901, "distance_from_52w_low": 0.24018957, "relative_strength": -0.05712221, "local_beta": 1.2159, "volatility_252d": 0.52798, "volatility_60d": 1.160526, "max_drawdown_12m": -0.41350016, "revenue_ttm": 4654477000, "gross_profit_ttm": 1634048000, "ebit_ttm": -90048000, "ebitda_ttm": 325860000, "net_income_ttm": -14348000, "eps_diluted_ttm": -0.41026127, "operating_cash_flow_ttm": 428576000, "capital_expenditure_ttm": -681519000, "fcf_ttm": -252943000, "dividends_paid_ttm": -122405000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 96369000, "cash_and_equivalents": 27034000, "total_current_assets": 5122407000, "total_current_liabilities": 3250355000, "net_ppe": null, "total_assets": 7933474000, "total_debt": 1430444000, "total_equity": 4464506000, "net_working_capital": 3225009000, "book_value_per_share": 127.65639023, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.65639023, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 42, "rank_pcf": 48, "rank_ev_ebitda": 81, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 93, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 60, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 61, "value_composite": 35, "quality_composite": 81, "momentum_composite": 72, "growth_composite": 93, "yield_composite": 11, "svqf_composite": 49, "vc1_composite": 62, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 235.45, "os": 0.37, "value": 0.65, "quality": 0.19, "momentum": 0.28, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0149, "roe": -0.0032, "momentum_12_1": -0.1417, "complete_fields": { "id": 6365, "ticker_id": 13891, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.106358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.45, "market_cap": 8234354131.2815, "market_cap_usd": 8234354131.2815, "enterprise_value": 9637764131.2815, "shares_outstanding": 34972836, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.84440432, "ptbv_ratio": 1.84440432, "ps_ratio": 1.76912554, "pcf_ratio": 19.21328803, "pfcf_ratio": -32.55418862, "ev_ebitda": 29.57639517, "ev_ebit": -107.02918589, "ev_sales": 2.07064384, "ev_fcf": -38.10251373, "earnings_yield": null, "fcf_yield": -0.02624499, "dividend_yield": 0.01486516, "buyback_yield": 0, "shareholder_yield": 0.01486516, "debt_paydown_yield": null, "total_yield": 0.01486516, "gross_margin": 0.35107016, "operating_margin": -0.01934653, "net_margin": -0.00308262, "ebitda_margin": 0.07001001, "fcf_margin": -0.05434402, "roe": -0.00321379, "roa": -0.00180854, "roic": -0.01150937, "roc_greenblatt": null, "asset_turnover": 0.58668838, "cash_conversion": 17.62914692, "accruals_ratio": -0.05582977, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.30678819, "debt_to_assets": 0.18030487, "interest_coverage": -0.93440837, "current_ratio": 1.57595309, "quick_ratio": 1.57595309, "net_debt": 1403410000, "revenue_growth_1y": -0.21554604, "revenue_growth_3y_cagr": 0.05749932, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04775705, "eps_growth_3y_cagr": 0.02079636, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02324456, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.959255, "revenue_stability_5y": 0.224785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02694551, "price_return_3m": -0.0500303, "price_return_6m": 0.00886962, "price_return_9m": -0.13770369, "price_return_12m": -0.16480195, "price_return_12m_ex1m": -0.14167392, "distance_from_52w_high": -0.27262901, "distance_from_52w_low": 0.24018957, "relative_strength": -0.05712221, "local_beta": 1.2159, "volatility_252d": 0.52798, "volatility_60d": 1.160526, "max_drawdown_12m": -0.41350016, "revenue_ttm": 4654477000, "gross_profit_ttm": 1634048000, "ebit_ttm": -90048000, "ebitda_ttm": 325860000, "net_income_ttm": -14348000, "eps_diluted_ttm": -0.41026127, "operating_cash_flow_ttm": 428576000, "capital_expenditure_ttm": -681519000, "fcf_ttm": -252943000, "dividends_paid_ttm": -122405000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 96369000, "cash_and_equivalents": 27034000, "total_current_assets": 5122407000, "total_current_liabilities": 3250355000, "net_ppe": null, "total_assets": 7933474000, "total_debt": 1430444000, "total_equity": 4464506000, "net_working_capital": 3225009000, "book_value_per_share": 127.65639023, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.65639023, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 42, "rank_pcf": 48, "rank_ev_ebitda": 81, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 74, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 21, "rank_roe": 93, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 60, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 61, "value_composite": 35, "quality_composite": 81, "momentum_composite": 72, "growth_composite": 93, "yield_composite": 11, "svqf_composite": 49, "vc1_composite": 62, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 4718540000, "cost_of_revenue": 2967363000, "gross_profit": 1751177000, "ebit": 357674000, "ebitda": 696484000, "pretax_income": null, "tax_provision": null, "net_income": 322020000, "net_income_to_common": 322020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24123000, "total_current_assets": 4999717000, "total_assets": 7870896000, "short_term_debt": 1256175000, "long_term_debt": 1689000, "total_debt": 1282172000, "total_liabilities": null, "total_equity": 4623815000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428576000, "capital_expenditure": -681519000, "free_cash_flow": -252943000, "dividends_paid": -122405000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370637, "ticker_id": 13891, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "696484000", "netIncome": "322020000", "grossProfit": "1751177000", "totalRevenue": "4718540000", "costOfRevenue": "2967363000", "interestExpense": "91404000", "operatingIncome": "357674000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "198340000", "depreciationAndAmortization": "206959000" }, "balance": { "totalDebt": "1282172000", "totalAssets": "7870896000", "longTermDebt": "1689000", "shortTermDebt": "1256175000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4999717000", "totalShareholderEquity": "4623815000", "totalCurrentLiabilities": "3001496000", "cashAndShortTermInvestments": "24123000" }, "cashflow": { "freeCashFlow": "-252943000", "dividendsPaid": "-122405000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "428576000", "repurchaseOfStock": null, "capitalExpenditures": "-681519000" } }, "revenue": 4718540000, "cost_of_revenue": 2967363000, "gross_profit": 1751177000, "research_and_development": 198340000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357674000, "depreciation_amortisation": 206959000, "ebitda": 696484000, "interest_expense": 91404000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 322020000, "net_income_continuing_ops": null, "net_income_to_common": 322020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4999717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7870896000, "short_term_debt": 1256175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3001496000, "long_term_debt": 1689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1282172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4623815000, "shares_outstanding": 34972836, "operating_cash_flow": 428576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -681519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122405000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -252943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "696484000", "netIncome": "322020000", "grossProfit": "1751177000", "totalRevenue": "4718540000", "costOfRevenue": "2967363000", "interestExpense": "91404000", "operatingIncome": "357674000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "198340000", "depreciationAndAmortization": "206959000" }, "balance": { "totalDebt": "1282172000", "totalAssets": "7870896000", "longTermDebt": "1689000", "shortTermDebt": "1256175000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4999717000", "totalShareholderEquity": "4623815000", "totalCurrentLiabilities": "3001496000", "cashAndShortTermInvestments": "24123000" }, "cashflow": { "freeCashFlow": "-252943000", "dividendsPaid": "-122405000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "428576000", "repurchaseOfStock": null, "capitalExpenditures": "-681519000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 6015063000, "cost_of_revenue": 4289039000, "gross_profit": 1726024000, "ebit": 453428000, "ebitda": 675429000, "pretax_income": null, "tax_provision": null, "net_income": 338170000, "net_income_to_common": 338170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64796000, "total_current_assets": 4654551000, "total_assets": 7162220000, "short_term_debt": 801817000, "long_term_debt": 56249000, "total_debt": 858066000, "total_liabilities": null, "total_equity": 4518778000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322557000, "capital_expenditure": -468527000, "free_cash_flow": -145970000, "dividends_paid": -117569000, "share_repurchases": null, "shares_issued": 340942000, "net_debt_issued": null }, "complete_fields": { "id": 370640, "ticker_id": 13891, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "675429000", "netIncome": "338170000", "grossProfit": "1726024000", "totalRevenue": "6015063000", "costOfRevenue": "4289039000", "interestExpense": "75627000", "operatingIncome": "453428000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "162077000", "depreciationAndAmortization": "156299000" }, "balance": { "totalDebt": "858066000", "totalAssets": "7162220000", "longTermDebt": "56249000", "shortTermDebt": "801817000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4654551000", "totalShareholderEquity": "4518778000", "totalCurrentLiabilities": "2459962000", "cashAndShortTermInvestments": "64796000" }, "cashflow": { "freeCashFlow": "-145970000", "dividendsPaid": "-117569000", "issuanceOfDebt": null, "issuanceOfStock": "340942000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "322557000", "repurchaseOfStock": null, "capitalExpenditures": "-468527000" } }, "revenue": 6015063000, "cost_of_revenue": 4289039000, "gross_profit": 1726024000, "research_and_development": 162077000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453428000, "depreciation_amortisation": 156299000, "ebitda": 675429000, "interest_expense": 75627000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 338170000, "net_income_continuing_ops": null, "net_income_to_common": 338170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4654551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7162220000, "short_term_debt": 801817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2459962000, "long_term_debt": 56249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 858066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4518778000, "shares_outstanding": 34972836, "operating_cash_flow": 322557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -468527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -117569000, "share_repurchases": null, "shares_issued": 340942000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -145970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "675429000", "netIncome": "338170000", "grossProfit": "1726024000", "totalRevenue": "6015063000", "costOfRevenue": "4289039000", "interestExpense": "75627000", "operatingIncome": "453428000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "162077000", "depreciationAndAmortization": "156299000" }, "balance": { "totalDebt": "858066000", "totalAssets": "7162220000", "longTermDebt": "56249000", "shortTermDebt": "801817000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4654551000", "totalShareholderEquity": "4518778000", "totalCurrentLiabilities": "2459962000", "cashAndShortTermInvestments": "64796000" }, "cashflow": { "freeCashFlow": "-145970000", "dividendsPaid": "-117569000", "issuanceOfDebt": null, "issuanceOfStock": "340942000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "322557000", "repurchaseOfStock": null, "capitalExpenditures": "-468527000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 6625989000, "cost_of_revenue": 4900021000, "gross_profit": 1725968000, "ebit": 630609000, "ebitda": 752681000, "pretax_income": null, "tax_provision": null, "net_income": 374981000, "net_income_to_common": 374981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19242000, "total_current_assets": 4249711000, "total_assets": 6347902000, "short_term_debt": 628835000, "long_term_debt": 111549000, "total_debt": 740384000, "total_liabilities": null, "total_equity": 3834926000, "shares_outstanding": 33591106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37303000, "capital_expenditure": -322358000, "free_cash_flow": -359661000, "dividends_paid": -96248000, "share_repurchases": null, "shares_issued": 372183000, "net_debt_issued": null }, "complete_fields": { "id": 370641, "ticker_id": 13891, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "752681000", "netIncome": "374981000", "grossProfit": "1725968000", "totalRevenue": "6625989000", "costOfRevenue": "4900021000", "interestExpense": "73855000", "operatingIncome": "630609000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "131951000", "depreciationAndAmortization": "136216000" }, "balance": { "totalDebt": "740384000", "totalAssets": "6347902000", "longTermDebt": "111549000", "shortTermDebt": "628835000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33591106", "totalCurrentAssets": "4249711000", "totalShareholderEquity": "3834926000", "totalCurrentLiabilities": "2277175000", "cashAndShortTermInvestments": "19242000" }, "cashflow": { "freeCashFlow": "-359661000", "dividendsPaid": "-96248000", "issuanceOfDebt": null, "issuanceOfStock": "372183000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-37303000", "repurchaseOfStock": null, "capitalExpenditures": "-322358000" } }, "revenue": 6625989000, "cost_of_revenue": 4900021000, "gross_profit": 1725968000, "research_and_development": 131951000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630609000, "depreciation_amortisation": 136216000, "ebitda": 752681000, "interest_expense": 73855000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 374981000, "net_income_continuing_ops": null, "net_income_to_common": 374981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19242000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4249711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6347902000, "short_term_debt": 628835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2277175000, "long_term_debt": 111549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 740384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3834926000, "shares_outstanding": 33591106, "operating_cash_flow": -37303000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96248000, "share_repurchases": null, "shares_issued": 372183000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -359661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "752681000", "netIncome": "374981000", "grossProfit": "1725968000", "totalRevenue": "6625989000", "costOfRevenue": "4900021000", "interestExpense": "73855000", "operatingIncome": "630609000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "131951000", "depreciationAndAmortization": "136216000" }, "balance": { "totalDebt": "740384000", "totalAssets": "6347902000", "longTermDebt": "111549000", "shortTermDebt": "628835000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "33591106", "totalCurrentAssets": "4249711000", "totalShareholderEquity": "3834926000", "totalCurrentLiabilities": "2277175000", "cashAndShortTermInvestments": "19242000" }, "cashflow": { "freeCashFlow": "-359661000", "dividendsPaid": "-96248000", "issuanceOfDebt": null, "issuanceOfStock": "372183000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-37303000", "repurchaseOfStock": null, "capitalExpenditures": "-322358000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 3989949000, "cost_of_revenue": 2765289000, "gross_profit": 1224660000, "ebit": 438840000, "ebitda": 569498000, "pretax_income": null, "tax_provision": null, "net_income": 302737000, "net_income_to_common": 302737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000, "total_current_assets": 3657119000, "total_assets": 5685262000, "short_term_debt": 420699000, "long_term_debt": 163989000, "total_debt": 584688000, "total_liabilities": null, "total_equity": 3289194000, "shares_outstanding": 32082768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -621966000, "capital_expenditure": -233987000, "free_cash_flow": -855953000, "dividends_paid": -79756000, "share_repurchases": null, "shares_issued": 297075000, "net_debt_issued": null }, "complete_fields": { "id": 370642, "ticker_id": 13891, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "569498000", "netIncome": "302737000", "grossProfit": "1224660000", "totalRevenue": "3989949000", "costOfRevenue": "2765289000", "interestExpense": "21988000", "operatingIncome": "438840000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "98272000", "depreciationAndAmortization": "112469000" }, "balance": { "totalDebt": "584688000", "totalAssets": "5685262000", "longTermDebt": "163989000", "shortTermDebt": "420699000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "32082768", "totalCurrentAssets": "3657119000", "totalShareholderEquity": "3289194000", "totalCurrentLiabilities": "2153599000", "cashAndShortTermInvestments": "1572000" }, "cashflow": { "freeCashFlow": "-855953000", "dividendsPaid": "-79756000", "issuanceOfDebt": null, "issuanceOfStock": "297075000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-621966000", "repurchaseOfStock": null, "capitalExpenditures": "-233987000" } }, "revenue": 3989949000, "cost_of_revenue": 2765289000, "gross_profit": 1224660000, "research_and_development": 98272000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438840000, "depreciation_amortisation": 112469000, "ebitda": 569498000, "interest_expense": 21988000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 302737000, "net_income_continuing_ops": null, "net_income_to_common": 302737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3657119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5685262000, "short_term_debt": 420699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2153599000, "long_term_debt": 163989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 584688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3289194000, "shares_outstanding": 32082768, "operating_cash_flow": -621966000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79756000, "share_repurchases": null, "shares_issued": 297075000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -855953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "569498000", "netIncome": "302737000", "grossProfit": "1224660000", "totalRevenue": "3989949000", "costOfRevenue": "2765289000", "interestExpense": "21988000", "operatingIncome": "438840000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "98272000", "depreciationAndAmortization": "112469000" }, "balance": { "totalDebt": "584688000", "totalAssets": "5685262000", "longTermDebt": "163989000", "shortTermDebt": "420699000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "32082768", "totalCurrentAssets": "3657119000", "totalShareholderEquity": "3289194000", "totalCurrentLiabilities": "2153599000", "cashAndShortTermInvestments": "1572000" }, "cashflow": { "freeCashFlow": "-855953000", "dividendsPaid": "-79756000", "issuanceOfDebt": null, "issuanceOfStock": "297075000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-621966000", "repurchaseOfStock": null, "capitalExpenditures": "-233987000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "ebit": -66211000, "ebitda": 28958000, "pretax_income": null, "tax_provision": null, "net_income": -49814000, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370633, "ticker_id": 13891, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28958000", "netIncome": "-49814000", "grossProfit": "420026000", "totalRevenue": "1103371000", "costOfRevenue": "683345000", "interestExpense": "29669000", "operatingIncome": "-66211000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81031000" } }, "revenue": 1103371000, "cost_of_revenue": 683345000, "gross_profit": 420026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66211000, "depreciation_amortisation": 81031000, "ebitda": 28958000, "interest_expense": 29669000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49814000, "net_income_continuing_ops": null, "net_income_to_common": -49814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28958000", "netIncome": "-49814000", "grossProfit": "420026000", "totalRevenue": "1103371000", "costOfRevenue": "683345000", "interestExpense": "29669000", "operatingIncome": "-66211000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81031000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 1346017000, "cost_of_revenue": 855109000, "gross_profit": 490908000, "ebit": 9746000, "ebitda": 101141000, "pretax_income": null, "tax_provision": null, "net_income": 3319000, "net_income_to_common": 3319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27034000, "total_current_assets": 5122407000, "total_assets": 7933474000, "short_term_debt": 1379991000, "long_term_debt": 1146000, "total_debt": 1430444000, "total_liabilities": null, "total_equity": 4464506000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370634, "ticker_id": 13891, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101141000", "netIncome": "3319000", "grossProfit": "490908000", "totalRevenue": "1346017000", "costOfRevenue": "855109000", "interestExpense": "26764000", "operatingIncome": "9746000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79871000" }, "balance": { "totalDebt": "1430444000", "totalAssets": "7933474000", "longTermDebt": "1146000", "shortTermDebt": "1379991000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "5122407000", "totalShareholderEquity": "4464506000", "totalCurrentLiabilities": "3250355000", "cashAndShortTermInvestments": "27034000" } }, "revenue": 1346017000, "cost_of_revenue": 855109000, "gross_profit": 490908000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9746000, "depreciation_amortisation": 79871000, "ebitda": 101141000, "interest_expense": 26764000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3319000, "net_income_continuing_ops": null, "net_income_to_common": 3319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27034000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5122407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7933474000, "short_term_debt": 1379991000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3250355000, "long_term_debt": 1146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1430444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4464506000, "shares_outstanding": 34972836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101141000", "netIncome": "3319000", "grossProfit": "490908000", "totalRevenue": "1346017000", "costOfRevenue": "855109000", "interestExpense": "26764000", "operatingIncome": "9746000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79871000" }, "balance": { "totalDebt": "1430444000", "totalAssets": "7933474000", "longTermDebt": "1146000", "shortTermDebt": "1379991000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "5122407000", "totalShareholderEquity": "4464506000", "totalCurrentLiabilities": "3250355000", "cashAndShortTermInvestments": "27034000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 859668000, "cost_of_revenue": 541679000, "gross_profit": 317989000, "ebit": -92061000, "ebitda": 10849000, "pretax_income": null, "tax_provision": null, "net_income": -76118000, "net_income_to_common": -76118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370635, "ticker_id": 13891, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10849000", "netIncome": "-76118000", "grossProfit": "317989000", "totalRevenue": "859668000", "costOfRevenue": "541679000", "interestExpense": "26641000", "operatingIncome": "-92061000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62455000" } }, "revenue": 859668000, "cost_of_revenue": 541679000, "gross_profit": 317989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92061000, "depreciation_amortisation": 62455000, "ebitda": 10849000, "interest_expense": 26641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -76118000, "net_income_continuing_ops": null, "net_income_to_common": -76118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10849000", "netIncome": "-76118000", "grossProfit": "317989000", "totalRevenue": "859668000", "costOfRevenue": "541679000", "interestExpense": "26641000", "operatingIncome": "-92061000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62455000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 1345421000, "cost_of_revenue": 940296000, "gross_profit": 405125000, "ebit": 58478000, "ebitda": 184912000, "pretax_income": null, "tax_provision": null, "net_income": 108265000, "net_income_to_common": 108265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24123000, "total_current_assets": 4999717000, "total_assets": 7870896000, "short_term_debt": 1256175000, "long_term_debt": 1689000, "total_debt": 1282172000, "total_liabilities": null, "total_equity": 4623815000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370636, "ticker_id": 13891, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184912000", "netIncome": "108265000", "grossProfit": "405125000", "totalRevenue": "1345421000", "costOfRevenue": "940296000", "interestExpense": "13295000", "operatingIncome": "58478000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53970000" }, "balance": { "totalDebt": "1282172000", "totalAssets": "7870896000", "longTermDebt": "1689000", "shortTermDebt": "1256175000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4999717000", "totalShareholderEquity": "4623815000", "totalCurrentLiabilities": "3001496000", "cashAndShortTermInvestments": "24123000" } }, "revenue": 1345421000, "cost_of_revenue": 940296000, "gross_profit": 405125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58478000, "depreciation_amortisation": 53970000, "ebitda": 184912000, "interest_expense": 13295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108265000, "net_income_continuing_ops": null, "net_income_to_common": 108265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4999717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7870896000, "short_term_debt": 1256175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3001496000, "long_term_debt": 1689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1282172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4623815000, "shares_outstanding": 34972836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184912000", "netIncome": "108265000", "grossProfit": "405125000", "totalRevenue": "1345421000", "costOfRevenue": "940296000", "interestExpense": "13295000", "operatingIncome": "58478000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53970000" }, "balance": { "totalDebt": "1282172000", "totalAssets": "7870896000", "longTermDebt": "1689000", "shortTermDebt": "1256175000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4999717000", "totalShareholderEquity": "4623815000", "totalCurrentLiabilities": "3001496000", "cashAndShortTermInvestments": "24123000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": 1211681000, "cost_of_revenue": 729913000, "gross_profit": 481768000, "ebit": 90874000, "ebitda": 168721000, "pretax_income": null, "tax_provision": null, "net_income": 70386000, "net_income_to_common": 70386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370638, "ticker_id": 13891, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168721000", "netIncome": "70386000", "grossProfit": "481768000", "totalRevenue": "1211681000", "costOfRevenue": "729913000", "interestExpense": "30156000", "operatingIncome": "90874000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49391000" } }, "revenue": 1211681000, "cost_of_revenue": 729913000, "gross_profit": 481768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90874000, "depreciation_amortisation": 49391000, "ebitda": 168721000, "interest_expense": 30156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70386000, "net_income_continuing_ops": null, "net_income_to_common": 70386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168721000", "netIncome": "70386000", "grossProfit": "481768000", "totalRevenue": "1211681000", "costOfRevenue": "729913000", "interestExpense": "30156000", "operatingIncome": "90874000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49391000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6560000, "total_current_assets": 4746806000, "total_assets": 7433233000, "short_term_debt": 1094408000, "long_term_debt": 28978000, "total_debt": 1123386000, "total_liabilities": null, "total_equity": 4625379000, "shares_outstanding": 34972836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370639, "ticker_id": 13891, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:32.606972+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1123386000", "totalAssets": "7433233000", "longTermDebt": "28978000", "shortTermDebt": "1094408000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4746806000", "totalShareholderEquity": "4625379000", "totalCurrentLiabilities": "2641425000", "cashAndShortTermInvestments": "6560000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4746806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7433233000, "short_term_debt": 1094408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2641425000, "long_term_debt": 28978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1123386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4625379000, "shares_outstanding": 34972836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1123386000", "totalAssets": "7433233000", "longTermDebt": "28978000", "shortTermDebt": "1094408000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "34972836", "totalCurrentAssets": "4746806000", "totalShareholderEquity": "4625379000", "totalCurrentLiabilities": "2641425000", "cashAndShortTermInvestments": "6560000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }